|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.75B | 7.87B | 4.83B | 6.21B | 4.39B | 4.53B | 11.14B | 8.23B | 8.35B | 7.62B | 7.08B | 6.92B | 11.29B | 8.79B | 8.25B | 8.95B | 9.64B | 11.14B | 14.27B | 17.25B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.10B | 4.00B | 24.43B | 32.48B | 22.65B | 18.03B | 17.19B | 19.30B | 15.91B | 17.41B | 17.95B | 14.39B | 17.99B | 15.30B | 13.81B | 12.10B | 11.56B | 19.79B | 23.15B | 15.54B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.84B | 11.87B | 29.25B | 38.70B | 27.04B | 22.56B | 28.34B | 27.53B | 24.26B | 25.03B | 25.03B | 21.31B | 29.27B | 24.09B | 22.06B | 21.05B | 21.21B | 30.93B | 37.42B | 32.79B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.46B | 8.40B | 0.32B | 7.07B | 6.06B | 7.47B | 0.44B | 3.85B | 3.00B | 2.84B | 3.40B | 3.32B | 3.13B | 3.12B | 3.48B | 3.06B | 2.36B | 3.20B | 3.84B | 4.07B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79B | 0.47B | 0.35B | 0.13B | 0.18B | | | | | | | 2.00B | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.46B | 8.40B | 0.32B | 7.86B | 6.54B | 7.82B | 0.57B | 4.03B | 3.00B | 2.84B | 3.40B | 3.32B | 3.13B | 3.12B | 5.48B | 3.06B | 2.36B | 3.20B | 3.84B | 4.07B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.82B | 9.80B | 10.78B | 11.94B | 12.17B | 12.83B | 13.22B | 12.99B | 11.98B | 11.47B | 11.13B | 11.49B | 11.24B | 12.06B | 12.20B | 12.28B | 11.38B | 11.49B | 11.62B | 12.43B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.42B | 2.07B | 2.13B | 4.63B | 5.28B | 6.35B | 4.71B | 3.94B | 4.12B | 4.47B | 3.71B | 6.48B | 7.18B | 6.87B | 9.59B | 5.74B | 8.43B | 6.11B | 10.81B | 12.88B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.37B | 61.30B | 58.56B | 62.57B | 50.59B | 49.26B | 50.41B | 48.31B | 43.36B | 43.81B | 43.27B | 42.61B | 50.83B | 46.14B | 47.32B | 42.13B | 43.38B | 51.73B | 63.69B | 62.16B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.17B | 59.73B | 63.24B | 66.72B | 71.66B | 75.76B | 80.86B | 85.73B | 90.94B | 93.35B | 96.65B | 99.92B | 103.40B | 104.25B | 107.92B | 109.76B | 109.51B | 105.05B | 105.41B | 104.46B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.66B | 6.05B | 6.30B | 6.04B | 5.93B | 5.82B | 5.91B | 6.03B | 5.89B | 5.70B | 5.83B | 6.14B | 5.82B | 5.50B | 5.38B | 5.03B | 5.38B | 8.67B | 8.51B | 8.48B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.77B | 26.79B | 26.96B | 27.01B | 27.59B | 27.59B | 27.59B | 27.59B | 27.59B | 27.59B | 27.59B | 27.44B | 27.44B | 24.68B | 24.69B | 24.69B | 23.91B | 23.91B | 23.91B | 20.46B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.02B | 7.68B | 7.27B | 6.81B | 6.43B | 6.27B | 6.02B | 5.57B | 5.17B | 4.97B | 4.59B | 4.67B | 4.38B | 3.98B | 3.69B | 3.57B | 3.06B | 2.88B | 2.77B | 2.72B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.79B | 34.47B | 34.23B | 33.82B | 34.01B | 33.86B | 33.61B | 33.16B | 32.76B | 32.56B | 32.18B | 32.12B | 31.82B | 28.66B | 28.38B | 28.26B | 26.97B | 26.79B | 26.68B | 23.19B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.36B | 5.45B | 6.07B | 7.21B | 8.23B | 10.13B | 11.31B | 12.07B | 12.67B | 13.41B | 13.65B | 11.95B | 14.33B | 9.01B | 7.47B | 7.06B | 7.28B | 12.28B | 7.13B | 7.05B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.22B | 106.66B | 109.85B | 113.79B | 119.83B | 125.58B | 131.70B | 136.99B | 142.27B | 145.03B | 148.30B | 150.12B | 155.38B | 147.41B | 149.16B | 150.11B | 149.15B | 152.78B | 147.74B | 143.18B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 154.60B | 167.96B | 168.41B | 176.36B | 170.42B | 174.84B | 182.10B | 185.30B | 185.63B | 188.84B | 191.57B | 192.73B | 206.21B | 193.54B | 196.49B | 192.24B | 192.52B | 204.51B | 211.43B | 205.33B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.92B | 6.79B | 5.75B | 7.21B | 7.95B | 7.13B | 9.60B | 8.08B | 8.76B | 8.67B | 8.58B | 8.56B | 9.62B | 11.07B | 12.56B | 10.90B | 10.67B | 10.27B | 9.88B | 7.16B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.92B | 6.79B | 5.75B | 7.21B | 7.95B | 7.13B | 9.60B | 8.08B | 8.76B | 8.67B | 8.58B | 8.56B | 9.62B | 11.07B | 12.56B | 10.90B | 10.67B | 10.27B | 9.88B | 7.16B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.18B | 4.03B | 4.54B | 2.73B | 2.73B | 3.42B | 4.08B | 2.50B | 2.89B | 3.12B | 3.65B | 2.51B | 2.65B | 5.01B | 3.34B | 2.65B | 4.25B | 3.76B | 3.99B | 2.82B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.05B | 14.06B | 11.51B | 14.92B | 13.66B | 14.98B | 11.86B | 11.33B | 10.66B | 12.43B | 12.43B | 11.22B | 13.21B | 12.87B | 14.28B | 11.51B | 12.43B | 14.95B | 15.20B | 14.90B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.69B | 4.69B | 4.59B | 4.46B | 2.88B | 2.28B | 4.40B | 1.44B | 2.71B | 2.29B | 2.29B | 4.58B | 4.70B | 3.77B | 3.70B | 5.24B | 6.73B | 2.50B | 2.50B | 2.00B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08B | | | | 2.25B | 4.05B | 2.17B | 2.11B | 1.11B | 0.35B | 1.86B | 2.44B | 1.76B | 1.87B | 0.89B | 0.82B | 0.60B | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35B | 0.35B | 0.04B | | | | 0.02B | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.84B | 29.57B | 27.46B | 29.32B | 27.22B | 27.81B | 32.16B | 27.39B | 27.18B | 28.61B | 28.05B | 27.21B | 32.03B | 35.16B | 35.67B | 32.17B | 34.97B | 32.30B | 31.57B | 26.89B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.71B | 35.61B | 33.51B | 32.79B | 32.55B | 37.24B | 37.68B | 48.84B | 46.34B | 46.59B | 46.98B | 47.87B | 48.33B | 46.47B | 46.28B | 44.91B | 44.03B | 44.06B | 44.09B | 43.03B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.06B | 0.18B | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.86B | 2.34B | 3.45B | 3.87B | 4.38B | 4.78B | 5.21B | 5.33B | 5.76B | 6.66B | 7.87B | 10.35B | 12.08B | 13.60B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.27B | 3.02B | 5.76B | 1.55B | 0.57B | 0.36B | 0.20B | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.33B | 4.22B | 4.30B | 5.19B | 3.68B | 5.76B | 8.98B | 3.83B | 7.64B | 7.95B | 6.58B | 6.89B | 5.41B | 7.05B | 9.51B | 8.74B | 7.78B | 11.43B | 9.41B | 10.43B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.06B | 73.65B | 68.72B | 68.03B | 65.52B | 69.20B | 69.84B | 81.07B | 73.52B | 75.20B | 75.03B | 75.08B | 80.36B | 81.63B | 81.95B | 77.08B | 139.26B | -14.43B | 87.74B | 83.51B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.39B | 77.88B | 73.02B | 73.22B | 69.20B | 74.96B | 78.82B | 84.90B | 81.16B | 83.15B | 81.61B | 81.98B | 85.77B | 88.68B | 91.45B | 85.83B | 147.04B | -3.00B | 97.15B | 93.94B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.41B | 40.30B | 38.10B | 37.25B | 35.43B | 39.52B | 42.08B | 50.27B | 49.05B | 48.88B | 49.27B | 52.45B | 53.03B | 50.24B | 49.98B | 50.15B | 50.76B | 46.55B | 46.59B | 45.03B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.21B | 90.09B | 95.39B | 103.14B | 101.22B | 99.89B | 103.29B | 100.40B | 104.47B | 105.69B | 109.97B | 110.76B | 120.43B | 104.86B | 105.03B | 106.41B | 45.48B | 3.00B | 114.28B | 111.39B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.21B | 90.09B | 95.39B | 103.14B | 101.22B | 99.89B | 103.29B | 100.40B | 104.47B | 105.69B | 109.97B | 110.76B | 120.43B | 104.86B | 105.03B | 106.41B | 105.75B | 3.00B | 126.36B | 111.39B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 154.60B | 167.96B | 168.41B | 176.36B | 170.42B | 174.84B | 182.10B | 185.30B | 185.63B | 188.84B | 191.57B | 192.73B | 206.21B | 193.54B | 196.49B | 192.24B | 192.52B | 204.51B | 211.43B | 205.33B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.65B | 63.64B | 68.27B | -1.00B | 72.98B | 71.02B | 70.41B | 65.65B | -0.54B | -0.86B | -0.21B | 68.22B | -0.70B | -0.18B | -0.71B | 48.32B | 45.48B | 49.60B | 48.98B | -0.04B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.04B | | | | 0.16B | | | | 0.17B | | | | 0.12B | | | | 0.01B | |