|
Revenue (Quarter)
|
0.96M | 1.28M | 2.21M | 2.99M | 2.29M | 2.64M | 1.63M | 1.69M | 0.44M | 0.85M | 1.13M | 1.33M | 0.79M | 9.49M | 0.81M | 0.80M | 0.56M | 1.84M | 0.59M | 5.17M | 0.78M | 24.18M | 5.94M | 8.11M | 3.81M | 12.54M | 7.74M | 10.38M | 20.41M | 2.64M | 8.79M | 1.53M | 24.45M | 2.00M | 2.00M | 2.00M | 0.14M | 0.87M | 0.28M | 1.33M | 0.27M | 0.24M | 5.58M | 0.37M | 0.27M | 0.29M | 0.84M | 0.20M | 0.78M | 9.15M | 0.12M | 0.11M | 0.23M | 0.39M | 0.10M | | 0.10M | | 0.12M | 0.07M | | | |
|
Research & Development (Quarter)
|
3.08M | 2.95M | 4.49M | 4.42M | 4.46M | 6.99M | 4.16M | 4.04M | 4.53M | 4.97M | 4.44M | 5.12M | 4.41M | 5.44M | 6.40M | 8.23M | 9.61M | 7.02M | 9.24M | 9.43M | 16.69M | 16.08M | 15.60M | 18.19M | 19.63M | 26.98M | 23.91M | 24.54M | 23.88M | 25.51M | 24.64M | 24.58M | 22.46M | 21.85M | 26.37M | 24.39M | 22.49M | 19.14M | 22.00M | 19.11M | 22.38M | 26.46M | 26.30M | 39.04M | 70.81M | 47.09M | 92.30M | 55.98M | 56.46M | 33.09M | 42.12M | 30.18M | 23.74M | 15.50M | 17.25M | 20.91M | 23.09M | 18.73M | 12.89M | 16.09M | 14.52M | 13.33M | 10.26M |
|
Selling, General & Administrative (Quarter)
|
3.03M | 2.88M | 3.15M | 3.32M | 3.09M | 2.32M | 3.25M | 2.49M | 2.70M | 2.67M | 2.92M | 2.97M | 3.05M | 3.28M | 4.34M | 4.13M | 4.35M | 3.15M | 4.22M | 4.11M | 4.72M | 4.38M | 4.86M | 5.37M | 5.80M | 5.76M | 6.97M | 7.77M | 6.17M | 6.32M | 8.03M | 9.70M | 7.19M | 6.79M | 5.64M | 6.98M | 5.85M | 5.68M | 8.70M | 7.45M | 11.07M | 10.11M | 8.62M | 13.88M | 12.67M | 13.16M | 14.05M | 15.95M | 48.46M | 11.82M | 13.95M | 13.89M | 13.52M | 9.93M | 10.24M | 10.57M | 10.21M | 8.61M | 7.60M | 9.02M | 8.56M | 7.88M | 7.22M |
|
Other Operating Expenses (Quarter)
|
| | | 0.25M | | 0.34M | | 0.65M | | 0.50M | | | 1.00M | | 1.00M | | | | | | 1.00M | | | | 1.00M | | | | | | 1.00M | | | | | | | | | | | | | | | | | | | | | | | 10.51M | | | | | | | | | |
|
Operating Expenses (Quarter)
|
6.11M | 5.83M | 7.64M | 7.49M | 7.56M | 8.97M | 7.41M | 5.88M | 7.22M | 7.15M | 7.36M | 8.09M | 6.46M | 8.72M | 9.74M | 12.36M | 13.95M | 10.17M | 13.47M | 13.53M | 20.41M | 20.45M | 20.46M | 23.56M | 24.43M | 32.74M | 30.88M | 32.31M | 30.05M | 31.83M | 31.68M | 34.28M | 29.65M | 28.64M | 32.00M | 31.36M | 28.34M | 24.82M | 30.70M | 26.56M | 33.45M | 36.57M | 34.92M | 52.93M | 83.47M | 60.24M | 106.35M | 71.93M | 104.92M | 44.91M | 56.07M | 44.07M | 37.27M | 35.94M | 27.50M | 31.48M | 33.30M | 27.35M | 20.49M | 25.12M | 23.08M | 21.21M | 17.48M |
|
Operating Income (Quarter)
|
-4.98M | -4.56M | -5.28M | -4.39M | -5.14M | -6.34M | -5.78M | -4.19M | -6.79M | -6.29M | -6.23M | -6.63M | -5.67M | 0.77M | -8.00M | -10.00M | -10.15M | -8.33M | -11.01M | -8.37M | -15.12M | 3.73M | -14.53M | -15.45M | -18.23M | -20.20M | -22.36M | -21.93M | -9.64M | -29.19M | -22.89M | -32.75M | -5.20M | -26.64M | -29.50M | -28.54M | -28.20M | -23.95M | -30.42M | -25.23M | -33.18M | -36.33M | -29.34M | -52.55M | -83.20M | -59.95M | -105.51M | -71.73M | -104.14M | -35.76M | -55.95M | -43.95M | -37.04M | -35.55M | -27.39M | -31.48M | -33.20M | -27.35M | -20.37M | -25.05M | -23.08M | -21.21M | -17.48M |
|
EBIT (Quarter)
|
-4.98M | -4.56M | -5.28M | -4.39M | -5.14M | -6.34M | -5.78M | -4.19M | -6.79M | -6.29M | -6.23M | -6.63M | -5.67M | 0.77M | -8.00M | -10.00M | -10.15M | -8.33M | -11.01M | -8.37M | -15.12M | 3.73M | -14.53M | -15.45M | -18.23M | -20.20M | -22.36M | -21.93M | -9.64M | -29.19M | -22.89M | -32.75M | -5.20M | -26.64M | -29.50M | -28.54M | -28.20M | -23.95M | -30.42M | -25.23M | -33.18M | -36.33M | -29.34M | -52.55M | -83.20M | -59.95M | -105.51M | -71.73M | -104.14M | -35.76M | -55.95M | -43.95M | -37.04M | -35.55M | -27.39M | -31.48M | -33.20M | -27.35M | -20.37M | -25.05M | -23.08M | -21.21M | -17.48M |
|
Interest & Investment Income (Quarter)
|
| | | 0.00M | 0.01M | 0.01M | 0.02M | 0.03M | 0.04M | 0.04M | 0.06M | 0.04M | 0.04M | 0.05M | 0.01M | 0.05M | 0.07M | 0.10M | 0.11M | 0.14M | 0.15M | 0.21M | -0.19M | 0.33M | 0.34M | 0.39M | 0.19M | 0.34M | 0.30M | 0.46M | 0.51M | 0.31M | 0.40M | 0.38M | -0.17M | | | | | | | | | | | | | | | | | | | 1.94M | 1.82M | 1.50M | 1.31M | 1.11M | 0.85M | 0.81M | 0.61M | 0.55M | 0.45M |
|
Other Non Operating Income (Quarter)
|
0.68M | 0.52M | | | 4.90M | 0.35M | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12M | | -1.34M | | | 0.14M | 0.26M | -13.22M | -97.75M | 35.31M | 0.01M | 0.01M | 0.19M | -0.03M | 0.18M | -0.15M | -0.00M | -0.94M | -2.76M | -2.43M | -1.43M | 0.00M | -0.86M | -0.68M | 0.01M | -0.58M | -1.91M | -482.00 | -0.70M | -1.94M | 88.00 |
|
Non Operating Income (Quarter)
|
0.68M | 0.52M | | | 4.90M | 0.35M | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12M | -0.18M | -0.79M | -0.04M | 0.13M | 0.14M | 0.26M | -0.43M | -0.15M | -0.14M | 0.01M | 0.01M | 0.19M | -0.03M | 0.18M | -0.15M | -0.00M | -0.94M | -2.76M | -2.43M | -1.43M | 0.00M | -0.86M | -0.68M | 0.01M | -0.58M | -1.91M | -482.00 | -0.70M | -1.94M | 88.00 |
|
EBT (Quarter)
|
-4.98M | -4.56M | -5.28M | -4.38M | -5.13M | -6.33M | -5.76M | -4.16M | -6.75M | -6.25M | -6.17M | -6.59M | -5.63M | 0.81M | -8.00M | -9.95M | -10.08M | -7.18M | -7.41M | -10.58M | -6.16M | 3.81M | -18.26M | -8.04M | -18.70M | -20.76M | -26.23M | -23.09M | -9.48M | -34.13M | -21.51M | -30.18M | -6.64M | -25.02M | -32.96M | -29.35M | -29.69M | -23.54M | -38.24M | -33.14M | -128.27M | 20.93M | -22.42M | -53.97M | -82.14M | -60.17M | -106.95M | -76.91M | -108.50M | -37.78M | -54.46M | -40.65M | -35.53M | -33.93M | -25.00M | -30.16M | -31.89M | -26.24M | -19.52M | -24.24M | -22.47M | -20.66M | -17.03M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -1.79M | -0.31M | | | | | | | | | 2.17M | | | | -0.06M | -0.11M | | -0.09M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
-7.62M | -1.41M | -6.32M | -2.42M | -2.82M | -4.54M | -5.48M | -8.26M | -4.13M | -6.63M | -0.67M | -8.84M | -10.87M | -30.89M | -15.45M | -10.83M | -10.71M | -7.18M | -7.41M | -10.58M | -6.25M | 5.59M | -17.95M | -8.04M | -18.70M | -20.76M | -26.23M | -23.09M | -9.48M | -34.13M | -21.51M | -32.35M | -6.64M | -25.02M | -32.96M | -29.22M | -29.58M | -23.09M | -38.15M | -33.14M | -129.17M | 19.17M | -24.34M | -54.40M | -82.14M | -60.17M | -106.95M | -79.07M | -108.50M | -37.78M | -54.46M | -40.65M | -35.53M | -33.93M | -25.00M | -30.47M | -32.24M | -25.17M | -19.38M | -19.69M | -23.52M | -45.50M | 3.76M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | -1.76M | 1.07M | -0.82M | | | -2.79M | -2.20M | -3.97M | | 8.48M | 3.22M | 0.92M | -0.22M | 1.95M | 0.50M | -0.02M | 1.30M | 0.30M | 0.14M | 0.76M | 0.20M | 0.01M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.97M | | -0.10M | -0.10M | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
0.00M | -0.00M | -0.02M | -0.01M | -0.02M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.00M | -0.00M | -0.00M | 0.09M | | | | | | | | | | | | | | | -0.07M | -0.19M | -0.45M | -0.49M | -0.59M | -0.47M | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
-4.98M | -4.56M | -5.28M | -4.38M | -5.13M | -6.33M | -5.76M | -4.16M | -6.75M | -6.25M | -6.17M | -6.59M | -5.63M | 0.81M | -8.00M | -9.95M | -10.08M | -7.18M | -7.41M | -10.58M | -6.16M | 5.59M | -17.95M | -8.04M | -18.70M | -20.76M | -26.23M | -23.09M | -9.48M | -34.13M | -21.51M | -32.35M | -6.64M | -25.02M | -32.96M | -29.29M | -29.58M | -23.54M | -38.15M | -33.14M | -128.27M | 20.93M | -22.42M | -53.97M | -82.14M | -60.17M | -106.95M | -76.91M | -108.50M | -37.78M | -54.46M | -40.65M | -35.53M | -33.93M | -25.00M | -30.16M | -31.89M | -26.24M | -19.52M | -24.24M | -22.47M | -20.66M | -17.03M |
|
Consolidated Net Income (Quarter)
|
-4.98M | -4.56M | -5.28M | -4.38M | -5.13M | -6.33M | -5.76M | -4.16M | -6.75M | -6.25M | -6.17M | -6.59M | -5.63M | 0.81M | -8.00M | -9.95M | -10.08M | -7.18M | -7.41M | -10.58M | -6.16M | 5.59M | -17.95M | -8.04M | -18.70M | -20.76M | -26.23M | -23.09M | -9.48M | -34.13M | -21.51M | -32.35M | -6.64M | -25.02M | -32.96M | -29.29M | -29.58M | -23.54M | -38.15M | -33.14M | -128.27M | 20.93M | -22.42M | -53.97M | -82.14M | -60.17M | -106.95M | -76.91M | -108.50M | -37.78M | -54.46M | -40.65M | -35.53M | -33.93M | -25.00M | -30.16M | -31.89M | -26.24M | -19.52M | -24.24M | -22.47M | -20.66M | -17.03M |
|
Income towards Parent Company (Quarter)
|
-4.98M | -4.56M | -5.28M | -4.38M | -5.13M | -6.33M | -5.76M | -4.16M | -6.75M | -6.25M | -6.17M | -6.59M | -5.63M | 0.81M | -8.00M | -9.95M | -10.08M | -7.18M | -7.41M | -10.58M | -6.16M | 5.59M | -17.95M | -8.04M | -18.70M | -20.76M | -26.23M | -23.09M | -9.48M | -34.13M | -21.51M | -32.35M | -6.64M | -25.02M | -32.96M | -29.29M | -29.58M | -23.54M | -40.12M | -33.14M | -128.37M | 20.83M | -22.42M | -53.97M | -82.14M | -60.17M | -106.95M | -76.91M | -108.50M | -37.78M | -54.46M | -40.65M | -35.53M | -33.93M | -25.00M | -30.16M | -31.89M | -26.24M | -19.52M | -24.24M | -22.47M | -20.66M | -17.03M |
|
Net Income towards Common Stockholders (Quarter)
|
-4.98M | -4.56M | -5.28M | -4.38M | -5.13M | -6.33M | -5.76M | -4.16M | -6.75M | -6.25M | -6.17M | -6.59M | -5.63M | 0.81M | -8.00M | -9.95M | -10.08M | -7.18M | -7.41M | -10.58M | -6.16M | 5.59M | -17.95M | -8.04M | -18.70M | -20.76M | -26.23M | -23.09M | -9.48M | -34.13M | -21.51M | -32.35M | -6.64M | -25.02M | -32.96M | -29.29M | -29.58M | -23.54M | -40.12M | -33.14M | -128.37M | 20.83M | -22.42M | -53.97M | -82.14M | -60.17M | -106.95M | -76.91M | -108.50M | -37.78M | -54.46M | -40.65M | -35.53M | -33.93M | -25.00M | -30.16M | -31.89M | -26.24M | -19.52M | -24.24M | -22.47M | -20.66M | -17.03M |
|
EPS (Basic) (Quarter)
|
-0.07 | -0.01 | -0.06 | -0.02 | -0.02 | -0.04 | -0.04 | -0.06 | -0.03 | -0.05 | -0.18 | -0.23 | -0.24 | -0.64 | -0.30 | -0.20 | -0.18 | -0.12 | -0.12 | -0.17 | -0.09 | 0.08 | -0.25 | -0.11 | -0.26 | -0.28 | -0.35 | -0.31 | -0.13 | -0.39 | -0.24 | -0.36 | -0.07 | -0.27 | -0.34 | -0.30 | -0.30 | -0.23 | -0.38 | -0.26 | -0.83 | 0.12 | -0.14 | -0.27 | -0.39 | -0.29 | -16.50 | -0.36 | -0.46 | -0.15 | -13.11 | -1.89 | -1.61 | -1.52 | -1.08 | -1.31 | -1.19 | -0.89 | -0.60 | -0.51 | -0.61 | -0.87 | 0.31 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | -0.18 | -0.23 | -0.24 | -0.64 | -0.30 | -0.20 | -0.19 | -0.12 | -0.12 | -0.18 | -0.09 | 0.07 | -0.25 | -0.11 | -0.26 | -0.28 | -0.36 | -0.31 | -0.13 | -0.40 | -0.24 | -0.36 | -0.08 | -0.27 | -0.34 | -0.30 | -0.30 | -0.25 | -0.38 | | -0.83 | 0.11 | -0.11 | -0.27 | -0.39 | -0.29 | -16.50 | -0.36 | -0.46 | -0.15 | -13.11 | -1.89 | -1.61 | -1.52 | -1.08 | -1.31 | -1.19 | -0.89 | -0.60 | -0.51 | -0.61 | -0.87 | 0.31 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
102.78M | 102.93M | 103.20M | 120.92M | 127.26M | 127.26M | 126.24M | 134.97M | 134.97M | 135.39M | 34.13M | 39.04M | 44.99M | 47.99M | 46.09M | 55.16M | 60.23M | 60.39M | 59.13M | 60.74M | 64.20M | 66.85M | 68.20M | 72.23M | 72.96M | 72.93M | 73.21M | 74.15M | 74.78M | 78.89M | 81.78M | 90.45M | 91.15M | 92.42M | 92.54M | 97.49M | 97.80M | 98.20M | 98.72M | 124.62M | 140.22M | 165.36M | 155.13M | 202.41M | 209.56M | 207.46M | 17.40M | 218.94M | 227.15M | 234.63M | 19.89M | 21.54M | 22.03M | 22.39M | 22.17M | 23.29M | 25.24M | 26.22M | 27.16M | 38.61M | 38.83M | 52.17M | 46.89M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | 34.13M | 39.04M | 44.99M | 47.99M | 46.09M | 55.16M | 60.47M | 60.60M | 59.41M | 60.91M | 67.84M | 73.96M | 68.37M | 72.23M | 72.59M | 72.93M | 73.21M | 74.30M | 74.78M | 79.04M | 81.92M | 90.45M | 91.24M | 91.35M | 92.54M | | 98.08M | 102.81M | 98.72M | | 155.81M | 174.38M | 155.13M | 202.41M | 209.56M | 210.30M | 17.40M | 218.94M | 227.15M | 234.63M | 19.89M | 21.54M | 21.78M | 22.39M | 22.17M | 23.29M | 27.20M | 26.22M | 27.16M | 38.61M | 38.72M | 41.84M | 46.89M |
|
EBITDA (Quarter)
|
-4.98M | -4.56M | -5.28M | -4.39M | -5.14M | -6.34M | -5.78M | -4.19M | -6.79M | -6.29M | -6.23M | -6.63M | -5.67M | 0.77M | -8.00M | -10.00M | -10.15M | -8.33M | -11.01M | -8.37M | -15.12M | 3.73M | -14.53M | -15.45M | -18.23M | -20.20M | -22.36M | -21.93M | -9.64M | -29.19M | -22.89M | -32.75M | -5.20M | -26.64M | -29.50M | -28.54M | -28.20M | -23.95M | -30.42M | -25.23M | -33.18M | -36.33M | -29.34M | -52.55M | -83.20M | -59.95M | -105.51M | -71.73M | -104.14M | -35.76M | -55.95M | -43.95M | -37.04M | -35.55M | -27.39M | -31.48M | -33.20M | -27.35M | -20.37M | -25.05M | -23.08M | -21.21M | -17.48M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | 2.19M | 2.43M | 2.67M | 2.80M | 2.85M | 1.98M | 1.07M | 0.51M | 0.47M | 0.48M | 0.48M | 0.31M | 0.31M | 0.31M | 0.31M | 0.31M | 0.31M | 0.31M | 0.28M | 0.18M | | | | | | | |
|
Shares Outstanding (Quarter)
|
| | 105.04M | | | | 26.00 | | 179.94M | 179.94M | 26.00 | 179.94M | 180.06M | 207.62M | 52.58M | 240.15M | 60.32M | 60.46M | 23.00 | 60.74M | 71.81M | 72.18M | 72.22M | 72.27M | 73.48M | 73.97M | 23.00 | 74.63M | 77.63M | 90.29M | 90.36M | 90.70M | 91.47M | 23.00 | 23.00 | 97.93M | 98.58M | 99.05M | 101.36M | 145.92M | 158.76M | 167.53M | 15.57M | 209.33M | 9.00 | 210.36M | 18.12M | 226.51M | 9.00 | 249.49M | 21.09M | 9.12M | 268.07M | 22.48M | 22.79M | 23.37M | 9.00 | 26.05M | 36.10M | 36.67M | 36.72M | 53.57M | 69.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -47.02 | 1.69 | | | | | | | | | -7.19 | | | | 0.21 | 0.36 | | 0.23 | | | | | | | | | | | | | | | | | | | | | | | | |