|
Revenue
|
0.37 | 2.49 | 3.65 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.00B | 0.01B | 0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | 0.00B | 0.00B | | |
|
Research & Development
|
963.73B | 1,181.19B | 3,412.13B | 3,851.40B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.07B | 0.05B | 0.09B | 0.06B | 0.06B | 0.03B | 0.04B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B |
|
Selling, General & Administrative
|
2,966.14B | 4,300.77B | 3,830.70B | 2,571.79B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.05B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Other Operating Expenses
|
| | 0.00B | | | | | -0.00B | -0.00B | | 0.00B | | 0.00B | | 0.00B | | | 0.00B | | 0.00B | | | | | | 0.00B | | | | 0.00B | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | | | | | |
|
Operating Expenses
|
3,929.88B | 5,481.97B | 7,242.83B | 6,423.19B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.05B | 0.08B | 0.06B | 0.11B | 0.07B | 0.10B | 0.04B | 0.06B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.02B | 0.02B |
|
Operating Income
|
-3.56 | -2.99 | -3.60 | -3.81 | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | 0.00B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.01B | -0.03B | -0.02B | -0.03B | -0.01B | -0.03B | -0.03B | -0.03B | -0.03B | -0.02B | -0.03B | -0.03B | -0.03B | -0.04B | -0.03B | -0.05B | -0.08B | -0.06B | -0.11B | -0.07B | -0.10B | -0.04B | -0.06B | -0.04B | -0.04B | -0.04B | -0.03B | -0.03B | -0.03B | -0.03B | -0.02B | -0.03B | -0.02B | -0.02B |
|
EBIT
|
-3.56 | -2.99 | -3.60 | -3.81 | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | 0.00B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.01B | -0.03B | -0.02B | -0.03B | -0.01B | -0.03B | -0.03B | -0.03B | -0.03B | -0.02B | -0.03B | -0.03B | -0.03B | -0.04B | -0.03B | -0.05B | -0.08B | -0.06B | -0.11B | -0.07B | -0.10B | -0.04B | -0.06B | -0.04B | -0.04B | -0.04B | -0.03B | -0.03B | -0.03B | -0.03B | -0.02B | -0.03B | -0.02B | -0.02B |
|
Non Operating Investment Income
|
| | | | | | | | -1.60B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
| | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Non Operating Income
|
62.28B | -267.68B | -2903.17B | 1,849.72B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.01B | -0.10B | 0.04B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -482.00 | -0.00B | -0.00B |
|
Non Operating Income
|
0.00B | | | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -482.00 | -0.00B | -0.00B |
|
EBT
|
-3.56 | -2.99 | -3.60 | -3.81 | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.00B | -0.02B | -0.01B | -0.02B | -0.02B | -0.03B | -0.02B | -0.01B | -0.03B | -0.02B | -0.03B | -0.01B | -0.03B | -0.03B | -0.03B | -0.03B | -0.02B | -0.04B | -0.03B | -0.13B | 0.02B | -0.02B | -0.05B | -0.08B | -0.06B | -0.11B | -0.08B | -0.11B | -0.04B | -0.05B | -0.04B | -0.04B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.02B | -0.02B | -0.02B | -0.02B |
|
Tax Provisions
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | | | | | | | | | 0.00B | | | | -0.00B | -0.00B | | -0.00B | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax
|
0.00B | -10656.67B | -2961.88B | -7375.88B | -0.00B | -0.01B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.01B | -0.00B | -0.01B | -0.01B | -0.03B | -0.02B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.01B | -0.02B | -0.01B | -0.02B | -0.02B | -0.03B | -0.02B | -0.01B | -0.03B | -0.02B | -0.03B | -0.01B | -0.03B | -0.03B | -0.03B | -0.03B | -0.02B | -0.04B | -0.03B | -0.13B | 0.02B | -0.02B | -0.05B | -0.08B | -0.06B | -0.11B | -0.08B | -0.11B | -0.04B | -0.05B | -0.04B | -0.04B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.02B | -0.02B | -0.02B | -0.05B |
|
Equity Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Net Income - Minority
|
| -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| 3.73B | 13.70B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
-3.56 | -2.99 | -3.60 | -3.81 | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.01B | -0.02B | -0.01B | -0.02B | -0.02B | -0.03B | -0.02B | -0.01B | -0.03B | -0.02B | -0.03B | -0.01B | -0.03B | -0.03B | -0.03B | -0.03B | -0.02B | -0.04B | -0.03B | -0.13B | 0.02B | -0.02B | -0.05B | -0.08B | -0.06B | -0.11B | -0.08B | -0.11B | -0.04B | -0.05B | -0.04B | -0.04B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.02B | -0.02B | -0.02B | -0.02B |
|
Consolidated Net Income
|
-3.56 | -2.99 | -3.60 | -3.81 | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.01B | -0.02B | -0.01B | -0.02B | -0.02B | -0.03B | -0.02B | -0.01B | -0.03B | -0.02B | -0.03B | -0.01B | -0.03B | -0.03B | -0.03B | -0.03B | -0.02B | -0.04B | -0.03B | -0.13B | 0.02B | -0.02B | -0.05B | -0.08B | -0.06B | -0.11B | -0.08B | -0.11B | -0.04B | -0.05B | -0.04B | -0.04B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.02B | -0.02B | -0.02B | -0.02B |
|
Income towards Parent Company
|
-3.56 | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.01B | -0.02B | -0.01B | -0.02B | -0.02B | -0.03B | -0.02B | -0.01B | -0.03B | -0.02B | -0.03B | -0.01B | -0.03B | -0.03B | -0.03B | -0.03B | -0.02B | -0.04B | -0.03B | -0.13B | 0.02B | -0.02B | -0.05B | -0.08B | -0.06B | -0.11B | -0.08B | -0.11B | -0.04B | -0.05B | -0.04B | -0.04B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.02B | -0.02B | -0.02B | -0.02B |
|
Net Income towards Common Stockholders
|
-3.56 | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.01B | -0.02B | -0.01B | -0.02B | -0.02B | -0.03B | -0.02B | -0.01B | -0.03B | -0.02B | -0.03B | -0.01B | -0.03B | -0.03B | -0.03B | -0.03B | -0.02B | -0.04B | -0.03B | -0.13B | 0.02B | -0.02B | -0.05B | -0.08B | -0.06B | -0.11B | -0.08B | -0.11B | -0.04B | -0.05B | -0.04B | -0.04B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.02B | -0.02B | -0.02B | -0.02B |
|
EPS (Basic)
|
0.00 | -0.01 | -0.01 | -0.01 | -0.00B | -0.07 | -0.01 | -0.06 | -0.02 | -0.02 | -0.04 | -0.05 | -0.06 | -0.03 | -0.05 | -0.18 | -0.23 | -0.24 | -0.64 | -0.17 | -0.20 | -0.18 | -0.12 | -0.13 | -0.17 | -0.09 | 0.08 | -0.26 | -0.11 | -0.26 | -0.28 | -0.36 | -0.31 | -0.13 | -0.39 | -0.26 | -0.36 | -0.07 | -0.27 | -0.36 | -0.30 | -0.30 | -0.23 | -0.39 | -0.26 | -0.83 | 0.12 | -0.14 | -0.27 | -0.39 | -0.29 | -16.50 | -0.36 | -0.46 | -0.15 | -13.11 | -1.89 | -1.61 | -1.52 | -1.08 | -1.31 | -1.19 | -0.89 | -0.72 | -0.51 | -0.61 | -0.87 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | | | | | | -0.18 | -0.23 | -0.24 | -0.64 | -0.17 | -0.20 | -0.19 | -0.12 | -0.12 | -0.18 | -0.09 | 0.07 | -0.26 | -0.11 | -0.26 | -0.28 | -0.36 | -0.31 | -0.13 | -0.40 | -0.26 | -0.36 | -0.08 | -0.27 | -0.36 | -0.30 | -0.30 | -0.23 | -0.39 | | -0.83 | 0.11 | -0.11 | -0.27 | -0.39 | -0.29 | -16.50 | -0.36 | -0.46 | -0.15 | -13.11 | -1.89 | -1.61 | -1.52 | -1.08 | -1.31 | -1.19 | -0.89 | -0.72 | -0.51 | -0.61 | -0.87 |
|
Shares Outstanding (Weighted Average)
|
0.04B | 0.06B | 0.09B | 0.07B | 20.00 | 100.00 | 0.10B | 0.10B | 0.12B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.14B | 0.03B | 0.04B | 0.04B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.09B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B | 0.12B | 0.16B | 0.17B | 0.16B | 0.20B | 0.21B | 0.21B | 0.02B | 0.22B | 0.24B | 0.25B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.05B |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | | | | | 0.03B | 0.04B | 0.04B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.09B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | | 0.10B | 0.10B | 0.10B | | 0.16B | 0.17B | 0.16B | 0.20B | 0.21B | 0.21B | 0.02B | 0.22B | 0.24B | 0.25B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.05B |
|
EBITDA
|
-3.56 | -2.99 | -3.60 | -3.81 | 2,295.78B | -0.00B | -0.00B | -0.01B | 2,423.74B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | 0.00B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.01B | -0.03B | -0.02B | -0.03B | -0.01B | -0.03B | -0.03B | -0.03B | -0.03B | -0.02B | -0.03B | -0.03B | -0.03B | -0.04B | -0.03B | -0.05B | -0.08B | -0.06B | -0.11B | -0.07B | -0.10B | -0.04B | -0.06B | -0.04B | -0.04B | -0.04B | -0.03B | -0.03B | -0.03B | -0.03B | -0.02B | -0.03B | -0.02B | -0.02B |
|
Interest Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | |
|
Shares Outstanding
|
| | | 0.10B | | | | 0.11B | | | | 0.03B | | | | 0.04B | | | | 0.05B | | | | 0.06B | | | | 0.07B | | | | 0.07B | | | | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.15B | 0.16B | 0.17B | 0.02B | 0.21B | 0.21B | 0.21B | 0.02B | 0.23B | 0.25B | 0.25B | 0.02B | 0.02B | 0.27B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.05B |
|
Tax Rate
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -47.02 | 1.69 | | | | | | | | | -7.19 | | | | 0.21 | 0.36 | | 0.23 | | | | | | | | | | | | | | | | | | | | | | | |