|
Net Income (Quarter)
|
-0.86M | -0.86M | -0.01M | 0.34M | -2.27M | -0.55M | 2.86M | | -0.45M | -0.72M | -1.77M | -1.17M | -14.55M | -0.66M | -0.70M | -0.92M | -1.00M | -0.84M | -1.98M | -0.40M | -1.63M | -0.41M | 0.03M | -0.01M | -0.40M | -0.90M | -0.86M | -8.18M | -1.98M | -1.58M | -1.61M | -7.23M | -1.07M | 0.05M | -0.83M | -9.05M | -3.35M | -3.87M | -5.48M | -18.48M | -3.25M | -3.41M | -5.92M |
|
Depreciation and Depletion (Quarter)
|
0.02M | 0.04M | | 0.02M | 0.02M | 0.03M | -0.04M | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 239.00 | 0.01M | 0.03M | 0.03M | | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M | 0.11M | 0.07M | 0.07M | 0.08M | 0.08M | | | 0.08M |
|
Share-based Compensation (Quarter)
|
0.00M | 0.00M | | 0.00M | 1.88M | 1.90M | 0.02M | | | -0.07M | -0.01M | -0.02M | -0.02M | -0.01M | 0.10M | -0.02M | -0.02M | -0.02M | 0.13M | -0.03M | -0.02M | | 0.15M | | 0.12M | 0.04M | -0.01M | 0.68M | 0.13M | | | 1.26M | 0.30M | 0.30M | 0.30M | 0.80M | 0.51M | 1.09M | 1.05M | 0.46M | | | 0.86M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | -0.06M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | 0.04M | | 0.06M | 0.01M | 0.01M | | 0.01M | | 0.03M | | | | | | | | | | | | | | | | 0.02M | | 9.52M | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.24M | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
-0.08M | -0.53M | -0.01M | -0.08M | -0.12M | -0.33M | | 0.16M | -0.30M | -0.18M | -0.03M | -0.21M | -0.10M | -0.24M | -0.18M | -0.20M | -0.15M | -0.20M | -0.20M | -0.06M | -0.18M | | -0.11M | -0.63M | -0.82M | -0.87M | 0.53M | -1.23M | -0.32M | | -0.55M | -0.17M | -1.93M | -2.55M | -2.40M | 0.89M | -0.27M | 0.64M | -1.33M | -0.24M | | | 0.15M |
|
Amortizatization of Intangibles (Quarter)
|
0.01M | 0.01M | | 0.01M | 0.02M | 0.04M | | | | | | | | | | | | 0.15M | | | | | | | 0.01M | 0.01M | 0.01M | | 0.25M | | 0.14M | -0.64M | 0.02M | 0.17M | 0.08M | 0.75M | 0.00M | 0.73M | 0.06M | 3.72M | | | 0.05M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.15M | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
0.02M | 0.04M | | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | -0.07M | -0.02M | -0.02M | -0.02M | 0.08M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 239.00 | 0.01M | 0.03M | 0.03M | | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M | 0.11M | 0.07M | 0.07M | 0.08M | 0.08M | | | 0.08M |
|
Change in Receivables (Quarter)
|
0.01M | -0.01M | | 0.01M | -0.01M | 0.01M | -0.62M | 0.56M | -0.08M | 0.11M | -0.01M | 0.01M | 0.00M | -0.00M | -0.04M | -0.08M | 0.09M | | -0.01M | | | | | -0.07M | -0.19M | -0.15M | 0.04M | -0.04M | 0.05M | | -0.04M | 0.20M | -1.10M | -1.11M | 0.51M | 0.62M | -0.17M | 0.45M | -0.02M | 0.01M | | | -0.37M |
|
Change in Inventory (Quarter)
|
0.00M | 0.01M | | 0.00M | 0.00M | 0.04M | 0.01M | -0.03M | -0.07M | 0.05M | 0.01M | -0.00M | 0.01M | -0.00M | 0.02M | 0.00M | 0.00M | 881.00 | -0.03M | 0.01M | -0.01M | 0.02M | | | | | | | | | | | -1.30M | -2.32M | -2.73M | 2.10M | 1.14M | 0.45M | 0.53M | 1.67M | | | 0.74M |
|
Change in Account Payables (Quarter)
|
0.03M | 0.03M | | 0.03M | 0.06M | 0.26M | 0.24M | -0.04M | 0.04M | -0.02M | -0.20M | -0.02M | 0.25M | -0.02M | -0.44M | -0.04M | 829.00 | 0.01M | 0.05M | -0.04M | 0.00M | | 0.04M | 0.05M | -0.06M | 0.05M | 0.11M | 0.25M | 0.18M | | 0.13M | -0.28M | 0.57M | 0.54M | -0.58M | 0.15M | 0.84M | 0.97M | -0.02M | 0.60M | | | -0.02M |
|
Change in Accured Expenses (Quarter)
|
0.14M | -0.12M | 0.02M | 0.00M | 0.08M | 0.07M | | -0.03M | -0.00M | -0.04M | 0.22M | -0.00M | -0.00M | -0.00M | 0.06M | -0.00M | -0.00M | -0.02M | 0.03M | -527.00 | -0.00M | | 0.02M | 0.02M | -827.00 | -0.05M | 0.07M | 0.64M | 0.34M | | 0.35M | -1.04M | 0.27M | 0.17M | -0.56M | 0.71M | -0.30M | -0.02M | 0.32M | 1.68M | | | -0.14M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | -0.36M | | | | | | | | | | | 0.00M | 0.01M | | | -0.00M |
|
Other Working Capital Changes (Quarter)
|
0.00M | -0.01M | 0.02M | 0.00M | -123.00 | -123.00 | | 0.05M | 0.05M | -0.07M | 0.09M | 0.00M | -0.08M | 0.06M | 0.08M | -0.01M | 0.03M | 0.02M | -0.09M | 0.01M | 0.00M | | -0.02M | 0.01M | 0.01M | -0.15M | 0.08M | 0.05M | -0.06M | | -0.30M | 0.03M | -0.30M | -0.72M | 0.83M | 0.36M | -0.00M | -0.20M | -0.49M | -0.00M | | | 0.40M |
|
Capital Expenditures (Quarter)
|
| | | | 0.01M | 0.01M | -0.02M | 0.04M | | | | | | | | 0.01M | | | 0.00M | | | | | 0.27M | 0.01M | 0.89M | 3.90M | -3.30M | 0.04M | | 0.03M | 0.08M | 0.50M | 0.24M | 1.52M | -0.02M | 2.49M | 0.74M | 0.01M | 1.41M | | | 0.06M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | 0.01M | 0.01M | 0.01M | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | | | | | | | 0.13M | -0.13M | | | |
|
Cash from Investing Activities (Quarter)
|
-0.06M | -0.06M | | -0.06M | -0.04M | -0.04M | 0.02M | -0.04M | | | | | | | | -0.01M | | | | | | | | -0.21M | -1.51M | -0.98M | -4.10M | -1.26M | -0.16M | | -0.02M | 0.05M | -1.19M | -1.14M | -1.52M | -0.07M | -1.44M | -2.57M | -0.01M | -1.39M | | | -0.06M |
|
Other financing activities (Quarter)
|
| | | | | | | | | 0.01M | -0.00M | 0.04M | 0.00M | -0.02M | -0.04M | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.34M | 0.01M | 0.79M | | | 0.05M |
|
Cash from Financing Activities (Quarter)
|
0.13M | 0.58M | 0.01M | 0.13M | 0.30M | 0.38M | | -0.08M | 0.34M | 0.12M | 0.02M | 0.29M | 0.09M | 0.24M | 0.16M | 0.24M | 0.12M | 0.18M | 0.20M | 0.04M | 0.20M | | 1.27M | 1.48M | 3.15M | 2.25M | 1.46M | 2.28M | 0.47M | | 0.83M | -0.36M | 4.65M | 6.38M | -0.09M | 0.34M | 0.41M | 1.88M | 1.28M | 1.27M | | | -0.01M |
|
Change in Cash (Quarter)
|
-0.00M | -0.01M | 300.00 | -0.00M | 0.15M | 0.01M | | 0.05M | 0.04M | -0.06M | -0.01M | 0.08M | -0.02M | -0.00M | -0.04M | 0.04M | -0.03M | -0.01M | 0.01M | -0.02M | 0.02M | | 1.01M | 0.65M | 0.82M | 0.41M | -2.12M | -0.21M | -0.01M | | 0.26M | -0.48M | 1.53M | 2.69M | -4.01M | 1.16M | -1.29M | -0.06M | -0.06M | -0.36M | | | 0.08M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
-0.08M | -0.53M | -0.01M | -0.08M | -0.12M | -0.34M | 0.02M | 0.13M | -0.30M | -0.18M | -0.03M | -0.21M | -0.10M | -0.24M | -0.18M | -0.20M | -0.15M | -0.20M | -0.20M | -0.06M | -0.18M | | -0.11M | -0.89M | -0.83M | -1.76M | -3.38M | 2.07M | -0.37M | | -0.58M | -0.26M | -2.43M | -2.79M | -3.92M | 0.91M | -2.76M | -0.10M | -1.34M | -1.65M | | | 0.09M |
|
Net Cash Flow (Quarter)
|
-0.00M | -0.01M | | -0.01M | 0.15M | 0.01M | 0.02M | 0.05M | 0.04M | -0.06M | -0.01M | 0.08M | -0.02M | -0.00M | -0.02M | 0.04M | -0.03M | -0.01M | 0.01M | -0.02M | 0.02M | | 1.17M | 0.65M | 0.82M | 0.41M | -2.12M | -0.21M | -0.01M | | 0.26M | -0.48M | 1.53M | 2.69M | -4.01M | 1.16M | -1.29M | -0.06M | -0.06M | -0.36M | | | 0.08M |