Item 9 Labs Balance Sheet (2010-2023) | INLB

Balance Sheet Dec2010 Mar2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023
Assets
Current Assets
Cash & Equivalents (Quarter) 300.000.19M0.01M0.05M0.01M0.00M0.09M0.03M0.02M0.08M0.08M0.08M0.04M0.08M0.05M0.04M0.04M0.03M0.04M0.01M1.02M1.67M2.49M2.90M0.79M0.57M0.56M0.56M0.08M1.61M4.31M0.30M1.45M0.16M0.11M0.44M0.09M0.02M0.10M0.18M
Short-term Investments (Quarter) 0.03M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.20M0.60M0.60M0.60M0.60M1.24M1.94M0.60M0.60M
Cash & Current Investments (Quarter) 300.000.19M0.01M0.05M0.04M0.00M0.09M0.03M0.02M0.08M0.08M0.08M0.04M0.08M0.05M0.04M0.04M0.03M0.05M0.01M1.02M1.87M2.49M2.90M1.39M1.17M1.16M1.16M1.33M3.55M4.91M0.90M1.45M0.16M0.11M0.44M0.09M0.02M0.10M0.18M
Receivables - Net (Quarter) 0.01M0.01M0.02M0.61M0.14M0.02M0.04M0.03M0.03M0.03M0.00M0.09M530.00530.00530.00530.000.23M0.40M0.18M0.47M0.45M0.35M0.08M0.16M0.16M1.45M1.62M1.18M0.59M0.59M0.60M0.60M0.97M
Receivables - Other (Quarter) -0.66M17.74M12.84M10.10M8.59M7.72M7.72M4.78M4.78M
Receivables (Quarter) 0.01M0.01M0.02M0.61M0.14M0.02M0.04M0.03M0.03M0.03M0.00M0.09M530.00530.00530.00530.000.23M0.40M0.18M0.47M0.45M0.35M0.08M0.16M0.16M19.19M14.46M11.27M9.18M8.30M8.32M5.38M5.75M
Raw Materials (Quarter) 0.04M0.05M0.04M
Inventory (Quarter) 0.00M0.00M0.00M121.000.02M0.01M0.11M0.06M0.05M0.05M0.05M0.07M0.07M0.07M0.07M0.05M0.03M0.05M0.03M2.15M6.39M5.25M4.82M4.13M2.46M1.94M2.64M1.90M
Current Deferred Tax Assets (Quarter) 0.62M1.61M1.94M2.00M2.99M2.15M3.45M5.77M8.50M
Prepaid Assets (Quarter) 0.01M0.01M0.01M0.01M0.00M0.03M0.10M0.01M0.01M0.03M0.07M0.07M0.05M0.03M0.01M0.00M0.00M0.00M0.01M0.07M0.01M0.08M0.33M0.31M0.61M1.51M0.63M0.80M1.35M0.78M0.53M0.42M0.29M0.34M0.30M
Current Assets (Quarter) 0.02M0.02M0.21M0.02M0.17M0.07M0.76M0.37M0.22M0.12M0.21M0.22M0.19M0.32M0.17M0.14M0.10M0.06M0.09M0.04M3.26M3.64M2.96M3.01M4.50M2.89M7.13M14.15M11.48M10.10M8.39M6.88M5.69M3.55M2.85M3.68M3.35M
Non-Current Assets
Construction in Progress (Quarter) 9.65M9.65M9.65M9.65M
Property, Plant & Equipment (Net) (Quarter) 0.12M0.10M0.12M0.12M0.05M0.08M0.05M0.04M0.03M0.02M0.01M0.02M0.03M0.02M0.02M0.01M0.01M0.01M0.01M1.23M5.99M7.17M7.18M7.16M7.21M7.73M7.98M9.41M10.88M19.21M24.01M26.31M21.02M23.01M24.85M24.60M
Long-Term Investments (Quarter) 290.00290.00290.00290.00290.00290.00290.000.10M0.10M0.10M0.10M0.10M
Goodwill (Quarter) -23.17M5.65M1.12M1.12M1.12M1.12M1.12M1.12M1.12M58.06M58.06M58.23M58.23M58.23M58.23M58.23M58.06M
Intangibles (Quarter) 0.35M0.36M0.35M0.34M0.33M0.48M0.31M0.30M0.29M0.27M0.27M0.29M0.28M0.27M0.26M3.35M3.35M3.35M0.12M1.74M8.02M7.77M7.66M128.88M126.92M18.66M18.29M19.59M19.22M11.74M11.44M11.15M10.85M
Goodwill & Intangibles (Quarter) 0.35M0.36M0.35M-22.83M0.33M0.48M0.31M0.30M0.29M0.27M0.27M0.29M0.28M0.27M0.26M3.35M3.35M9.00M1.24M2.85M9.14M4.80M8.77M130.00M128.04M2.39M76.36M23.67M0.96M11.74M69.68M69.38M68.92M
Long-Term Deferred Tax (Quarter) 0.03M9.86M16.96M
Other Non-Current Assets (Quarter) 0.01M0.01M0.01M0.01M0.00M0.12M0.01M0.01M0.00M0.04M0.03M0.01M0.01M0.01M0.01M0.55M0.52M1.24M0.61M0.10M1.40M0.66M3.83M3.60M0.04M
Non-Current Assets (Quarter) 0.71M0.62M0.71M0.73M0.38M0.38M0.39M0.38M0.33M0.30M0.28M0.32M0.31M0.30M0.28M0.02M0.01M0.01M0.01M1.78M15.74M11.51M11.63M17.81M17.77M18.85M138.98M138.45M106.71M108.63M113.99M114.84M107.21M111.82M110.45M108.67M
Assets (Quarter) 0.02M0.73M0.82M0.73M0.90M0.45M1.14M0.76M0.60M0.44M0.51M0.50M0.51M0.63M0.47M0.42M0.11M0.08M0.10M0.05M5.04M19.38M14.47M14.64M22.31M20.66M25.98M153.13M149.92M116.81M117.02M120.87M120.53M110.76M114.67M114.13M112.02M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 0.03M0.01M1.15M1.12M1.21M1.37M-0.03M0.03M1.55M0.01M1.64M1.65M1.64M1.68M1.67M1.67M1.64M1.68M1.68M1.73M0.73M0.03M0.07M0.07M2.25M1.98M2.55M3.99M3.53M3.76M4.49M5.52M5.82M6.42M6.38M6.92M6.85M
Notes Payables (Quarter) 0.41M0.03M0.03M0.44M0.41M0.04M0.10M0.06M0.02M0.05M0.04M0.03M1.72M0.02M0.01M0.05M0.01M0.02M0.01M0.02M0.02M4.75M2.52M0.07M5.41M2.27M1.94M3.47M19.49M23.14M21.14M3.27M23.14M21.22M3.13M29.52M
Payables (Quarter) 0.03M0.41M1.17M1.14M1.65M1.79M0.01M0.14M1.61M0.02M1.69M1.69M1.67M3.39M1.70M1.68M1.69M1.69M1.70M1.74M0.75M0.05M4.82M2.59M2.32M7.39M4.82M5.94M7.00M23.25M27.63M26.66M9.09M29.56M27.60M10.05M36.37M
Accumulated Expenses (Quarter) 0.02M0.01M0.02M0.19M0.04M317.000.05M0.00M0.01M0.01M74.000.00M0.00M170.000.00M0.00M0.13M0.00M0.18M0.08M0.04M0.68M0.10M0.21M0.78M2.14M0.51M1.33M1.39M1.61M1.79M1.85M2.09M1.06M6.39M8.39M
Other Accumulated Expenses (Quarter) 0.01M0.02M0.03M0.03M0.04M0.04M0.10M0.04M0.04M0.04M0.11M
Short term Debt (Quarter) 0.01M0.03M0.02M0.03M0.04M
Current Leases (Quarter) 0.07M0.07M0.06M0.06M0.06M0.06M0.06M0.06M0.22M0.26M0.27M0.23M0.34M0.25M
Current Taxes (Quarter) 0.09M0.45M0.09M0.09M0.09M0.00M0.01M0.01M0.02M0.02M0.02M
Current Deferred Revenue (Quarter) 0.00M0.00M0.00M0.69M0.12M0.32M0.22M0.56M0.22M0.17M0.17M0.17M
Total Current Liabilities (Quarter) 0.04M0.01M2.18M2.20M2.44M2.83M3.27M3.21M3.30M1.98M1.86M1.79M3.10M3.52M4.01M4.56M1.89M1.91M1.92M2.06M0.98M2.67M7.14M8.90M8.47M10.29M10.39M12.13M10.56M14.99M15.74M35.60M39.47M40.59M46.58M47.14M58.81M
Non-Current Liabilities
Non-Current Debt (Quarter) 0.28M0.28M0.28M0.04M0.23M0.96M3.21M3.21M3.23M3.26M2.73M2.22M14.96M16.26M1.65M1.45M7.22M6.61M7.24M
Convertible Debt (Quarter) 0.52M0.48M0.52M0.01M0.10M0.10M1.20M1.29M0.02M0.02M-0.04M0.02M1.70M0.02M0.02M3.21M3.21M0.01M-0.02M2.27M0.19M1.95M3.75M3.75M3.75M0.55M0.33M1.04M0.25M
Non-Current Deffered Revenue (Quarter) 0.66M0.45M0.35M0.35M0.34M0.33M0.42M0.41M
Minority Interest (Quarter) -0.05M-0.12M-0.15M0.02M0.01M-0.02M-0.01M-920.00-0.00M
Operating Leases (Quarter) 0.18M0.16M0.14M0.12M0.11M0.10M0.10M0.10M0.52M0.76M0.68M0.47M0.60M0.14M
Other Non-Current Liabilities (Quarter) 1.10M0.00M
Total Non-Current Liabilities (Quarter) 2.28M5.09M
Total Liabilities (Quarter) 0.04M2.63M2.60M2.63M2.98M3.00M3.42M3.26M3.35M3.38M2.53M2.80M3.14M3.57M4.03M4.57M5.10M5.12M5.15M5.31M-2.94M2.48M-13.23M-14.81M5.37M7.14M9.08M11.35M12.65M12.78M14.98M14.31M30.71M32.56M38.11M42.02M48.82M54.31M56.44M59.37M
Shareholder's Equity
Total Debt (Quarter) 0.01M0.30M0.02M0.30M0.28M0.08M0.23M0.96M3.21M3.21M3.23M3.26M2.73M2.22M14.96M16.26M1.65M1.45M7.22M6.61M7.24M
Common Equity (Quarter) -2.82M-2.17M-1.89M-1.90M-2.08M-2.41M-2.94M-2.31M-2.64M-2.94M-3.56M-4.15M-4.98M-5.04M-5.04M-5.27M2.94M2.56M13.23M14.81M14.34M7.34M5.57M10.96M8.02M13.20M138.16M135.61M86.10M84.46M82.77M78.51M61.94M60.36M57.68M52.64M
Shareholder's Equity (Quarter) -2.82M-2.17M-1.89M-1.90M-2.08M-2.41M-2.94M-2.31M-2.64M-2.94M-3.56M-4.15M-4.98M-5.04M-5.04M-5.27M2.94M2.56M13.23M14.81M14.34M7.34M5.57M10.96M8.02M13.20M138.16M135.61M86.10M84.46M82.77M78.51M61.94M60.36M57.68M52.64M
Liabilities and Shareholders Equity (Quarter) 0.02M0.73M0.82M0.73M0.90M0.45M1.14M0.76M0.60M0.44M0.51M0.50M0.51M0.63M0.47M0.42M0.11M0.08M0.10M0.05M5.04M19.38M14.47M14.64M22.31M20.66M25.98M153.13M149.92M116.81M117.02M120.87M120.53M110.76M114.67M114.13M112.02M
Treasury Shares (Quarter) -10.12M2.30M2.30M12.30M12.30M12.30M12.30M
Retained Earnings (Quarter) 0.02M-9.01M-7.59M-9.01M-11.28M-11.84M-11.69M-12.51M-13.23M-15.01M-30.73M-31.39M-32.09M-33.02M-34.02M-34.86M-36.84M-37.23M-38.86M-39.27M-0.87M-2.95M-10.69M-12.65M-15.83M-22.97M-24.04M-23.99M-24.83M-33.87M-37.22M-41.10M-46.57M-65.02M-68.27M-71.69M-77.60M