|
Revenue (Quarter)
|
| 0.02M | 0.06M | | 0.02M | 0.01M | 909.00 | 0.87M | | 0.12M | 673.00 | 0.14M | 0.01M | 0.04M | 0.11M | 0.01M | 0.09M | 0.01M | 0.01M | -0.00M | 0.10M | 0.01M | 0.06M | 0.44M | 0.46M | 0.96M | 1.13M | 1.54M | 1.31M | 1.53M | 1.86M | 2.21M | 2.52M | 3.04M | 6.11M | 6.69M | 6.09M | 6.19M | 6.64M | 4.93M | 4.00M | 5.00M | 5.66M | 5.02M |
|
Cost of Revenue (Quarter)
|
| 0.01M | 0.07M | | 0.05M | 0.01M | 0.04M | 0.28M | | 0.05M | 0.00M | -0.08M | 0.00M | 0.04M | 0.07M | 0.01M | 0.06M | 0.09M | 0.05M | 0.04M | 0.01M | 0.01M | 0.05M | 0.04M | 0.06M | 0.13M | 0.33M | 0.27M | -0.85M | 0.18M | 0.47M | 0.21M | 4.02M | 0.21M | 3.12M | 0.73M | -6.70M | 0.44M | 3.96M | 0.21M | -9.28M | 0.49M | 1.94M | 1.88M |
|
Gross Profit (Quarter)
|
| 0.02M | -0.01M | | 0.02M | 0.01M | -0.01M | 0.50M | | 0.07M | -0.00M | 0.10M | 0.01M | 0.01M | 0.06M | -0.00M | 0.04M | 0.00M | -0.00M | -0.04M | 0.05M | 0.00M | 0.01M | 0.06M | 0.12M | 0.48M | 0.60M | 0.84M | 0.45M | 0.49M | 0.59M | 1.02M | 1.20M | 1.43M | 2.99M | 2.89M | 1.30M | 2.40M | 2.68M | 1.59M | 0.65M | 2.62M | 3.72M | 2.82M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 0.01M | 0.03M | 0.03M | | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M | 0.11M | 0.07M | 0.07M | 0.08M | 0.08M | | | 0.08M |
|
Selling, General & Administrative (Quarter)
|
| 0.14M | 0.27M | | 0.13M | 2.17M | 0.39M | 0.19M | | 0.33M | 0.47M | 0.23M | 0.27M | 0.24M | 0.22M | 0.23M | 0.21M | 0.26M | 0.19M | 0.21M | 0.19M | 0.20M | 0.16M | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| 0.05M | 0.11M | 0.01M | 0.05M | 0.05M | 0.04M | | | 0.07M | 0.11M | 0.06M | 0.01M | 0.07M | 0.07M | 0.05M | 0.06M | 0.09M | 0.05M | 0.04M | 0.01M | 0.02M | 0.01M | 0.44M | 0.45M | 0.88M | 1.41M | 1.65M | 8.64M | 1.66M | 1.49M | -5.21M | -8.96M | 1.77M | 2.44M | -5.29M | -11.23M | 4.46M | 5.37M | 5.36M | 14.87M | 4.21M | 5.01M | 5.70M |
|
Operating Expenses (Quarter)
|
| 0.18M | 0.38M | 0.01M | 0.18M | 2.22M | 0.43M | 0.19M | | 0.40M | 0.58M | 0.28M | 0.28M | 0.31M | 0.29M | 0.29M | 0.27M | 0.36M | 0.24M | 0.25M | 0.20M | 0.22M | 0.17M | 0.45M | 0.45M | 0.88M | 1.41M | 1.66M | 8.67M | 1.69M | 1.49M | 1.26M | 4.29M | 1.80M | 2.47M | 3.14M | 6.81M | 4.53M | 5.45M | 5.44M | 14.96M | 4.21M | 5.01M | 5.78M |
|
Operating Income (Quarter)
|
| -0.51M | -0.39M | -0.01M | -0.01M | -2.27M | -0.44M | 0.31M | | -0.33M | -0.58M | -0.19M | -0.28M | -0.30M | -0.23M | -0.29M | -0.24M | -0.35M | -0.24M | -0.29M | -0.15M | -0.21M | -0.16M | -0.38M | -0.33M | -0.40M | -0.81M | -0.81M | -8.21M | -1.20M | -0.89M | -0.24M | 4.92M | -0.37M | 0.52M | -0.25M | -5.51M | -2.13M | -2.77M | -3.85M | 15.28M | -1.59M | -1.30M | -2.97M |
|
EBIT (Quarter)
|
| -0.51M | -0.39M | -0.01M | -0.01M | -2.27M | -0.44M | 0.31M | | -0.33M | -0.58M | -0.19M | -0.28M | -0.30M | -0.23M | -0.29M | -0.24M | -0.35M | -0.24M | -0.29M | -0.15M | -0.21M | -0.16M | -0.38M | -0.33M | -0.40M | -0.81M | -0.81M | -8.21M | -1.20M | -0.89M | -0.24M | 4.92M | -0.37M | 0.52M | -0.25M | -5.51M | -2.13M | -2.77M | -3.85M | 15.28M | -1.59M | -1.30M | -2.97M |
|
Other Non Operating Income (Quarter)
|
| -0.34M | -0.47M | | -0.34M | -0.06M | -0.12M | -0.09M | | -0.12M | -0.14M | -1.59M | -0.89M | -14.25M | -0.43M | -0.41M | -0.69M | -0.65M | -0.60M | 1.54M | -0.24M | -1.12M | -0.25M | 0.00M | 0.03M | 0.02M | 0.02M | 0.11M | 0.03M | -0.77M | -0.68M | -0.00M | 0.00M | -0.71M | -0.47M | 0.04M | -0.05M | | 318.00 | | -1.69M | 0.00M | | |
|
Non Operating Income (Quarter)
|
| -0.34M | -0.47M | | -0.02M | -0.06M | -550.00 | -3.00 | | -0.12M | -0.14M | -1.59M | -0.89M | -14.25M | -0.43M | -0.41M | -0.69M | -0.65M | -0.60M | -1.69M | -0.24M | -1.42M | -0.25M | 0.00M | 0.03M | 0.02M | 0.02M | 0.11M | 0.08M | -0.77M | -0.68M | -0.00M | 0.00M | -0.71M | -0.47M | -0.59M | -3.54M | -1.21M | 318.00 | -1.63M | -8.10M | 0.00M | -2.11M | -2.95M |
|
EBT (Quarter)
|
| -0.86M | -0.86M | -0.01M | 0.34M | -2.27M | -0.55M | 2.86M | | -0.45M | -0.72M | -1.77M | -1.17M | -14.55M | -0.66M | -0.70M | -0.92M | -1.00M | -0.84M | -1.98M | -0.40M | -1.63M | -0.41M | -0.38M | -0.30M | -0.40M | -0.78M | -0.70M | -8.18M | -1.98M | -1.58M | -1.61M | -7.23M | -1.07M | 0.05M | -0.83M | -9.05M | -3.35M | -3.87M | -5.47M | -18.48M | -3.24M | -3.40M | -5.92M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.16M | | | | | | | | | | | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | -0.00M |
|
Profit After Tax (Quarter)
|
-0.02M | -0.17M | -0.86M | -0.01M | -0.51M | -2.27M | -0.44M | 2.86M | -0.29M | -0.45M | -0.58M | -2.12M | -1.17M | -14.55M | -0.23M | -0.29M | -0.24M | -1.00M | -0.84M | -1.98M | -0.15M | -0.21M | -0.16M | -0.35M | -0.40M | -0.38M | -0.90M | -0.86M | -7.69M | -1.98M | -1.58M | -1.61M | -7.11M | -1.07M | 0.05M | -0.83M | -9.05M | -3.35M | -3.87M | -5.48M | -18.48M | -3.25M | -3.41M | -5.92M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | -0.01M | -0.01M | -0.06M | -0.03M | -0.00M | | | | | | | | 0.01M | -0.01M | -0.03M | 0.01M | 0.01M | -0.00M |
|
Income from Continuing Operations (Quarter)
|
| -0.86M | -0.86M | -0.01M | 0.34M | -2.27M | -0.55M | 2.86M | | -0.45M | -0.72M | -1.77M | -1.17M | -14.55M | -0.66M | -0.70M | -0.92M | -1.00M | -0.84M | -1.98M | -0.40M | -1.63M | -0.41M | -0.38M | -0.30M | -0.40M | -0.90M | -0.86M | -8.18M | -1.98M | -1.58M | -1.61M | -7.23M | -1.07M | 0.05M | -0.83M | -9.05M | -3.35M | -3.87M | -5.48M | -18.48M | -3.25M | -3.41M | -5.92M |
|
Consolidated Net Income (Quarter)
|
| -0.86M | -0.86M | -0.01M | 0.34M | -2.27M | -0.55M | 2.86M | | -0.45M | -0.72M | -1.77M | -1.17M | -14.55M | -0.66M | -0.70M | -0.92M | -1.00M | -0.84M | -1.98M | -0.40M | -1.63M | -0.41M | 0.03M | -0.01M | -0.40M | -0.90M | -0.86M | -8.18M | -1.98M | -1.58M | -1.61M | -7.23M | -1.07M | 0.05M | -0.83M | -9.05M | -3.35M | -3.87M | -5.48M | -18.48M | -3.25M | -3.41M | -5.92M |
|
Income towards Parent Company (Quarter)
|
| -0.86M | -0.86M | -0.01M | 0.34M | -2.27M | -0.55M | 2.86M | | -0.45M | -0.72M | -1.77M | -1.17M | -14.55M | -0.66M | -0.70M | -0.92M | -1.00M | -0.84M | -1.98M | -0.40M | -1.63M | -0.41M | 0.03M | -0.01M | -0.40M | -0.90M | -0.86M | -8.18M | -1.98M | -1.58M | -1.61M | -7.23M | -1.07M | 0.05M | -0.83M | -9.05M | -3.35M | -3.87M | -5.48M | -18.48M | -3.25M | -3.41M | -5.92M |
|
Net Income towards Common Stockholders (Quarter)
|
| -0.86M | -0.86M | -0.01M | 0.34M | -2.27M | -0.55M | 2.86M | | -0.45M | -0.72M | -1.77M | -1.17M | -13.91M | | | -0.92M | -1.00M | -0.84M | -1.98M | -0.40M | -1.63M | -0.41M | 0.03M | -0.01M | -0.40M | -0.90M | -0.86M | -8.18M | -1.98M | -1.58M | -1.61M | -7.23M | -1.07M | 0.05M | -0.83M | -9.05M | -3.35M | -3.88M | -5.47M | -18.45M | -3.26M | -3.42M | -5.91M |
|
EPS (Basic) (Quarter)
|
| -0.07 | -0.08 | 0.00 | -0.07 | -0.14 | -0.01 | 0.03 | -0.01 | -0.01 | -0.02 | -0.05 | -0.03 | -0.36 | -0.01 | 0.02 | -0.01 | -0.02 | -0.01 | -0.03 | -0.01 | -0.02 | -0.01 | -0.01 | 0.00 | -0.01 | -0.01 | -0.01 | -0.13 | -0.03 | -0.03 | -0.03 | -0.12 | -0.02 | 0.00 | -0.01 | -0.11 | -0.04 | -0.04 | -0.06 | -0.20 | -0.03 | -0.03 | -0.06 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | -0.01 | -0.11 | -0.04 | -0.04 | -0.06 | -0.20 | -0.03 | -0.03 | -0.06 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
8.91M | 7.54M | 9.53M | 8.45M | 9.00M | 16.72M | 22.65M | 25.09M | 30.55M | 33.23M | 7.17M | 34.32M | 37.65M | 40.95M | 45.90M | 49.74M | 63.41M | 65.26M | 65.15M | 66.41M | 72.62M | 73.76M | 77.68M | 41.20M | 32.33M | 56.85M | 62.26M | 60.77M | 0.30M | 62.56M | 61.42M | 61.83M | 16.50M | 58.49M | 49.87M | 72.12M | 78.59M | 47.83M | 95.27M | 96.16M | 95.69M | 99.16M | 49.37M | 49.37M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.94M | 72.12M | 78.59M | 94.91M | 95.27M | 96.16M | 95.69M | 99.16M | 101.08M | 100.57M |
|
EBITDA (Quarter)
|
| -0.51M | -0.39M | -0.01M | -0.01M | -2.27M | -0.44M | 0.31M | | -0.33M | -0.58M | -0.19M | -0.28M | -0.30M | -0.23M | -0.29M | -0.24M | -0.35M | -0.24M | -0.29M | -0.15M | -0.21M | -0.16M | -0.37M | -0.33M | -0.40M | -0.81M | -0.80M | -8.19M | -1.17M | -0.89M | -0.21M | 4.96M | -0.33M | 0.55M | -0.21M | -5.39M | -2.06M | -2.70M | -3.77M | 15.37M | -1.59M | -1.30M | -2.89M |
|
Interest Expenses (Quarter)
|
| 0.35M | 0.03M | | -0.35M | 0.06M | 0.06M | 0.12M | | 0.12M | 0.14M | 1.43M | 0.19M | 0.33M | 0.43M | 0.75M | 0.69M | 0.65M | 0.60M | 4.28M | 0.24M | 0.29M | 0.25M | 619.00 | 470.00 | 800.00 | 811.00 | 0.02M | 0.32M | 0.77M | 0.68M | 1.36M | 4.14M | 0.71M | 0.47M | 0.63M | 3.49M | 1.21M | 1.10M | 1.63M | 2.48M | 1.66M | 2.11M | 2.95M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -14.68% | -22.36% | | | | | | | | | | | -0.09% | -0.08% | -0.03% | -0.12% | -0.11% | 0.02% |