|
Net Income (Quarter)
|
-0.87M | -0.59M | -1.51M | -1.05M | -0.82M | -0.07M | -0.17M | -0.17M | -0.46M | -3.50M | -1.55M | -1.31M | -0.03M |
|
Depreciation and Depletion (Quarter)
|
0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | | | | |
|
Share-based Compensation (Quarter)
|
| | | 0.03M | 0.03M | 0.03M | 0.02M | 0.06M | 0.01M | 1.05M | 1.14M | | |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | 0.33M | 0.59M | -0.42M | 0.02M | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | 0.00M | -2.16M | 100.00 | | |
|
Asset Writedowns and Impairment (Quarter)
|
0.40M | | 0.87M | | | 0.02M | 0.04M | -0.04M | 0.00M | | | | |
|
Cash from Operations (Quarter)
|
0.13M | -0.80M | -0.39M | -0.16M | -0.20M | -2.94M | -1.73M | -0.66M | -2.10M | -1.01M | -0.59M | -1.02M | -5.00M |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | 0.00M | | | | |
|
Amortizatization of Intangibles (Quarter)
|
0.00M | 0.06M | 0.03M | 0.04M | 0.02M | 0.08M | 0.06M | 0.06M | 0.05M | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | | | | |
|
Change in Receivables (Quarter)
|
-0.41M | -0.06M | 0.03M | -0.03M | | | | | | | | | |
|
Change in Inventory (Quarter)
|
0.29M | 0.11M | 0.23M | -0.57M | -0.01M | -0.03M | -0.02M | -0.01M | 1.89M | -0.23M | 0.40M | 0.05M | -0.09M |
|
Change in Account Payables (Quarter)
|
0.34M | -0.17M | -0.13M | 0.26M | 0.12M | -0.30M | -0.03M | 0.18M | 0.01M | 0.00M | -0.82M | 0.82M | |
|
Change in Accured Expenses (Quarter)
|
0.01M | -0.03M | 0.10M | -0.04M | 0.60M | -0.42M | 0.00M | 0.12M | 0.05M | -0.04M | -0.05M | 0.22M | -0.19M |
|
Other Working Capital Changes (Quarter)
|
-0.00M | | -0.08M | 0.08M | 0.00M | -0.04M | 2.81M | -2.81M | -0.76M | 0.76M | -1.03M | 1.13M | -0.10M |
|
Capital Expenditures (Quarter)
|
| | 1.00 | 0.02M | 0.05M | 0.22M | 0.15M | 0.13M | 0.03M | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | 0.00M | | 0.01M | | | | | | |
|
Divestments (Quarter)
|
| | | | | | -0.14M | -0.13M | -0.03M | 1.00 | | | |
|
Cash from Investing Activities (Quarter)
|
-0.23M | 1.00 | -1.00 | -0.02M | -0.05M | -0.22M | -0.14M | -0.13M | -1.43M | 0.10M | -0.19M | -1.75M | |
|
Other financing activities (Quarter)
|
| | | | | | -0.19M | -0.01M | | 1.04M | 1.14M | | |
|
Cash from Financing Activities (Quarter)
|
0.49M | 0.52M | 0.34M | 0.07M | 7.92M | -0.48M | -0.28M | -0.01M | 7.25M | | 1.29M | 8.52M | 32.02M |
|
Change in Cash (Quarter)
|
0.39M | -0.28M | -0.05M | -0.11M | 7.67M | -3.63M | -2.15M | -0.81M | 3.73M | -0.91M | 0.50M | 5.75M | 27.02M |
|
Beginning Cash Balance (Quarter)
|
| | | 0.04M | 0.33M | 0.30M | | | | | | | |
|
Free Cash Flow (Quarter)
|
0.13M | -0.80M | -0.39M | -0.18M | -0.25M | -3.15M | -1.88M | -0.80M | -2.12M | -1.01M | -0.59M | -1.02M | -5.00M |
|
Net Cash Flow (Quarter)
|
0.39M | -0.28M | -0.05M | -0.11M | 7.67M | -3.63M | -2.15M | -0.81M | 3.73M | -0.91M | 0.50M | 5.75M | 27.02M |