|
Cash & Equivalents (Quarter)
|
0.05M | | | | 0.00M | 7.68M | 4.05M | 1.89M | 1.08M | 4.80M | 3.89M | 4.39M | 10.13M | 37.15M |
|
Cash & Current Investments (Quarter)
|
0.05M | | | | 0.00M | 7.68M | 4.05M | 1.89M | 1.08M | 4.80M | 3.89M | 4.39M | 10.13M | 37.15M |
|
Receivables - Net (Quarter)
|
1.81M | | | | 0.07M | 1.34M | 0.87M | | | | 0.10M | | | |
|
Receivables (Quarter)
|
1.81M | | | | 0.07M | 1.34M | 0.87M | | | | 0.10M | | | |
|
Raw Materials (Quarter)
|
0.30M | | | | 0.13M | 0.12M | 0.08M | 0.07M | 0.07M | 0.07M | | | | |
|
Work In Process (Quarter)
|
0.03M | | | | 0.26M | 0.27M | 0.28M | 0.26M | 0.26M | 0.26M | | | | |
|
Inventory (Quarter)
|
0.10M | | | | 0.09M | 0.09M | 0.03M | 0.03M | 0.33M | 0.25M | 1.66M | 2.06M | 2.11M | 2.02M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | 0.54M | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
0.18M | | | | 0.08M | 0.05M | 0.13M | 0.02M | 0.07M | 0.05M | 1.68M | 0.02M | 0.05M | 0.09M |
|
Current Assets (Quarter)
|
2.46M | | | | 1.19M | 8.29M | 5.37M | 2.55M | 4.17M | 7.58M | 7.33M | 7.83M | 13.81M | 45.14M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.69M | | | | 0.87M | 0.90M | 1.07M | 1.19M | 1.30M | 1.24M | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | 1.40M | | 1.00M | 2.20M | 2.20M |
|
Other Non-Current Assets (Quarter)
|
0.04M | | | | 0.05M | 0.05M | 0.01M | 0.01M | 3.03M | | | 0.02M | 0.02M | 0.02M |
|
Non-Current Assets (Quarter)
|
1.19M | | | | 1.36M | 1.35M | 1.77M | 1.83M | 1.88M | 3.12M | | 1.00M | 2.20M | 2.20M |
|
Assets (Quarter)
|
3.65M | | | | 2.55M | 9.63M | 7.14M | 4.37M | 4.17M | 10.70M | 7.33M | 8.83M | 16.01M | 47.34M |
|
Accounts Payables (Quarter)
|
0.05M | | | | 0.09M | 0.90M | 0.44M | 0.12M | 0.14M | 0.22M | 0.19M | 0.10M | 0.32M | 0.13M |
|
Notes Payables (Quarter)
|
0.71M | | | | 0.79M | 0.50M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M |
|
Payables (Quarter)
|
0.76M | | | | 0.88M | 1.40M | 0.49M | 0.17M | 0.19M | 0.27M | 0.24M | 0.15M | 0.37M | 0.18M |
|
Accumulated Expenses (Quarter)
|
| | | | 0.09M | | 0.10M | | 0.07M | | | | | 0.00M |
|
Other Accumulated Expenses (Quarter)
|
| | | | 0.09M | 0.69M | | | | | | | | |
|
Short term Debt (Quarter)
|
0.05M | | | | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M |
|
Current Leases (Quarter)
|
0.11M | | | | 0.21M | 0.24M | 0.67M | 0.07M | 0.06M | 0.00M | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | 800.00 | |
|
Current Deferred Revenue (Quarter)
|
0.20M | | | | 1.14M | 1.02M | 0.64M | 0.61M | 0.59M | 0.59M | | | | |
|
Total Current Liabilities (Quarter)
|
2.09M | | | | 4.10M | 4.21M | 2.97M | 1.28M | 1.37M | 1.21M | 0.25M | 0.88M | 0.47M | 0.18M |
|
Non-Current Debt (Quarter)
|
0.16M | | | | 0.11M | 0.10M | 0.09M | 0.07M | 0.06M | 0.05M | | | | |
|
Minority Interest (Quarter)
|
-0.12M | | | | -0.25M | -0.26M | -0.22M | -0.21M | -0.21M | -0.21M | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | 1.18M | | | | | |
|
Operating Leases (Quarter)
|
0.35M | | | | 0.28M | 0.23M | 0.02M | 0.01M | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
0.00M | | | | 0.09M | 0.00M | 0.06M | 0.00M | 0.23M | 0.01M | 0.01M | 0.73M | 27.00 | 278.00 |
|
Total Non-Current Liabilities (Quarter)
|
0.51M | | | | 0.39M | 0.33M | 0.11M | 0.08M | 0.06M | 0.05M | 0.24M | 0.15M | 0.37M | 0.18M |
|
Total Liabilities (Quarter)
|
2.60M | -0.18M | -0.49M | 0.89M | 4.49M | 4.53M | 3.08M | 1.36M | 1.37M | 1.26M | 0.25M | 0.88M | 0.84M | 0.18M |
|
Total Debt (Quarter)
|
0.21M | | | | 0.16M | 0.15M | 0.14M | 0.12M | 0.11M | 0.10M | 0.05M | 0.05M | 0.05M | 0.05M |
|
Common Equity (Quarter)
|
1.05M | 0.18M | 0.49M | -0.89M | -1.94M | 5.10M | 4.07M | 3.01M | 2.80M | 9.44M | 7.08M | 7.95M | 15.17M | 47.16M |
|
Shareholder's Equity (Quarter)
|
1.05M | 0.18M | 0.49M | -0.89M | -1.94M | 5.10M | 4.07M | 3.01M | 2.80M | 9.44M | 7.08M | 7.95M | 15.17M | 47.16M |
|
Liabilities and Shareholders Equity (Quarter)
|
3.65M | | | | 2.55M | 9.63M | 7.14M | 4.37M | 4.17M | 10.70M | 7.33M | 8.83M | 16.01M | 47.34M |
|
Retained Earnings (Quarter)
|
-0.63M | | | | -4.52M | -5.33M | -6.39M | -7.45M | -7.74M | -8.34M | -11.96M | -13.51M | -14.82M | -14.85M |