|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,762.00M | 1,763.00M | 1,755.00M | 1,892.00M | 2,044.00M | 2,023.00M | 1,987.00M | 2,137.00M | 2,069.00M | 2,033.00M | 1,921.00M | 1,882.00M | 1,878.00M | 1,870.00M | 1,800.00M | 1,813.00M | 1,833.00M | 1,816.00M | 1,757.00M | 1,792.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,395.00M | 1,440.00M | 1,465.00M | 1,513.00M | 1,654.00M | 1,649.00M | 1,636.00M | 1,650.00M | 1,628.00M | 1,612.00M | 1,521.00M | 1,465.00M | 1,432.00M | 1,391.00M | 1,351.00M | 1,347.00M | 1,356.00M | 1,361.00M | 1,327.00M | 1,391.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 367.00M | 323.00M | 290.00M | 379.00M | 390.00M | 374.00M | 351.00M | 487.00M | 441.00M | 421.00M | 400.00M | 417.00M | 446.00M | 479.00M | 449.00M | 466.00M | 477.00M | 455.00M | 430.00M | 401.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | 8.00M | -315.00M | 2.00M | 2.00M | 2.00M | -2.00M | | | 10.00M | -9.00M | 3.00M | 3.00M | 12.00M | -20.00M | 1.00M | 3.00M | 3.00M | 8.00M | 11.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.00M | 1.00M | 5.00M | 2.00M | 4.00M | -10.00M | -9.00M | | -2.00M | | | 82.00M | | 8.00M | | 10.00M | | | 9.00M | 13.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | 8.00M | -315.00M | 2.00M | 2.00M | 2.00M | -2.00M | | | 10.00M | -9.00M | 3.00M | 3.00M | 12.00M | -20.00M | 1.00M | 3.00M | 3.00M | 8.00M | 11.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 222.00M | 172.00M | 86.00M | 210.00M | 213.00M | 182.00M | 157.00M | 291.00M | 251.00M | 213.00M | 202.00M | 213.00M | 240.00M | 268.00M | 162.00M | 276.00M | 271.00M | 249.00M | 220.00M | 203.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 222.00M | 172.00M | 86.00M | 210.00M | 213.00M | 182.00M | 157.00M | 291.00M | 251.00M | 213.00M | 202.00M | 213.00M | 240.00M | 268.00M | 162.00M | 276.00M | 271.00M | 249.00M | 220.00M | 203.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 1.00M | 8.00M | 1.00M | | 3.00M | 1.00M | | -2.00M | -2.00M | | | | -2.00M | -1.00M | | | -1.00M | -4.00M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 1.00M | 8.00M | 1.00M | | 3.00M | 1.00M | | -2.00M | -2.00M | | | | -2.00M | -1.00M | | | -1.00M | -4.00M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 205.00M | 153.00M | 78.00M | 187.00M | 196.00M | 161.00M | 124.00M | 259.00M | 219.00M | 185.00M | 176.00M | 276.00M | 230.00M | 273.00M | 152.00M | 267.00M | 259.00M | 241.00M | 207.00M | 194.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.00M | 34.00M | 10.00M | 54.00M | 51.00M | 52.00M | 9.00M | 65.00M | 55.00M | 25.00M | 43.00M | 58.00M | 80.00M | 84.00M | 55.00M | 68.00M | 61.00M | 69.00M | 40.00M | 50.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 178.00M | 118.00M | 67.00M | 130.00M | 142.00M | 106.00M | 114.00M | 191.00M | 163.00M | 158.00M | 131.00M | 216.00M | 148.00M | 188.00M | 95.00M | 197.00M | 196.00M | 171.00M | 165.00M | 142.00M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | 1.00M | 1.00M | 3.00M | 3.00M | 3.00M | 1.00M | 3.00M | 1.00M | 2.00M | 2.00M | 2.00M | 3.00M | 1.00M | 2.00M | 2.00M | 2.00M | 1.00M | 2.00M | 2.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 181.00M | 119.00M | 68.00M | 133.00M | 145.00M | 109.00M | 115.00M | 194.00M | 164.00M | 160.00M | 133.00M | 218.00M | 150.00M | 189.00M | 97.00M | 199.00M | 198.00M | 172.00M | 167.00M | 144.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 181.00M | 119.00M | 68.00M | 133.00M | 145.00M | 109.00M | 115.00M | 194.00M | 164.00M | 160.00M | 133.00M | 218.00M | 150.00M | 189.00M | 97.00M | 199.00M | 198.00M | 172.00M | 167.00M | 144.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 181.00M | 119.00M | 68.00M | 133.00M | 145.00M | 109.00M | 115.00M | 194.00M | 164.00M | 160.00M | 133.00M | 218.00M | 150.00M | 189.00M | 97.00M | 199.00M | 198.00M | 172.00M | 167.00M | 144.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 178.00M | 118.00M | 67.00M | 130.00M | 142.00M | 106.00M | 115.00M | 194.00M | 164.00M | 160.00M | 133.00M | 218.00M | 150.00M | 189.00M | 97.00M | 199.00M | 198.00M | 172.00M | 167.00M | 144.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.65 | 1.76 | 1.00 | 1.94 | 2.14 | 1.61 | 1.73 | 2.89 | 2.46 | 2.39 | 2.00 | 3.29 | 2.25 | 2.88 | 1.46 | 3.05 | 3.04 | 2.66 | 2.59 | 2.25 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.62 | 1.75 | 0.99 | 1.92 | 2.12 | 1.59 | 1.71 | 2.85 | 2.42 | 2.36 | 1.97 | 3.23 | 2.22 | 2.83 | 1.43 | 3.00 | 2.99 | 2.61 | 2.56 | 2.22 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.30M | 67.00M | 67.10M | 66.90M | 66.60M | 65.80M | 66.20M | 66.10M | 66.30M | 66.00M | 66.00M | 65.70M | 65.70M | 65.60M | 65.50M | | 64.50M | 64.30M | 64.20M | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.80M | | 67.30M | 66.60M | 67.00M | 67.10M | 67.30M | 67.10M | 67.00M | 66.80M | 66.80M | 66.60M | 66.60M | | 65.60M | 65.50M | 65.20M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 222.00M | 172.00M | 86.00M | 210.00M | 213.00M | 182.00M | 157.00M | 291.00M | 251.00M | 213.00M | 202.00M | 213.00M | 240.00M | 268.00M | 162.00M | 276.00M | 271.00M | 249.00M | 220.00M | 203.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.00M | 20.00M | 16.00M | 24.00M | 17.00M | 24.00M | 34.00M | 32.00M | 30.00M | 26.00M | 26.00M | 19.00M | 10.00M | 1.00M | 9.00M | 9.00M | 12.00M | 7.00M | 9.00M | 9.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.71% | 22.22% | 12.82% | 28.88% | 26.02% | 32.30% | 7.26% | 25.10% | 25.11% | 13.51% | 24.43% | 21.01% | 34.78% | 30.77% | 36.18% | 25.47% | 23.55% | 28.63% | 19.32% | 25.77% |