Ingredion Growth Metrics (2009-2025) | INGR

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 4.17%0.75%43.25%70.73%67.07%71.09%16.25%5.50%2.30%0.28%5.27%5.17%3.81%2.76%0.54%-4.27%-5.12%-0.82%-3.45%-5.01%2.23%0.72%3.58%-0.22%-3.52%-2.87%2.37%13.95%10.92%8.96%5.74%5.15%3.04%-0.71%-2.41%-5.79%-0.72%4.35%5.98%5.45%0.34%10.22%6.05%13.54%14.30%7.37%8.08%2.06%9.29%4.10%5.97%8.03%2.82%2.86%1.97%1.07%-4.26%-4.99%-0.32%-2.59%2.04%7.76%4.09%6.09%
Assets Growth (3y) 21.20%20.01%20.58%23.73%21.06%20.81%7.15%2.03%0.25%0.73%0.72%-1.48%0.23%0.87%0.18%-3.19%-2.19%-1.00%0.78%2.60%3.04%2.15%3.89%6.14%3.31%1.67%1.85%4.12%4.30%4.13%3.03%1.47%0.87%4.53%3.13%4.10%4.42%7.29%6.70%6.91%7.82%7.20%6.70%7.77%8.70%4.76%5.31%3.67%2.47%0.57%2.51%2.08%0.15%1.74%1.90%1.46%
Assets Growth (5y) 11.89%11.99%11.22%11.49%11.47%11.98%4.23%0.13%-0.13%0.00%1.61%1.69%1.50%1.67%1.71%1.69%1.35%0.97%1.10%1.36%2.27%2.01%3.01%3.50%1.89%3.86%3.49%6.21%5.41%5.96%4.62%3.89%5.10%5.00%4.67%4.46%5.05%5.74%5.59%5.94%4.29%3.78%4.31%4.27%4.64%3.31%3.92%2.86%
Assets (QoQ) 1.98%0.19%-4.44%6.67%-1.37%42.47%13.90%4.38%1.01%-3.20%3.36%1.22%-0.98%1.61%3.27%-0.09%-1.99%-0.58%-1.67%-0.97%2.45%-3.22%-3.25%6.57%0.94%-0.48%-6.80%3.04%1.63%4.89%3.75%0.29%-0.17%1.80%3.17%-1.73%-3.80%0.05%-0.40%3.56%1.11%1.62%-0.90%-1.46%11.07%-2.22%6.10%-0.80%4.34%-1.58%0.19%6.23%-0.62%0.19%2.13%1.11%-0.59%-0.67%1.23%-4.23%-1.34%4.21%-1.08%0.32%4.19%0.67%0.82%
Capital Expenditures Growth (1y) 158.33%-65.69%6.25%43.75%57.14%60.00%102.94%52.17%78.79%23.21%7.25%5.71%11.86%-4.35%-5.41%-13.51%-10.61%-13.64%1.43%-7.29%-1.69%22.81%-8.45%-2.25%1.72%-5.71%10.77%0.00%22.03%9.09%8.33%5.75%31.94%-9.72%-5.13%26.09%-15.79%16.92%1.35%-16.38%22.50%1.32%0.00%-7.22%-33.67%-32.47%14.67%7.78%30.77%13.46%-31.40%0.00%-10.59%32.20%33.90%-16.49%-14.47%-29.49%-36.71%54.32%41.54%83.64%110.00%8.00%
Capital Expenditures Growth (3y) 53.81%-12.22%32.24%32.24%46.48%23.55%27.22%11.64%21.37%0.59%0.96%-5.36%-0.57%0.48%-4.23%-7.80%-3.67%0.00%0.94%-3.23%6.86%8.10%3.18%1.11%17.88%-2.44%4.42%10.06%10.68%4.81%1.37%3.69%10.82%2.26%-1.30%-0.73%-11.88%-7.17%5.14%-5.79%2.04%-8.09%-7.69%0.00%-8.13%0.43%1.75%-3.45%0.00%1.89%-16.54%8.82%2.67%19.63%21.18%11.65%
Capital Expenditures Growth (5y) 29.48%-10.99%17.28%13.14%22.53%14.87%13.84%4.75%12.32%3.34%0.85%-3.69%4.06%0.85%1.06%-3.69%7.56%-0.30%1.12%3.86%6.28%5.92%1.10%1.74%11.06%1.92%2.90%0.68%1.96%-4.66%3.62%2.20%3.38%-3.90%-5.43%1.06%-4.36%3.71%1.32%-6.93%-4.07%-6.26%-7.79%5.20%-1.26%5.58%6.96%8.45%
Capital Expenditures (QoQ) 383.33%-68.63%50.00%-56.25%66.67%-2.86%102.94%-52.17%69.70%23.21%52.17%-43.81%16.95%7.25%50.00%-40.54%0.00%6.06%37.14%-38.54%-3.39%24.56%25.35%-34.83%20.69%-7.14%33.85%-32.18%11.86%9.09%20.83%-17.24%0.00%8.33%17.95%3.26%-31.58%13.85%56.76%-31.03%-5.00%-1.32%29.33%1.03%-21.43%-2.60%20.00%-27.78%-20.00%65.38%12.79%-12.37%-30.59%0.00%64.41%-21.65%2.63%1.28%2.53%-19.75%-15.38%-9.09%150.00%-26.40%9.78%3.96%28.57%
Cash & Equivalents Growth (1y) 63.55%204.67%1,383.18%72.57%52.57%-16.26%-82.42%32.78%25.47%61.17%83.87%51.87%57.01%29.32%20.47%-5.75%6.46%4.04%-8.58%1.05%2.32%10.98%27.79%-25.17%-16.75%-25.88%4.02%17.97%-8.81%-9.45%-34.62%16.21%-7.82%-18.59%-12.22%-45.04%-36.41%-17.27%2.78%-19.27%9.02%252.53%24.83%151.89%107.19%-48.23%-21.52%-50.68%-43.75%-41.33%-32.26%-28.05%-33.33%-19.18%13.95%69.92%102.78%96.50%161.79%148.63%91.10%70.50%4.33%3.31%
Cash & Equivalents Growth (3y) 46.29%60.21%68.62%51.54%44.32%20.40%-26.98%23.87%28.00%29.44%26.52%13.09%19.59%14.30%12.07%-10.68%-3.21%-5.05%6.71%-3.74%-8.07%-9.35%-4.57%0.85%-11.22%-18.25%-15.80%-9.00%-18.84%-15.20%-16.13%-19.81%-13.86%33.40%4.04%3.78%12.83%14.72%0.23%0.10%8.31%2.30%-12.77%-3.67%-8.07%-37.39%-15.39%-15.52%-8.73%-2.33%26.43%44.86%37.21%39.38%46.00%63.42%
Cash & Equivalents Growth (5y) 39.24%40.80%39.49%27.08%26.77%15.05%-14.57%7.52%12.31%12.27%21.90%5.01%5.36%0.05%-0.87%-0.46%-5.28%-8.80%-6.95%-10.64%-14.56%-12.89%-4.75%-14.57%-13.47%9.77%-5.19%8.91%3.84%2.16%-10.39%-8.52%-5.72%-6.33%-9.75%-16.89%-11.64%-6.47%-4.91%4.16%11.43%11.20%14.64%30.44%24.66%-3.84%10.60%9.14%
Cash & Equivalents (QoQ) 0.00%0.00%63.55%0.00%86.29%386.81%-80.97%-11.59%2.25%2.20%43.73%-16.46%31.34%16.59%18.71%-13.63%8.17%8.61%-7.12%-2.44%5.71%-4.56%2.65%-1.21%14.66%9.89%-39.89%9.91%2.10%54.21%-31.82%-15.04%1.38%11.34%21.18%-32.61%-10.47%20.06%-24.13%-22.02%16.47%49.16%-40.41%5.30%276.62%-47.18%20.25%-13.38%-5.90%-19.93%-24.42%-1.22%-1.85%-7.55%-19.73%-8.47%18.98%30.35%19.70%9.23%15.30%73.66%13.68%-16.05%2.87%6.27%12.57%
Cash from Investing Activities Growth (1y) 41.67%-12.90%0.00%-3,009.30%-57.14%-102.86%-100.00%92.60%-78.79%2.82%-31.43%-3.03%23.73%4.35%23.91%8.82%-31.11%13.64%12.86%-25.81%-566.10%7.02%-157.38%60.68%81.42%-26.42%59.24%-954.35%-27.40%-7.46%-23.44%83.09%7.53%4.17%5.06%-59.76%-37.21%-26.09%2.67%26.72%18.64%5.75%-286.30%-15.63%33.33%-13.41%71.28%12.61%-18.75%35.48%18.52%-21.65%-6.58%-31.67%-24.24%26.27%323.46%29.11%43.90%-44.83%-149.72%-123.21%-89.13%-12.70%
Cash from Investing Activities Growth (3y) -17.90%-30.57%-38.01%-33.37%-28.92%-23.55%-25.99%58.87%-21.37%7.06%4.48%-5.73%-88.15%8.42%-19.50%23.31%-17.50%-0.50%2.94%-73.41%-16.38%-8.10%-9.00%11.17%39.74%-9.19%21.83%-41.74%-17.36%-9.10%-4.48%41.72%-1.06%-4.43%-52.83%-10.62%9.38%-10.46%-2.60%9.53%13.64%11.65%3.30%-7.12%5.51%1.23%33.75%7.80%69.02%15.56%17.19%-9.11%-5.80%-27.72%-9.65%-6.37%
Cash from Investing Activities Growth (5y) -10.38%-12.95%-11.75%-22.16%-79.65%-8.65%-35.01%49.03%-17.21%1.15%1.78%-37.41%-9.53%-0.85%3.00%4.27%-13.83%-0.89%-1.39%-7.09%-14.87%-8.83%-3.66%3.88%24.56%-9.12%-12.43%-19.27%2.60%-6.78%-4.82%27.52%3.96%3.58%3.53%-7.55%1.19%-2.74%-1.80%7.86%28.72%8.43%8.82%-5.59%1.28%-8.80%20.96%-5.05%
Cash from Investing Activities (QoQ) 13.89%-12.90%-22.86%51.16%-66.67%0.00%-3,720.00%97.53%-115.15%1.41%-41.43%40.40%-16.95%-33.33%-10.87%55.88%-46.67%-6.06%-32.86%36.56%3.39%-7.02%-91.80%-235.90%86.51%-196.23%70.70%-58.70%8.22%4.48%-657.81%80.82%22.58%-9.72%-3.80%-4.88%19.77%-8.70%-74.67%9.92%26.27%16.09%-31.51%0.00%14.58%-243.90%60.64%42.34%-45.31%12.90%-19.75%21.65%21.05%-10.00%-78.79%31.36%2.47%-3.80%-6.10%308.05%-130.94%17.86%-173.91%28.57%-38.89%30.40%-63.22%
Cash from Operations Growth (1y) -26.92%-3.76%-10.83%-68.35%-61.40%-37.50%-67.86%121.74%31.82%261.25%444.44%10.46%-203.45%-50.87%2.04%52.07%503.33%-23.94%-6.80%4.67%-42.98%65.74%0.00%-23.79%43.48%-6.70%18.45%11.71%32.32%2.40%-19.57%6.99%14.50%18.13%2.25%-49.39%-88.00%16.34%4.41%53.23%261.11%-2.55%13.08%40.53%-66.15%-53.28%-51.49%-50.19%-336.36%-55.14%-35.38%-45.86%1.92%587.50%338.10%469.44%509.80%-5.45%30.16%6.34%-63.16%-40.71%-42.17%-7.11%
Cash from Operations Growth (3y) -28.09%29.52%15.99%-8.14%-36.20%3.52%21.32%55.01%76.52%10.52%73.00%20.69%33.50%-14.76%-1.66%6.65%74.35%5.55%3.35%-3.77%2.68%16.55%-1.60%-3.07%29.54%4.11%-0.87%-15.43%-43.35%12.06%-4.95%-6.03%-20.83%10.22%6.48%2.91%-47.26%-19.09%-16.96%2.36%-69.72%-41.11%-29.23%-27.64%-40.69%12.95%11.15%15.37%111.79%42.86%54.45%48.55%51.55%56.79%48.84%77.84%
Cash from Operations Growth (5y) 9.18%-4.08%8.22%4.29%3.90%6.94%10.72%24.33%35.10%15.86%43.73%8.40%35.20%-9.96%-1.95%7.71%47.58%7.30%-1.91%-13.56%-31.69%16.82%0.34%-6.72%-1.19%5.05%2.84%5.43%-25.98%-8.52%-13.98%-10.30%-19.11%-22.44%-17.66%-21.72%-18.53%10.31%10.14%27.02%63.30%5.83%15.11%18.07%3.45%-4.18%0.66%8.69%
Cash from Operations (QoQ) 70.51%18.05%38.85%-73.85%124.56%9.38%-50.71%-68.12%263.64%-43.75%240.00%-81.05%896.55%-15.22%-31.02%-117.75%573.33%76.06%2.80%-52.92%-10.74%115.74%15.45%-74.35%159.42%30.17%-12.02%-51.71%68.69%65.27%-17.03%-42.79%30.53%29.82%10.36%-38.78%34.67%12.38%-45.37%-85.48%1,205.56%0.85%-19.83%-65.79%252.31%17.03%-0.37%-91.76%386.36%21.50%2.31%-139.10%192.31%75.00%-14.29%-170.83%747.06%11.52%11.41%-49.02%49.28%53.53%-8.98%-82.34%140.26%49.73%46.21%
Dividends Paid - Common Growth (1y) 0.00%0.00%9.09%-9.09%0.00%9.09%8.33%30.00%41.67%33.33%23.08%53.85%29.41%87.50%87.50%50.00%50.00%6.67%6.67%3.33%-3.03%-3.13%-3.13%3.23%9.38%9.68%9.68%18.75%25.71%14.71%8.82%18.42%4.55%17.95%21.62%0.00%-8.70%-2.17%-2.22%-4.44%0.00%0.00%2.27%6.98%2.38%11.11%0.00%0.00%0.00%-6.00%-4.44%4.35%9.30%2.13%11.63%6.25%8.51%10.42%8.33%5.88%1.96%1.89%-1.92%0.00%
Dividends Paid - Common Growth (3y) 12.31%13.30%13.30%22.05%22.39%39.71%35.72%44.22%40.10%38.67%35.02%33.60%23.47%24.67%24.67%16.96%16.74%4.26%4.26%8.20%10.06%6.82%4.96%13.23%12.86%14.06%13.23%12.04%6.27%9.79%8.97%4.21%-1.54%4.89%6.74%0.74%-2.22%2.82%0.00%0.74%0.79%1.46%-0.76%3.73%3.82%2.17%2.17%3.50%5.85%1.96%4.94%5.49%6.54%4.74%5.85%4.00%
Dividends Paid - Common Growth (5y) 22.42%23.81%23.81%23.03%21.67%23.03%20.90%26.19%23.87%23.16%21.20%23.93%20.95%19.51%18.25%17.61%15.90%8.92%8.45%8.45%4.94%7.06%6.58%6.76%5.59%7.74%7.74%7.53%4.20%8.02%5.77%3.90%-0.46%3.80%3.05%1.30%0.43%0.85%1.30%2.53%3.96%3.33%3.40%4.66%4.36%3.71%2.53%3.26%
Dividends Paid - Common (QoQ) -8.33%0.00%0.00%9.09%-8.33%9.09%-16.67%20.00%0.00%8.33%0.00%30.77%-5.88%0.00%25.00%10.00%36.36%0.00%0.00%10.00%-3.03%0.00%-3.13%3.23%-3.13%0.00%3.23%9.38%-2.86%0.00%11.76%15.79%-11.36%-5.13%21.62%2.22%0.00%-2.17%0.00%-6.67%7.14%-2.22%-2.27%-2.33%7.14%0.00%2.22%-6.52%16.28%-10.00%2.22%-6.52%9.30%-8.51%11.63%-2.08%2.13%0.00%6.25%0.00%3.92%-1.89%3.85%-3.70%3.85%-5.56%5.88%
Dividends payables Growth (1y) 0.00%36.36%33.33%60.00%-3.13%6.45%9.09%22.22%-4.55%0.00%2.38%2.33%
Dividends payables Growth (3y) 22.05%42.75%27.38%18.17%4.00%12.38%8.37%5.27%-0.76%1.56%
Dividends payables Growth (5y) 23.03%24.57%19.14%17.08%5.59%6.26%5.44%4.10%
EBITDA Margin Growth (1y) 251.00179.00-37.00-3269.00759.0092.0014.00335.00-509.0080.00125.0053.0083.00-72.00-150.00-55.00-152.00280.00413.00-157.00151.0098.00-2.00369.00418.00167.00266.00105.00-142.0080.0071.0069.00-82.00-241.00-564.00-378.00-198.00-116.0057.0070.00-57.00-246.00-30.00-74.00-2045.00422.00-43.00-533.002,163.00-218.00-76.00300.00252.00171.00148.00261.00-230.0065.00385.00-152.00391.00200.00-62.00352.00
EBITDA Margin Growth (3y) 501.00350.00102.00-2881.00332.0099.00-11.00333.00-579.00287.00388.00-159.0082.00305.00261.00157.00417.00544.00677.00318.00427.00345.00336.00544.00193.006.00-226.00-203.00-422.00-277.00-436.00-239.00-337.00-604.00-537.00-382.00-2299.0060.00-16.00-538.0062.00-42.00-149.00-307.00370.00375.0029.0028.002,185.0018.00458.00410.00412.00436.00471.00462.00
EBITDA Margin Growth (5y) 431.00558.00365.00-3094.00331.00476.00400.00545.00-10.00552.00652.00316.00357.00552.00599.00332.00192.00383.00184.009.00147.00-13.00-172.00236.00-61.00-356.00-199.00-208.00-2524.00-101.00-509.00-847.00-218.00-399.00-656.00-616.00116.0013.0056.0024.0084.00194.00385.00-197.00531.00641.00353.00229.00
EBITDA Margin (QoQ) 68.00316.003,101.00-3234.00-4.00100.00-132.00794.00-671.0023.00189.00-50.00-82.0068.00117.00-21.00-237.00-10.00212.00-118.00195.00123.00-358.00191.00141.0024.0014.00239.00-110.00123.00-148.00-8.00113.00114.00-150.00-160.00-46.00-209.0036.0020.0036.00-36.0049.00-106.00-154.00181.005.00-2077.002,313.00-284.00-486.00620.00-68.00-142.00-110.00572.00-149.00-165.004.0080.00146.00155.00-533.00622.00-44.00-107.00-119.00
EBIT Growth (1y) 83.63%204.51%0.91%2.82%216.71%76.34%60.72%62.88%-29.20%13.34%18.54%11.49%8.76%-8.37%-18.90%-13.21%-30.15%16.06%30.09%-26.72%14.47%6.40%-1.74%46.73%42.86%14.45%26.29%8.09%-3.50%6.06%4.52%8.02%2.07%-8.10%-32.90%-21.78%-18.27%-12.95%6.45%7.59%-4.97%-32.74%-7.27%-4.12%-211.11%96.46%12.42%-47.24%223.53%-4.05%5.81%82.56%38.57%17.84%17.03%28.66%-26.80%-4.38%25.82%-19.80%29.58%12.92%-7.09%35.80%
EBIT Growth (3y) 60.28%59.91%24.34%23.14%34.60%22.35%15.61%16.37%-18.68%6.42%7.74%-10.83%-4.55%4.20%1.21%-2.28%4.53%12.22%17.31%5.14%16.42%8.90%9.06%19.66%12.06%3.71%-3.96%-2.98%-6.98%-5.33%-9.28%-3.13%-7.45%-18.66%-12.83%-6.90%-41.99%4.78%3.53%-18.35%9.26%8.23%3.32%-2.62%23.90%30.48%11.66%7.41%48.17%2.63%15.93%23.50%9.54%8.36%11.01%11.90%
EBIT Growth (5y) 25.62%33.38%15.20%3.49%14.29%17.73%14.58%11.12%-2.54%7.98%9.19%2.37%3.69%6.55%6.48%1.73%2.38%6.62%2.51%-0.36%5.65%0.66%-1.52%7.59%1.79%-8.17%-2.65%-1.18%-23.30%2.31%-4.89%-14.39%1.70%0.28%-4.66%-4.92%8.11%5.40%6.56%5.04%5.76%7.39%10.19%-0.96%12.52%19.12%10.23%6.18%
EBIT Margin Growth (1y) 251.001,476.00-37.00-291.00759.0092.0014.00335.00-509.0080.00125.0053.0083.00-72.00-150.00-55.00-152.00280.00413.00-157.00151.0098.00-2.00369.00418.00167.00266.00105.00-142.0080.0071.0069.00-82.00-241.00-564.00-378.00-198.00-116.0057.0070.00-57.00-246.00-30.00-74.00-2045.00422.00-43.00-533.002,163.00-218.00-76.00300.00252.00171.00148.00261.00-230.0065.00385.00-152.00391.00200.00-62.00352.00
EBIT Margin Growth (3y) 501.001,647.00102.0097.00332.0099.00-11.00333.00-579.00287.00388.00-159.0082.00305.00261.00157.00417.00544.00677.00318.00427.00345.00336.00544.00193.006.00-226.00-203.00-422.00-277.00-436.00-239.00-337.00-604.00-537.00-382.00-2299.0060.00-16.00-538.0062.00-42.00-149.00-307.00370.00375.0029.0028.002,185.0018.00458.00410.00412.00436.00471.00462.00
EBIT Margin Growth (5y) 431.001,855.00365.00-115.00331.00476.00400.00545.00-10.00552.00652.00316.00357.00552.00599.00332.00192.00383.00184.009.00147.00-13.00-172.00236.00-61.00-356.00-199.00-208.00-2524.00-101.00-509.00-847.00-218.00-399.00-656.00-616.00116.0013.0056.0024.0084.00194.00385.00-197.00531.00641.00353.00229.00
EBIT Margin (QoQ) -1229.001,613.00122.00-255.00-4.00100.00-132.00794.00-671.0023.00189.00-50.00-82.0068.00117.00-21.00-237.00-10.00212.00-118.00195.00123.00-358.00191.00141.0024.0014.00239.00-110.00123.00-148.00-8.00113.00114.00-150.00-160.00-46.00-209.0036.0020.0036.00-36.0049.00-106.00-154.00181.005.00-2077.002,313.00-284.00-486.00620.00-68.00-142.00-110.00572.00-149.00-165.004.0080.00146.00155.00-533.00622.00-44.00-107.00-119.00
EBIT (QoQ) -287.21%219.95%13.10%-27.69%6.55%15.82%15.24%122.72%-40.68%5.56%16.78%-3.19%-5.03%10.40%9.83%-5.56%-19.99%-2.28%17.53%-23.99%32.95%9.53%-33.80%18.74%23.57%1.16%-1.14%15.61%-1.00%11.62%-15.38%3.21%8.81%10.00%-12.55%-2.48%-2.03%-19.69%1.94%1.90%4.35%-1.79%3.03%-10.00%-26.14%35.40%6.54%-204.29%230.59%-22.52%-50.00%144.19%1.43%-14.55%-13.74%85.35%-13.75%-15.14%-5.16%5.45%12.68%11.67%-39.55%70.37%-1.81%-8.12%-11.65%
EBT Growth (1y) 141.37%182.98%-25.61%14.13%199.25%66.28%122.09%38.56%-29.53%17.08%17.81%16.64%11.87%-8.77%-22.12%-14.74%-33.23%17.45%36.97%-27.37%19.21%7.29%-1.23%47.31%47.62%14.74%27.95%9.62%-6.45%6.70%5.34%9.36%4.60%-11.52%-39.17%-26.20%-23.63%-10.06%6.06%9.42%-2.16%-38.16%-5.00%-5.30%-238.24%118.09%15.04%-45.45%199.47%-4.39%5.23%58.97%38.50%11.73%14.91%41.94%6.56%5.02%47.57%-13.64%-3.26%12.61%-11.72%36.18%
EBT Growth (3y) 72.02%53.48%24.86%22.64%33.12%21.11%26.78%11.28%-19.26%7.85%7.92%-10.27%-3.79%4.76%1.76%-3.01%5.52%13.08%20.07%5.46%18.08%9.52%10.01%20.87%13.04%2.70%-6.41%-4.00%-9.25%-5.30%-12.08%-4.06%-7.89%-21.05%-15.06%-8.55%-44.75%6.65%5.04%-17.32%10.39%8.84%4.77%-6.36%23.95%32.57%11.63%7.17%51.37%3.91%21.29%24.91%12.60%9.74%14.39%18.63%
EBT Growth (5y) 30.62%30.13%15.73%2.70%13.43%17.48%22.48%8.08%-1.52%9.08%9.69%3.13%4.22%7.08%7.27%1.80%2.83%6.42%2.10%-1.09%5.63%0.89%-3.00%7.35%1.54%-9.63%-3.75%-1.73%-24.66%2.75%-5.78%-14.53%1.45%0.52%-5.80%-7.89%7.31%5.32%6.98%4.98%14.70%8.64%14.29%0.13%14.44%22.47%12.62%7.68%
EBT Margin Growth (1y) 340.001,524.00-225.00-201.00633.0041.00218.00189.00-454.0094.00109.0091.0099.00-67.00-165.00-67.00-174.00259.00415.00-149.00168.0096.004.00336.00420.00154.00263.00112.00-170.0081.0078.0079.00-46.00-260.00-617.00-403.00-246.00-70.0045.0077.00-24.00-284.00-4.00-77.00-2046.00467.00-18.00-453.002,153.00-205.00-72.00180.00224.00100.00114.00292.00255.00166.00550.00-72.006.00188.00-133.00334.00
EBT Margin Growth (3y) 519.001,659.00102.0079.00278.0068.00162.00212.00-528.00285.00359.00-126.0094.00288.00254.00120.00415.00508.00682.00299.00419.00330.00345.00527.00204.00-26.00-276.00-212.00-463.00-250.00-494.00-247.00-316.00-614.00-576.00-404.00-2316.00112.0023.00-453.0083.00-22.00-94.00-351.00331.00362.0024.0019.002,631.0061.00592.00400.00484.00454.00531.00554.00
EBT Margin Growth (5y) 444.001,850.00352.00-138.00273.00423.00581.00399.0060.00535.00626.00322.00344.00522.00595.00311.00199.00329.00143.00-26.00126.000.00-227.00201.00-66.00-380.00-235.00-213.00-2532.00-67.00-516.00-778.00-209.00-352.00-665.00-677.0061.007.0065.0018.00562.00244.00570.00-130.00591.00716.00442.00280.00
EBT Margin (QoQ) -1204.001,634.00148.00-238.00-21.00-115.00172.00596.00-612.0062.00142.00-47.00-64.0077.00125.00-38.00-231.00-20.00222.00-144.00202.00136.00-342.00173.00129.0044.00-10.00257.00-137.00153.00-161.00-25.00113.00150.00-160.00-150.00-100.00-206.0053.007.0076.00-91.0085.00-93.00-185.00189.0012.00-2062.002,328.00-296.00-423.00544.00-29.00-163.00-172.00588.00-153.00-148.006.00550.00-242.00235.00-615.00628.00-60.00-86.00-149.00
EBT (QoQ) -402.16%193.45%18.09%-27.62%3.87%-16.21%81.16%89.79%-42.28%11.91%13.03%-3.48%-4.10%12.60%11.91%-7.43%-21.79%-3.88%22.52%-27.50%37.56%12.10%-35.03%18.98%23.81%3.21%-3.11%19.23%-3.76%15.08%-16.99%1.75%9.77%13.61%-13.82%-2.67%-7.14%-21.89%4.55%0.72%9.35%-7.89%7.86%-9.93%-30.88%41.49%7.52%-231.47%209.04%-25.37%-49.02%139.74%4.81%-17.86%-22.98%108.87%-15.44%-15.53%-4.86%56.82%-16.67%18.70%-44.32%75.66%-3.00%-6.95%-14.11%
Enterprise Value Growth (1y) -103.49%-246.81%-1,580.65%-71.43%-37.71%24.54%83.88%-34.78%-27.39%-67.48%-100.00%-62.90%-64.50%-32.77%-18.06%9.41%-5.74%-3.29%9.75%-7.83%-8.43%-14.34%-29.98%29.73%17.10%24.92%-5.59%-16.83%11.67%11.96%35.55%-16.87%10.38%21.78%14.74%44.72%37.63%14.67%-5.43%21.34%-9.28%-260.70%-12.18%-140.89%-95.75%53.40%22.76%56.13%49.11%47.39%34.59%27.97%34.11%12.70%-23.97%-94.68%-137.06%-128.64%-192.33%-173.50%-107.94%-71.17%-4.22%-2.50%
Enterprise Value Growth (3y) -52.83%-63.65%-75.65%-55.55%-42.37%-18.83%27.53%-25.76%-30.37%-31.94%-28.68%-16.75%-23.55%-16.17%-11.47%11.79%1.68%3.93%-7.39%3.98%7.40%8.91%4.01%1.37%13.10%19.74%16.59%8.95%20.96%16.24%16.63%20.20%15.15%-34.03%-0.28%-1.56%-10.09%-12.77%2.97%5.98%-2.87%4.02%17.24%8.70%13.09%40.19%14.44%14.95%7.37%-1.64%-33.33%-56.53%-48.10%-50.61%-55.73%-76.06%
Enterprise Value Growth (5y) -44.08%-43.15%-42.00%-29.75%-27.04%-14.66%14.89%-8.55%-14.77%-14.54%-23.94%-5.49%-6.67%-0.72%1.18%1.29%5.53%9.40%7.40%10.57%15.00%12.79%4.48%16.04%14.86%-9.74%7.25%-7.42%-1.10%0.25%12.87%11.69%9.46%10.01%12.62%19.84%14.86%8.01%5.83%-3.11%-11.20%-12.03%-15.48%-32.30%-26.47%3.48%-13.79%-11.51%
Enterprise Value (QoQ) -9.30%1.06%-73.12%-8.70%-86.29%-379.45%82.34%12.68%-2.07%-2.44%-47.62%17.47%-34.20%-22.33%-20.24%16.67%-8.32%-8.78%7.73%2.73%-5.81%4.96%-10.24%2.20%-11.57%-8.05%40.40%-15.38%-1.04%-51.96%34.06%12.76%-0.71%-11.24%-19.58%33.10%12.11%-21.26%22.47%24.52%-20.25%-49.82%42.15%-4.86%-296.91%53.40%-24.22%14.79%5.52%22.76%29.46%1.15%2.33%3.97%22.31%9.57%-29.41%-36.36%-22.00%-10.11%-24.81%-74.35%-14.14%16.28%-2.74%-6.16%-12.25%
EPS (Basic) Growth (1y) 135.78%143.36%-30.00%-10.71%246.55%110.20%134.69%80.78%-38.81%37.86%27.83%17.74%16.26%-14.08%-23.81%-7.75%-32.17%12.30%44.64%-47.89%20.62%8.76%-6.79%105.98%54.70%8.72%31.13%-11.02%-4.97%11.73%16.67%6.20%12.79%-12.15%-42.42%0.73%-22.68%-1.26%11.28%18.12%-25.33%-37.58%-7.43%4.99%-426.79%170.41%28.47%-41.65%153.01%-19.25%-8.52%73.98%48.97%14.95%48.45%16.00%13.84%-8.54%20.50%-27.55%-7.29%35.11%-7.64%77.40%
EPS (Basic) Growth (3y) 71.00%48.23%28.06%23.87%35.09%35.54%31.73%25.22%-21.56%9.98%12.10%-17.28%-1.65%1.62%0.90%-0.33%8.17%9.91%20.92%-1.52%21.04%9.73%12.56%24.86%18.36%2.19%-4.14%-1.63%-6.07%-1.04%-9.25%8.11%-13.32%-18.50%-15.98%7.70%-57.23%18.56%9.79%-10.22%8.95%10.88%2.85%2.15%37.16%35.91%20.38%5.60%42.59%-5.31%17.84%13.50%16.28%12.41%18.22%14.24%
EPS (Basic) Growth (5y) 31.57%26.29%18.27%-1.79%15.07%24.91%25.24%16.08%-2.07%9.48%11.48%0.74%6.94%4.97%9.46%-1.32%6.29%5.44%3.50%0.43%9.11%2.76%-1.79%18.29%-0.87%-8.04%-1.93%3.37%-32.10%10.34%-2.33%-4.99%2.44%3.41%-6.97%4.86%8.30%9.12%12.44%7.87%17.01%7.46%14.24%-2.18%22.18%25.41%14.19%8.64%
EPS (Basic) (QoQ) -559.37%161.95%10.05%-24.71%-15.52%0.00%40.37%192.22%-48.76%11.65%8.13%-1.08%15.45%3.52%-0.40%-2.33%-14.69%-8.20%20.59%-28.18%41.24%18.25%-56.56%66.24%27.35%1.34%-3.99%24.85%-10.50%22.22%-34.85%33.33%5.23%27.62%-40.69%41.61%-18.04%-16.35%3.76%8.70%4.67%-5.73%10.14%-31.29%-12.50%39.80%24.91%-313.87%172.40%-33.58%-43.27%94.29%10.31%-24.77%7.90%66.36%-14.88%-2.85%-15.68%63.26%-31.61%28.00%-49.31%108.90%-0.33%-12.50%-2.63%
EPS (Weighted Average and Diluted) Growth (1y) 133.58%142.48%-31.43%-11.40%245.61%110.42%133.33%79.42%-38.58%38.61%29.46%17.89%16.53%-14.29%-24.14%-7.26%-31.91%12.50%45.45%-47.93%19.79%8.89%-7.50%105.60%53.91%7.48%30.41%-11.39%-5.08%12.66%17.10%7.14%13.10%-11.80%-41.59%0.74%-22.11%-0.64%11.36%18.38%-25.00%-37.18%-7.48%5.66%-429.73%167.35%28.68%-41.91%152.46%-19.08%-9.14%73.69%48.44%14.15%48.43%15.65%13.33%-8.26%19.92%-27.96%-7.12%34.68%-7.77%79.02%
EPS (Weighted Average and Diluted) Growth (3y) 70.52%47.96%27.47%23.29%35.24%35.72%31.84%25.18%-21.31%10.15%12.62%-17.12%-1.68%1.64%0.68%-0.24%7.87%9.60%20.61%-1.74%20.51%9.66%12.20%24.98%18.22%2.22%-3.74%-1.47%-5.79%-0.42%-8.68%8.51%-12.90%-18.04%-15.57%8.01%-57.76%18.61%9.86%-10.10%9.06%10.77%2.65%2.16%36.93%35.16%20.17%5.28%42.32%-5.37%17.38%13.11%16.04%12.14%17.96%14.25%
EPS (Weighted Average and Diluted) Growth (5y) 31.51%26.15%17.98%-1.98%15.07%25.09%25.26%16.00%-2.12%9.36%11.50%0.73%6.78%4.92%9.28%-1.18%6.15%5.52%3.71%0.47%9.04%2.93%-1.68%18.41%-0.71%-7.79%-1.68%3.65%-32.40%10.64%-1.94%-4.74%2.71%3.56%-6.79%4.92%8.45%9.04%12.32%7.86%16.89%7.31%14.00%-2.34%22.00%24.99%13.93%8.52%
EPS (Weighted Average and Diluted) (QoQ) -563.05%161.95%9.18%-25.42%-15.79%0.00%41.06%190.95%-48.73%10.89%8.47%-0.40%15.70%3.57%-1.23%-1.55%-14.89%-8.33%20.75%-27.72%40.63%18.52%-56.78%66.28%27.83%0.68%-3.92%24.48%-10.73%22.15%-34.72%33.33%5.95%26.97%-40.27%40.74%-17.37%-15.92%3.03%8.82%5.41%-5.77%9.52%-31.06%-11.71%38.78%25.09%-315.14%171.58%-33.21%-43.53%94.29%10.42%-25.00%7.95%66.04%-15.09%-2.48%-15.89%62.71%-31.27%27.48%-49.47%109.79%-0.33%-12.71%-1.92%
FCF Margin Growth (1y) -1010.00551.00-238.00-433.00-728.00-1119.00-109.001,135.001,110.0041.00-397.00-836.0092.00684.001,035.00-99.0048.00296.00-374.00408.0060.00-476.00211.00-58.00201.00175.00112.00-15.00-400.0050.00-58.00173.009.00-1013.00-752.00174.0050.00548.00190.00101.00256.00511.00-53.00-815.00-1035.00-906.00-458.00-366.00-126.00-331.00130.001,272.001,298.001,838.001,359.00150.00873.0015.00-848.00-910.00-1347.00-191.00
FCF Margin Growth (3y) -1553.00958.00-248.00-1337.00-939.00-429.0083.00529.00200.001,250.001,021.00264.00-527.00200.00504.00872.00251.00309.00-5.00-51.00336.00-140.00-251.00265.00100.00-190.00-788.00-698.00332.00-341.00-415.00-620.00447.00315.0046.00-614.00-540.00-729.00153.00-320.00-1080.00-906.00-726.00-380.0091.00137.00602.001,032.001,056.002,045.001,523.00641.00512.00824.001,663.00
FCF Margin Growth (5y) -915.0023.00-107.00-357.00-279.00-120.00190.00366.00550.001,510.00720.00587.00-600.000.00729.00925.00409.00-82.00-968.00-861.00682.00-80.00-715.00-297.00375.00116.00271.00-561.00-382.00-1120.00-810.00-1130.00-733.00-846.00-1191.00-942.00366.00443.001,661.001,169.00343.001,265.001,127.00131.00-668.00-338.00426.00
FCF Margin (QoQ) -1051.00896.00456.00-1311.00511.00106.00216.00-284.00435.00-476.001,460.00-310.00-633.00-914.001,021.00618.00-42.00-563.00-113.00766.00206.00-1233.00670.00417.00-329.00-546.00400.00676.00-355.00-609.00273.00290.0095.00-717.00504.00127.00-927.00-456.001,429.003.00-429.00-814.001,341.00158.00-174.00-1378.00579.00-63.00-44.00-929.00670.00177.00-249.00-468.001,812.00204.00291.00-948.00603.00926.00-566.00-1811.00541.00489.00590.00
FCF Payout Ratio Growth (1y) 216.67%-66.67%28.64%-427.27%322.73%-578.47%48.06%-85.45%117.27%27.32%59.56%442.76%78.13%-45.96%332.26%58.95%18.52%-7.57%446.56%-54.67%-6.58%57.46%-69.92%18.36%-9.68%-1.32%-14.77%17.02%54.17%9.91%12.15%-14.77%14.47%1,812.50%-181.00%-15.71%-7.65%-91.78%-87.88%4.61%-14.15%-43.79%21.43%207.07%338.64%391.67%68.61%-570.00%68.18%-250.26%-17.91%104.46%-90.34%108.07%195.70%8.27%-27.02%12.01%-1,078.82%211.73%144.62%15.19%
FCF Payout Ratio Growth (3y) -94.72%-41.04%2.07%74.67%-39.03%49.44%13.76%35.50%7.86%33.23%-14.01%92.50%57.55%25.40%-7.70%79.86%-5.17%0.00%12.82%11.90%-14.37%9.16%19.53%-34.00%5.69%16.81%174.76%-40.51%-5.62%17.68%20.00%-54.76%-9.08%-3.19%-4.04%-47.29%39.38%51.50%-38.98%22.62%-157.62%85.01%-83.24%33.75%-13.67%-10.69%-15.82%33.03%-39.01%-50.88%-48.59%-122.70%29.08%-44.34%28.14%
FCF Payout Ratio Growth (5y) 38.28%12.08%17.55%21.63%54.23%19.18%10.26%22.88%-7.61%18.20%-0.24%27.09%40.20%22.39%-3.13%41.39%-3.18%12.03%97.68%-26.76%-14.72%6.58%21.84%-19.51%0.81%4.79%-0.85%-25.74%21.98%43.74%36.71%-19.34%-66.63%46.26%-53.52%-19.55%-10.72%-10.80%-51.24%20.33%-6.13%-14.90%-17.79%-22.19%16.77%4.92%-5.10%
FCF Payout Ratio (QoQ) 237.10%-75.20%-26.47%415.15%-64.52%-4.29%145.83%-208.33%150.00%-309.23%112.83%28.65%268.53%-166.46%272.25%-57.78%11.80%185.65%17.88%-68.52%-12.81%1,589.15%-90.22%-35.12%46.97%222.66%-61.53%-50.49%60.56%178.68%-47.18%-34.78%14.47%184.36%-59.85%-12.40%1,812.50%-112.04%141.78%-4.03%70.23%-375.26%123.26%-21.24%11.46%-484.78%190.91%12.50%24.94%-124.56%-1,261.31%140.26%-211.63%80.73%151.47%-12.80%-6.67%128.47%-41.77%-41.22%43.25%-2,096.54%118.54%-53.88%-32.55%
Free Cash Flow Growth (1y) -68.42%200.00%-15.20%-130.56%-74.19%-122.64%-172.73%816.67%812.50%20.83%-220.00%-65.45%5.26%177.59%164.58%-32.89%-10.00%11.80%-82.26%113.73%3.70%-34.44%263.64%-7.34%21.43%20.34%47.50%-1.98%-29.41%7.75%-6.78%38.38%6.25%-94.77%-212.73%16.06%5.88%1,062.50%46.77%-4.40%19.14%90.32%-30.30%-63.82%-77.20%-79.66%-218.60%-120.00%-43.18%-169.44%7.30%2,390.91%1,056.00%1,416.00%213.39%1.98%48.44%-5.47%-110.42%-67.32%-59.91%-13.18%
Free Cash Flow Growth (3y) -31.29%92.17%11.01%-30.12%-67.11%-6.51%19.30%96.92%28.56%106.06%55.36%33.26%-20.87%-0.59%26.71%34.20%9.94%4.26%-4.10%-1.64%24.74%-3.85%-5.27%71.00%7.92%-3.07%-59.22%-52.55%16.33%-7.40%-13.16%-36.79%15.36%10.25%4.98%-40.64%-26.23%-33.99%65.10%-30.25%-27.43%-46.36%-31.40%-56.71%18.35%14.41%22.95%74.89%67.18%113.63%105.19%52.16%112.80%90.19%133.92%
Free Cash Flow Growth (5y) -11.47%10.47%5.32%1.15%-21.11%3.23%9.65%41.32%33.30%60.04%24.23%31.73%-14.76%-3.38%21.41%20.81%12.51%-3.20%-45.14%-24.57%25.54%0.00%-12.37%-37.97%6.88%2.81%8.45%-25.19%-11.45%-26.42%-24.00%-34.01%-16.12%-29.54%-16.69%-33.93%12.96%13.56%110.29%34.01%10.08%21.50%27.31%14.59%-11.18%-2.28%8.81%
Free Cash Flow (QoQ) -72.81%303.23%36.00%-78.82%158.33%13.98%318.18%-200.00%300.00%-162.50%833.33%-22.27%-66.08%-265.52%179.17%136.84%-10.56%-61.49%-17.74%217.65%11.11%-93.89%890.91%54.13%-29.76%-66.10%152.50%101.98%-30.39%-58.45%67.80%45.45%6.25%-64.05%149.09%11.68%-94.77%-875.00%356.45%1.89%-42.59%-135.48%560.61%26.97%-8.29%-124.29%227.91%-20.00%-18.18%-480.56%91.97%327.27%-200.00%-408.00%298.43%14.68%13.84%-56.23%78.47%66.93%-27.51%-104.82%660.00%104.76%56.98%
Gross Margin Growth (1y) 318.00384.0096.0057.00503.0093.0024.0066.00-155.0083.00162.00210.0056.00-106.00-247.00-86.001.00387.00514.00145.00270.00206.00255.00239.00380.00238.00182.00195.00-77.00120.00135.0082.00-177.00-321.00-476.00-423.00-182.00-116.0049.003.0036.00-114.00-15.00124.0081.0074.00-338.00-557.00-172.00-175.0017.00114.00276.00223.00222.00316.00-63.00243.00491.00412.00355.00227.00-56.00-47.00
Gross Margin Growth (3y) 666.00560.00282.00333.00404.0071.00-61.00190.00-98.00364.00429.00269.00327.00486.00522.00298.00651.00831.00951.00580.00573.00564.00572.00517.00126.0037.00-160.00-146.00-435.00-317.00-293.00-338.00-322.00-551.00-442.00-296.00-64.00-156.00-305.00-430.00-54.00-215.00-337.00-319.00186.00123.00-100.00-127.0041.00292.00729.00842.00567.00694.00657.00681.00
Gross Margin Growth (5y) 723.00841.00549.00392.00676.00663.00708.00575.00553.00808.00866.00704.00630.00845.00838.00576.00398.00629.00610.00239.00215.00127.00144.0097.00-19.00-193.00-126.00-18.00-318.00-357.00-646.00-771.00-413.00-652.00-764.00-739.0040.00-107.00-66.000.00158.00252.00376.00409.00477.00593.00335.00238.00
Gross Margin (QoQ) 36.00338.00104.00-159.00101.0050.0065.00287.00-308.00-20.00107.0066.00-70.0059.00155.00-88.00-232.00-82.00316.00-1.00154.0045.00-53.00124.0089.0095.00-69.00265.00-53.0038.00-55.00-7.00144.0053.00-108.00-266.000.00-102.00-55.00-25.0065.0063.00-100.008.00-84.00162.0039.00-35.00-92.00-251.00-180.00351.00-95.00-59.00-82.00512.00-147.00-61.0011.00133.00159.00187.00-67.0076.0032.00-97.00-58.00
Gross Profit Growth (1y) 53.76%47.09%12.20%51.66%108.39%65.85%60.47%13.82%-0.67%8.46%13.41%18.93%3.38%-6.44%-17.25%-12.61%-18.30%7.25%15.06%-6.53%12.40%7.77%10.74%15.07%20.64%11.29%11.82%8.31%3.54%5.07%5.15%6.19%0.85%-3.49%-13.92%-11.11%-10.73%-8.61%2.99%0.94%2.22%-17.63%-5.23%8.98%8.67%35.42%-0.92%-17.61%7.98%6.27%15.79%21.03%28.50%13.08%12.57%13.96%-14.37%1.13%13.78%12.25%11.75%6.95%-5.01%-4.23%
Gross Profit Growth (3y) 47.10%38.31%26.86%27.10%28.86%18.95%14.62%5.76%-5.69%2.86%2.59%-0.96%-1.72%2.64%1.78%-2.04%3.47%8.75%12.52%5.22%11.98%8.01%9.20%9.79%8.00%4.11%0.40%0.74%-2.31%-2.50%-2.31%-1.60%-2.73%-10.10%-5.64%-0.75%-0.28%0.64%-1.11%-3.23%6.25%5.83%2.83%2.81%14.67%17.62%8.90%4.35%5.91%6.71%14.04%15.69%7.13%6.94%6.75%7.00%
Gross Profit Growth (5y) 21.87%21.56%14.22%10.89%14.47%14.23%13.92%4.94%2.61%5.47%5.98%3.90%3.47%4.80%4.39%1.57%2.96%5.46%5.22%1.92%4.80%2.14%2.91%3.50%2.83%-3.21%-0.24%2.38%0.70%0.67%-2.63%-3.07%1.55%0.90%-0.73%-0.51%6.59%4.14%4.74%4.56%5.70%6.27%6.85%6.81%7.61%11.97%6.90%4.08%
Gross Profit (QoQ) 19.89%37.49%5.81%-11.84%14.69%4.88%43.02%21.14%-8.72%1.47%1.45%5.71%-0.34%6.10%6.39%-8.11%-9.80%-6.16%12.36%-14.09%18.40%0.68%-8.72%3.31%13.52%3.45%-5.15%8.31%4.72%3.94%-8.13%3.54%6.27%4.02%-7.22%-1.67%1.69%-7.22%-4.19%-1.25%4.11%4.56%-6.10%0.00%-16.10%20.30%7.98%-0.28%4.56%-11.99%-10.22%30.69%2.90%-4.10%-6.15%38.75%-9.45%-4.54%-4.99%4.25%6.95%7.40%-6.26%3.79%2.36%-4.61%-5.49%
Interest Coverage Ratio Growth (1y) 341.50%265.98%-68.92%-69.57%-44.04%-36.89%282.19%84.38%-3.42%25.20%-5.91%52.52%26.24%-3.31%-27.51%-17.24%-29.31%9.99%54.22%-7.80%35.73%7.65%5.98%3.58%42.86%2.40%17.87%2.09%-35.67%0.76%-2.01%21.52%33.97%-26.48%-55.27%-40.41%-40.56%36.01%6.45%18.92%16.15%-43.36%1.16%-17.19%-205.26%96.46%23.66%-27.45%197.79%7.23%-11.82%-14.09%3.93%-33.22%8.03%68.25%23.28%186.85%3,171.36%131.68%173.55%-5.90%-86.73%35.80%
Interest Coverage Ratio Growth (3y) 33.63%49.05%3.77%-5.06%-11.97%-8.58%37.63%32.52%-4.84%10.01%1.70%5.19%6.59%4.61%5.82%-7.54%11.08%6.63%24.43%-0.84%7.65%3.56%6.97%8.72%7.18%-8.80%-19.76%-9.58%-19.99%0.25%-22.44%-4.86%-2.57%-17.26%-21.61%-16.28%-39.70%14.81%10.02%-10.60%6.14%6.07%3.32%-19.79%2.28%12.05%5.61%1.59%48.17%27.12%214.69%49.61%51.90%21.70%67.40%74.28%
Interest Coverage Ratio Growth (5y) 16.32%27.69%4.55%-8.17%-8.13%-1.99%33.63%17.32%10.82%7.98%5.61%4.24%2.17%3.39%6.48%-0.39%3.39%-2.12%-3.33%-6.72%-0.13%2.12%-10.23%-1.85%-3.20%-10.19%-11.07%-6.15%-21.30%2.31%-10.21%-12.35%-0.98%3.60%-12.08%-18.22%-5.88%1.62%4.87%0.64%8.90%17.98%108.05%15.00%29.26%30.58%38.60%26.96%
Interest Coverage Ratio (QoQ) -295.88%239.29%59.37%1.54%-26.36%-73.92%56.06%86.72%-16.95%57.92%-24.71%-2.19%7.67%18.68%22.04%-19.05%-17.53%-11.02%39.32%-30.86%28.31%24.77%-16.70%1.78%1.76%22.83%-18.59%40.38%-27.05%41.38%-29.49%-11.54%14.25%37.50%-12.55%-2.48%-37.30%-16.34%16.50%-2.73%43.48%-34.52%30.14%-5.00%-30.03%16.93%6.54%-220.76%230.59%-26.40%-37.50%62.79%43.19%-39.48%-39.11%96.93%-8.00%-2.08%-5.16%44.29%114.08%1,016.67%-93.28%70.37%-26.36%57.51%-31.28%
Net Cash Flow Growth (1y) 1,135.71%-90.36%7,482.35%-9,292.86%-124.14%-37.50%-98.41%109.56%-100.00%2,180.00%245.00%-18.70%-11.43%-50.88%-30.43%-134.00%92.31%-55.36%-108.33%200.00%466.67%224.00%2,700.00%-941.18%45.45%-87.65%150.96%10.49%-359.38%-80.00%-83.91%141.80%-137.35%-1,600.00%88.10%-192.52%63.45%250.00%93.67%-85.86%143.06%1,606.67%-423.53%152.72%-364.52%-105.21%81.21%-204.12%89.02%135.00%94.62%35.64%-111.11%192.86%1,740.00%184.62%326.32%87.80%336.59%165.45%-488.37%-87.01%-84.92%-23.29%
Net Cash Flow Growth (3y) -71.00%11.16%82.30%92.59%-36.40%91.29%-66.31%70.22%44.45%71.00%-30.06%-34.86%32.27%-10.77%14.66%-69.39%34.08%-43.69%75.85%-96.00%-140.05%-56.91%132.08%46.54%-122.09%-33.33%-8.76%29.79%-61.98%65.10%-16.31%10.42%33.39%626.85%-139.78%-3.22%25.34%-10.06%-47.01%-0.67%50.00%-32.24%-26.67%29.31%-37.73%-62.35%29.38%-17.23%36.16%57.74%80.18%51.04%-164.74%-10.61%133.92%54.99%
Net Cash Flow Growth (5y) 15.59%-21.34%25.13%19.42%-31.42%58.88%-39.23%25.98%23.85%14.87%67.16%-32.48%-3.47%-55.45%-9.45%1.36%-20.36%-20.45%10.48%-23.83%-64.38%12.47%109.39%-49.27%7.10%56.81%-46.55%18.53%-35.47%-43.10%-18.70%16.97%35.87%47.58%-16.21%-21.13%37.36%27.48%0.75%20.64%21.03%11.34%18.53%22.81%-49.17%-58.03%16.10%2.92%
Net Cash Flow (QoQ) 692.86%-120.48%182.35%935.71%-94.48%15,587.50%-202.55%97.28%114.29%300.00%515.00%-156.91%262.86%-39.47%44.93%-178.00%171.79%-14.29%-170.83%82.35%516.67%-116.00%950.00%-35.29%268.18%28.40%-375.00%111.19%-68.75%2,510.00%-198.08%67.58%102.41%2,000.00%154.76%-284.11%84.77%363.33%-225.32%27.27%162.50%240.00%-220.26%116.85%2,377.42%-164.45%119.60%-184.54%51.22%-132.50%-8.60%91.09%255.56%-135.71%-1,200.00%70.77%315.79%100.00%-32.93%-21.82%79.07%364.94%-59.22%-214.38%105.99%440.00%107.41%
Net Income Growth (1y) 144.02%146.69%-28.15%-14.38%246.33%108.76%130.67%96.36%-38.46%36.67%27.26%14.12%17.03%-12.65%-22.48%-4.34%-32.86%8.17%36.35%-51.09%14.36%4.21%-8.64%94.98%54.65%10.09%32.73%-8.91%-4.51%10.83%15.75%11.96%12.60%-12.78%-42.01%-28.16%-28.67%-7.76%4.08%52.70%-23.53%-37.38%-8.82%2.65%-411.54%170.15%27.96%-41.38%154.73%-19.89%-8.40%69.12%45.86%13.10%46.79%15.65%12.37%-8.54%18.12%-27.07%-8.72%32.00%-8.99%72.16%
Net Income Growth (3y) 73.26%49.36%28.25%24.26%35.62%35.58%31.54%28.94%-21.51%8.90%10.39%-18.87%-3.50%-0.51%-1.15%-3.01%5.90%7.46%18.25%-4.58%19.09%8.34%11.97%25.75%18.47%2.10%-3.78%-9.85%-8.47%-3.75%-11.27%7.09%-15.00%-20.43%-18.05%4.04%-54.66%15.99%6.69%-2.78%9.25%10.66%2.24%0.59%35.49%34.77%19.82%4.66%42.56%-6.07%16.67%12.57%14.38%10.94%16.42%13.24%
Net Income Growth (5y) 32.52%26.65%17.39%-2.13%13.88%22.95%23.17%15.38%-3.08%8.18%10.28%-1.05%5.82%3.74%8.21%-1.43%5.01%3.71%2.11%-6.92%6.29%0.45%-3.26%16.88%-1.93%-9.27%-3.30%2.81%-30.79%8.57%-4.01%-5.87%0.93%1.74%-8.40%2.23%6.29%7.17%10.30%12.44%16.40%6.99%13.13%-3.01%20.60%24.20%13.09%7.56%
Net Income (QoQ) -551.63%164.98%6.85%-22.18%-13.59%0.00%27.32%214.78%-47.91%10.49%8.38%-1.34%15.67%2.89%-2.81%1.17%-13.66%-8.69%19.93%-28.99%39.10%15.11%-56.98%66.02%26.74%0.92%-8.18%31.68%-9.77%21.67%-36.99%38.04%4.72%27.07%-39.05%38.83%-18.88%-15.52%-24.49%37.84%4.90%-4.67%10.78%-30.97%-14.10%38.81%24.73%-309.48%174.49%-34.25%-42.86%95.59%9.02%-24.83%5.50%68.70%-15.46%-2.44%-16.87%63.91%-31.19%26.00%-48.68%105.15%-0.50%-13.13%-2.91%
Net Income towards Common Stockholders Growth (1y) 133.70%144.52%-31.48%-9.88%258.14%113.51%137.84%82.69%-38.96%37.97%28.41%17.89%17.87%-12.75%-23.89%-7.14%-34.48%7.89%40.00%-50.19%15.29%4.00%-10.38%100.39%55.32%9.65%32.53%-9.44%-4.62%11.11%16.08%5.32%12.90%-12.31%-42.77%-5.05%-28.57%-7.89%4.21%15.96%-25.00%-37.14%-7.07%5.50%-428.00%169.70%28.26%-41.74%152.85%-20.22%-10.17%71.64%49.23%15.49%50.94%15.65%12.37%-8.54%18.12%-27.07%-8.72%32.00%-8.99%72.16%
Net Income towards Common Stockholders Growth (3y) 72.23%49.06%27.91%24.74%37.10%36.98%32.46%25.99%-22.17%9.10%11.01%-18.30%-3.79%-0.71%-1.53%-2.50%5.47%7.15%18.47%-3.31%19.53%8.21%11.30%24.10%18.70%2.23%-4.16%-3.25%-8.37%-3.54%-11.54%5.06%-15.43%-20.22%-17.86%5.12%-55.46%16.01%7.49%-10.67%9.14%10.59%2.30%1.80%37.27%35.45%20.26%4.97%42.38%-5.55%17.00%13.13%15.25%11.72%17.51%13.24%
Net Income towards Common Stockholders Growth (5y) 31.59%26.46%17.39%-2.13%14.25%23.59%23.87%14.83%-3.33%8.17%10.20%-0.21%5.70%3.59%8.00%-2.44%4.79%3.69%2.01%-2.00%6.61%0.46%-3.84%16.04%-2.17%-9.16%-3.14%2.07%-31.23%8.75%-3.77%-6.55%0.95%1.78%-8.58%3.04%6.74%7.54%10.99%7.19%16.87%7.39%13.81%-2.31%21.55%24.57%13.33%7.75%
Net Income towards Common Stockholders (QoQ) -551.63%164.98%6.85%-25.48%-13.95%0.00%40.54%196.15%-48.70%11.39%7.95%-1.05%15.96%3.67%-0.88%-1.07%-14.17%-9.57%20.93%-30.19%41.32%17.35%-56.98%61.58%27.48%1.12%-3.80%25.24%-10.00%22.22%-34.27%31.91%4.84%27.69%-40.36%41.41%-18.57%-16.67%-1.05%6.38%5.00%-5.71%10.10%-31.19%-12.00%39.39%25.00%-313.91%172.36%-33.71%-43.22%94.03%9.23%-25.35%8.49%68.70%-15.46%-2.44%-16.87%63.91%-31.19%26.00%-48.68%105.15%-0.50%-13.13%-2.91%
Net Margin Growth (1y) 211.001,208.00-184.00-218.00570.00127.00172.00234.00-436.00160.00127.0066.00100.00-79.00-134.0010.00-132.00137.00318.00-280.0094.0045.00-74.00360.00327.0068.00210.00-67.00-102.0088.00157.0017.0032.00-183.00-510.00-77.00-234.00-32.0021.0092.00-165.00-188.00-16.0018.00-2010.00521.0057.00-340.002,211.00-315.00-145.00197.00221.0098.00263.00114.00251.006.00224.00-153.00-61.00281.00-64.00412.00
Net Margin Growth (3y) 346.001,494.00115.0081.00235.00207.00165.00309.00-468.00218.00311.00-205.0062.00103.00110.0090.00289.00250.00453.0013.00318.00200.00293.00310.00256.00-27.00-143.00-127.00-305.00-127.00-331.0032.00-367.00-403.00-505.0033.00-2410.00301.0062.00-230.0036.0017.00-105.00-125.00422.00303.00174.00-30.002,683.00-211.00341.00157.00411.00385.00423.00372.00
Net Margin Growth (5y) 314.001,552.00299.00-189.00197.00389.00409.00389.00-47.00330.00446.0089.00286.00259.00477.0040.00219.00154.00101.00-47.00116.00-14.00-196.00325.00-143.00-247.00-138.00-17.00-2480.00206.00-291.00-290.00-166.00-198.00-594.00-110.0022.0084.00179.0081.00507.00121.00382.00-165.00612.00591.00335.00229.00
Net Margin (QoQ) -1082.001,386.0042.00-136.00-85.00-5.008.00653.00-529.0040.0069.00-16.0067.007.008.0018.00-112.00-47.00152.00-124.00157.00133.00-446.00251.00107.0014.00-12.00217.00-152.00156.00-288.00181.0039.00226.00-429.00197.00-177.00-101.004.0039.0026.00-48.0075.00-218.003.00123.00109.00-2246.002,534.00-341.00-288.00305.008.00-171.0055.00329.00-115.00-6.00-95.00466.00-360.00212.00-472.00559.00-17.00-133.003.00
Operating Income Growth (1y) 83.63%204.51%0.91%2.82%216.71%76.34%60.72%62.88%-29.20%13.34%18.54%11.49%8.76%-8.37%-18.90%-13.21%-30.15%16.06%30.09%-26.72%14.47%6.40%-1.74%46.73%42.86%14.45%26.29%8.09%-3.50%6.06%4.52%8.02%2.07%-8.10%-32.90%-21.78%-18.27%-12.95%6.45%7.59%-4.97%-32.74%-7.27%-4.12%-211.11%96.46%12.42%-47.24%223.53%-4.05%5.81%82.56%38.57%17.84%17.03%28.66%-26.80%-4.38%25.82%-19.80%29.58%12.92%-7.09%35.80%
Operating Income Growth (3y) 60.28%59.91%24.34%23.14%34.60%22.35%15.61%16.37%-18.68%6.42%7.74%-10.83%-4.55%4.20%1.21%-2.28%4.53%12.22%17.31%5.14%16.42%8.90%9.06%19.66%12.06%3.71%-3.96%-2.98%-6.98%-5.33%-9.28%-3.13%-7.45%-18.66%-12.83%-6.90%-41.99%4.78%3.53%-18.35%9.26%8.23%3.32%-2.62%23.90%30.48%11.66%7.41%48.17%2.63%15.93%23.50%9.54%8.36%11.01%11.90%
Operating Income Growth (5y) 25.62%33.38%15.20%3.49%14.29%17.73%14.58%11.12%-2.54%7.98%9.19%2.37%3.69%6.55%6.48%1.73%2.38%6.62%2.51%-0.36%5.65%0.66%-1.52%7.59%1.79%-8.17%-2.65%-1.18%-23.30%2.31%-4.89%-14.39%1.70%0.28%-4.66%-4.92%8.11%5.40%6.56%5.04%5.76%7.39%10.19%-0.96%12.52%19.12%10.23%6.18%
Operating Income (QoQ) -287.21%219.95%13.10%-27.69%6.55%15.82%15.24%122.72%-40.68%5.56%16.78%-3.19%-5.03%10.40%9.83%-5.56%-19.99%-2.28%17.53%-23.99%32.95%9.53%-33.80%18.74%23.57%1.16%-1.14%15.61%-1.00%11.62%-15.38%3.21%8.81%10.00%-12.55%-2.48%-2.03%-19.69%1.94%1.90%4.35%-1.79%3.03%-10.00%-26.14%35.40%6.54%-204.29%230.59%-22.52%-50.00%144.19%1.43%-14.55%-13.74%85.35%-13.75%-15.14%-5.16%5.45%12.68%11.67%-39.55%70.37%-1.81%-8.12%-11.65%
Operating Margin Growth (1y) 251.001,476.00-37.00-291.00759.0092.0014.00335.00-509.0080.00125.0053.0083.00-72.00-150.00-55.00-152.00280.00413.00-157.00151.0098.00-2.00369.00418.00167.00266.00105.00-142.0080.0071.0069.00-82.00-241.00-564.00-378.00-198.00-116.0057.0070.00-57.00-246.00-30.00-74.00-2045.00422.00-43.00-533.002,163.00-218.00-76.00300.00252.00171.00148.00261.00-230.0065.00385.00-152.00391.00200.00-62.00352.00
Operating Margin Growth (3y) 501.001,647.00102.0097.00332.0099.00-11.00333.00-579.00287.00388.00-159.0082.00305.00261.00157.00417.00544.00677.00318.00427.00345.00336.00544.00193.006.00-226.00-203.00-422.00-277.00-436.00-239.00-337.00-604.00-537.00-382.00-2299.0060.00-16.00-538.0062.00-42.00-149.00-307.00370.00375.0029.0028.002,185.0018.00458.00410.00412.00436.00471.00462.00
Operating Margin Growth (5y) 431.001,855.00365.00-115.00331.00476.00400.00545.00-10.00552.00652.00316.00357.00552.00599.00332.00192.00383.00184.009.00147.00-13.00-172.00236.00-61.00-356.00-199.00-208.00-2524.00-101.00-509.00-847.00-218.00-399.00-656.00-616.00116.0013.0056.0024.0084.00194.00385.00-197.00531.00641.00353.00229.00
Operating Margin (QoQ) -1229.001,613.00122.00-255.00-4.00100.00-132.00794.00-671.0023.00189.00-50.00-82.0068.00117.00-21.00-237.00-10.00212.00-118.00195.00123.00-358.00191.00141.0024.0014.00239.00-110.00123.00-148.00-8.00113.00114.00-150.00-160.00-46.00-209.0036.0020.0036.00-36.0049.00-106.00-154.00181.005.00-2077.002,313.00-284.00-486.00620.00-68.00-142.00-110.00572.00-149.00-165.004.0080.00146.00155.00-533.00622.00-44.00-107.00-119.00
Profit After Tax Growth (1y) 150.00%145.75%-28.15%-14.15%245.56%108.76%130.67%81.65%-38.46%36.67%27.26%17.22%15.99%-14.18%-24.50%-8.53%-34.23%8.42%38.37%-41.35%15.07%3.88%-9.24%70.49%54.76%9.35%32.41%-9.62%-4.62%11.11%16.08%5.32%12.90%-12.31%-42.77%-5.05%-28.57%-7.89%4.21%15.96%-25.00%-37.14%-7.07%5.50%-428.00%169.70%28.26%-41.74%152.85%-20.22%-10.17%70.15%46.92%14.79%49.06%14.91%13.09%-9.20%18.99%-27.48%-8.80%32.43%-9.04%73.68%
Profit After Tax Growth (3y) 74.53%48.96%28.25%22.27%35.11%34.78%30.38%24.88%-22.28%8.34%9.96%-14.33%-4.25%-1.13%-1.76%-2.93%5.41%7.19%18.47%-3.31%19.32%8.07%11.73%17.52%18.56%2.13%-4.19%-3.31%-8.37%-3.54%-11.54%5.06%-15.43%-20.22%-17.86%5.12%-55.46%16.01%7.49%-10.67%9.14%10.59%2.30%1.51%36.56%35.17%19.75%4.44%42.24%-5.97%16.80%12.34%14.86%11.34%17.28%13.12%
Profit After Tax Growth (5y) 32.32%26.31%17.12%-0.39%13.30%22.49%22.72%14.26%-3.52%7.63%9.83%-0.63%5.32%3.27%7.82%-2.73%4.75%3.71%2.01%-2.00%6.50%0.39%-3.61%12.31%-2.24%-9.21%-3.16%2.03%-31.23%8.75%-3.77%-6.55%0.95%1.78%-8.58%2.86%6.41%7.41%10.71%6.86%16.65%7.11%13.69%-2.71%21.31%24.32%13.20%7.49%
Profit After Tax (QoQ) -571.11%163.68%15.19%-27.65%-13.78%0.00%37.63%191.20%-47.91%10.49%8.38%-1.34%15.67%2.89%-0.18%-2.37%-14.41%-9.47%20.93%-29.81%41.10%15.53%-48.74%37.70%27.38%0.93%-3.70%25.00%-10.00%22.22%-34.27%31.91%4.84%27.69%-40.36%41.41%-18.57%-16.67%-1.05%6.38%5.00%-5.71%10.10%-31.19%-12.00%39.39%25.00%-313.91%172.36%-33.71%-43.22%94.03%9.23%-25.35%7.55%67.54%-14.66%-3.07%-17.09%64.89%-31.48%27.03%-49.47%107.37%-0.51%-12.76%-3.51%
Property, Plant & Equipment (Net) Growth (1y) 9.06%1.41%0.52%37.85%36.96%42.44%35.53%0.00%2.54%-1.34%2.14%1.72%-0.18%0.09%-0.14%-1.69%-1.88%1.08%-2.29%-3.85%-2.15%-3.34%-4.44%-4.05%-3.64%-2.16%2.65%6.39%6.55%5.30%6.37%4.77%4.19%0.75%-1.83%-0.86%-1.25%3.29%3.73%4.91%0.00%-0.04%5.75%6.46%6.66%6.95%0.64%-1.30%3.86%-0.46%-2.57%-0.66%-2.00%1.64%4.03%-1.54%-2.63%-5.10%-2.87%-4.47%-1.93%3.06%4.42%11.57%
Property, Plant & Equipment (Net) Growth (3y) 15.27%12.53%11.64%11.93%11.92%12.04%11.40%0.00%0.14%-0.06%-0.11%-1.30%-1.41%-0.74%-2.30%-3.20%-2.56%-1.49%-1.40%-0.62%0.16%-0.14%1.43%2.26%2.28%1.25%2.34%3.39%3.11%3.09%2.70%2.91%0.95%1.32%2.50%3.46%1.74%3.36%3.35%3.30%3.47%2.09%1.21%1.44%2.78%2.66%0.66%-1.17%-0.30%-1.35%-0.52%-2.24%-2.19%-0.20%1.80%1.62%
Property, Plant & Equipment (Net) Growth (5y) 8.45%7.59%6.31%5.80%6.12%6.56%5.24%-1.60%-1.09%-1.15%-0.45%-0.37%-0.32%0.15%0.36%0.22%0.54%0.28%0.02%0.39%0.67%0.71%1.22%2.15%1.10%1.39%3.29%4.30%3.18%3.21%2.88%2.75%2.65%2.06%1.09%1.66%1.40%2.24%2.27%1.52%1.12%0.52%0.93%-0.37%0.72%1.14%0.68%0.57%
Property, Plant & Equipment (Net) (QoQ) 4.92%3.28%1.36%-0.70%-2.45%2.38%39.01%-1.35%1.46%-2.59%2.57%1.16%-2.38%0.85%2.14%-0.73%-2.11%0.61%0.56%-0.93%0.84%-2.74%-1.05%0.82%-0.38%-3.84%-0.65%1.26%1.14%0.88%2.97%1.42%-0.05%1.91%1.42%0.86%-3.35%-0.69%2.42%0.45%1.09%-0.27%3.59%-4.25%1.04%5.51%4.29%-4.07%1.32%-0.71%2.28%0.95%-2.90%-2.82%4.29%-0.42%0.71%-0.54%-1.29%-1.52%-1.84%1.79%-2.92%1.10%3.15%3.13%3.74%
Return on Assets Growth (1y) -5.004.004.002.003.000.002.004.001.001.001.000.001.000.000.000.00-1.00-1.000.00-1.000.000.00-1.001.002.002.003.001.000.000.000.000.001.000.00-1.00-1.00-2.00-3.00-2.00-1.000.00-1.00-1.00-2.00-6.00-4.00-3.00-4.006.004.004.005.000.001.002.002.002.001.001.000.00-1.000.00-1.001.00
Return on Assets Growth (3y) -1.005.007.006.006.002.003.004.001.001.000.00-1.000.00-1.00-1.000.001.001.002.001.002.002.001.002.002.002.001.000.00-2.00-2.00-3.00-2.00-2.00-3.00-4.00-4.00-9.00-7.00-6.00-6.000.000.000.000.001.002.003.003.009.007.007.007.002.003.002.003.00
Return on Assets Growth (5y) 0.005.006.005.004.000.002.004.003.003.002.001.002.001.001.001.001.001.001.000.000.00-1.00-1.000.000.00-1.00-1.00-2.00-8.00-7.00-7.00-7.00-1.00-2.00-3.00-2.00-2.00-1.000.001.002.003.003.002.002.003.003.004.00
Return on Assets (QoQ) -5.00-1.000.001.004.00-1.00-1.002.001.001.001.00-1.001.000.000.000.000.000.000.00-1.000.001.00-1.000.000.000.001.001.000.000.00-1.000.000.000.000.000.000.00-1.000.00-1.000.000.001.000.00-1.000.000.00-5.002.000.00-1.005.00-1.000.001.001.000.001.000.000.000.000.00-1.000.000.000.001.00
Return on Capital Employed Growth (1y) -8.005.006.003.004.00-1.003.007.002.001.000.00-1.001.000.00-1.00-1.00-2.00-2.000.000.001.000.00-1.002.003.004.004.003.000.000.000.00-1.000.000.00-1.00-2.00-3.00-4.00-3.00-2.00-1.00-1.00-2.00-2.00-8.00-6.00-4.00-6.008.006.006.008.002.003.003.003.00-1.00-1.000.00-2.001.001.000.001.00
Return on Capital Employed Growth (3y) -2.006.009.008.007.001.003.005.000.000.000.00-3.000.00-1.00-1.000.002.002.003.004.004.004.003.004.003.004.003.000.00-3.00-4.00-4.00-4.00-3.00-4.00-6.00-5.00-12.00-10.00-8.00-9.00-1.000.000.001.002.003.005.005.009.008.008.009.003.003.002.002.00
Return on Capital Employed Growth (5y) -3.005.009.007.006.000.002.006.004.004.003.002.003.003.003.002.002.002.002.001.001.000.00-1.000.000.00-1.00-2.00-3.00-11.00-10.00-10.00-11.00-4.00-4.00-4.00-3.00-2.00-2.000.002.001.002.002.001.002.003.004.004.00
Return on Capital Employed (QoQ) -7.00-3.001.001.006.00-3.00-2.003.001.001.002.00-2.000.000.000.000.000.00-1.000.00-1.000.001.00-1.000.000.000.002.002.000.001.000.00-1.000.000.000.000.000.00-1.00-1.00-1.00-1.000.000.000.00-1.00-1.001.00-6.002.001.00-1.007.000.000.001.001.000.001.001.00-2.000.001.00-1.001.000.00-1.001.00
Return on Equity Growth (1y) -12.0012.0013.0011.0018.009.0013.0015.001.00-1.00-3.00-6.000.00-3.00-5.00-5.00-7.00-5.00-3.00-4.00-2.00-2.00-4.001.002.002.003.001.00-1.00-1.000.000.001.002.00-1.00-4.00-5.00-3.00-1.002.002.00-1.00-2.00-4.00-14.00-8.00-7.00-8.0014.009.009.0012.002.003.004.003.001.000.00-1.00-2.00-2.00-1.00-2.000.00
Return on Equity Growth (3y) 7.0020.0022.0021.0018.005.005.005.00-7.00-9.00-11.00-15.00-9.00-10.00-11.00-9.00-7.00-6.00-3.00-3.00-1.00-1.00-1.002.002.002.001.00-3.00-5.00-2.00-3.00-1.00-2.00-3.00-5.00-5.00-16.00-13.00-10.00-9.003.000.000.000.003.004.006.006.0017.0012.0012.0013.001.002.001.001.00
Return on Equity Growth (5y) -1.0012.0015.0011.009.00-2.00-2.001.00-7.00-9.00-11.00-14.00-9.00-9.00-8.00-8.00-7.00-5.00-5.00-7.00-5.00-3.00-4.000.00-1.00-2.00-2.00-4.00-16.00-12.00-12.00-13.00-1.00-2.00-3.00-1.000.000.003.005.006.003.003.001.001.003.003.005.00
Return on Equity (QoQ) -12.00-2.001.002.0011.00-1.00-1.009.002.002.002.00-6.001.000.00-1.000.00-2.00-2.00-1.00-2.000.001.00-3.000.000.00-1.002.001.000.001.00-1.00-1.000.001.000.000.001.00-2.00-3.00-1.002.000.001.00-1.00-1.00-1.00-1.00-11.004.000.00-2.0012.00-1.000.002.001.000.001.000.000.00-1.000.00-1.00-1.000.00-1.001.00
Return on Invested Capital Growth (1y) -10.0011.0013.005.008.0010.0011.0011.001.00-1.00-1.00-2.001.00-3.00-5.00-3.00-7.00-13.00-11.00-6.00-2.00-2.00-3.000.002.002.003.001.000.000.000.003.007.008.006.000.00-4.00-3.00-1.003.002.00-2.00-3.00-4.00-15.00-8.00-7.00-9.0014.007.007.0011.001.004.006.004.001.000.00-2.00-3.00-1.000.00-1.002.00
Return on Invested Capital Growth (3y) -1.0020.0024.0013.0011.007.005.006.00-5.00-17.00-18.00-11.00-8.00-18.00-19.00-9.00-7.00-13.00-11.00-4.000.000.000.005.009.0010.009.005.003.005.005.006.005.003.002.00-1.00-17.00-13.00-11.00-10.001.00-3.00-3.00-2.000.003.005.006.0016.0011.0010.0011.001.003.003.002.00
Return on Invested Capital Growth (5y) -7.004.007.004.002.00-9.00-9.000.00-5.00-17.00-17.00-9.00-6.00-16.00-16.00-4.000.00-6.00-5.00-1.003.005.005.008.007.005.005.003.00-10.00-5.00-5.00-7.004.003.002.001.00-1.00-2.002.004.004.001.001.00-2.000.003.003.005.00
Return on Invested Capital (QoQ) -11.00-2.001.002.0010.000.00-8.006.0012.001.00-9.00-4.0010.001.00-10.000.006.00-2.00-7.00-5.000.000.00-2.000.000.000.001.001.000.001.00-1.000.000.001.003.004.001.00-1.00-3.00-1.002.000.001.00-1.00-2.00-1.000.00-12.005.001.00-2.0011.00-2.000.002.001.000.002.000.00-1.000.000.00-1.001.000.00-1.002.00
Return on Sales Growth (1y) 2.0012.00-2.00-2.006.001.002.003.00-4.002.001.000.001.00-1.00-1.000.00-1.001.003.00-3.001.000.00-1.003.003.001.002.00-1.00-1.001.002.001.000.00-2.00-5.00-2.00-2.000.000.002.00-2.00-2.000.000.00-20.005.001.00-3.0022.00-3.00-1.002.002.001.002.001.003.000.002.00-2.00-1.003.00-1.004.00
Return on Sales Growth (3y) 4.0015.001.001.002.002.002.003.00-5.002.003.00-2.001.001.001.001.003.003.005.000.003.002.003.003.003.000.00-1.00-2.00-3.00-1.00-3.001.00-4.00-4.00-5.000.00-24.003.000.00-1.000.000.00-1.00-2.004.003.002.000.0027.00-2.003.002.004.004.004.004.00
Return on Sales Growth (5y) 3.0016.003.00-2.002.004.004.004.000.003.005.001.003.003.005.001.002.002.001.00-2.001.000.00-2.004.00-1.00-3.00-1.000.00-25.002.00-3.00-3.00-2.00-2.00-6.00-1.000.001.002.002.005.001.004.00-2.006.006.003.002.00
Return on Sales (QoQ) -11.0014.000.00-1.00-1.000.000.007.00-5.000.001.000.001.000.000.000.00-1.000.002.00-1.002.001.00-4.003.001.000.000.003.00-2.002.00-3.002.000.002.00-4.002.00-2.00-1.00-1.002.000.000.001.00-2.000.001.001.00-22.0025.00-4.00-3.003.000.00-2.000.003.00-1.000.00-1.005.00-4.002.00-5.006.000.00-1.000.00
Revenue Growth (1y) 19.72%10.40%5.43%46.41%54.37%56.38%58.08%9.48%7.94%3.18%3.04%5.95%0.24%-0.29%-3.85%-8.52%-18.35%-13.53%-13.92%-13.36%-1.99%-2.29%-1.58%2.70%2.26%0.41%3.62%-0.43%6.84%0.14%-0.27%2.72%8.81%10.36%5.25%6.96%-2.85%-3.61%0.70%0.78%0.46%-12.97%-4.57%2.84%4.60%30.62%17.38%10.17%17.22%16.00%14.75%13.22%12.95%1.22%0.49%-3.32%-11.93%-9.23%-8.02%-6.30%-3.67%-2.40%-2.89%-2.39%
Revenue Growth (3y) 25.89%21.22%19.75%19.31%18.65%17.18%16.13%2.00%-4.05%-3.82%-5.17%-5.65%-7.08%-5.55%-6.61%-6.63%-6.47%-5.33%-4.25%-3.95%2.30%-0.59%0.57%1.65%5.93%3.53%2.84%3.04%4.14%2.13%1.87%3.45%2.02%-2.53%0.38%3.50%0.69%3.10%4.10%4.52%7.20%9.66%8.73%8.65%11.47%15.32%10.62%6.44%5.25%2.15%1.98%0.85%-1.41%-3.57%-3.53%-4.02%
Revenue Growth (5y) 10.30%8.96%7.29%6.12%5.98%6.33%5.82%-1.14%-2.40%-2.68%-2.75%-3.00%-2.61%-3.26%-3.38%-3.60%-0.99%-1.28%-1.62%-0.54%2.51%0.89%1.52%2.52%3.02%-1.42%0.89%2.54%3.48%3.90%3.44%4.64%5.42%7.01%6.38%6.70%6.21%5.17%5.40%4.56%4.15%3.91%3.51%3.05%3.28%6.32%3.87%1.98%
Revenue (QoQ) 16.18%6.38%-1.06%-2.10%7.14%1.59%37.40%3.23%8.53%2.70%-4.85%1.78%3.74%2.56%-2.15%-3.71%3.19%-1.11%-6.90%-14.06%9.29%-1.55%-6.30%-2.78%8.95%-0.83%-2.23%-3.20%6.99%2.34%-6.04%3.86%0.28%1.92%-3.23%10.02%1.71%-2.80%-1.66%-0.07%0.91%1.55%-1.59%-0.39%-12.57%11.34%6.06%1.32%9.17%0.06%-0.45%7.81%8.03%-1.03%-1.78%7.55%-3.18%-1.74%-5.51%-2.03%-0.21%-0.43%-3.74%0.72%1.10%-0.93%-3.25%
Shareholder's Equity Growth (1y) -20.98%1.57%2.04%3.42%8.49%14.08%20.76%26.18%25.40%26.19%25.90%25.28%24.08%20.88%17.59%15.60%12.76%12.58%13.84%11.25%11.65%11.50%10.51%12.18%13.78%13.72%14.55%13.60%12.72%12.61%0.56%12.42%2.58%-7.27%-0.03%8.50%-16.97%-8.54%-8.58%-22.48%3.26%2.07%5.86%8.43%1.37%6.68%12.22%4.91%24.37%11.15%-0.74%1.44%-1.09%7.21%9.64%12.30%14.16%9.83%17.53%7.63%6.90%13.33%7.31%12.35%
Shareholder's Equity Growth (3y) 2.44%13.50%15.76%17.81%19.07%20.28%21.37%22.26%20.61%19.75%19.01%17.23%16.03%14.91%13.95%12.99%12.73%12.60%12.96%12.34%12.71%12.61%8.38%12.73%9.57%5.90%4.82%11.48%-1.35%-1.52%-2.77%-1.85%-4.19%-4.70%-1.10%-3.03%-4.57%-0.14%2.79%-4.11%9.19%6.57%5.65%4.89%7.64%8.33%6.89%6.12%11.99%9.38%8.55%7.03%6.48%10.09%11.41%10.74%
Shareholder's Equity Growth (5y) 8.50%14.75%15.74%16.02%16.27%16.91%17.60%17.93%17.39%16.84%16.37%15.47%14.91%14.21%11.25%13.00%10.62%8.31%7.70%11.57%4.05%3.90%3.07%3.80%2.44%2.08%2.19%3.09%0.10%0.78%1.77%1.47%2.09%0.52%1.51%-0.60%1.35%3.48%3.40%0.09%8.01%7.34%8.73%6.88%8.76%9.61%9.02%7.64%
Shareholder's Equity (QoQ) -21.85%-0.28%0.09%1.29%0.46%0.18%1.45%6.26%5.63%6.05%6.01%5.59%6.30%5.80%5.49%4.58%3.57%2.92%3.70%2.00%3.40%4.08%1.34%2.37%3.26%3.16%2.86%3.84%3.21%3.91%2.01%3.04%3.11%-7.21%14.03%-5.98%-6.79%0.04%23.77%-28.05%2.67%0.00%4.94%-4.16%1.48%3.71%7.49%-10.40%6.80%9.11%0.48%6.22%-4.56%-2.56%2.69%3.57%3.45%-0.35%5.18%5.29%-0.48%6.64%-3.68%4.58%5.50%0.97%0.85%
Tax Rate Growth (1y) -73.004,326.00235.001,555.00-1053.00-1422.00-257.00-1947.00981.00-1169.00-554.00143.00-312.00347.0034.00-790.00-39.00617.0034.002,372.00289.00207.00554.00-1583.00-325.00283.00-255.001,094.00-148.00-259.00-701.00-128.00-558.0099.00364.00146.00519.00-176.00139.00-2121.001,603.00-88.00293.00-628.00-7190.00-1702.00-785.00-606.005,813.001,431.001,008.00-556.00-378.00-91.00-1878.001,717.00-408.00967.001,726.001,175.00445.00-1123.00-214.00-1686.00
Tax Rate Growth (3y) -145.001,735.00-575.00-249.00-384.00-2244.00-776.00-2594.00630.00-205.00-486.001,725.00-62.001,171.00622.00-1.00-75.001,107.00333.001,883.00-184.00231.00-402.00-617.00-1032.00123.00-592.001,112.00-188.00-336.00-198.00-2103.001,564.00-164.00796.00-2604.00-5068.00-1965.00-354.00-3356.00226.00-358.00516.00-1791.00-1755.00-361.00-1656.00555.005,027.002,308.00855.002,336.00-341.00-247.00-367.001,207.00
Tax Rate Growth (5y) -496.002,699.00-508.001,333.00-134.00-1420.00-188.00-1805.00593.00285.00-187.001,237.00-536.001,194.00-334.00966.00-782.00947.00-4.001,901.00-224.00154.00101.00-2592.001,090.00-140.00-160.00-1638.00-5775.00-2125.00-690.00-3338.00187.00-435.001,018.00-3766.00367.00-625.00-1224.00-2194.00-560.00518.00363.001,102.00-1718.00-517.00-144.0044.00
Tax Rate (QoQ) -3274.003,014.00655.00-467.001,125.00-1077.001,975.00-3075.00755.0088.00284.00-147.00-1394.00704.00981.00-601.00-736.00391.00157.00149.00-79.00-193.002,495.00-1934.00-162.00155.00358.00-676.00447.00-383.001,707.00-1919.00335.00-825.002,280.00-2349.00993.00-560.002,062.00-1976.00299.00-246.00-198.001,748.00-1392.00135.00-1119.00-4814.004,096.001,051.00-940.001,606.00-286.00628.00-2504.001,784.002.00-1160.001,092.00-342.001,377.00-401.00541.00-1072.00-192.00508.00-931.00
Total Debt Growth (1y) -19.85%-26.95%155.40%225.18%166.72%195.16%5.52%10.18%9.40%4.02%-5.34%-7.64%-5.68%-1.58%-0.45%0.56%-1.77%-2.21%8.61%0.61%25.35%24.97%18.26%0.93%-15.38%-17.27%-16.54%6.42%-93.75%-93.66%-91.91%-4.70%1,300.00%1,333.62%991.50%12.66%27.72%23.45%24.67%-12.00%-7.68%27.13%4.56%18.29%12.78%-15.67%-1.42%-6.40%2.55%8.63%14.07%21.36%17.13%2.93%-1.72%-11.88%-28.72%-24.83%-23.52%-16.32%-5.16%-3.41%-2.28%-2.24%
Total Debt Growth (3y) 32.74%30.89%36.64%49.01%40.14%44.57%-0.19%0.77%0.45%0.04%0.78%-2.24%5.12%6.35%8.54%0.70%1.38%0.37%2.34%2.62%-59.52%-59.68%-56.95%0.78%-9.52%-9.07%-9.69%4.54%3.79%3.91%3.24%-1.88%154.63%182.31%142.32%5.46%9.97%9.79%8.72%-0.86%2.21%5.21%5.55%10.35%10.65%-1.94%3.39%0.03%-5.04%-5.63%-5.00%-3.63%-7.49%-9.25%-9.78%-10.33%
Total Debt Growth (5y) 16.73%16.64%22.50%27.33%27.65%29.86%5.01%0.77%1.46%0.69%0.20%0.07%-42.76%-42.46%-38.74%0.70%-1.82%-1.68%-1.10%3.02%3.47%3.01%1.67%0.29%-2.67%3.36%-0.81%3.53%3.09%3.76%2.55%0.90%80.37%83.16%74.11%5.90%9.82%8.15%7.58%0.82%-2.27%-2.06%-2.44%-0.18%-1.74%-7.30%-3.75%-3.92%
Total Debt (QoQ) -0.12%-15.24%-21.73%20.96%-8.97%196.33%-0.34%-0.79%0.74%5.94%4.06%-1.49%-4.22%-3.59%1.52%0.61%-0.06%-2.49%2.55%-1.71%-0.51%8.31%-5.01%22.46%-0.81%2.49%-18.92%2.67%-3.02%3.39%3.38%-93.97%-1.69%31.90%1,118.30%-11.37%0.67%0.42%25.75%0.48%-2.70%1.41%-11.24%5.41%33.98%-16.59%0.41%0.50%0.18%-2.50%-4.66%10.12%6.13%2.38%1.43%6.28%-6.74%-2.23%-9.06%-14.03%-1.65%-0.54%-0.49%-2.57%0.17%0.62%-0.44%