|
Gross Margin
|
99.33% | 99.71% | 99.18% | 100.02% | 97.84% | 99.88% | 100.00% | 100.00% | 99.97% | 99.98% | 99.95% | 99.91% | 99.79% | 99.85% | 99.82% | 99.83% | 99.81% | 99.81% | 99.89% | 98.04% | 98.13% | 96.16% | 95.71% | 96.02% | 97.72% | 94.98% | 92.50% | 93.99% | 96.14% | 93.79% | 94.22% | 94.97% | 95.26% | 95.23% | 94.49% | 95.01% | 95.46% | 94.45% | 94.55% | 94.44% | 95.19% | 95.15% | 94.47% | 95.40% | 95.17% | 94.61% | 95.10% | 94.92% | 94.19% | 94.44% | 93.37% | 93.62% | 92.97% | 92.84% | 93.46% | 93.12% | 93.08% | 92.66% | 92.44% | 92.49% | 93.05% | 93.52% | 92.75% | 91.96% |
|
EBT Margin
|
-204.78% | 6.77% | -191.79% | 37.90% | -82.92% | -308.55% | -316.28% | -190.66% | -125.56% | 4.74% | -35.85% | 16.57% | -21.98% | -2.46% | -25.83% | -44.02% | -37.76% | -36.96% | 29.96% | -30.01% | -11.30% | 5.79% | -21.09% | 22.83% | 9.28% | 14.30% | 14.21% | 2.89% | -51.55% | -2.87% | 11.36% | -33.38% | -10.56% | 10.36% | 6.89% | 13.38% | 20.91% | 20.51% | 26.84% | 21.75% | -123.85% | 44.66% | -0.57% | 21.29% | 11.46% | 24.32% | 25.77% | 13.91% | 9.62% | 25.17% | 18.05% | 8.70% | 6.41% | 29.08% | 25.44% | 26.74% | 26.81% | -37.34% | 13.76% | 26.62% | 22.24% | 45.91% | 35.31% | 25.88% |
|
EBIT Margin
|
-114.70% | 27.33% | -130.73% | 49.27% | -49.49% | -244.57% | -250.89% | -152.79% | -94.50% | 17.59% | -16.76% | 11.99% | -5.76% | 17.03% | -15.49% | -29.91% | -25.54% | -26.30% | 35.30% | -30.50% | -4.35% | -4.54% | -0.05% | 26.68% | 13.68% | 18.10% | 8.27% | 12.89% | -34.69% | 2.22% | 3.94% | -29.81% | -17.56% | 15.96% | 6.92% | 15.51% | 14.88% | 18.61% | 24.35% | 16.40% | -116.80% | 33.54% | 0.86% | 20.80% | 16.34% | 19.96% | 28.96% | 12.83% | 15.89% | 27.92% | 16.81% | 7.56% | 3.06% | 20.30% | 23.36% | 18.48% | 10.43% | -45.81% | 12.84% | 25.58% | 19.49% | 43.63% | 32.47% | 22.29% |
|
EBITDA Margin
|
-114.70% | 27.33% | -130.73% | 49.27% | -49.49% | -244.57% | -250.89% | -152.79% | -94.50% | 17.59% | -16.76% | 11.99% | -5.76% | 17.03% | -15.49% | -29.91% | -25.54% | -26.30% | 35.30% | -30.50% | -4.35% | -4.54% | -0.05% | 26.68% | 13.68% | 18.10% | 8.27% | 12.89% | -34.69% | 2.22% | 3.94% | -29.81% | -17.56% | 15.96% | 6.92% | 15.51% | 14.88% | 18.61% | 24.35% | 16.40% | -116.80% | 33.54% | 0.86% | 20.80% | 16.34% | 19.96% | 28.96% | 12.83% | 15.89% | 27.92% | 16.81% | 7.56% | 3.06% | 20.30% | 23.36% | 18.48% | 10.43% | -45.81% | 12.84% | 25.58% | 19.49% | 43.63% | 32.47% | 22.29% |
|
Operating Margin
|
-114.70% | 27.33% | -130.73% | 49.27% | -49.49% | -244.57% | -250.89% | -152.79% | -94.50% | 17.59% | -16.76% | 11.99% | -5.76% | 17.03% | -15.49% | -29.91% | -25.54% | -26.30% | 35.30% | -30.50% | -4.35% | -4.54% | -0.05% | 26.68% | 13.68% | 18.10% | 8.27% | 12.89% | -34.69% | 2.22% | 3.94% | -29.81% | -17.56% | 15.96% | 6.92% | 15.51% | 14.88% | 18.61% | 24.35% | 16.40% | -116.80% | 33.54% | 0.86% | 20.80% | 16.34% | 19.96% | 28.96% | 12.83% | 15.89% | 27.92% | 16.81% | 7.56% | 3.06% | 20.30% | 23.36% | 18.48% | 10.43% | -45.81% | 12.84% | 25.58% | 19.49% | 43.63% | 32.47% | 22.29% |
|
Net Margin
|
-206.67% | 6.11% | -187.89% | 37.90% | -82.92% | -308.55% | -316.28% | -190.66% | -125.56% | 4.66% | -35.89% | 16.50% | -22.05% | -2.53% | -25.89% | -44.16% | -37.82% | -37.03% | 29.92% | -29.80% | -11.53% | 5.70% | -21.10% | 22.62% | 9.13% | 13.98% | 13.69% | 2.72% | -48.71% | -3.82% | 9.45% | -33.69% | -10.76% | 10.05% | 6.49% | 13.07% | 20.55% | 19.87% | 23.26% | 19.16% | -126.76% | 42.19% | -2.45% | 18.98% | 8.85% | 21.18% | 22.35% | 65.35% | 5.18% | 17.71% | 13.70% | 3.07% | 2.68% | 21.32% | 18.64% | 19.84% | 19.25% | -42.60% | 9.36% | 17.07% | 15.03% | 33.32% | 31.05% | 19.86% |
|
FCF Margin
|
593.00% | -6.75% | -177.74% | 28.72% | -140.04% | -189.23% | -286.96% | -141.13% | -151.74% | 8.92% | -45.54% | -20.15% | 33.55% | 7.40% | -14.97% | -29.59% | -38.26% | -23.35% | 6.22% | 32.30% | -5.11% | 6.87% | -3.00% | 27.06% | 34.91% | -26.25% | 29.18% | 24.04% | -50.67% | 26.43% | 4.93% | -25.78% | 2.16% | 4.14% | 38.77% | 11.08% | 27.60% | 19.94% | 52.07% | 17.66% | -127.12% | 32.78% | 20.83% | 7.08% | 26.13% | 15.11% | 27.42% | 9.37% | 27.10% | 17.82% | 32.62% | 28.31% | -14.53% | 31.34% | 14.89% | 14.35% | 23.76% | -60.33% | 26.86% | 30.87% | 24.97% | 2.11% | 39.87% | 34.60% |
|
Inventory Average
|
| | | | | | | | | | 0.19M | 0.23M | 0.23M | 0.16M | 0.25M | 0.38M | 0.38M | 0.31M | 0.34M | 0.38M | 1.39M | 2.16M | 2.16M | 2.11M | 1.55M | 3.72M | 5.10M | 4.09M | 4.03M | 3.45M | 3.10M | 4.87M | 5.56M | 5.25M | 5.93M | 6.48M | 7.05M | 6.83M | 6.96M | 9.40M | 12.70M | 15.17M | 16.67M | 16.72M | 16.56M | 16.70M | 19.00M | 24.60M | 31.70M | 45.00M | 50.20M | 43.95M | 41.45M | 38.42M | 46.57M | 60.09M | 63.31M | 82.17M | 85.57M | 64.66M | 61.44M | 73.71M | 83.44M | 92.27M |
|
Assets Average
|
| | | | 474.59M | 438.13M | 393.94M | 350.09M | 311.28M | 302.78M | 304.25M | 313.48M | 330.35M | 332.25M | 345.81M | 493.48M | 648.20M | 672.97M | 732.19M | 790.87M | 829.55M | 896.48M | 931.13M | 969.69M | 1,055.69M | 1,260.96M | 1,481.09M | 1,591.40M | 1,622.97M | 1,623.39M | 2,006.87M | 2,338.44M | 2,304.30M | 2,351.58M | 2,458.55M | 2,582.85M | 2,699.96M | 2,850.90M | 3,081.23M | 3,320.78M | 3,089.59M | 2,982.37M | 3,259.88M | 3,434.17M | 3,611.18M | 3,783.03M | 4,051.73M | 4,566.09M | 4,993.79M | 5,186.63M | 5,414.62M | 5,675.60M | 5,819.30M | 6,002.94M | 6,298.25M | 6,585.17M | 6,958.86M | 5,898.70M | 4,837.12M | 5,228.38M | 5,596.84M | 5,785.36M | 6,075.85M | 6,644.16M |
|
Equity Average
|
| | | | -96.31M | -120.13M | -158.65M | -204.05M | -237.97M | -233.02M | -218.57M | -197.45M | -169.24M | -95.66M | 0.50M | -82.16M | -177.76M | -166.71M | -130.29M | -85.61M | -61.52M | 6.88M | 71.96M | 129.95M | 199.45M | 262.41M | 333.52M | 394.73M | 692.70M | 996.38M | 1,392.29M | 1,694.19M | 1,629.34M | 1,680.48M | 1,767.91M | 1,864.43M | 2,005.77M | 2,166.38M | 2,334.86M | 2,510.47M | 2,268.06M | 2,141.16M | 2,367.72M | 2,501.05M | 2,669.56M | 2,831.85M | 3,042.26M | 3,459.33M | 3,816.54M | 3,974.07M | 4,155.86M | 4,298.39M | 4,416.34M | 4,601.63M | 4,836.07M | 5,060.64M | 5,292.05M | 4,195.66M | 3,084.14M | 3,309.42M | 3,557.60M | 3,919.23M | 4,411.05M | 4,909.34M |
|
Invested Capital
|
| | | -88.64M | -103.98M | -136.28M | -181.02M | -227.08M | -239.31M | -207.51M | -210.13M | -174.96M | -163.53M | -27.79M | 28.79M | -193.11M | -162.42M | -171.00M | -89.59M | 3.56M | 45.92M | 98.11M | 88.74M | 171.16M | 227.75M | 314.75M | 387.84M | 439.01M | 987.46M | 1,049.61M | 1,782.08M | 1,657.48M | 1,656.22M | 1,762.42M | 1,832.56M | 1,957.81M | 2,119.81M | 2,283.12M | 2,457.62M | 2,632.45M | 1,972.86M | 2,382.12M | 2,429.88M | 2,649.67M | 2,767.75M | 2,975.85M | 3,186.88M | 3,807.01M | 3,900.95M | 4,121.98M | 4,260.84M | 4,403.38M | 4,499.74M | 4,778.20M | 4,968.26M | 5,222.44M | 5,431.43M | 3,034.21M | 3,211.55M | 3,485.59M | 3,709.28M | 4,217.74M | 4,696.82M | 5,202.19M |
|
Asset Utilization Ratio
|
| | | | 0.39 | 0.35 | 0.38 | 0.27 | 0.32 | 0.56 | 0.70 | 0.95 | 1.00 | 1.04 | 1.07 | 0.72 | 0.58 | 0.55 | 0.66 | 0.65 | 0.70 | 0.72 | 0.68 | 0.78 | 0.81 | 0.75 | 0.69 | 0.69 | 0.76 | 0.80 | 0.71 | 0.66 | 0.67 | 0.74 | 0.73 | 0.73 | 0.74 | 0.70 | 0.68 | 0.65 | 0.72 | 0.80 | 0.75 | 0.78 | 0.75 | 0.72 | 0.72 | 0.65 | 0.62 | 0.64 | 0.62 | 0.60 | 0.60 | 0.59 | 0.57 | 0.56 | 0.54 | 0.65 | 0.84 | 0.81 | 0.79 | 0.79 | 0.79 | 0.77 |
|
Interest Coverage Ratio
|
-1.68 | 1.31 | -2.10 | 3.98 | -1.47 | -3.78 | -3.82 | -3.96 | -3.03 | 1.33 | -0.88 | 1.16 | -0.35 | 1.68 | -1.71 | -3.25 | -2.00 | -2.30 | 6.10 | -3.02 | -0.55 | -0.64 | -0.01 | 6.37 | 3.56 | 4.61 | 2.35 | 4.44 | -22.44 | 18.90 | 73.62 | -355.01 | -174.31 | 209.14 | 76.84 | 230.92 | 221.10 | 312.06 | 224.98 | 156.52 | -0.00M | 384.62 | 9.79 | 383.71 | 275.20 | 393.40 | 536.24 | 147.25 | 171.38 | 375.27 | 215.88 | 105.09 | 52.81 | 295.85 | 344.63 | 232.92 | 213.72 | -727.75 | 188.74 | 719.60 | 310.86 | 892.78 | 749.19 | 577.08 |
|
Debt to Equity
|
| | | | | | | | -0.04 | -0.04 | -0.04 | | | | | | | | | -1.04 | -2.11 | 0.78 | 0.00 | | | 0.06 | 0.05 | 0.05 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
|
Debt Ratio
|
| | | | | | | | 0.03 | 0.03 | 0.03 | | | | | | | | | 0.11 | 0.10 | 0.05 | 0.00 | | | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
|
Equity Ratio
|
| | | -0.18 | -0.23 | -0.33 | -0.49 | -0.69 | -0.85 | -0.70 | -0.74 | -0.53 | -0.50 | -0.08 | 0.08 | -0.31 | -0.24 | -0.25 | -0.11 | -0.10 | -0.05 | 0.06 | 0.10 | 0.17 | 0.21 | 0.21 | 0.24 | 0.26 | 0.60 | 0.63 | 0.74 | 0.71 | 0.71 | 0.72 | 0.72 | 0.73 | 0.76 | 0.76 | 0.75 | 0.76 | 0.70 | 0.73 | 0.72 | 0.73 | 0.75 | 0.75 | 0.75 | 0.76 | 0.76 | 0.77 | 0.77 | 0.75 | 0.77 | 0.76 | 0.77 | 0.77 | 0.76 | 0.64 | 0.63 | 0.63 | 0.64 | 0.72 | 0.73 | 0.74 |
|
Times Interest Earned
|
-1.68 | 1.31 | -2.10 | 3.98 | -1.47 | -3.78 | -3.82 | -3.96 | -3.03 | 1.33 | -0.88 | 1.16 | -0.35 | 1.68 | -1.71 | -3.25 | -2.00 | -2.30 | 6.10 | -3.02 | -0.55 | -0.64 | -0.01 | 6.37 | 3.56 | 4.61 | 2.35 | 4.44 | -22.44 | 18.90 | 73.62 | -355.01 | -174.31 | 209.14 | 76.84 | 230.92 | 221.10 | 312.06 | 224.98 | 156.52 | -0.00M | 384.62 | 9.79 | 383.71 | 275.20 | 393.40 | 536.24 | 147.25 | 171.38 | 375.27 | 215.88 | 105.09 | 52.81 | 295.85 | 344.63 | 232.92 | 213.72 | -727.75 | 188.74 | 719.60 | 310.86 | 892.78 | 749.19 | 577.08 |
|
Enterprise Value
|
-404.75M | -414.09M | -388.80M | -424.17M | -383.63M | -364.11M | -316.98M | -292.46M | -236.41M | -261.81M | -248.58M | -228.42M | -270.18M | -277.45M | -291.17M | -509.00M | -519.23M | -508.75M | -532.36M | -600.26M | -585.42M | -627.47M | -635.04M | -707.78M | -810.67M | -629.19M | -716.59M | -808.55M | -511.95M | -608.61M | -1281.39M | -1169.64M | -328.93M | -313.06M | -1375.31M | -1438.32M | -1581.02M | -1695.86M | -1986.22M | -2117.55M | -1302.59M | -1589.49M | -1734.80M | -1801.38M | -1962.39M | -2080.97M | -2284.07M | -2348.19M | -2544.16M | -2722.43M | -2977.12M | -3238.97M | -3112.71M | -3423.37M | -3516.45M | -3656.04M | -3850.69M | -1449.50M | -1771.34M | -2158.09M | -2408.66M | -2421.74M | -2929.82M | -3580.60M |
|
Return on Sales
|
-2.07% | 0.06% | -1.88% | 0.38% | -0.83% | -3.09% | -3.16% | -1.91% | -1.26% | 0.05% | -0.36% | 0.16% | -0.22% | -0.03% | -0.26% | -0.44% | -0.38% | -0.37% | 0.30% | -0.30% | -0.12% | 0.06% | -0.21% | 0.23% | 0.09% | 0.14% | 0.14% | 0.03% | -0.49% | -0.04% | 0.09% | -0.34% | -0.11% | 0.10% | 0.06% | 0.13% | 0.21% | 0.20% | 0.23% | 0.19% | -1.27% | 0.42% | -0.02% | 0.19% | 0.09% | 0.21% | 0.22% | 0.65% | 0.05% | 0.18% | 0.14% | 0.03% | 0.03% | 0.21% | 0.19% | 0.20% | 0.19% | -0.43% | 0.09% | 0.17% | 0.15% | 0.33% | 0.31% | 0.20% |
|
Return on Capital Employed
|
| | | | 0.05% | -0.11% | -0.21% | -0.67% | -0.96% | -0.65% | -0.44% | -0.09% | 0.07% | 0.07% | 0.06% | -0.08% | -0.09% | -0.16% | -0.01% | -0.03% | 0.00% | 0.03% | -0.07% | 0.06% | 0.11% | 0.14% | 0.14% | 0.11% | -0.02% | -0.05% | -0.04% | -0.12% | -0.09% | -0.05% | -0.04% | 0.06% | 0.12% | 0.12% | 0.15% | 0.14% | -0.13% | -0.08% | -0.13% | -0.09% | 0.17% | 0.13% | 0.19% | 0.16% | 0.15% | 0.17% | 0.14% | 0.13% | 0.10% | 0.09% | 0.10% | 0.12% | 0.12% | 0.00% | -0.02% | 0.02% | 0.05% | 0.26% | 0.31% | 0.30% |
|
Return on Invested Capital
|
| | | | | | | | | 0.47% | 0.35% | 0.08% | -0.09% | -0.18% | 27.56% | 0.35% | 0.27% | 0.55% | 0.06% | 0.39% | -0.04% | 0.24% | -0.56% | 0.34% | 0.46% | 0.52% | 0.47% | 0.34% | -0.03% | -0.06% | -0.05% | -0.14% | -0.12% | -0.07% | -0.05% | 0.06% | 0.13% | 0.13% | 0.15% | 0.14% | -0.17% | -0.15% | -0.17% | -0.13% | 0.16% | 0.12% | 0.18% | 0.28% | 0.26% | 0.27% | 0.23% | 0.09% | 0.07% | 0.06% | 0.07% | 0.09% | 0.09% | 0.00% | 0.00% | 0.00% | 0.00% | 0.21% | 0.25% | 0.24% |
|
Return on Assets
|
| | | | -0.05% | -0.18% | -0.25% | -0.53% | -0.66% | -0.49% | -0.39% | -0.14% | -0.04% | -0.06% | -0.06% | -0.17% | -0.16% | -0.20% | -0.07% | -0.06% | -0.04% | 0.01% | -0.09% | 0.01% | 0.05% | 0.06% | 0.10% | 0.07% | -0.07% | -0.09% | -0.08% | -0.13% | -0.07% | -0.04% | -0.04% | 0.04% | 0.09% | 0.11% | 0.13% | 0.13% | -0.12% | -0.06% | -0.10% | -0.09% | 0.13% | 0.09% | 0.13% | 0.21% | 0.19% | 0.18% | 0.16% | 0.06% | 0.06% | 0.06% | 0.07% | 0.09% | 0.11% | 0.02% | 0.01% | 0.01% | 0.00% | 0.15% | 0.20% | 0.19% |
|
Return on Equity
|
| | | | 0.23% | 0.65% | 0.62% | 0.91% | 0.86% | 0.64% | 0.54% | 0.22% | 0.09% | 0.22% | -42.78% | 1.01% | 0.57% | 0.81% | 0.42% | 0.57% | 0.53% | 1.93% | -1.19% | 0.05% | 0.25% | 0.28% | 0.45% | 0.26% | -0.15% | -0.15% | -0.11% | -0.19% | -0.10% | -0.06% | -0.06% | 0.06% | 0.13% | 0.14% | 0.17% | 0.18% | -0.17% | -0.09% | -0.14% | -0.12% | 0.18% | 0.12% | 0.18% | 0.27% | 0.24% | 0.24% | 0.21% | 0.08% | 0.07% | 0.08% | 0.09% | 0.12% | 0.14% | 0.02% | 0.01% | 0.01% | 0.01% | 0.22% | 0.27% | 0.26% |