|
Assets Growth (1y)
|
| | | | | | -32.81% | -36.12% | -25.13% | -20.12% | 0.44% | 12.50% | 7.13% | 20.53% | 90.54% | 101.90% | 103.19% | 119.72% | 26.51% | 29.36% | 36.99% | 18.68% | 26.49% | 27.97% | 52.42% | 65.70% | 62.65% | 45.60% | 15.62% | 53.76% | 40.52% | 43.47% | 46.22% | 6.13% | 14.90% | 19.43% | 22.96% | 27.57% | 29.52% | -0.06% | 8.98% | 2.88% | 3.92% | 33.03% | 21.55% | 26.95% | 38.54% | 38.04% | 36.22% | 31.23% | 18.40% | 14.71% | 16.72% | 15.93% | 16.11% | 23.08% | -24.91% | -21.54% | -19.73% | -19.43% | 24.87% | 26.29% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | 8.74% | 13.21% | 17.68% | 28.37% | 34.28% | 43.23% | 43.94% | 46.48% | 45.01% | 49.52% | 61.89% | 62.87% | 37.56% | 34.08% | 34.15% | 44.60% | 42.46% | 38.79% | 37.09% | 39.32% | 37.97% | 35.63% | 27.62% | 27.69% | 27.88% | 19.64% | 25.13% | 11.68% | 15.64% | 16.66% | 17.66% | 18.55% | 23.08% | 22.43% | 21.75% | 19.68% | 19.45% | 28.19% | 24.56% | 24.54% | 23.96% | 24.91% | 6.09% | 6.08% | 3.34% | 4.39% | 3.05% | 4.73% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 15.53% | 19.15% | 27.75% | 32.99% | 37.87% | 40.50% | 39.35% | 51.60% | 47.44% | 47.50% | 48.30% | 47.79% | 33.26% | 32.80% | 34.12% | 32.56% | 33.89% | 26.12% | 28.13% | 28.83% | 28.73% | 27.10% | 22.46% | 22.15% | 24.66% | 25.75% | 26.54% | 18.34% | 20.46% | 20.25% | 20.96% | 20.45% | 20.72% | 20.97% | 9.60% | 9.29% | 9.70% | 15.87% | 12.63% | 13.86% |
|
Assets (QoQ)
|
| | | -6.12% | -9.34% | -10.91% | -11.38% | -10.75% | 6.26% | -4.95% | 11.43% | -0.04% | 1.19% | 6.94% | 76.15% | 5.92% | 1.84% | 15.63% | 1.43% | 8.30% | 7.85% | 0.17% | 8.10% | 9.58% | 28.45% | 8.90% | 6.11% | -1.91% | 2.00% | 44.82% | -3.02% | 0.15% | 3.95% | 5.12% | 4.99% | 4.10% | 7.02% | 9.06% | 6.59% | -19.68% | 16.71% | 2.96% | 7.66% | 2.82% | 6.64% | 7.53% | 17.49% | 2.45% | 5.24% | 3.59% | 6.00% | -0.74% | 7.08% | 2.90% | 6.17% | 5.21% | -34.67% | 7.52% | 8.62% | 5.60% | 1.25% | 8.74% |
|
Capital Expenditures Growth (1y)
|
| | | 80.39% | 79.77% | 153.22% | -63.78% | -10.14% | -6.33% | -65.59% | -6.25% | 80.24% | -45.08% | 94.33% | 1,732.04% | 197.87% | 1,473.06% | 1,858.56% | -72.53% | 33.42% | -74.76% | -13.56% | 47.35% | 56.54% | 3,643.81% | 24.49% | 130.16% | 276.97% | -62.90% | 106.29% | 59.09% | -39.95% | -64.62% | -27.64% | 0.12% | 45.09% | 338.27% | -167.73% | 15.96% | 114.95% | -7.26% | 414.19% | 75.45% | 22.46% | 51.18% | -39.13% | -32.99% | -64.63% | -82.29% | -13.50% | -38.27% | -29.99% | -37.52% | -60.53% | -89.34% | -19.80% | 637.94% | -52.74% | 666.83% | -66.81% | -64.77% | 184.31% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 42.96% | -2.57% | 19.19% | 83.91% | 68.97% | 100.76% | 135.71% | 67.72% | 92.77% | 29.68% | 220.43% | 95.00% | 83.92% | 429.75% | 176.23% | -2.34% | 98.94% | 51.92% | 30.45% | 75.39% | 52.46% | 70.01% | 22.94% | 54.19% | 48.64% | -16.83% | -44.40% | 22.69% | 23.26% | 12.87% | 15.47% | 26.76% | 56.31% | 83.16% | 9.01% | 10.88% | -2.36% | -37.15% | 54.03% | -10.14% | -32.82% | -44.90% | -40.77% | -64.68% | -41.66% | -6.53% | -45.56% | -20.40% | -42.88% | 17.55% | -19.06% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 63.30% | 29.71% | 95.65% | 20.28% | 58.73% | 138.07% | 69.74% | 74.11% | 111.45% | 97.81% | 142.86% | 93.53% | 69.72% | 81.16% | 99.32% | 8.21% | 46.98% | 40.30% | -25.30% | 44.33% | 61.69% | 82.01% | 31.65% | 49.46% | 53.94% | -4.21% | 14.10% | 16.77% | -4.10% | -17.38% | -4.11% | -3.37% | -1.11% | -7.43% | -15.06% | -38.26% | -12.17% | 2.74% | 18.21% | -9.92% | -39.55% | -15.34% | -22.52% |
|
Capital Expenditures (QoQ)
|
95.42% | -22.07% | 487.77% | -79.85% | 94.75% | 9.77% | -15.93% | -50.00% | 103.02% | -59.68% | 129.06% | -3.87% | -38.14% | 42.68% | 2,059.44% | -84.37% | 226.66% | 77.64% | -69.71% | -24.08% | -38.19% | 508.29% | -48.38% | -19.34% | 1,378.14% | -79.77% | -4.55% | 32.10% | 45.46% | 12.48% | -26.39% | -50.14% | -14.29% | 130.02% | 1.85% | -27.74% | 158.90% | -135.55% | 274.37% | 33.94% | 11.70% | 20.43% | -2.63% | -6.51% | 37.90% | -51.51% | 7.18% | -50.65% | -30.95% | 136.83% | -23.51% | -44.03% | -38.38% | 49.60% | -79.35% | 321.22% | 467.00% | -90.42% | 235.15% | -81.77% | 501.89% | -22.69% |
|
Cash & Equivalents Growth (1y)
|
| | | -6.65% | -13.29% | -19.67% | -34.64% | -38.64% | -28.27% | -23.45% | -17.98% | 14.65% | 0.25% | 13.82% | 110.41% | 64.24% | 57.34% | 40.38% | -4.06% | -3.38% | 8.23% | 16.70% | 15.29% | 55.90% | 10.91% | 30.13% | 25.10% | -44.98% | -7.36% | 94.46% | 37.89% | -85.55% | -90.44% | -1.41% | 29.40% | 2,385.09% | 3,178.30% | 53.03% | 57.45% | -19.73% | -6.32% | -12.00% | -17.44% | 60.07% | 35.49% | 33.47% | 35.98% | 35.14% | 35.48% | 34.60% | 43.45% | 25.00% | 28.57% | 19.94% | 8.88% | 18.62% | -68.47% | -59.59% | -47.47% | -41.97% | 98.01% | 88.25% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -13.08% | -14.57% | -11.21% | 4.10% | 4.93% | 4.20% | 6.94% | 18.30% | 22.08% | 19.51% | 23.08% | 32.52% | 35.25% | 23.61% | 28.70% | 11.43% | -6.07% | 3.60% | 43.47% | 25.76% | -50.14% | -53.86% | 35.63% | 30.69% | 25.49% | 42.67% | 43.16% | 41.10% | 42.33% | 43.21% | 9.91% | 18.93% | 217.25% | 246.53% | 21.59% | 20.91% | 20.19% | 19.81% | 16.49% | 17.21% | 39.32% | 33.14% | 29.16% | 28.54% | 26.07% | -18.11% | -13.27% | -6.39% | -4.89% | -7.06% | -3.01% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.83% | 1.21% | 2.77% | 4.53% | 11.72% | 6.31% | 13.18% | 19.02% | 9.31% | 11.89% | 36.38% | 32.05% | -27.76% | -30.06% | 32.52% | 19.81% | 24.38% | 28.37% | 34.83% | 32.29% | 19.85% | 24.72% | 27.43% | 23.74% | 20.49% | 29.81% | 28.07% | 25.83% | 44.21% | 40.07% | 18.99% | 26.83% | 122.01% | 135.53% | 23.75% | 22.52% | 20.82% | -6.96% | -5.19% | -1.63% | 13.23% | 8.06% | 10.39% |
|
Cash & Equivalents (QoQ)
|
2.31% | -6.11% | 7.49% | -9.59% | -4.97% | -13.02% | -12.54% | -15.12% | 11.09% | -7.17% | -6.28% | 18.64% | -2.86% | 5.39% | 73.24% | -7.39% | -6.95% | -5.97% | 18.40% | -6.74% | 4.23% | 1.39% | 16.97% | 26.12% | -25.85% | 18.96% | 12.45% | -44.53% | 24.85% | 149.70% | -20.26% | -94.19% | -17.40% | 2,474.49% | 4.66% | 11.66% | 8.97% | 20.18% | 7.68% | -43.08% | 27.17% | 12.89% | 1.02% | 10.37% | 7.64% | 11.21% | 2.92% | 9.69% | 7.91% | 10.48% | 9.69% | -4.42% | 10.99% | 3.07% | -0.43% | 4.13% | -70.50% | 32.09% | 29.42% | 15.04% | 0.68% | 25.58% |
|
Cash from Investing Activities Growth (1y)
|
| | | -99.63% | -105.63% | -198.36% | 38.13% | -1,470.83% | -66.97% | 70.39% | 56.10% | -130.40% | -1,625.49% | -302.81% | -3,886.80% | -6,191.16% | -81.78% | -5,751.55% | 82.35% | -22.83% | 6.49% | 74.08% | -28.74% | 149.09% | -706.57% | 34.59% | -695.14% | -582.73% | 82.67% | -209.88% | -297.10% | 79.45% | 89.49% | 42.03% | 74.76% | 13.90% | -1,051.12% | 168.72% | 16.81% | -341.97% | 4.18% | -217.66% | -242.11% | 44.96% | -13.61% | -126.62% | 35.71% | 71.97% | 74.61% | 13.29% | 68.34% | -70.52% | 40.47% | 39.48% | -638.81% | -156.00% | 2,978.18% | 322.67% | 86.11% | 101.50% | -108.83% | -223.89% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -28.39% | -53.59% | -46.95% | -121.23% | -1,157.60% | -274.14% | -311.71% | -45.63% | -462.56% | -208.40% | -293.87% | -108.45% | 241.82% | -139.34% | -114.88% | -21.79% | -42.79% | -9.35% | 19.31% | -243.83% | 21.32% | 47.23% | -5.52% | -99.75% | -41.85% | 40.59% | 47.89% | 5.88% | 7.87% | -5.05% | 22.32% | 10.44% | -27.95% | -132.27% | -22.37% | -22.31% | 11.98% | 34.86% | -62.77% | 11.36% | 35.92% | 44.42% | -5.95% | -14.57% | -6.96% | 85.19% | 46.88% | 31.25% | 27.35% | -14.78% | -18.63% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -61.51% | -36.62% | -81.68% | -19.73% | 312.77% | -230.61% | -63.92% | -99.52% | -235.00% | -110.17% | -162.17% | -209.94% | -106.60% | 24.23% | -77.91% | -12.61% | 12.43% | -9.60% | 17.18% | -53.55% | -13.13% | -10.14% | 1.02% | -86.70% | -32.46% | 25.58% | -26.90% | -12.90% | 34.49% | 19.67% | 1.63% | 31.92% | -0.02% | -13.63% | 0.78% | -33.75% | -24.38% | 46.45% | 25.52% | 6.49% | 14.99% | 15.29% | -26.82% |
|
Cash from Investing Activities (QoQ)
|
48.47% | -91.16% | -315.32% | 101.30% | -2,370.83% | -54.31% | -35.43% | 71.12% | -176.60% | 72.64% | -100.80% | -51.60% | -1,971.50% | 93.61% | -1,887.44% | -139.22% | 40.15% | -105.62% | 94.01% | -1,565.01% | 54.43% | 43.00% | 70.23% | 734.95% | -848.62% | 95.38% | -261.86% | -285.48% | 73.12% | 17.36% | -363.71% | 80.05% | 86.25% | -355.79% | -101.93% | 31.95% | -83.80% | 127.21% | -344.45% | -261.53% | 60.15% | 66.59% | -610.79% | 41.83% | 17.75% | 33.35% | -101.65% | 74.64% | 25.48% | -127.58% | 26.37% | -36.57% | 73.99% | -131.38% | -798.83% | 52.68% | 392.46% | -82.10% | -156.08% | 105.11% | -1,820.33% | -151.25% |
|
Cash from Operations Growth (1y)
|
| | | -143.01% | -1,011.21% | -59.13% | -245.16% | -23.02% | 128.38% | 42.22% | 44.67% | 145.47% | -7.37% | 55.98% | 46.89% | -228.12% | -280.14% | 332.53% | 482.58% | 85.53% | 191.98% | -72.21% | 62.97% | 2,226.80% | 31.23% | 1,133.60% | 29.50% | -278.03% | 564.66% | -44.24% | -194.58% | 112.00% | -72.26% | 274.88% | 193.92% | 647.02% | 372.06% | 35.79% | 56.99% | -539.04% | 76.11% | -32.65% | -18.46% | 130.16% | -35.80% | 40.08% | 7.48% | 4.68% | 0.70% | 16.18% | 145.91% | -148.95% | 76.01% | -50.12% | -47.92% | 307.20% | -287.77% | 110.28% | 158.05% | 21.60% | 107.77% | 79.94% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -37.80% | 70.10% | 26.03% | -34.38% | 10.51% | 22.05% | 37.36% | 46.19% | 56.15% | 15.35% | 31.70% | 74.48% | 57.98% | 29.55% | 115.25% | 115.97% | -76.29% | 115.61% | 24.11% | -58.69% | 87.04% | 34.26% | 195.44% | 4.78% | 16.86% | 105.71% | 41.59% | 11.72% | -57.89% | 32.12% | 50.78% | 47.40% | 114.65% | 74.76% | 8.60% | 11.22% | 11.49% | 4.42% | 3.10% | 29.17% | 46.34% | 4.40% | -6.72% | 11.24% | 2.02% | -74.66% | 6.81% | 48.95% | 7.24% | -36.43% | 23.58% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.38% | 46.90% | 17.73% | 21.61% | 33.28% | 20.79% | 32.13% | 34.32% | -26.13% | 68.01% | 31.67% | -32.32% | -3.37% | 32.02% | 79.56% | 55.77% | 47.20% | 65.74% | 57.63% | 24.10% | -172.05% | 82.27% | 88.15% | 8.05% | 16.14% | 57.99% | 21.77% | 4.10% | 26.52% | 8.32% | 41.03% | 38.94% | -47.86% | 56.74% | -5.78% | 12.00% | 7.05% | -41.95% | 2.83% | 23.70% | 19.03% | -30.17% | 25.16% |
|
Cash from Operations (QoQ)
|
-102.69% | -967.32% | 192.82% | -261.38% | 30.50% | -52.84% | 15.32% | -36.76% | 116.04% | -411.15% | 18.92% | 212.40% | -67.33% | -247.88% | 2.18% | -171.14% | 54.07% | 290.88% | 60.94% | -110.25% | 391.98% | -42.32% | 843.69% | 33.83% | -81.98% | 442.18% | -0.94% | -283.98% | 167.26% | -54.52% | -268.04% | 123.34% | 55.50% | 514.60% | -57.90% | 85.67% | -1.74% | 76.79% | -51.33% | -619.24% | 139.42% | -32.40% | -41.07% | 92.04% | -16.09% | 47.50% | -54.78% | 87.03% | -19.27% | 70.18% | -4.29% | -137.23% | 390.26% | -51.77% | -0.07% | 48.12% | -363.04% | 154.01% | 22.63% | -30.21% | -83.18% | 1,150.28% |
|
EBITDA Margin Growth (1y)
|
| | | 6,521.00 | -27190.00 | -12016.00 | -20206.00 | -4500.00 | 26,215.00 | 23,413.00 | 16,478.00 | 8,873.00 | -55.00 | 127.00 | -4191.00 | -1978.00 | -4333.00 | 5,079.00 | -59.00 | 2,119.00 | 2,176.00 | -3535.00 | 5,718.00 | 1,803.00 | 2,264.00 | 833.00 | -1380.00 | -4837.00 | -1588.00 | -434.00 | -4270.00 | 1,714.00 | 1,374.00 | 298.00 | 4,533.00 | 3,243.00 | 265.00 | 1,743.00 | 88.00 | -13168.00 | 1,493.00 | -2349.00 | 440.00 | 13,314.00 | -1358.00 | 2,810.00 | -797.00 | -44.00 | 796.00 | -1215.00 | -527.00 | -1283.00 | -762.00 | 655.00 | 1,092.00 | 737.00 | -6611.00 | -1052.00 | 710.00 | 905.00 | 8,944.00 | 1,963.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 10,894.00 | -1030.00 | 11,524.00 | -7919.00 | 2,395.00 | 21,827.00 | 28,619.00 | 12,229.00 | 9,014.00 | -2212.00 | 1,671.00 | 1,469.00 | 1,944.00 | 107.00 | 2,376.00 | 4,280.00 | -915.00 | 2,852.00 | -3136.00 | 69.00 | -1320.00 | 2,050.00 | 697.00 | -1117.00 | 120.00 | 50.00 | 1,608.00 | 351.00 | -8211.00 | 3,132.00 | -308.00 | 5,061.00 | 3,389.00 | 400.00 | 2,204.00 | -268.00 | 102.00 | 931.00 | -754.00 | -883.00 | 11,986.00 | -1324.00 | 2,250.00 | -232.00 | -591.00 | -6577.00 | -1612.00 | 1,275.00 | 359.00 | 1,571.00 | 1,566.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11,035.00 | -3187.00 | 13,067.00 | -2259.00 | 6,317.00 | 26,267.00 | 25,916.00 | 16,568.00 | 5,980.00 | -1536.00 | 2,070.00 | -4181.00 | -1179.00 | -107.00 | 2,241.00 | 4,543.00 | 4,042.00 | 4,491.00 | -1095.00 | 4,690.00 | -11244.00 | 3,808.00 | 91.00 | -588.00 | 266.00 | 185.00 | 2,068.00 | -5.00 | 5,059.00 | 2,569.00 | 1,287.00 | 3,738.00 | 2,062.00 | 434.00 | 1,644.00 | 297.00 | -445.00 | -6442.00 | -1151.00 | 918.00 | 13,628.00 | 1,009.00 | 3,161.00 |
|
EBITDA Margin (QoQ)
|
14,204.00 | -15806.00 | 18,000.00 | -9877.00 | -19507.00 | -632.00 | 9,810.00 | 5,829.00 | 11,208.00 | -3434.00 | 2,875.00 | -1776.00 | 2,280.00 | -3252.00 | -1442.00 | 437.00 | -75.00 | 6,160.00 | -6580.00 | 2,615.00 | -18.00 | 448.00 | 2,674.00 | -1301.00 | 443.00 | -983.00 | 462.00 | -4758.00 | 3,692.00 | 171.00 | -3375.00 | 1,226.00 | 3,352.00 | -904.00 | 859.00 | -64.00 | 373.00 | 574.00 | -795.00 | -13320.00 | 15,034.00 | -3268.00 | 1,994.00 | -446.00 | 362.00 | 900.00 | -1612.00 | 306.00 | 1,202.00 | -1111.00 | -924.00 | -450.00 | 1,724.00 | 306.00 | -488.00 | -805.00 | -5624.00 | 5,865.00 | 1,274.00 | -609.00 | 2,414.00 | -1116.00 |
|
EBIT Growth (1y)
|
| | | 20.20% | -401.78% | -90.90% | -204.32% | -116.04% | 137.02% | 75.92% | 130.94% | 88.02% | 13.80% | -30.04% | -312.64% | -459.80% | -251.20% | 630.55% | -30.22% | 69.76% | 71.76% | -100.14% | 272.11% | 619.67% | 703.04% | 22,171.29% | -35.34% | -469.73% | -83.72% | -32.63% | -414.69% | 49.63% | 1,046.70% | 107.20% | 161.91% | 210.37% | 18.47% | 331.62% | 15.90% | -996.45% | 134.02% | -96.03% | 72.86% | 114.88% | -38.97% | 4,320.02% | -32.57% | 17.96% | 80.66% | -41.22% | -36.70% | -78.75% | -23.84% | 55.16% | 167.17% | 271.01% | -346.74% | -31.96% | 61.00% | 123.26% | 210.91% | 203.60% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 40.88% | 8.33% | 15.76% | -39.01% | -13.17% | 13.96% | 54.13% | 5.03% | 41.24% | -35.46% | 78.48% | 68.29% | 121.02% | 37.06% | 54.54% | 51.09% | -79.77% | 31.56% | -40.12% | -51.86% | -113.10% | 136.68% | 576.87% | 8.00% | 27.14% | 30.29% | 81.97% | 31.19% | -70.81% | 216.79% | -29.22% | 47.98% | 51.43% | 19.16% | 96.31% | 10.54% | 16.31% | 37.16% | 1.00% | -9.64% | 26.77% | -5.66% | 242.88% | 4.47% | -2.38% | -75.39% | -14.70% | 39.64% | 20.75% | 27.74% | 47.44% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.95% | -20.52% | 65.95% | 8.99% | 33.73% | 25.27% | 20.39% | 24.18% | -31.27% | -13.76% | 28.34% | -63.54% | -74.93% | 36.89% | 34.25% | 36.98% | 39.22% | 41.96% | 13.94% | 35.17% | -149.01% | 101.49% | 122.66% | 20.34% | 22.35% | 25.86% | 60.23% | 21.35% | 23.51% | 103.68% | 55.91% | 20.39% | 18.83% | 18.41% | 47.15% | 17.97% | 4.41% | -46.93% | 1.69% | 25.98% | 18.22% | 18.11% | 142.16% |
|
EBIT Margin Growth (1y)
|
| | | 6,521.00 | -27190.00 | -12016.00 | -20206.00 | -4500.00 | 26,215.00 | 23,413.00 | 16,478.00 | 8,873.00 | -55.00 | 127.00 | -4191.00 | -1978.00 | -4333.00 | 5,079.00 | -59.00 | 2,119.00 | 2,176.00 | -3535.00 | 5,718.00 | 1,803.00 | 2,264.00 | 833.00 | -1380.00 | -4837.00 | -1588.00 | -434.00 | -4270.00 | 1,714.00 | 1,374.00 | 298.00 | 4,533.00 | 3,243.00 | 265.00 | 1,743.00 | 88.00 | -13168.00 | 1,493.00 | -2349.00 | 440.00 | 13,314.00 | -1358.00 | 2,810.00 | -797.00 | -44.00 | 796.00 | -1215.00 | -527.00 | -1283.00 | -762.00 | 655.00 | 1,092.00 | 737.00 | -6611.00 | -1052.00 | 710.00 | 905.00 | 8,944.00 | 1,963.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 10,894.00 | -1030.00 | 11,524.00 | -7919.00 | 2,395.00 | 21,827.00 | 28,619.00 | 12,229.00 | 9,014.00 | -2212.00 | 1,671.00 | 1,469.00 | 1,944.00 | 107.00 | 2,376.00 | 4,280.00 | -915.00 | 2,852.00 | -3136.00 | 69.00 | -1320.00 | 2,050.00 | 697.00 | -1117.00 | 120.00 | 50.00 | 1,608.00 | 351.00 | -8211.00 | 3,132.00 | -308.00 | 5,061.00 | 3,389.00 | 400.00 | 2,204.00 | -268.00 | 102.00 | 931.00 | -754.00 | -883.00 | 11,986.00 | -1324.00 | 2,250.00 | -232.00 | -591.00 | -6577.00 | -1612.00 | 1,275.00 | 359.00 | 1,571.00 | 1,566.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11,035.00 | -3187.00 | 13,067.00 | -2259.00 | 6,317.00 | 26,267.00 | 25,916.00 | 16,568.00 | 5,980.00 | -1536.00 | 2,070.00 | -4181.00 | -1179.00 | -107.00 | 2,241.00 | 4,543.00 | 4,042.00 | 4,491.00 | -1095.00 | 4,690.00 | -11244.00 | 3,808.00 | 91.00 | -588.00 | 266.00 | 185.00 | 2,068.00 | -5.00 | 5,059.00 | 2,569.00 | 1,287.00 | 3,738.00 | 2,062.00 | 434.00 | 1,644.00 | 297.00 | -445.00 | -6442.00 | -1151.00 | 918.00 | 13,628.00 | 1,009.00 | 3,161.00 |
|
EBIT Margin (QoQ)
|
14,204.00 | -15806.00 | 18,000.00 | -9877.00 | -19507.00 | -632.00 | 9,810.00 | 5,829.00 | 11,208.00 | -3434.00 | 2,875.00 | -1776.00 | 2,280.00 | -3252.00 | -1442.00 | 437.00 | -75.00 | 6,160.00 | -6580.00 | 2,615.00 | -18.00 | 448.00 | 2,674.00 | -1301.00 | 443.00 | -983.00 | 462.00 | -4758.00 | 3,692.00 | 171.00 | -3375.00 | 1,226.00 | 3,352.00 | -904.00 | 859.00 | -64.00 | 373.00 | 574.00 | -795.00 | -13320.00 | 15,034.00 | -3268.00 | 1,994.00 | -446.00 | 362.00 | 900.00 | -1612.00 | 306.00 | 1,202.00 | -1111.00 | -924.00 | -450.00 | 1,724.00 | 306.00 | -488.00 | -805.00 | -5624.00 | 5,865.00 | 1,274.00 | -609.00 | 2,414.00 | -1116.00 |
|
EBIT (QoQ)
|
168.70% | -261.89% | 291.83% | -137.40% | -159.80% | -2.41% | -4.83% | 22.54% | 144.52% | -166.61% | 234.69% | -130.00% | 522.72% | -176.12% | -120.25% | 21.01% | -14.18% | 367.09% | -154.06% | 81.66% | -6.62% | 98.63% | 64,533.66% | -44.62% | 23.72% | -50.01% | 88.76% | -416.66% | 105.45% | 106.90% | -981.67% | 49.32% | 224.03% | -62.61% | 163.42% | -9.64% | 33.13% | 36.21% | -29.27% | -798.89% | 134.75% | -97.69% | 2,983.53% | -39.84% | 42.55% | 67.15% | -52.96% | 5.24% | 118.32% | -45.61% | -49.35% | -64.66% | 682.32% | 10.80% | -12.78% | -50.93% | -620.28% | 130.55% | 106.40% | -31.95% | 158.48% | -16.37% |
|
EBT Growth (1y)
|
| | | 25.11% | -1,636.89% | -64.03% | -269.26% | -71.34% | 107.91% | 59.15% | 134.24% | 65.60% | -160.92% | -1.40% | -326.59% | -117.00% | -1,372.12% | 369.99% | 12.95% | 46.94% | 125.62% | -166.66% | 249.70% | 235.88% | 273.38% | 196.79% | -83.04% | -909.85% | -126.65% | 13.19% | -1,669.90% | 79.62% | 675.53% | -28.55% | 147.69% | 357.96% | 101.21% | 377.85% | 78.18% | -776.37% | 182.75% | -102.37% | 33.41% | 109.85% | -44.14% | 6,071.18% | -28.60% | 1.75% | 33.64% | -29.06% | -32.83% | -26.48% | 21.02% | 57.35% | 236.11% | 355.41% | -240.41% | -33.05% | 15.78% | -0.83% | 243.16% | 208.14% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 23.86% | -39.94% | 12.08% | -49.08% | -8.55% | 10.81% | 46.10% | 12.26% | 26.56% | 31.96% | -22.20% | 43.46% | 52.76% | 152.42% | 55.25% | 30.47% | -80.07% | 36.59% | -9.95% | -58.55% | -30.90% | 78.92% | 40.66% | 8.29% | 62.08% | 45.60% | 56.93% | 137.17% | -52.64% | 226.31% | -27.67% | 46.34% | 54.92% | 47.02% | 89.10% | 19.28% | -12.17% | 28.28% | 0.13% | -13.83% | 27.52% | -3.33% | 309.46% | 17.25% | 50.47% | -62.25% | -9.26% | 37.75% | 49.18% | 34.49% | 48.06% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.66% | 22.81% | -4.11% | 11.34% | 23.92% | 21.78% | 22.17% | 16.78% | -34.23% | -33.79% | 31.95% | -58.05% | -20.89% | 88.19% | 27.80% | 29.59% | 38.36% | 37.71% | 20.05% | 40.05% | -108.21% | 100.72% | 38.41% | 24.73% | 23.18% | 37.27% | 40.47% | 66.27% | 18.70% | 92.51% | 27.94% | 20.53% | 26.86% | 38.74% | 49.82% | 30.82% | 17.80% | -41.07% | 1.12% | 20.01% | 18.46% | 12.67% | 168.48% |
|
EBT Margin Growth (1y)
|
| | | 12,186.00 | -31532.00 | -12449.00 | -22855.00 | -4264.00 | 31,329.00 | 28,043.00 | 20,722.00 | 10,357.00 | -720.00 | 1,002.00 | -6059.00 | -1578.00 | -3450.00 | 5,579.00 | 1,402.00 | 2,647.00 | 4,274.00 | -5105.00 | 5,284.00 | 2,058.00 | 851.00 | 3,531.00 | -1994.00 | -6083.00 | -1717.00 | -285.00 | -3628.00 | 4,099.00 | 1,323.00 | -447.00 | 4,677.00 | 3,147.00 | 1,015.00 | 1,995.00 | 836.00 | -14476.00 | 2,415.00 | -2740.00 | -46.00 | 13,531.00 | -2034.00 | 2,633.00 | -738.00 | -184.00 | 85.00 | -772.00 | -521.00 | -321.00 | 391.00 | 739.00 | 1,804.00 | 2,040.00 | -6642.00 | -1168.00 | -12.00 | -457.00 | 8,325.00 | 2,155.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 18,279.00 | -923.00 | 16,596.00 | -8192.00 | 4,516.00 | 27,159.00 | 34,624.00 | 16,065.00 | 11,426.00 | 104.00 | 1,475.00 | 627.00 | 3,126.00 | 1,676.00 | 4,004.00 | 4,692.00 | -1378.00 | 3,408.00 | -1860.00 | -338.00 | 74.00 | 457.00 | 2,798.00 | -945.00 | 1,163.00 | 621.00 | 1,262.00 | 1,885.00 | -7230.00 | 4,753.00 | -1193.00 | 5,468.00 | 2,202.00 | 1,396.00 | 1,888.00 | 53.00 | -1129.00 | 466.00 | -879.00 | -1305.00 | 13,026.00 | -1558.00 | 2,601.00 | 545.00 | 1,535.00 | -6166.00 | -1201.00 | 1,271.00 | 1,262.00 | 2,074.00 | 1,726.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19,348.00 | -98.00 | 17,070.00 | -1506.00 | 9,220.00 | 32,284.00 | 33,049.00 | 19,355.00 | 7,401.00 | -762.00 | 4,721.00 | -4995.00 | 1,143.00 | 1,281.00 | 3,272.00 | 5,741.00 | 5,867.00 | 5,746.00 | -312.00 | 5,175.00 | -11255.00 | 3,887.00 | 2,053.00 | -154.00 | 218.00 | 1,002.00 | 1,155.00 | 1,102.00 | 6,117.00 | 2,804.00 | 668.00 | 4,208.00 | 1,697.00 | 1,872.00 | 1,855.00 | 1,336.00 | 590.00 | -5785.00 | -1308.00 | 487.00 | 14,609.00 | 125.00 | 3,587.00 |
|
EBT Margin (QoQ)
|
21,155.00 | -19856.00 | 22,969.00 | -12082.00 | -22563.00 | -773.00 | 12,562.00 | 6,510.00 | 13,030.00 | -4059.00 | 5,241.00 | -3855.00 | 1,953.00 | -2337.00 | -1819.00 | 626.00 | 81.00 | 6,692.00 | -5997.00 | 1,871.00 | 1,708.00 | -2688.00 | 4,393.00 | -1356.00 | 502.00 | -8.00 | -1132.00 | -5444.00 | 4,867.00 | 1,424.00 | -4475.00 | 2,283.00 | 2,091.00 | -347.00 | 649.00 | 753.00 | -40.00 | 633.00 | -509.00 | -14559.00 | 16,850.00 | -4522.00 | 2,186.00 | -983.00 | 1,286.00 | 144.00 | -1186.00 | -429.00 | 1,555.00 | -712.00 | -935.00 | -229.00 | 2,267.00 | -364.00 | 130.00 | 7.00 | -6415.00 | 5,110.00 | 1,286.00 | -437.00 | 2,366.00 | -1060.00 |
|
EBT (QoQ)
|
109.53% | -1,058.79% | 200.56% | -181.47% | -95.65% | -2.33% | -3.77% | 17.53% | 109.03% | -628.36% | 186.98% | -182.85% | 84.00% | -779.52% | -94.35% | 20.65% | -8.54% | 261.30% | -162.66% | 51.63% | 152.41% | -519.65% | 240.72% | -56.10% | 44.03% | 8.78% | -75.34% | -2,196.17% | 95.26% | 562.00% | -442.01% | 72.78% | 233.84% | -42.65% | 128.30% | 47.20% | 4.39% | 36.21% | -14.87% | -658.77% | 143.64% | -101.14% | 4,891.96% | -58.76% | 147.59% | 22.04% | -42.70% | -41.23% | 225.20% | -35.22% | -45.75% | -35.67% | 435.34% | -15.78% | 15.89% | -12.84% | -265.05% | 140.16% | 100.43% | -25.35% | 138.27% | -13.57% |
|
Enterprise Value Growth (1y)
|
| | | 23.33% | 115.30% | -7.41% | -0.70% | 41.27% | 32.59% | 46.00% | 21.68% | 28.96% | 2.38% | 162.70% | 292.04% | 191.18% | 230.46% | 39.29% | 53.64% | 81.75% | 101.41% | 149.56% | 65.64% | -15.85% | -20.27% | -11.80% | -7.11% | 94.47% | 75.11% | 33.64% | 4.08% | -30.22% | -44.83% | -41.45% | -35.73% | -2.77% | 18.96% | 5.02% | 38.01% | -13.41% | 27.16% | 27.99% | 3.33% | 9.14% | -21.84% | -27.87% | -19.61% | -5.48% | -14.10% | -8.21% | 5.52% | -13.52% | -25.82% | -20.40% | -28.81% | -31.23% | 16.23% | 16.23% | 7.03% | 4.12% | -11.53% | 24.38% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 30.97% | 42.98% | 52.56% | 67.95% | 74.40% | 64.93% | 74.81% | 94.24% | 89.68% | 89.59% | 109.02% | 115.28% | 64.52% | 74.43% | 45.27% | 33.21% | 43.81% | 41.15% | 43.28% | 16.99% | 4.52% | -8.33% | -11.63% | -14.67% | 9.68% | 4.75% | -6.33% | -2.63% | -16.25% | -5.85% | -7.67% | -2.86% | -2.78% | 5.74% | -1.02% | 4.66% | -3.69% | -5.14% | -5.37% | -4.30% | -3.73% | -20.73% | -19.23% | -15.47% | -17.47% | -9.52% | -5.30% | -7.01% | -14.76% | -8.63% | 4.79% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 64.07% | 81.05% | 65.31% | 64.53% | 52.00% | 48.43% | 63.71% | 62.34% | 62.03% | 56.92% | 60.84% | 57.35% | 43.30% | 38.67% | 19.13% | 9.60% | 15.07% | 13.04% | 12.58% | 7.27% | -0.79% | 3.11% | -1.49% | -2.39% | 4.51% | 2.70% | -5.37% | -5.17% | -9.53% | -10.94% | -12.22% | -4.91% | -5.56% | -5.51% | -6.66% | -2.94% | -11.88% | -5.94% | -4.75% | -7.75% | -8.57% | -12.53% | -5.29% |
|
Enterprise Value (QoQ)
|
-27.30% | 68.57% | 3.34% | -2.62% | 26.92% | -27.51% | 10.84% | 38.53% | 19.13% | -20.18% | -7.63% | 46.82% | -5.42% | 104.80% | 37.86% | 9.05% | 7.34% | -13.67% | 52.05% | 29.00% | 18.95% | 6.97% | 0.92% | -34.47% | 12.71% | 18.32% | 6.29% | 37.20% | 1.48% | -9.70% | -17.22% | -8.02% | -19.76% | -4.17% | -9.13% | 39.15% | -1.82% | -15.40% | 19.41% | -12.70% | 44.19% | -14.85% | -3.60% | -7.78% | 3.25% | -21.41% | 7.44% | 8.43% | -6.17% | -16.02% | 23.51% | -11.14% | -19.51% | -9.89% | 10.46% | -14.16% | 36.03% | -9.89% | 1.72% | -16.50% | 15.59% | 26.68% |
|
EPS (Basic) Growth (1y)
|
| | | 30.00% | -1,466.67% | -61.54% | -269.23% | -71.43% | 107.32% | 59.52% | 131.82% | 66.67% | -166.67% | 17.65% | -285.71% | -75.00% | -1,000.00% | 350.00% | 15.38% | 47.62% | 122.73% | -162.86% | 236.36% | 218.18% | 260.00% | 190.91% | -83.33% | -838.46% | -133.33% | -15.00% | -1,520.00% | 80.21% | 516.67% | -17.65% | 145.07% | 352.63% | 96.00% | 328.57% | 59.38% | -793.75% | 171.43% | -111.67% | 33.33% | 107.21% | -48.87% | 1,271.43% | 275.00% | -29.17% | 7.35% | -37.80% | -95.29% | -41.18% | 24.66% | 49.02% | 650.00% | 660.00% | -324.18% | -27.63% | 6.67% | 7.89% | 202.45% | 294.55% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 26.32% | -38.67% | 18.64% | -44.22% | 0.00% | 18.74% | 41.50% | 20.63% | 32.65% | 18.56% | -8.97% | 28.92% | 45.55% | 122.40% | 50.79% | 29.91% | -65.97% | 35.15% | -21.39% | -47.78% | -19.98% | 71.00% | 38.14% | 2.17% | 54.56% | 39.63% | 44.22% | 116.87% | -51.38% | 189.12% | -34.11% | 43.54% | 48.32% | 39.59% | 80.26% | 99.74% | -29.25% | 14.21% | -5.27% | -38.26% | 26.62% | -11.88% | 134.27% | 9.79% | 46.85% | -71.00% | -12.46% | -27.79% | 68.96% | 42.00% | 62.04% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.18% | 10.76% | 3.29% | 2.90% | 21.24% | 19.52% | 19.88% | 16.15% | -21.67% | -31.95% | 24.57% | -47.88% | -9.63% | 70.72% | 24.57% | 26.43% | 33.78% | 33.42% | 11.38% | 33.99% | -97.79% | 92.74% | 20.47% | 17.78% | 13.05% | 30.45% | 32.60% | 119.54% | 16.84% | 69.92% | 24.57% | 16.75% | 20.36% | 29.49% | 40.26% | 22.98% | 9.63% | -43.87% | -1.73% | 13.49% | 17.57% | 9.46% | 101.23% |
|
EPS (Basic) (QoQ)
|
110.00% | -966.67% | 200.00% | -180.77% | -95.24% | -2.44% | -4.76% | 18.18% | 108.33% | -666.67% | 182.35% | -185.71% | 83.33% | -600.00% | -85.71% | 19.23% | -4.76% | 259.09% | -162.86% | 50.00% | 145.45% | -540.00% | 236.36% | -56.67% | 38.46% | 11.11% | -75.00% | -2,020.00% | 93.75% | 383.33% | -517.65% | 73.24% | 231.58% | -44.00% | 128.57% | 50.00% | 2.08% | 22.45% | -15.00% | -752.94% | 139.94% | -105.26% | 1,071.43% | -64.71% | 183.33% | 20.59% | 210.98% | -93.33% | 329.41% | -30.14% | -76.47% | -16.67% | 810.00% | -16.48% | 18.42% | -15.56% | -368.42% | 126.96% | 74.55% | -14.58% | 154.88% | 3.83% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 30.00% | -2,150.00% | -62.03% | -343.31% | -70.05% | 14.63% | | | | 68.57% | | | | -100.00% | 335.71% | 21.43% | 47.62% | 122.73% | -166.67% | 231.82% | 209.09% | 260.00% | 186.36% | -82.76% | -900.00% | -133.33% | -10.53% | -1,520.00% | 80.21% | 500.00% | -17.65% | 145.07% | 347.37% | 100.00% | 321.43% | 59.38% | -808.51% | 175.00% | -111.86% | 33.33% | 107.21% | -49.24% | 1,271.43% | 273.53% | -29.17% | 7.46% | -39.02% | -95.28% | -41.18% | 25.00% | 52.00% | 641.67% | 650.00% | -326.67% | -28.95% | 6.74% | 6.67% | 200.00% | 290.74% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | -95.74% | 18.59% | -52.56% | 0.00% | 18.74% | 40.69% | 20.59% | 32.47% | 28.92% | | | | 53.78% | 49.73% | 29.64% | -65.97% | 35.15% | -19.84% | -47.78% | -19.98% | 68.69% | 38.14% | 3.34% | 57.63% | 38.67% | 45.89% | 116.87% | -51.38% | 188.45% | -34.11% | 43.54% | 48.32% | 40.81% | 80.26% | 99.48% | -28.75% | 14.47% | -5.37% | -38.26% | 26.62% | -11.99% | 134.27% | 9.39% | 46.20% | -71.51% | -13.00% | -27.95% | 67.58% | 41.50% | 61.60% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.18% | 20.11% | 3.24% | 9.94% | 20.79% | 19.52% | 19.65% | 16.15% | -21.87% | 29.72% | | | | 33.13% | 24.57% | 25.74% | 33.49% | 33.13% | 12.32% | 33.99% | -97.79% | 92.45% | 20.47% | 18.58% | 14.87% | 30.07% | 33.97% | 119.37% | 16.84% | 69.52% | 24.08% | 16.75% | 20.36% | 30.26% | 40.26% | 22.70% | 9.80% | -44.27% | -1.76% | 13.25% | 17.51% | 9.10% | 100.18% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
106.67% | -1,397.21% | 169.60% | -216.29% | -95.24% | -2.53% | -4.52% | 18.72% | 1.99% | | | | | -27.27% | -100.00% | 25.00% | -4.76% | 250.00% | -166.67% | 50.00% | 145.45% | -540.00% | 231.82% | -58.62% | 50.00% | 5.56% | -73.68% | -2,020.00% | 93.75% | 383.33% | -517.65% | 73.24% | 226.32% | -41.67% | 128.57% | 46.87% | 2.13% | 22.92% | -13.56% | -752.94% | 139.64% | -105.30% | 1,071.43% | -64.71% | 179.17% | 22.39% | 209.76% | -93.31% | 323.53% | -30.56% | -76.00% | -16.67% | 800.00% | -15.56% | 17.11% | -15.73% | -372.00% | 126.47% | 75.93% | -15.79% | 155.00% | 3.43% |
|
FCF Margin Growth (1y)
|
| | | -73303.00 | -18248.00 | -10922.00 | -16985.00 | -1170.00 | 19,814.00 | 24,142.00 | 12,098.00 | 18,528.00 | -151.00 | 3,058.00 | -945.00 | -7181.00 | -3076.00 | 2,119.00 | 6,189.00 | 3,315.00 | 3,022.00 | -923.00 | -524.00 | 4,002.00 | -3311.00 | 3,219.00 | -301.00 | -8558.00 | 5,268.00 | -2425.00 | -4983.00 | 5,283.00 | -2229.00 | 3,383.00 | 3,687.00 | 2,544.00 | 1,580.00 | 1,331.00 | 658.00 | -15472.00 | 1,284.00 | -3124.00 | -1058.00 | 15,325.00 | -1767.00 | 659.00 | 230.00 | 97.00 | 271.00 | 520.00 | 1,894.00 | -4163.00 | 1,352.00 | -1773.00 | -1396.00 | 3,829.00 | -9167.00 | 1,197.00 | 1,651.00 | 121.00 | 6,244.00 | 1,301.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -55945.00 | 1,415.00 | 16,277.00 | -5832.00 | 10,177.00 | 16,587.00 | 29,319.00 | 17,343.00 | 14,663.00 | -205.00 | 4,254.00 | 4,720.00 | 136.00 | -3365.00 | 4,415.00 | 5,364.00 | -1240.00 | 4,979.00 | -129.00 | -5808.00 | 727.00 | -272.00 | 4,177.00 | -1597.00 | -731.00 | 4,619.00 | 2,289.00 | -639.00 | -7645.00 | 634.00 | 1,590.00 | 3,286.00 | 2,397.00 | 1,097.00 | -1134.00 | -171.00 | -49.00 | -212.00 | -1945.00 | 1,066.00 | 11,259.00 | -144.00 | -594.00 | 728.00 | -237.00 | -7544.00 | -56.00 | 2,149.00 | -213.00 | -1571.00 | 725.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -59811.00 | 1,362.00 | 17,473.00 | -167.00 | 17,495.00 | 16,298.00 | 31,615.00 | 16,517.00 | 10,107.00 | 1,752.00 | 5,048.00 | -563.00 | -3139.00 | -326.00 | 5,373.00 | 4,068.00 | 6,586.00 | 4,329.00 | 4,585.00 | -1464.00 | -12201.00 | 2,591.00 | 2,384.00 | -1998.00 | -878.00 | 4,136.00 | -176.00 | -1467.00 | 7,777.00 | -861.00 | 2,769.00 | 5,410.00 | -1669.00 | 2,720.00 | -2387.00 | 327.00 | -384.00 | -8027.00 | -2521.00 | 1,321.00 | 15,209.00 | -3067.00 | 1,904.00 |
|
FCF Margin (QoQ)
|
-59974.00 | -17099.00 | 20,646.00 | -16876.00 | -4919.00 | -9773.00 | 14,583.00 | -1061.00 | 16,065.00 | -5446.00 | 2,540.00 | 5,370.00 | -2614.00 | -2237.00 | -1463.00 | -867.00 | 1,491.00 | 2,958.00 | 2,607.00 | -3741.00 | 1,198.00 | -987.00 | 3,006.00 | 785.00 | -6116.00 | 5,543.00 | -514.00 | -7471.00 | 7,710.00 | -2150.00 | -3072.00 | 2,794.00 | 199.00 | 3,462.00 | -2768.00 | 1,652.00 | -766.00 | 3,213.00 | -3442.00 | -14478.00 | 15,990.00 | -1195.00 | -1375.00 | 1,905.00 | -1102.00 | 1,231.00 | -1805.00 | 1,773.00 | -928.00 | 1,480.00 | -431.00 | -4285.00 | 4,587.00 | -1645.00 | -54.00 | 940.00 | -8409.00 | 8,720.00 | 400.00 | -590.00 | -2286.00 | 3,776.00 |
|
Free Cash Flow Growth (1y)
|
| | | -143.67% | -845.63% | -60.59% | -265.31% | -22.61% | 124.26% | 42.79% | 43.74% | 143.43% | -2.45% | 53.76% | -25.24% | -244.09% | -408.93% | 196.82% | 239.38% | 76.31% | 148.13% | -145.69% | 64.80% | 1,230.03% | -677.47% | 1,495.60% | 18.98% | -311.59% | 233.50% | -76.07% | -245.87% | 104.24% | -74.96% | 826.34% | 151.13% | 1,565.81% | 388.92% | 64.76% | 74.71% | -625.98% | 113.43% | -54.99% | -45.37% | 121.86% | -52.72% | 72.43% | 44.73% | 25.77% | 52.31% | 20.46% | 224.39% | -159.13% | 84.21% | -49.04% | -44.56% | 278.08% | -310.47% | 123.36% | 150.12% | 25.63% | 104.08% | 78.17% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -38.50% | 61.83% | 24.83% | -46.82% | 8.45% | 9.91% | 31.16% | 43.94% | 47.07% | 13.20% | 41.08% | 69.58% | 56.83% | -119.58% | 101.43% | 67.90% | -78.26% | 78.74% | 15.12% | -69.39% | 44.44% | 24.52% | 220.55% | -3.90% | 14.32% | 53.75% | 54.00% | 9.23% | -54.86% | 37.74% | 90.11% | 35.50% | 167.58% | 70.24% | 8.55% | 11.37% | 13.09% | 15.41% | -2.21% | 36.88% | 45.42% | 9.88% | 1.91% | 37.56% | 9.82% | -99.21% | 11.09% | 65.07% | 9.78% | -45.93% | 26.58% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.77% | 39.74% | 28.42% | 21.75% | 32.31% | -15.24% | 29.44% | 31.46% | -28.80% | 62.07% | 21.82% | -37.93% | -19.13% | 23.48% | 73.42% | 32.20% | 43.09% | 45.60% | 87.68% | 20.64% | -145.29% | 82.32% | 90.28% | -3.27% | 11.43% | 29.55% | 23.17% | 0.60% | 24.75% | 13.48% | 70.17% | 33.82% | -74.64% | 69.14% | -4.72% | 19.96% | 8.78% | -51.42% | 1.25% | 28.89% | 18.77% | -35.25% | 33.32% |
|
Free Cash Flow (QoQ)
|
-103.28% | -791.44% | 182.25% | -281.54% | 28.95% | -51.39% | 15.34% | -34.65% | 114.06% | -457.02% | 16.74% | 203.95% | -68.43% | -269.22% | -125.50% | -19.60% | 32.31% | 153.04% | 224.63% | -120.33% | 237.54% | -150.34% | 1,270.98% | 39.38% | -170.28% | 221.66% | -0.17% | -347.89% | 144.34% | -78.19% | -708.52% | 107.20% | 162.03% | 706.62% | -66.41% | 134.64% | -23.09% | 171.83% | -64.38% | -806.41% | 131.21% | -42.67% | -56.77% | 182.73% | -32.51% | 109.07% | -63.72% | 145.69% | -18.28% | 65.36% | -2.30% | -144.78% | 354.61% | -54.26% | 6.29% | 43.86% | -400.92% | 148.54% | 19.02% | -27.74% | -90.24% | 2,021.95% |
|
Gross Margin Growth (1y)
|
| | | -150.00 | 17.00 | | | 213.00 | 10.00 | | | -18.00 | -14.00 | -13.00 | -9.00 | 2.00 | -3.00 | 7.00 | -179.00 | -168.00 | -365.00 | -417.00 | -202.00 | -41.00 | -118.00 | -321.00 | -203.00 | -158.00 | -118.00 | 172.00 | 97.00 | -88.00 | 144.00 | 26.00 | 4.00 | 20.00 | -78.00 | 7.00 | -57.00 | -27.00 | 70.00 | -8.00 | 96.00 | -3.00 | -54.00 | 63.00 | -48.00 | -98.00 | -17.00 | -173.00 | -130.00 | -121.00 | -160.00 | 9.00 | -50.00 | 11.00 | -18.00 | -102.00 | -62.00 | -3.00 | 86.00 | 31.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 45.00 | 14.00 | 64.00 | -20.00 | 197.00 | -7.00 | | | -184.00 | -382.00 | -423.00 | -389.00 | -207.00 | -487.00 | -732.00 | -583.00 | -367.00 | -602.00 | -566.00 | -308.00 | -287.00 | -93.00 | -123.00 | -101.00 | -226.00 | -53.00 | 205.00 | 45.00 | -95.00 | 136.00 | 25.00 | 43.00 | -10.00 | -62.00 | 61.00 | -9.00 | -127.00 | -1.00 | -118.00 | -82.00 | -222.00 | -231.00 | -101.00 | -228.00 | -209.00 | -195.00 | -265.00 | -242.00 | -114.00 | -92.00 | -62.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -120.00 | -355.00 | -346.00 | -400.00 | -12.00 | -490.00 | | | -383.00 | -619.00 | -572.00 | -495.00 | -453.00 | -461.00 | -533.00 | -482.00 | -435.00 | -536.00 | -533.00 | -360.00 | -294.00 | -101.00 | -124.00 | -62.00 | -255.00 | -37.00 | 259.00 | 92.00 | -195.00 | 65.00 | -85.00 | -135.00 | -229.00 | -239.00 | -102.00 | -189.00 | -238.00 | -179.00 | -211.00 | -195.00 | -215.00 | -163.00 | -172.00 |
|
Gross Margin (QoQ)
|
37.00 | -53.00 | 85.00 | -218.00 | 204.00 | | | | 1.00 | -3.00 | -4.00 | -12.00 | 6.00 | -3.00 | 1.00 | -2.00 | 0.00 | 8.00 | -185.00 | 9.00 | -197.00 | -45.00 | 31.00 | 170.00 | -274.00 | -248.00 | 149.00 | 215.00 | -235.00 | 43.00 | 74.00 | 30.00 | -3.00 | -75.00 | 52.00 | 45.00 | -101.00 | 10.00 | -11.00 | 75.00 | -4.00 | -68.00 | 93.00 | -23.00 | -56.00 | 48.00 | -18.00 | -73.00 | 26.00 | -107.00 | 25.00 | -64.00 | -13.00 | 62.00 | -34.00 | -4.00 | -42.00 | -22.00 | 5.00 | 56.00 | 47.00 | -77.00 |
|
Gross Profit Growth (1y)
|
| | | 82.16% | -66.22% | | | 15.62% | 415.31% | | | 96.10% | 17.33% | 40.53% | -14.81% | 26.36% | -2.09% | 132.94% | 25.43% | 74.40% | 57.68% | -9.27% | 92.67% | 64.72% | 49.25% | 38.81% | 31.05% | 43.42% | 30.89% | 44.22% | 37.44% | -1.38% | 62.21% | 18.19% | 19.02% | 30.51% | 0.78% | 22.75% | 8.99% | 13.87% | 30.80% | 12.42% | 37.65% | 6.34% | 1.99% | 31.86% | 8.74% | 20.00% | 28.92% | -0.57% | 5.93% | 8.87% | 2.97% | 11.74% | 8.77% | 9.06% | 9.12% | 22.46% | 15.54% | 19.49% | 17.54% | 20.45% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 60.44% | 26.88% | 71.88% | 4.10% | 42.03% | 80.90% | | | 62.88% | 21.90% | 43.74% | 27.21% | 53.69% | 32.08% | 43.15% | 46.85% | 60.31% | 45.50% | 22.01% | 51.40% | 32.57% | 46.88% | 33.25% | 28.94% | 22.67% | 28.86% | 27.90% | 21.26% | 13.59% | 28.83% | 17.71% | 21.32% | 16.48% | 10.37% | 22.08% | 17.72% | 13.27% | 19.81% | 13.80% | 16.61% | 11.58% | 10.62% | 13.57% | 7.80% | 12.52% | 13.15% | 10.81% | 10.01% | 12.36% | 9.71% | 18.12% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 55.53% | 25.82% | 60.74% | 22.21% | 52.43% | 69.36% | | | 59.15% | 28.76% | 42.84% | 29.97% | 38.71% | 37.37% | 37.98% | 38.96% | 39.61% | 38.17% | 21.38% | 35.11% | 28.20% | 33.10% | 26.70% | 26.32% | 17.45% | 23.34% | 25.41% | 21.69% | 13.34% | 22.96% | 16.42% | 15.51% | 15.60% | 12.28% | 15.12% | 13.45% | 11.52% | 14.08% | 15.06% | 14.78% | 12.60% | 11.67% | 16.66% |
|
Gross Profit (QoQ)
|
189.42% | -66.33% | 413.30% | -63.58% | -46.32% | | | | 139.23% | -30.12% | 88.13% | -37.64% | 43.13% | -16.30% | 14.05% | -7.51% | 10.90% | 99.13% | -38.59% | 28.60% | 0.27% | 14.57% | 30.41% | 9.94% | -9.14% | 6.56% | 23.12% | 20.32% | -17.08% | 17.41% | 17.33% | -13.66% | 36.38% | -14.45% | 18.16% | -5.33% | 5.31% | 4.20% | 4.91% | -1.09% | 20.97% | -10.44% | 28.46% | -23.59% | 16.02% | 15.79% | 5.93% | -15.67% | 24.64% | -10.69% | 12.85% | -13.33% | 17.88% | -3.09% | 9.86% | -13.10% | 17.95% | 8.76% | 3.64% | -10.14% | 16.03% | 11.45% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 12.63% | -388.00% | -82.16% | -199.49% | -105.88% | 135.26% | 77.07% | 129.33% | 88.46% | 26.37% | -95.47% | -380.08% | -473.74% | -236.45% | 456.34% | 7.07% | 72.73% | 71.98% | -100.15% | 310.92% | 750.59% | 817.39% | 26,199.49% | -30.27% | -730.89% | 309.62% | 3,030.58% | -8,089.56% | -676.93% | 1,006.36% | 4.37% | 165.05% | 226.84% | 49.21% | 192.81% | -32.22% | -598.86% | 23.25% | -95.65% | 145.15% | 124.95% | 2.28% | 5,377.19% | -61.62% | -37.72% | -4.61% | -59.74% | -28.63% | -69.18% | -21.16% | 59.64% | 121.65% | 304.65% | -345.99% | -45.23% | 208.94% | 45.45% | 222.68% | 296.94% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 40.80% | 8.67% | 6.54% | -41.23% | -10.87% | 15.28% | 53.22% | 8.61% | 43.48% | -35.41% | 78.25% | 76.41% | 130.08% | 39.98% | 49.98% | 49.88% | -123.70% | 117.11% | 129.36% | -389.81% | -583.20% | 589.02% | 1,943.18% | 230.92% | 296.16% | 307.41% | 357.36% | 227.81% | -266.33% | 173.00% | -48.96% | 45.51% | 52.96% | 23.44% | 91.10% | -13.93% | -8.14% | 6.34% | -1.37% | -12.44% | 26.99% | -8.38% | 227.73% | -15.33% | -8.08% | -56.73% | -29.40% | 69.70% | 21.96% | 33.50% | 51.40% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.15% | -20.02% | 66.38% | 9.88% | 34.60% | 26.37% | 21.20% | 25.58% | -49.26% | 70.00% | 143.75% | -214.54% | -246.43% | 162.36% | 115.87% | 135.89% | 157.09% | 167.87% | 105.75% | 121.91% | -358.12% | 259.43% | 304.92% | 126.96% | 138.63% | 143.30% | 196.21% | 101.40% | 57.33% | 81.79% | 24.00% | 18.09% | 18.16% | 7.18% | 35.01% | 0.17% | -0.68% | -34.07% | -3.45% | 35.68% | 17.94% | 18.34% | 138.10% |
|
Interest Coverage Ratio (QoQ)
|
177.88% | -259.98% | 289.63% | -136.98% | -156.73% | -1.19% | -3.57% | 23.48% | 143.97% | -165.79% | 232.49% | -130.10% | 581.66% | -201.77% | -89.85% | 38.34% | -14.55% | 365.76% | -149.51% | 81.91% | -17.68% | 98.60% | 70,817.41% | -44.19% | 29.77% | -49.04% | 88.94% | -604.93% | 184.26% | 289.46% | -582.20% | 50.90% | 219.98% | -63.26% | 200.53% | -4.25% | 41.14% | -27.90% | -30.43% | -804.70% | 134.87% | -97.45% | 3,819.26% | -28.28% | 42.95% | 36.31% | -72.54% | 16.39% | 118.96% | -42.47% | -51.32% | -49.74% | 460.16% | 16.49% | -32.41% | -8.25% | -440.52% | 125.93% | 281.27% | -56.80% | 187.20% | -16.08% |
|
Net Cash Flow Growth (1y)
|
| | | 11.11% | -300.91% | -84.88% | -234.55% | -3.09% | 236.97% | 60.47% | 61.63% | 201.08% | -129.61% | 175.32% | 1,426.41% | -183.44% | -298.33% | -274.28% | -64.73% | 12.54% | 158.90% | 125.23% | 7.59% | 546.84% | -1,051.60% | 1,410.54% | -23.03% | -313.32% | 152.96% | 631.55% | -492.59% | 98.25% | -62.18% | -72.84% | 122.67% | 2,761.18% | 243.16% | 55.46% | 152.70% | -682.27% | 141.85% | -40.97% | -87.42% | 120.16% | -54.88% | 20.41% | 254.18% | 25.07% | 39.30% | 24.96% | 346.36% | -165.37% | 75.68% | -63.18% | -102.47% | 202.41% | -856.15% | 239.22% | 6,016.68% | 90.93% | 100.62% | 57.58% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 43.03% | -41.19% | 36.63% | 89.89% | 4.55% | -17.34% | 19.64% | 55.98% | 9.64% | -11.43% | 32.59% | 91.60% | 48.29% | -181.58% | 87.97% | -33.65% | -102.77% | 70.64% | 210.30% | -73.81% | 44.91% | 23.99% | 210.78% | -11.85% | -0.14% | 39.03% | 45.64% | 31.01% | -39.55% | 46.42% | -37.06% | 27.49% | 221.53% | 55.29% | 3.38% | 4.02% | 13.66% | 14.98% | -3.87% | 25.74% | 45.17% | 3.36% | -17.87% | -33.71% | -5.75% | -173.71% | 15.99% | 86.81% | 8.53% | -56.49% | 25.31% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.53% | 13.84% | 17.52% | 21.04% | 40.11% | -55.37% | 31.80% | 28.37% | -47.71% | 28.48% | 107.64% | -72.36% | -16.24% | 45.28% | 67.53% | -23.62% | 42.57% | 42.39% | 68.97% | 13.24% | -91.73% | 73.72% | 94.10% | -26.29% | 3.17% | 22.42% | 17.04% | 0.03% | 21.84% | 14.56% | -17.81% | 25.71% | -91.19% | 55.75% | -12.66% | -16.26% | -0.34% | -85.88% | 2.10% | 23.76% | 18.35% | -44.69% | 24.25% |
|
Net Cash Flow (QoQ)
|
120.72% | -370.65% | 215.12% | -237.66% | 53.16% | -149.06% | 16.22% | -5.48% | 162.23% | -171.88% | 18.69% | 377.90% | -118.23% | 282.87% | 1,331.80% | -117.48% | 12.98% | 19.99% | 389.77% | -143.35% | 158.60% | -65.73% | 1,135.92% | 80.04% | -224.80% | 154.40% | -37.03% | -599.01% | 130.98% | 651.35% | -133.79% | 97.77% | 768.16% | 439.64% | -71.80% | 161.73% | -13.84% | 144.47% | -54.16% | -703.07% | 135.79% | -40.33% | -90.24% | 866.88% | -19.91% | 59.24% | -71.28% | 241.44% | -10.80% | 42.85% | 2.60% | -150.01% | 339.69% | -70.06% | -106.88% | 2,174.49% | -1,869.82% | 113.43% | 20.00% | -33.06% | -94.25% | 3,313.77% |
|
Net Income Growth (1y)
|
| | | 25.80% | -1,804.01% | -67.43% | -269.26% | -71.34% | 107.91% | 59.10% | 134.09% | 65.51% | -162.65% | -1.51% | -328.29% | -116.71% | -1,334.19% | 369.06% | 13.83% | 45.93% | 125.21% | -166.76% | 249.35% | 230.98% | 270.40% | 193.17% | -83.92% | -877.99% | -136.26% | -2.23% | -1,795.41% | 78.01% | 519.69% | -19.08% | 145.60% | 348.66% | 100.92% | 339.65% | 61.28% | -804.49% | 175.73% | -111.86% | 35.44% | 107.43% | -48.52% | 1,295.02% | 276.28% | -29.02% | 8.03% | -37.95% | -94.95% | -42.87% | 26.09% | 51.87% | 606.51% | 681.22% | -318.43% | -37.84% | 0.07% | -6.69% | 191.09% | 298.45% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 24.02% | -41.69% | 11.42% | -49.14% | -8.60% | 10.75% | 46.08% | 12.46% | 26.07% | 31.32% | -22.16% | 43.23% | 52.33% | 148.74% | 54.30% | 30.20% | -76.62% | 30.30% | -15.28% | -59.69% | -30.86% | 77.98% | 39.88% | 7.53% | 62.03% | 45.15% | 51.52% | 131.89% | -56.76% | 193.38% | -34.29% | 44.16% | 48.90% | 41.81% | 84.00% | 101.81% | -28.12% | 15.32% | -4.20% | -36.40% | 26.62% | -11.16% | 136.70% | 10.30% | 46.87% | -70.72% | -16.33% | -29.07% | 60.88% | 35.88% | 55.52% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.47% | 25.01% | -4.54% | 11.14% | 23.79% | 21.65% | 21.93% | 16.66% | -32.72% | -38.20% | 29.63% | -58.52% | -21.30% | 86.19% | 27.15% | 29.20% | 38.04% | 37.16% | 16.69% | 37.95% | -108.34% | 99.03% | 17.41% | 22.12% | 17.35% | 34.13% | 37.57% | 129.41% | 17.11% | 71.72% | 25.62% | 16.97% | 20.38% | 31.18% | 42.47% | 23.99% | 10.63% | -44.15% | -3.66% | 12.71% | 17.29% | 6.89% | 97.29% |
|
Net Income (QoQ)
|
108.52% | -1,141.43% | 202.65% | -181.47% | -95.65% | -2.33% | -3.77% | 17.53% | 109.03% | -629.00% | 186.50% | -183.44% | 83.59% | -757.14% | -94.54% | 20.79% | -8.59% | 260.80% | -162.31% | 50.30% | 150.62% | -525.89% | 239.40% | -56.42% | 43.16% | 7.12% | -75.94% | -2,208.45% | 93.33% | 388.80% | -517.25% | 72.65% | 227.36% | -44.31% | 135.14% | 49.11% | 2.91% | 21.85% | -13.74% | -751.36% | 140.28% | -105.24% | 1,085.34% | -64.28% | 179.20% | 21.62% | 210.26% | -93.26% | 324.91% | -30.14% | -74.76% | -23.74% | 837.88% | -15.86% | 17.41% | -15.68% | -362.23% | 123.94% | 89.01% | -21.37% | 156.00% | 4.73% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 25.80% | -1,804.01% | -67.43% | -269.26% | -71.34% | 107.78% | 59.10% | 134.09% | 65.51% | -163.69% | -1.51% | -328.29% | -116.71% | -1,334.19% | 369.06% | 13.82% | 45.93% | 125.21% | -166.76% | 249.36% | 230.98% | 270.40% | 193.17% | -83.92% | -877.99% | -136.26% | -2.23% | -1,786.34% | 78.01% | 519.69% | -19.08% | 146.16% | 348.69% | 101.01% | 339.65% | 60.73% | -804.36% | 175.64% | -111.85% | 34.99% | 107.43% | -48.52% | 1,295.42% | 276.28% | -29.03% | 8.01% | -37.95% | -94.95% | -42.87% | 26.09% | 51.87% | 606.51% | 681.22% | -318.43% | -37.84% | 0.07% | -6.69% | 191.09% | 298.45% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 24.02% | -41.69% | 11.42% | -49.14% | -8.60% | 10.75% | 46.08% | 12.46% | 26.07% | 32.04% | -22.16% | 43.23% | 52.33% | 148.74% | 54.30% | 30.20% | -76.62% | 30.30% | -15.28% | -59.40% | -30.86% | 77.98% | 39.88% | 7.77% | 62.04% | 45.17% | 51.52% | 132.14% | -56.76% | 193.39% | -34.29% | 44.25% | 48.90% | 41.82% | 84.00% | 101.36% | -28.12% | 15.30% | -4.20% | -36.47% | 26.62% | -11.16% | 136.72% | 10.30% | 46.85% | -70.71% | -16.33% | -29.07% | 60.88% | 35.88% | 55.52% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.47% | 25.01% | -4.54% | 11.14% | 23.79% | 21.65% | 21.93% | 16.66% | -32.72% | -38.48% | 29.63% | -58.39% | -21.30% | 86.19% | 27.15% | 29.28% | 38.04% | 37.17% | 16.69% | 38.00% | -108.34% | 99.03% | 17.42% | 22.12% | 17.36% | 34.13% | 37.57% | 129.41% | 17.11% | 71.72% | 25.62% | 16.98% | 20.38% | 31.18% | 42.47% | 23.83% | 10.63% | -44.14% | -3.66% | 12.63% | 17.29% | 6.89% | 97.30% |
|
Net Income towards Common Stockholders (QoQ)
|
108.52% | -1,141.43% | 202.65% | -181.47% | -95.65% | -2.33% | -3.77% | 17.53% | 108.89% | -637.78% | 186.50% | -183.44% | 83.59% | -757.14% | -94.54% | 20.79% | -8.59% | 260.80% | -162.31% | 50.31% | 150.62% | -525.89% | 239.40% | -56.42% | 43.16% | 7.12% | -75.94% | -2,208.45% | 93.33% | 388.80% | -515.01% | 72.51% | 227.36% | -44.31% | 136.71% | 48.14% | 2.94% | 21.79% | -13.46% | -749.20% | 140.28% | -105.24% | 1,085.66% | -64.27% | 179.17% | 21.60% | 210.25% | -93.26% | 324.91% | -30.14% | -74.76% | -23.74% | 837.88% | -15.86% | 17.41% | -15.68% | -362.23% | 123.94% | 89.01% | -21.37% | 156.00% | 4.73% |
|
Net Margin Growth (1y)
|
| | | 12,375.00 | -31465.00 | -12839.00 | -22856.00 | -4264.00 | 31,321.00 | 28,039.00 | 20,716.00 | 10,351.00 | -719.00 | 1,000.00 | -6066.00 | -1577.00 | -3450.00 | 5,581.00 | 1,436.00 | 2,629.00 | 4,273.00 | -5102.00 | 5,243.00 | 2,065.00 | 828.00 | 3,478.00 | -1991.00 | -5784.00 | -1780.00 | -424.00 | -3641.00 | 3,795.00 | 1,387.00 | -296.00 | 4,676.00 | 3,131.00 | 983.00 | 1,677.00 | 609.00 | -14731.00 | 2,232.00 | -2570.00 | -18.00 | 13,561.00 | -2101.00 | 2,480.00 | 4,637.00 | -367.00 | -347.00 | -866.00 | -6228.00 | -250.00 | 361.00 | 494.00 | 1,677.00 | 1,656.00 | -6392.00 | -928.00 | -277.00 | -422.00 | 7,591.00 | 2,170.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 18,462.00 | -864.00 | 16,200.00 | -8206.00 | 4,510.00 | 27,152.00 | 34,620.00 | 16,086.00 | 11,403.00 | 104.00 | 1,479.00 | 613.00 | 3,117.00 | 1,651.00 | 3,957.00 | 4,688.00 | -1089.00 | 3,320.00 | -2047.00 | -389.00 | 76.00 | 434.00 | 2,759.00 | -955.00 | 1,142.00 | 590.00 | 957.00 | 1,644.00 | -7805.00 | 4,602.00 | -1190.00 | 5,267.00 | 1,961.00 | 1,113.00 | 1,587.00 | 5,228.00 | -1537.00 | -216.00 | -956.00 | -1609.00 | 12,944.00 | -2087.00 | 2,109.00 | 86.00 | 1,039.00 | -6377.00 | -1300.00 | -4828.00 | 984.00 | 1,561.00 | 1,735.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19,514.00 | -40.00 | 16,679.00 | -1527.00 | 9,205.00 | 32,253.00 | 32,996.00 | 19,338.00 | 7,685.00 | -849.00 | 4,534.00 | -5018.00 | 1,128.00 | 1,258.00 | 3,238.00 | 5,723.00 | 5,837.00 | 5,690.00 | -667.00 | 4,896.00 | -11523.00 | 3,649.00 | 1,865.00 | -364.00 | -27.00 | 720.00 | 867.00 | 6,263.00 | 5,389.00 | 2,154.00 | 425.00 | 3,676.00 | 1,345.00 | 1,128.00 | 1,215.00 | 677.00 | -130.00 | -6247.00 | -1390.00 | -209.00 | 14,179.00 | -887.00 | 3,350.00 |
|
Net Margin (QoQ)
|
21,278.00 | -19400.00 | 22,579.00 | -12082.00 | -22563.00 | -773.00 | 12,562.00 | 6,510.00 | 13,022.00 | -4055.00 | 5,238.00 | -3854.00 | 1,952.00 | -2336.00 | -1827.00 | 635.00 | 79.00 | 6,695.00 | -5972.00 | 1,827.00 | 1,723.00 | -2680.00 | 4,372.00 | -1350.00 | 485.00 | -29.00 | -1097.00 | -5143.00 | 4,488.00 | 1,327.00 | -4314.00 | 2,293.00 | 2,081.00 | -356.00 | 658.00 | 748.00 | -68.00 | 338.00 | -410.00 | -14592.00 | 16,895.00 | -4464.00 | 2,143.00 | -1013.00 | 1,233.00 | 118.00 | 4,299.00 | -6017.00 | 1,253.00 | -401.00 | -1063.00 | -39.00 | 1,864.00 | -269.00 | 121.00 | -60.00 | -6184.00 | 5,195.00 | 771.00 | -205.00 | 1,829.00 | -227.00 |
|
Operating Income Growth (1y)
|
| | | 20.20% | -401.78% | -90.90% | -204.32% | -116.04% | 137.02% | 75.92% | 130.94% | 88.02% | 13.80% | -30.04% | -312.64% | -459.80% | -251.20% | 630.55% | -30.22% | 69.76% | 71.76% | -100.14% | 272.11% | 619.67% | 703.04% | 22,171.29% | -35.34% | -469.73% | -83.72% | -32.63% | -414.69% | 49.63% | 1,046.70% | 107.20% | 161.91% | 210.37% | 18.47% | 331.62% | 15.90% | -996.45% | 134.02% | -96.03% | 72.86% | 114.88% | -38.97% | 4,320.02% | -32.57% | 17.96% | 80.66% | -41.22% | -36.70% | -78.75% | -23.84% | 55.16% | 167.17% | 271.01% | -346.74% | -31.96% | 61.00% | 123.26% | 210.91% | 203.60% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 40.88% | 8.33% | 15.76% | -39.01% | -13.17% | 13.96% | 54.13% | 5.03% | 41.24% | -35.46% | 78.48% | 68.29% | 121.02% | 37.06% | 54.54% | 51.09% | -79.77% | 31.56% | -40.12% | -51.86% | -113.10% | 136.68% | 576.87% | 8.00% | 27.14% | 30.29% | 81.97% | 31.19% | -70.81% | 216.79% | -29.22% | 47.98% | 51.43% | 19.16% | 96.31% | 10.54% | 16.31% | 37.16% | 1.00% | -9.64% | 26.77% | -5.66% | 242.88% | 4.47% | -2.38% | -75.39% | -14.70% | 39.64% | 20.75% | 27.74% | 47.44% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.95% | -20.52% | 65.95% | 8.99% | 33.73% | 25.27% | 20.39% | 24.18% | -31.27% | -13.76% | 28.34% | -63.54% | -74.93% | 36.89% | 34.25% | 36.98% | 39.22% | 41.96% | 13.94% | 35.17% | -149.01% | 101.49% | 122.66% | 20.34% | 22.35% | 25.86% | 60.23% | 21.35% | 23.51% | 103.68% | 55.91% | 20.39% | 18.83% | 18.41% | 47.15% | 17.97% | 4.41% | -46.93% | 1.69% | 25.98% | 18.22% | 18.11% | 142.16% |
|
Operating Income (QoQ)
|
168.70% | -261.89% | 291.83% | -137.40% | -159.80% | -2.41% | -4.83% | 22.54% | 144.52% | -166.61% | 234.69% | -130.00% | 522.72% | -176.12% | -120.25% | 21.01% | -14.18% | 367.09% | -154.06% | 81.66% | -6.62% | 98.63% | 64,533.66% | -44.62% | 23.72% | -50.01% | 88.76% | -416.66% | 105.45% | 106.90% | -981.67% | 49.32% | 224.03% | -62.61% | 163.42% | -9.64% | 33.13% | 36.21% | -29.27% | -798.89% | 134.75% | -97.69% | 2,983.53% | -39.84% | 42.55% | 67.15% | -52.96% | 5.24% | 118.32% | -45.61% | -49.35% | -64.66% | 682.32% | 10.80% | -12.78% | -50.93% | -620.28% | 130.55% | 106.40% | -31.95% | 158.48% | -16.37% |
|
Operating Margin Growth (1y)
|
| | | 6,521.00 | -27190.00 | -12016.00 | -20206.00 | -4500.00 | 26,215.00 | 23,413.00 | 16,478.00 | 8,873.00 | -55.00 | 127.00 | -4191.00 | -1978.00 | -4333.00 | 5,079.00 | -59.00 | 2,119.00 | 2,176.00 | -3535.00 | 5,718.00 | 1,803.00 | 2,264.00 | 833.00 | -1380.00 | -4837.00 | -1588.00 | -434.00 | -4270.00 | 1,714.00 | 1,374.00 | 298.00 | 4,533.00 | 3,243.00 | 265.00 | 1,743.00 | 88.00 | -13168.00 | 1,493.00 | -2349.00 | 440.00 | 13,314.00 | -1358.00 | 2,810.00 | -797.00 | -44.00 | 796.00 | -1215.00 | -527.00 | -1283.00 | -762.00 | 655.00 | 1,092.00 | 737.00 | -6611.00 | -1052.00 | 710.00 | 905.00 | 8,944.00 | 1,963.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 10,894.00 | -1030.00 | 11,524.00 | -7919.00 | 2,395.00 | 21,827.00 | 28,619.00 | 12,229.00 | 9,014.00 | -2212.00 | 1,671.00 | 1,469.00 | 1,944.00 | 107.00 | 2,376.00 | 4,280.00 | -915.00 | 2,852.00 | -3136.00 | 69.00 | -1320.00 | 2,050.00 | 697.00 | -1117.00 | 120.00 | 50.00 | 1,608.00 | 351.00 | -8211.00 | 3,132.00 | -308.00 | 5,061.00 | 3,389.00 | 400.00 | 2,204.00 | -268.00 | 102.00 | 931.00 | -754.00 | -883.00 | 11,986.00 | -1324.00 | 2,250.00 | -232.00 | -591.00 | -6577.00 | -1612.00 | 1,275.00 | 359.00 | 1,571.00 | 1,566.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11,035.00 | -3187.00 | 13,067.00 | -2259.00 | 6,317.00 | 26,267.00 | 25,916.00 | 16,568.00 | 5,980.00 | -1536.00 | 2,070.00 | -4181.00 | -1179.00 | -107.00 | 2,241.00 | 4,543.00 | 4,042.00 | 4,491.00 | -1095.00 | 4,690.00 | -11244.00 | 3,808.00 | 91.00 | -588.00 | 266.00 | 185.00 | 2,068.00 | -5.00 | 5,059.00 | 2,569.00 | 1,287.00 | 3,738.00 | 2,062.00 | 434.00 | 1,644.00 | 297.00 | -445.00 | -6442.00 | -1151.00 | 918.00 | 13,628.00 | 1,009.00 | 3,161.00 |
|
Operating Margin (QoQ)
|
14,204.00 | -15806.00 | 18,000.00 | -9877.00 | -19507.00 | -632.00 | 9,810.00 | 5,829.00 | 11,208.00 | -3434.00 | 2,875.00 | -1776.00 | 2,280.00 | -3252.00 | -1442.00 | 437.00 | -75.00 | 6,160.00 | -6580.00 | 2,615.00 | -18.00 | 448.00 | 2,674.00 | -1301.00 | 443.00 | -983.00 | 462.00 | -4758.00 | 3,692.00 | 171.00 | -3375.00 | 1,226.00 | 3,352.00 | -904.00 | 859.00 | -64.00 | 373.00 | 574.00 | -795.00 | -13320.00 | 15,034.00 | -3268.00 | 1,994.00 | -446.00 | 362.00 | 900.00 | -1612.00 | 306.00 | 1,202.00 | -1111.00 | -924.00 | -450.00 | 1,724.00 | 306.00 | -488.00 | -805.00 | -5624.00 | 5,865.00 | 1,274.00 | -609.00 | 2,414.00 | -1116.00 |
|
Profit After Tax Growth (1y)
|
| | | 25.80% | -1,804.01% | -67.43% | -269.26% | -71.34% | 107.91% | 59.10% | 134.09% | 65.51% | -162.65% | -1.51% | -328.29% | -116.71% | -1,334.19% | 369.06% | 13.83% | 45.93% | 49.01% | -122.09% | 57.77% | -73.21% | 283.11% | -116.03% | -161.54% | -488.31% | -136.26% | 227.40% | -266.74% | 78.01% | 519.69% | -19.08% | 146.16% | 348.69% | 101.01% | 339.65% | 60.73% | -804.36% | 175.64% | -111.85% | 34.99% | 107.43% | -48.52% | 1,295.42% | 276.28% | -29.03% | 8.01% | -37.95% | -94.95% | -42.87% | 26.09% | 51.87% | 606.51% | 681.22% | -318.43% | -37.84% | 0.07% | -6.69% | 191.09% | 298.45% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 24.02% | -41.69% | 11.42% | -49.14% | -8.60% | 10.75% | 46.08% | 12.46% | 26.07% | -87.40% | 15.50% | -41.46% | -26.61% | 148.74% | -8.70% | 1.64% | -76.62% | 30.30% | -15.28% | -59.40% | -30.86% | 68.53% | 61.69% | 85.93% | 73.44% | 45.17% | 86.94% | 67.75% | -56.76% | 193.39% | -34.29% | 44.25% | 48.90% | 41.82% | 84.00% | 101.36% | -28.12% | 15.30% | -4.20% | -36.47% | 26.62% | -11.16% | 136.72% | 10.30% | 46.85% | -70.71% | -16.33% | -29.07% | 60.88% | 35.88% | 55.52% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.47% | -52.23% | 16.20% | -19.91% | -3.70% | 21.65% | 11.82% | 5.83% | -32.72% | -38.20% | 29.63% | -58.39% | -21.30% | 86.19% | 27.15% | 29.28% | 38.04% | 37.17% | 16.69% | 38.00% | -108.34% | 77.14% | -3.02% | 63.28% | 29.79% | 34.13% | 53.14% | 73.72% | 17.11% | 71.72% | 25.62% | 16.98% | 20.38% | 31.18% | 42.47% | 23.83% | 10.63% | -44.14% | -3.66% | 12.63% | 17.29% | 6.89% | 97.30% |
|
Profit After Tax (QoQ)
|
108.52% | -1,141.43% | 202.65% | -181.47% | -95.65% | -2.33% | -3.77% | 17.53% | 109.03% | -629.00% | 186.50% | -183.44% | 83.59% | -757.14% | -94.54% | 20.79% | -8.59% | 260.80% | -162.31% | 50.30% | -2.40% | 30.32% | -19.08% | -103.85% | 208.25% | -182.21% | -44.17% | -358.54% | 93.33% | 388.80% | -515.01% | 72.51% | 227.36% | -44.31% | 136.71% | 48.14% | 2.94% | 21.79% | -13.46% | -749.20% | 140.28% | -105.24% | 1,085.66% | -64.27% | 179.17% | 21.60% | 210.25% | -93.26% | 324.91% | -30.14% | -74.76% | -23.74% | 837.88% | -15.86% | 17.41% | -15.68% | -362.23% | 123.94% | 89.01% | -21.37% | 156.00% | 4.73% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | 33.87% | 26.31% | 18.45% | 1.51% | -1.29% | 4.06% | -4.28% | 0.52% | 322.94% | 496.05% | 791.71% | 1,113.64% | 204.64% | 108.69% | 46.75% | 10.53% | 5.15% | 14.82% | 69.74% | 82.65% | 94.96% | 108.60% | 58.02% | 62.45% | 54.92% | 36.95% | 22.25% | 21.85% | 23.09% | 27.86% | 26.73% | 15.45% | 18.08% | 21.19% | 33.81% | 43.51% | 48.22% | 45.03% | 45.75% | 37.80% | 29.36% | 22.63% | 9.07% | 4.23% | 2.13% | 1.71% | 3.89% | 2.42% | 1.65% | -2.93% | 1.69% | 5.46% | 1.58% | 6.30% | 4.79% | 3.30% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | 77.46% | 98.61% | 116.23% | 131.36% | 133.42% | 134.80% | 132.24% | 138.02% | 138.40% | 142.62% | 181.10% | 190.45% | 84.16% | 70.98% | 57.89% | 48.57% | 46.99% | 48.58% | 48.57% | 53.48% | 54.92% | 54.01% | 34.78% | 31.72% | 31.07% | 28.51% | 27.51% | 26.39% | 29.15% | 30.99% | 35.20% | 31.68% | 31.31% | 29.17% | 28.61% | 27.26% | 25.11% | 21.84% | 18.20% | 13.73% | 10.33% | 6.58% | 4.84% | 4.03% | 1.79% | 1.63% | 3.45% | 3.72% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 78.07% | 79.76% | 90.65% | 90.37% | 91.97% | 98.74% | 101.96% | 109.14% | 110.08% | 109.96% | 112.09% | 117.35% | 64.13% | 54.32% | 43.56% | 35.77% | 35.79% | 38.43% | 40.94% | 43.05% | 45.44% | 45.05% | 36.71% | 35.21% | 33.98% | 30.43% | 26.94% | 23.73% | 23.27% | 22.89% | 22.87% | 19.50% | 18.64% | 16.30% | 17.58% | 17.36% | 15.12% | 13.29% | 11.97% | 9.89% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | 2.71% | 11.47% | 10.49% | 5.83% | -3.09% | 4.54% | -5.31% | 2.90% | 2.16% | -3.84% | -0.56% | 332.96% | 43.97% | 43.86% | 35.34% | 8.68% | -1.37% | 1.16% | 1.94% | 3.39% | 7.69% | 49.55% | 9.70% | 10.36% | 15.23% | 13.28% | 12.77% | 5.24% | 1.87% | 1.12% | 12.40% | 6.31% | 5.81% | 0.23% | 2.40% | 8.73% | 8.60% | 10.67% | 9.82% | 12.30% | 6.26% | 11.21% | 3.83% | 5.42% | 0.73% | -1.08% | -0.78% | 3.29% | 0.32% | 1.03% | -2.18% | 2.52% | -4.19% | 5.83% | 1.46% | -1.25% | 0.26% | 4.34% | 0.01% |
|
Return on Assets Growth (1y)
|
| | | | | | | -61.00 | -32.00 | -14.00 | 39.00 | 62.00 | 43.00 | 33.00 | -3.00 | -11.00 | -14.00 | -1.00 | 11.00 | 12.00 | 22.00 | -2.00 | 7.00 | 9.00 | 4.00 | 19.00 | 6.00 | -11.00 | -15.00 | -18.00 | -20.00 | -1.00 | 5.00 | 3.00 | 18.00 | 17.00 | 15.00 | 18.00 | 9.00 | -22.00 | -17.00 | -23.00 | -22.00 | 25.00 | 15.00 | 23.00 | 29.00 | 5.00 | 9.00 | 3.00 | -15.00 | -13.00 | -12.00 | -9.00 | 3.00 | 5.00 | -4.00 | -6.00 | -8.00 | -10.00 | 13.00 | 19.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | -11.00 | -2.00 | 18.00 | 47.00 | 62.00 | 51.00 | 30.00 | 15.00 | 9.00 | 12.00 | 16.00 | 23.00 | 9.00 | 11.00 | 0.00 | -7.00 | -3.00 | -6.00 | 5.00 | 4.00 | 5.00 | 5.00 | 3.00 | 7.00 | -6.00 | 3.00 | -3.00 | 5.00 | 21.00 | 13.00 | 18.00 | 17.00 | 9.00 | 8.00 | 3.00 | -7.00 | 18.00 | 13.00 | 17.00 | 18.00 | -3.00 | -7.00 | -13.00 | -20.00 | -18.00 | -3.00 | 3.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 9.00 | 24.00 | 35.00 | 60.00 | 59.00 | 40.00 | 31.00 | 1.00 | -3.00 | 2.00 | 2.00 | 21.00 | 25.00 | 31.00 | 21.00 | 20.00 | -8.00 | -8.00 | -1.00 | -9.00 | 9.00 | 3.00 | 3.00 | 14.00 | 25.00 | 28.00 | 24.00 | 19.00 | 13.00 | 10.00 | 11.00 | 5.00 | 1.00 | -9.00 | -12.00 | -13.00 | 13.00 | 21.00 | 30.00 |
|
Return on Assets (QoQ)
|
| | | | -13.00 | -7.00 | -28.00 | -13.00 | 17.00 | 11.00 | 25.00 | 10.00 | -2.00 | 0.00 | -11.00 | 1.00 | -5.00 | 13.00 | 1.00 | 2.00 | 5.00 | -11.00 | 10.00 | 4.00 | 1.00 | 4.00 | -4.00 | -13.00 | -3.00 | 2.00 | -6.00 | 6.00 | 3.00 | 0.00 | 9.00 | 5.00 | 1.00 | 2.00 | 0.00 | -26.00 | 6.00 | -4.00 | 2.00 | 22.00 | -4.00 | 4.00 | 8.00 | -2.00 | 0.00 | -2.00 | -10.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | -9.00 | -1.00 | 0.00 | 0.00 | 15.00 | 5.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | -101.00 | -53.00 | -23.00 | 58.00 | 103.00 | 72.00 | 50.00 | 1.00 | -16.00 | -24.00 | -7.00 | 5.00 | 9.00 | 19.00 | -5.00 | 9.00 | 11.00 | 11.00 | 20.00 | 5.00 | -13.00 | -18.00 | -18.00 | -23.00 | -7.00 | 0.00 | 0.00 | 18.00 | 21.00 | 17.00 | 19.00 | 8.00 | -25.00 | -20.00 | -27.00 | -24.00 | 30.00 | 22.00 | 32.00 | 25.00 | -2.00 | 4.00 | -5.00 | -3.00 | -5.00 | -8.00 | -4.00 | -1.00 | 2.00 | -8.00 | -11.00 | -10.00 | -8.00 | 26.00 | 33.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | -14.00 | -5.00 | 19.00 | 64.00 | 95.00 | 67.00 | 37.00 | 15.00 | 4.00 | 6.00 | 8.00 | 19.00 | 7.00 | 12.00 | -3.00 | -9.00 | -9.00 | -8.00 | 3.00 | 0.00 | 1.00 | -2.00 | 1.00 | 3.00 | -11.00 | -4.00 | -8.00 | 3.00 | 26.00 | 18.00 | 24.00 | 10.00 | 3.00 | 5.00 | -1.00 | -1.00 | 23.00 | 17.00 | 22.00 | 21.00 | -4.00 | -13.00 | -21.00 | -14.00 | -10.00 | 9.00 | 17.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 6.00 | 25.00 | 34.00 | 78.00 | 94.00 | 60.00 | 40.00 | -4.00 | -16.00 | -12.00 | -10.00 | 14.00 | 20.00 | 28.00 | 16.00 | 17.00 | -13.00 | -11.00 | -6.00 | -16.00 | 6.00 | -1.00 | 6.00 | 5.00 | 17.00 | 21.00 | 18.00 | 25.00 | 19.00 | 14.00 | 14.00 | 6.00 | 1.00 | -11.00 | -16.00 | -13.00 | 17.00 | 35.00 | 44.00 |
|
Return on Capital Employed (QoQ)
|
| | | | -16.00 | -10.00 | -46.00 | -29.00 | 31.00 | 21.00 | 35.00 | 16.00 | 0.00 | -2.00 | -13.00 | -1.00 | -7.00 | 15.00 | -2.00 | 3.00 | 3.00 | -9.00 | 13.00 | 5.00 | 3.00 | 0.00 | -3.00 | -13.00 | -3.00 | 1.00 | -8.00 | 3.00 | 4.00 | 1.00 | 10.00 | 6.00 | 0.00 | 3.00 | -1.00 | -27.00 | 5.00 | -4.00 | 3.00 | 26.00 | -4.00 | 6.00 | -4.00 | -1.00 | 2.00 | -3.00 | -1.00 | -3.00 | -1.00 | 1.00 | 2.00 | 1.00 | -12.00 | -2.00 | 3.00 | 3.00 | 22.00 | 5.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | 63.00 | 0.00 | -8.00 | -69.00 | -78.00 | -42.00 | -4332.00 | 79.00 | 48.00 | 59.00 | 4,320.00 | -45.00 | -4.00 | 112.00 | -161.00 | -52.00 | -29.00 | -165.00 | 164.00 | 21.00 | -40.00 | -44.00 | -56.00 | -45.00 | 5.00 | 9.00 | 5.00 | 24.00 | 23.00 | 20.00 | 24.00 | 12.00 | -29.00 | -23.00 | -31.00 | -30.00 | 35.00 | 21.00 | 32.00 | 39.00 | 7.00 | 12.00 | 4.00 | -19.00 | -17.00 | -16.00 | -12.00 | 4.00 | 7.00 | -6.00 | -8.00 | -11.00 | -13.00 | 20.00 | 26.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | 34.00 | 17.00 | -21.00 | -35.00 | -33.00 | 129.00 | -173.00 | -17.00 | 16.00 | 6.00 | 4,323.00 | -75.00 | -72.00 | -97.00 | -53.00 | -75.00 | -64.00 | -199.00 | 113.00 | 1.00 | -12.00 | -14.00 | -28.00 | -9.00 | -1.00 | 6.00 | -3.00 | 7.00 | 28.00 | 18.00 | 24.00 | 22.00 | 12.00 | 10.00 | 4.00 | -10.00 | 24.00 | 17.00 | 23.00 | 24.00 | -4.00 | -10.00 | -17.00 | -26.00 | -24.00 | -2.00 | 6.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.00 | -36.00 | -17.00 | -65.00 | -102.00 | -80.00 | -65.00 | -41.00 | -19.00 | -28.00 | 4,272.00 | -95.00 | -44.00 | -67.00 | -24.00 | -39.00 | -70.00 | -202.00 | 105.00 | -17.00 | -7.00 | -16.00 | -28.00 | 1.00 | 40.00 | 39.00 | 32.00 | 26.00 | 18.00 | 14.00 | 15.00 | 6.00 | 1.00 | -12.00 | -16.00 | -17.00 | 17.00 | 31.00 | 41.00 |
|
Return on Equity (QoQ)
|
| | | | 41.00 | -2.00 | 29.00 | -5.00 | -22.00 | -10.00 | -32.00 | -14.00 | 14.00 | -4300.00 | 4,379.00 | -44.00 | 24.00 | -40.00 | 15.00 | -3.00 | 140.00 | -312.00 | 124.00 | 20.00 | 4.00 | 17.00 | -19.00 | -42.00 | 0.00 | 4.00 | -7.00 | 8.00 | 4.00 | 0.00 | 12.00 | 7.00 | 2.00 | 3.00 | 0.00 | -34.00 | 8.00 | -5.00 | 2.00 | 30.00 | -6.00 | 6.00 | 10.00 | -3.00 | -1.00 | -3.00 | -13.00 | -1.00 | 1.00 | 1.00 | 3.00 | 2.00 | -12.00 | -1.00 | 0.00 | 0.00 | 22.00 | 5.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | -6.00 | | 28.00 | | 0.00 | -49.00 | -58.00 | | | | | | | | | | 8.00 | | | | | | | | | | | | | | | | 0.00 | 2.00 | -6.00 | -7.00 | -9.00 | -9.00 | 20.00 | 25.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | 26.00 | 54.00 | | | | | | | | | | | -27.00 | -33.00 | -40.00 | -31.00 | -20.00 | | | | | | | | | | | | -6.00 | | | | | -7.00 | -12.00 | -18.00 | | | | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -25.00 | | | | | -30.00 | -41.00 | -29.00 | | | | | | | | | 2.00 | -3.00 | -13.00 | -16.00 | -14.00 | | | |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | | -16.00 | | | | | | | | | | | | 12.00 | 7.00 | -6.00 | -13.00 | -37.00 | -3.00 | | | | | | | 6.00 | 0.00 | 3.00 | -1.00 | | | | | | -4.00 | 6.00 | | | | | | -2.00 | -1.00 | 1.00 | 2.00 | 1.00 | -9.00 | 0.00 | 0.00 | 0.00 | 20.00 | 4.00 |
|
Return on Sales Growth (1y)
|
| | | | | | -179.00 | -196.00 | -38.00 | 10.00 | 183.00 | 204.00 | 83.00 | 50.00 | -9.00 | -23.00 | -30.00 | -5.00 | 14.00 | 21.00 | 39.00 | -2.00 | 10.00 | 11.00 | 6.00 | 28.00 | 9.00 | -14.00 | -20.00 | -26.00 | -30.00 | -2.00 | 6.00 | 5.00 | 26.00 | 24.00 | 21.00 | 25.00 | 15.00 | -30.00 | -23.00 | -33.00 | -32.00 | 35.00 | 20.00 | 32.00 | 43.00 | 12.00 | 16.00 | 8.00 | -22.00 | -21.00 | -18.00 | -15.00 | 6.00 | 10.00 | -8.00 | -11.00 | -15.00 | -19.00 | 16.00 | 24.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | -5.00 | -15.00 | 15.00 | 54.00 | 188.00 | 203.00 | 91.00 | 42.00 | 16.00 | 10.00 | 14.00 | 20.00 | 33.00 | 18.00 | 25.00 | 0.00 | -11.00 | -5.00 | -8.00 | 7.00 | 5.00 | 7.00 | 7.00 | 4.00 | 11.00 | -8.00 | 4.00 | -3.00 | 9.00 | 29.00 | 18.00 | 24.00 | 26.00 | 17.00 | 13.00 | 7.00 | -11.00 | 26.00 | 18.00 | 25.00 | 27.00 | 2.00 | -10.00 | -18.00 | -31.00 | -29.00 | -9.00 | -2.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 20.00 | 18.00 | 59.00 | 80.00 | 207.00 | 200.00 | 77.00 | 45.00 | -6.00 | -7.00 | 0.00 | 0.00 | 29.00 | 40.00 | 52.00 | 30.00 | 30.00 | -11.00 | -10.00 | 0.00 | -12.00 | 12.00 | 5.00 | 4.00 | 22.00 | 39.00 | 40.00 | 37.00 | 30.00 | 20.00 | 16.00 | 18.00 | 10.00 | 7.00 | -13.00 | -18.00 | -20.00 | 17.00 | 27.00 | 38.00 |
|
Return on Sales (QoQ)
|
| | | 6.00 | -39.00 | -14.00 | -132.00 | -11.00 | 119.00 | 33.00 | 41.00 | 11.00 | -2.00 | 0.00 | -18.00 | -4.00 | -9.00 | 25.00 | 2.00 | 4.00 | 8.00 | -16.00 | 14.00 | 5.00 | 2.00 | 7.00 | -5.00 | -18.00 | -3.00 | 1.00 | -10.00 | 9.00 | 5.00 | 0.00 | 12.00 | 7.00 | 3.00 | 4.00 | 1.00 | -38.00 | 9.00 | -6.00 | 3.00 | 29.00 | -5.00 | 6.00 | 13.00 | -2.00 | -1.00 | -2.00 | -16.00 | -1.00 | 1.00 | 1.00 | 4.00 | 4.00 | -17.00 | -2.00 | 0.00 | 0.00 | 19.00 | 6.00 |
|
Revenue Growth (1y)
|
| | | 84.94% | -66.27% | -0.53% | -66.36% | 13.15% | 414.79% | 260.46% | 294.08% | 96.46% | 17.49% | 40.72% | -14.73% | 26.33% | -2.06% | 132.78% | 27.71% | 77.38% | 63.67% | -5.32% | 96.72% | 65.41% | 51.11% | 43.63% | 33.88% | 45.78% | 32.55% | 41.59% | 36.04% | -0.47% | 59.76% | 17.86% | 18.97% | 30.23% | 1.61% | 22.66% | 9.65% | 14.19% | 29.84% | 12.52% | 36.27% | 6.37% | 2.57% | 30.99% | 9.29% | 21.25% | 29.15% | 1.27% | 7.40% | 10.29% | 4.74% | 11.63% | 9.35% | 8.93% | 9.34% | 23.81% | 16.32% | 19.53% | 16.46% | 20.05% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 60.20% | 26.82% | 71.51% | 4.17% | 41.09% | 80.94% | 127.71% | 62.50% | 63.89% | 23.49% | 45.83% | 28.91% | 54.76% | 34.30% | 46.83% | 49.83% | 62.33% | 48.55% | 24.41% | 53.02% | 33.89% | 47.36% | 33.83% | 29.40% | 23.63% | 29.10% | 26.97% | 21.07% | 13.96% | 28.21% | 17.61% | 21.14% | 16.52% | 10.61% | 21.82% | 17.76% | 13.77% | 19.81% | 14.28% | 16.95% | 12.46% | 11.53% | 13.98% | 8.68% | 13.36% | 13.94% | 11.86% | 10.96% | 12.82% | 10.07% | 18.38% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 55.91% | 26.74% | 61.89% | 23.22% | 52.47% | 71.07% | 74.23% | 62.42% | 60.40% | 30.41% | 44.53% | 31.29% | 40.00% | 38.68% | 39.50% | 40.34% | 40.86% | 39.70% | 22.72% | 36.12% | 28.98% | 33.38% | 27.03% | 26.48% | 18.08% | 23.43% | 24.71% | 21.45% | 13.81% | 22.79% | 16.63% | 15.85% | 16.17% | 12.85% | 15.37% | 13.91% | 12.09% | 14.52% | 15.58% | 15.26% | 13.12% | 12.05% | 17.09% |
|
Revenue (QoQ)
|
188.33% | -66.15% | 408.95% | -62.77% | -47.42% | -0.17% | 72.14% | 25.23% | 139.21% | -30.10% | 88.20% | -37.57% | 43.05% | -16.28% | 14.04% | -7.50% | 10.90% | 98.98% | -37.43% | 28.48% | 2.33% | 15.11% | 29.99% | 8.03% | -6.52% | 9.41% | 21.16% | 17.64% | -15.01% | 16.88% | 16.41% | -13.93% | 36.42% | -13.77% | 17.51% | -5.78% | 6.44% | 4.09% | 5.04% | -1.88% | 21.03% | -9.80% | 27.21% | -23.41% | 16.70% | 15.20% | 6.13% | -15.02% | 24.30% | -9.67% | 12.56% | -12.74% | 18.05% | -3.73% | 10.26% | -13.07% | 18.49% | 9.02% | 3.59% | -10.67% | 15.45% | 12.38% |
|
Share-based Compensation Growth (1y)
|
| | | 122.56% | 100.00% | 80.49% | 78.80% | 42.99% | 37.50% | 28.38% | 21.85% | -7.40% | 0.00% | 0.00% | 8.00% | 66.87% | 56.57% | 63.16% | 62.24% | 14.68% | 13.55% | 13.55% | 7.55% | 18.18% | 21.02% | 50.57% | 61.41% | 47.18% | 58.69% | 31.70% | 22.46% | 18.33% | 8.28% | 8.88% | 10.56% | 12.08% | 10.93% | 14.21% | 12.39% | 4.71% | 14.04% | 0.92% | 7.76% | 11.40% | -3.24% | -2.51% | 6.54% | -7.43% | 3.79% | 6.33% | 9.24% | 21.76% | 17.25% | 5.72% | 13.88% | 11.99% | 3.89% | 62.34% | 19.55% | 2.01% | 14.07% | -20.95% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 43.37% | 40.10% | 32.33% | 33.01% | 30.25% | 29.12% | 27.95% | 28.77% | 21.01% | 21.14% | 22.82% | 23.52% | 31.26% | 29.10% | 40.77% | 41.22% | 25.88% | 29.68% | 31.07% | 28.58% | 27.20% | 27.64% | 29.25% | 29.77% | 24.97% | 23.99% | 17.87% | 15.02% | 11.57% | 11.06% | 7.87% | 10.22% | 9.35% | 6.97% | 3.96% | 8.87% | 2.59% | 4.63% | 1.52% | 7.84% | 7.88% | 5.60% | 3.10% | 9.85% | 8.07% | 8.13% | 22.20% | 14.15% | 11.63% | 11.59% | 10.70% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 41.33% | 37.35% | 33.83% | 32.64% | 24.53% | 24.23% | 29.06% | 29.95% | 25.25% | 27.84% | 29.72% | 30.08% | 31.54% | 29.89% | 31.95% | 30.70% | 21.48% | 21.24% | 22.87% | 21.44% | 19.29% | 21.34% | 20.00% | 21.49% | 17.89% | 16.03% | 10.01% | 11.81% | 7.45% | 6.59% | 5.40% | 9.28% | 8.06% | 8.30% | 4.78% | 9.93% | 8.04% | 6.89% | 12.42% | 11.30% | 7.48% | 6.89% | 7.06% |
|
Share-based Compensation (QoQ)
|
15.35% | 13.89% | 1.59% | 66.77% | 3.66% | 2.78% | 0.64% | 33.37% | -0.32% | -4.04% | -4.48% | 1.36% | 7.64% | -4.04% | 3.16% | 56.60% | 1.00% | 0.00% | 2.58% | 10.69% | 0.00% | 0.00% | -2.84% | 21.64% | 2.40% | 24.41% | 4.15% | 10.91% | 10.41% | 3.25% | -3.15% | 7.17% | 1.04% | 3.83% | -1.66% | 8.64% | 0.00% | 6.90% | -3.23% | 1.22% | 8.91% | -5.40% | 3.34% | 4.63% | -5.40% | -4.69% | 12.93% | -9.09% | 6.07% | -2.36% | 16.02% | 1.33% | 2.14% | -11.96% | 24.98% | -0.35% | -5.25% | 37.57% | -7.96% | -14.97% | 5.95% | -4.66% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | -156.17% | -139.34% | -59.36% | -21.51% | 22.95% | 34.29% | 87.21% | 113.09% | -10.37% | 0.68% | -515.41% | -411.18% | 57.73% | 74.50% | 132.27% | 199.05% | 309.68% | 649.94% | 438.41% | 316.95% | 145.08% | 324.12% | 245.66% | 375.09% | 288.74% | 68.55% | 68.76% | 2.57% | 18.11% | 28.10% | 29.68% | 34.37% | 34.91% | -7.09% | 4.33% | -1.31% | 0.49% | 40.78% | 25.22% | 31.70% | 44.37% | 41.62% | 39.14% | 34.24% | 15.92% | 15.52% | 16.05% | 16.68% | 18.76% | 20.88% | -36.78% | -35.69% | -33.57% | -32.01% | 39.17% | 46.67% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | -29.63% | -16.03% | -7.86% | 20.90% | 28.90% | 45.00% | 31.12% | 33.95% | 43.88% | 50.26% | 133.26% | 134.23% | 60.99% | 99.56% | 100.04% | 178.58% | 180.10% | 245.70% | 215.51% | 172.87% | 124.09% | 109.21% | 96.30% | 87.08% | 83.66% | 26.12% | 31.68% | 10.80% | 16.99% | 18.77% | 19.21% | 20.43% | 25.09% | 22.81% | 22.04% | 20.39% | 18.92% | 32.06% | 26.45% | 27.29% | 25.73% | 25.52% | 0.69% | 0.24% | -2.94% | -1.72% | 0.70% | 3.24% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 31.49% | 33.18% | 33.12% | 32.24% | 30.93% | 42.53% | 46.41% | 58.46% | 62.47% | 64.25% | 130.00% | 128.74% | 64.30% | 71.51% | 72.20% | 96.15% | 102.24% | 117.60% | 111.67% | 93.24% | 72.46% | 64.31% | 58.12% | 53.46% | 55.14% | 31.95% | 31.81% | 19.18% | 21.79% | 22.34% | 22.30% | 22.29% | 21.93% | 20.93% | 5.93% | 5.53% | 5.82% | 13.61% | 12.21% | 14.24% |
|
Shareholder's Equity (QoQ)
|
| | | -17.30% | -31.07% | -32.83% | -25.44% | -9.59% | 12.73% | -1.27% | 20.46% | 6.53% | 83.01% | 203.62% | -770.72% | 15.89% | -5.28% | 47.61% | 8.89% | 49.27% | 233.23% | 60.83% | 92.88% | 33.07% | 30.43% | 24.55% | 13.37% | 130.28% | 6.30% | 71.18% | -7.23% | -0.16% | 6.44% | 4.04% | 6.83% | 8.29% | 7.75% | 7.80% | 7.26% | -25.43% | 21.00% | 1.97% | 9.22% | 4.46% | 7.63% | 7.25% | 19.73% | 2.47% | 5.75% | 3.47% | 3.39% | 2.12% | 6.23% | 4.02% | 5.24% | 3.94% | -44.44% | 5.81% | 8.72% | 6.38% | 13.72% | 11.52% |
|
Tax Rate Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | 23.00 | | 79.00 | | 514.00 | 387.00 | | 1,312.00 | | | | -1103.00 | | | 14.00 | 753.00 | 920.00 | | 240.00 | | -133.00 | | 740.00 | | | 2,335.00 | 1,669.00 | 1,086.00 | | 1,201.00 | -294.00 | 264.00 | -3891.00 | -2994.00 | | 524.00 | 1,007.00 | 424.00 | | -1993.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | 49.00 | | | | | | | 1,672.00 | | | 155.00 | | 207.00 | 9.00 | 90.00 | 962.00 | 614.00 | | | | | | 995.00 | 743.00 | | 4,441.00 | 2,649.00 | 1,076.00 | 5,250.00 | | 2,114.00 | | 1,493.00 | 541.00 | | 1,875.00 | | -1369.00 | -220.00 | -1205.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -837.00 | | | | | | | | | | | | | | | | | 1,322.00 | 1,150.00 | | 409.00 | | 994.00 | 2,116.00 | 1,071.00 | 952.00 | | 4,063.00 | | 726.00 | | | 2,369.00 | 2,093.00 | 2,280.00 | 2,648.00 | | 1,865.00 | 2,367.00 | | 2,189.00 | |
|
Tax Rate (QoQ)
|
| -777.00 | | | | | | | | | | | | | | | | | 57.00 | | | | | 72.00 | 59.00 | 149.00 | 234.00 | -55.00 | | | | | | 282.00 | -282.00 | -126.00 | 140.00 | 1,021.00 | -115.00 | | | | | 1,193.00 | -986.00 | 30.00 | | | -1652.00 | -552.00 | 4,059.00 | -655.00 | -3147.00 | 7.00 | -96.00 | 242.00 | | | 388.00 | -342.00 | -503.00 | -1537.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -58.81% | 356,980.00% | | | 28.78% | 36.27% | 37.41% | 30.88% | 29.51% | 21.93% | 18.61% | 21.52% | 21.79% | 18.31% | 6.91% | 2.63% | 4.41% | 11.27% | 12.80% | 13.57% | 6.60% | -2.13% | -3.63% | -5.09% | -7.68% | -10.55% | -1.26% | -1.86% | 1.61% | 7.69% | 5.16% | -0.02% | -0.94% | 9.56% | 2.12% | 12.26% | 26.07% | 13.11% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | 109.15% | 64.31% | -92.01% | | | | | | | | | -31.95% | -31.42% | -11.76% | 1,710.33% | | | 26.65% | 25.27% | 20.33% | 17.74% | 18.09% | 17.08% | 12.67% | 12.30% | 10.67% | 8.81% | 5.14% | 3.42% | 0.91% | -0.87% | 2.38% | 1.89% | 0.00% | -1.95% | 0.02% | -2.35% | -2.42% | 1.81% | 1.97% | 3.27% | 8.26% | 10.10% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 17.66% | 18.67% | 19.91% | | | | | | | | | -16.76% | -16.65% | -2.67% | 500.52% | | | 17.72% | 16.44% | 13.63% | 11.96% | 10.14% | 7.04% | 6.36% | 5.70% | 4.92% | 4.41% | 3.83% | 1.65% | 0.67% | 2.82% | 2.88% | 3.49% | 4.54% | 3.16% |
|
Total Debt (QoQ)
|
| | | | | | | | 1.40% | 1.40% | | | | | | | | | | 2.53% | -50.83% | -99.99% | | | | 0.94% | 9.44% | 10.18% | 5.81% | 6.81% | 10.35% | 4.94% | 4.71% | 0.56% | 7.35% | 7.52% | 4.94% | -2.32% | -3.00% | 3.22% | 6.75% | 4.10% | -1.66% | 3.92% | 0.20% | -4.42% | -3.17% | 2.34% | -2.53% | -7.39% | 6.88% | 1.73% | 0.91% | -1.85% | 4.37% | -3.28% | -0.01% | 8.56% | -2.72% | 6.32% | 12.29% | -2.60% |