Incyte Corp (NASDAQ: INCY)

Sector: Healthcare Industry: Biotechnology CIK: 0000879169
Market Cap 19.75 Bn
P/B 3.82
P/E 15.35
P/S 3.84
ROIC (Qtr) 23.51
Div Yield % 0.00
Rev 1y % (Qtr) 27.84
Total Debt (Qtr) 34.72 Mn
Debt/Equity (Qtr) 0.01
Add ratio to table...

About

Incyte Corporation, a global biopharmaceutical company, is a leader in the discovery, development, and commercialization of proprietary therapeutics. Its main business activities include the development and commercialization of innovative treatments for various diseases, focusing on oncology, dermatology, and immunology. Incyte's portfolio includes approved products and a pipeline of promising investigational compounds. Incyte operates in two primary therapeutic areas: Hematology/Oncology and Inflammation and Autoimmunity. The company generates...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 1.41B provides robust 40.72x coverage of total debt 34.72M, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 3.10B provide 686.37x coverage of short-term debt 4.52M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 6.71B provides 193.23x coverage of total debt 34.72M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 1.41B provides exceptional 582.17x coverage of interest expenses 2.43M, showing strong debt service capability.
  • Robust free cash flow of 1.35B exceeds capital expenditure of 58.87M by 23.01x, indicating strong organic growth funding capability.

Bear case

  • Operating cash flow of 1.41B barely covers its investment activities of (102.61M), with a coverage ratio of -13.78, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (102.61M) provide weak support for R&D spending of 2.05B, which is -0.05x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • High receivables of 1.02B relative to inventory of 443.29M (2.31 ratio) suggests aggressive credit terms or collection difficulties, potentially masking revenue quality issues.
  • Operating cash flow of 1.41B barely covers operating expenses of (172.10M) with a -8.21 ratio, suggesting thin operational efficiency margins and limited flexibility.
  • Free cash flow of 1.35B represents just -298.11x of debt issuance (4.54M), suggesting concerning reliance on leverage rather than internal cash generation for growth.

Geographical Breakdown of Revenue (2025)

Segments Breakdown of Revenue (2025)

Peer comparison

Companies in the Biotechnology
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 SMMT Summit Therapeutics Inc. 1,204.25 Bn -1,306.67 0.00 0.01 Bn
2 ONC BeOne Medicines Ltd. 486.51 Bn 7,097.20 97.84 1.90 Bn
3 VRTX Vertex Pharmaceuticals Inc / Ma 122.05 Bn 30.87 10.17 1.85 Bn
4 REGN Regeneron Pharmaceuticals, Inc. 83.00 Bn 18.42 5.79 2.71 Bn
5 ARGX Argenx Se 50.78 Bn 33.71 26,480.10 -
6 ALNY Alnylam Pharmaceuticals, Inc. 43.66 Bn 139.17 11.76 2.97 Bn
7 BNTC Benitec Biopharma Inc. 43.61 Bn -941.82 0.00 0.00 Bn
8 INSM INSMED Inc 28.88 Bn -24.40 64.61 0.74 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 2.49 11.06
EV to Cash from Ops. EV/CFO 12.26 26.32
EV to Debt EV to Debt 499.19 762.61
EV to EBIT EV/EBIT 10.40 -13.49
EV to EBITDA EV/EBITDA 10.78 8.61
EV to Free Cash Flow [EV/FCF] EV/FCF 12.79 25.66
EV to Market Cap EV to Market Cap 0.88 203.37
EV to Revenue EV/Rev 3.37 156.31
Price to Book Value [P/B] P/B 3.82 20.59
Price to Earnings [P/E] P/E 15.35 -0.88
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 -12.64
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 0.17
Dividend per Basic Share Div per Share (Qtr) 0.00 0.01
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 -0.14
Interest Coverage Int. cover (Qtr) 686.52 956.66
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 31.76 7.87
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 83.47 753.48
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 0.01
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 3,822.47 -57.63
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 967.73 8.83
EBIT Growth (1y) % EBIT 1y % (Qtr) 422.68 -67.21
EBT Growth (1y) % EBT 1y % (Qtr) 425.68 -23.74
EPS Growth (1y) % EPS 1y % (Qtr) 4,018.75 -7.02
FCF Growth (1y) % FCF 1y % (Qtr) 443.87 -40.48
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 21.38 264.51
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.74 0.14
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.00
Cash Ratio Cash Ratio (Qtr) 2.05 3.92
Current Ratio Curr Ratio (Qtr) 3.32 7.33
Debt to Equity Ratio Debt/Equity (Qtr) 0.01 0.48
Interest Cover Ratio Int Coverage (Qtr) 686.52 956.66
Times Interest Earned Times Interest Earned (Qtr) 686.52 956.66
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 34.20 -17,888.70
EBIT Margin % EBIT Margin % (Qtr) 32.42 -18,246.34
EBT Margin % EBT Margin % (Qtr) 32.37 -19,108.08
Gross Margin % Gross Margin % (Qtr) 92.80 -10.30
Net Profit Margin % Net Margin % (Qtr) 25.00 -19,056.96