International Money Express Income Statement (2016-2025) | IMXI

Income Statement Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 31.60M53.78M56.39M59.27M55.96M70.38M72.51M75.06M68.35M82.67M85.33M83.24M77.25M85.06M95.59M99.30M94.58M116.75M120.71M127.17M114.67M136.94M140.77M154.44M145.36M169.15M172.44M171.78M150.41M171.53M171.95M164.76M144.31M161.13M154.92M
Operating items
Restructuring Costs 2.49M1.46M2.55M6.30M1.15M0.07M0.01M2.71M0.05M0.32M1.20M2.22M5.40M
Other Operating Expenses 142.37M36.99M50.14M52.55M57.06M51.96M61.77M68.61M68.17M62.04M70.71M76.90M73.51M67.61M71.19M81.02M84.52M81.09M97.46M104.60M108.20M97.56M113.73M120.02M132.59M126.53M144.41M147.04M144.06M130.82M145.92M144.07M139.74M129.03M139.45M138.99M
Operating Expenses 142.37M36.99M50.14M52.55M59.56M53.42M64.32M74.92M68.17M62.04M70.71M76.90M73.51M67.61M71.19M81.02M84.52M81.09M97.46M104.60M108.20M97.56M113.73M120.02M132.59M126.53M144.41M148.19M144.13M130.83M148.63M144.12M140.06M130.24M141.67M144.39M
Operating Income 23.02M-5.39M3.64M3.85M-0.29M2.54M6.06M-2.41M6.88M6.31M11.96M8.44M9.73M9.64M13.88M14.57M14.78M13.49M19.28M16.10M18.97M17.11M23.21M20.75M21.84M18.84M24.74M24.25M27.66M19.59M22.90M27.82M24.70M14.07M19.46M10.54M
EBIT 23.02M-5.39M3.64M3.85M-0.29M2.54M6.06M-2.41M6.88M6.31M11.96M8.44M9.73M9.64M13.88M14.57M14.78M13.49M19.28M16.10M18.97M17.11M23.21M20.75M21.84M18.84M24.74M24.25M27.66M19.59M22.90M27.82M24.70M14.07M19.46M10.54M
Non-operating items
Interest & Investment Income 0.06M0.34M0.46M0.52M0.48M0.71M
Other Non Operating Income 8.41M-18.38M7.73M10.59M7.41M-5.51M9.40M11.62M0.22M
Non Operating Income 0.00M0.00M0.01M0.03M0.11M-0.00M0.00M0.01M0.03M
Net income details
EBT 13.48M-6.76M1.52M-0.77M-3.63M-0.75M2.67M-5.84M-1.45M4.24M9.68M6.29M7.73M7.77M12.24M13.04M13.25M12.15M18.03M15.14M18.00M16.16M22.09M19.28M19.75M16.65M22.09M21.45M24.87M16.88M19.81M24.62M21.95M11.38M16.37M7.55M
Tax Provisions 1.00M0.24M-0.19M-0.52M-0.21M0.82M7.57M-6.32M1.08M2.60M2.25M2.39M2.08M3.27M3.54M3.63M3.17M4.80M3.63M4.87M4.50M6.11M2.65M6.68M4.88M6.67M6.62M7.38M4.78M5.78M7.33M6.57M3.61M5.36M2.59M
Profit After Tax 9.40M-7.76M1.27M-0.57M-3.11M-0.54M1.84M-13.41M4.87M3.16M7.07M4.04M5.34M5.69M8.98M9.50M9.62M8.98M13.23M11.51M13.13M11.65M15.98M16.63M13.07M11.76M15.42M14.83M17.50M12.11M14.03M17.30M15.38M7.77M11.01M4.96M
Income from Continuing Operations 13.48M-7.76M1.27M-0.57M-3.11M-0.54M1.84M-13.41M4.87M3.16M7.07M4.04M5.34M5.69M8.98M9.50M9.62M8.98M13.23M11.51M13.13M11.65M15.98M16.63M13.07M11.76M15.42M14.83M17.50M12.11M14.03M17.30M15.38M7.77M11.01M4.96M
Consolidated Net Income 13.48M-7.76M1.27M-0.57M-3.11M-0.54M1.84M-13.41M4.87M3.16M7.07M4.04M5.34M5.69M8.98M9.50M9.62M8.98M13.23M11.51M13.13M11.65M15.98M16.63M13.07M11.76M15.42M14.83M17.50M12.11M14.03M17.30M15.38M7.77M11.01M4.96M
Income towards Parent Company 13.48M-7.76M1.27M-0.57M-3.11M-0.54M1.84M-13.41M4.87M3.16M7.07M4.04M5.34M5.69M8.98M9.50M9.62M8.98M13.23M11.51M13.13M11.65M15.98M16.63M13.07M11.76M15.42M14.83M17.50M12.11M14.03M17.30M15.38M7.77M11.01M4.96M
Net Income towards Common Stockholders 13.48M-7.76M1.27M-0.57M-3.11M-0.54M1.84M-13.41M4.87M3.16M7.07M4.04M5.34M5.69M8.98M9.50M9.62M8.98M13.23M11.51M13.13M11.65M15.98M16.63M13.07M11.76M15.42M14.83M17.50M12.11M14.03M17.30M15.38M7.77M11.01M4.96M
Additional items
EPS (Basic) 0.56-0.450.07-0.03-0.18-0.030.11-0.430.130.090.190.110.140.150.240.250.250.230.340.300.340.300.420.440.360.320.430.420.500.360.430.530.490.250.370.17
EPS (Weighted Average and Diluted) -0.020.01-0.18-0.030.11-0.430.190.090.190.110.140.150.240.250.250.230.340.290.340.300.410.430.340.310.420.410.490.350.420.530.490.250.370.17
Shares Outstanding (Weighted Average) 23.89M23.89M23.89M23.89M23.89M23.89M23.89M36.18M36.18M36.18M37.97M38.01M38.01M38.03M38.03M38.05M38.07M39.14M39.14M38.59M38.61M38.32M38.44M37.88M37.06M36.44M36.42M35.42M34.87M33.73M32.64M31.10M30.65M30.65M29.98M29.68M
Shares Outstanding (Diluted Average) 21.32M23.89M17.23M17.23M17.23M30.98M25.48M36.20M37.59M38.29M37.59M38.04M38.05M38.65M38.36M38.85M39.03M39.34M39.10M39.08M39.23M38.91M38.63M37.36M37.12M36.77M36.43M34.19M33.64M33.34M32.85M30.83M30.37M30.18M
EBITDA 23.02M-5.39M3.64M-0.57M-3.13M-0.52M1.81M-13.39M4.86M3.16M7.11M4.03M5.40M5.54M8.98M9.51M9.64M8.97M13.24M11.36M13.21M11.77M15.88M16.48M13.14M11.94M15.60M14.62M17.76M11.96M13.66M17.23M14.26M8.12M12.24M4.80M
Interest Expenses 1.38M2.12M4.61M3.34M3.28M3.39M3.43M8.34M2.07M2.29M2.15M2.01M1.87M1.63M1.53M1.53M1.34M1.25M0.97M0.97M0.95M1.11M1.47M2.10M2.19M2.65M2.80M2.78M2.70M3.10M3.20M2.75M2.70M3.09M2.98M
Tax Rate 16.08%24.97%14.29%27.71%30.88%25.51%26.89%35.81%30.89%26.78%26.67%27.17%27.39%26.12%26.64%23.98%27.04%27.88%27.66%13.77%33.82%29.34%30.19%30.86%29.65%28.30%29.16%29.76%29.92%31.70%32.75%34.30%