|
Revenue
|
165.40M | 201.04M | 273.90M | 319.60M | 357.21M | 459.21M | 546.80M | 658.74M | 658.65M |
|
Gross Profit
|
165.40M | 201.04M | 273.90M | 319.60M | 357.21M | 459.21M | 546.80M | 658.74M | 658.65M |
|
Depreciation & Amortization - Total
|
1.60M | 2.10M | 3.20M | 3.30M | 3.90M | 4.30M | 5.20M | 8.00M | 9.60M |
|
Restructuring Costs
|
0.90M | 8.71M | 10.32M | | | 1.01M | 3.00M | 1.21M | 3.06M |
|
Other Operating Expenses
|
139.87M | 188.43M | 247.31M | 279.86M | 300.44M | 386.05M | 455.69M | 554.03M | 550.97M |
|
Operating Expenses
|
142.37M | 199.23M | 260.83M | 283.16M | 304.34M | 391.35M | 463.90M | 563.25M | 563.63M |
|
Operating Income
|
23.02M | 1.81M | 13.07M | 36.44M | 52.87M | 67.85M | 82.91M | 95.49M | 95.02M |
|
EBIT
|
23.02M | 1.81M | 13.07M | 36.44M | 52.87M | 67.85M | 82.91M | 95.49M | 95.02M |
|
Interest & Investment Income
|
| 1.38M | | | | | | | |
|
Other Non Operating Income
|
-0.06M | 3.31M | 1.98M | | | | | | |
|
Non Operating Income
|
0.12M | 0.10M | 0.15M | | | | | | |
|
EBT
|
13.48M | -9.64M | -5.38M | 27.93M | 46.30M | 63.31M | 77.28M | 85.06M | 83.27M |
|
Tax Provisions
|
4.08M | 0.53M | 1.87M | 8.32M | 12.52M | 16.47M | 19.95M | 25.55M | 24.45M |
|
Profit After Tax
|
9.40M | -10.17M | -7.24M | 19.61M | 33.78M | 46.84M | 57.33M | 59.52M | 58.82M |
|
Income from Continuing Operations
|
9.40M | -10.17M | -7.24M | 19.61M | 33.78M | 46.84M | 57.33M | 59.52M | 58.82M |
|
Consolidated Net Income
|
9.40M | -10.17M | -7.24M | 19.61M | 33.78M | 46.84M | 57.33M | 59.52M | 58.82M |
|
Income towards Parent Company
|
9.40M | -10.17M | -7.24M | 19.61M | 33.78M | 46.84M | 57.33M | 59.52M | 58.82M |
|
Net Income towards Common Stockholders
|
9.40M | -10.17M | -7.24M | 19.61M | 33.78M | 46.84M | 57.33M | 59.52M | 58.82M |
|
EPS (Basic)
|
0.00M | -0.00M | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
EPS (Weighted Average and Diluted)
|
| -0.00M | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Shares Outstanding (Weighted Average)
|
23.89M | 23.89M | 36.18M | 38.01M | 38.07M | 38.61M | 37.06M | 34.87M | 30.65M |
|
Shares Outstanding (Diluted Average)
|
| 17.23M | 25.48M | 37.59M | 38.36M | 39.10M | 38.63M | 36.43M | 32.85M |
|
EBITDA
|
9.51M | -10.18M | -7.24M | 19.70M | 33.68M | 46.78M | 57.27M | 59.92M | 57.11M |
|
Tax Rate
|
30.29% | | | 29.80% | 27.03% | 26.02% | 25.81% | 30.04% | 29.36% |