|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 6.10M | | | | | | | | | | | | 130.50M | | | | 168.68M | 170.32M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 6.10M | | | | | | | | | | | | 130.50M | | | | 168.68M | 170.32M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | 72.03M | 97.41M | 67.32M | 86.44M | 97.15M | 100.06M | 132.36M | 102.60M | 123.70M | 165.65M | 155.24M | 149.05M | 199.51M | 130.42M | 107.08M | 131.03M | 141.65M | 119.22M | 105.37M | 111.11M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 72.03M | 97.41M | 67.32M | 86.44M | 97.15M | 100.06M | 132.36M | 102.60M | 123.70M | 165.65M | 155.24M | 149.05M | 199.51M | 130.42M | 107.08M | 131.03M | 141.65M | 119.22M | 105.37M | 111.11M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 4.99M | 14.36M | 6.99M | 6.28M | 5.69M | 8.91M | 12.75M | 9.48M | 12.32M | 12.73M | 10.07M | 9.92M | 10.26M | 10.83M | 11.00M | 10.56M | 11.10M | 17.22M | 19.61M | 19.24M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 229.70M | 243.26M | 263.55M | 265.22M | 274.26M | 318.13M | 382.44M | 304.41M | 402.56M | 482.33M | 432.87M | 401.75M | 462.66M | 325.84M | 297.78M | 325.93M | 351.19M | 311.22M | 353.16M | 402.37M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | | | | 6.36M | 0.48M | 0.24M | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 13.94M | 14.10M | 17.91M | 20.92M | 21.70M | 22.61M | 28.16M | 28.17M | 28.67M | 28.97M | 31.66M | 42.53M | 46.18M | 49.50M | 50.35M | 52.60M | 53.98M | 56.63M | 57.15M | 58.60M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | 36.26M | 36.26M | 36.26M | 36.26M | 36.26M | 36.26M | 49.77M | 48.64M | 53.49M | 53.81M | 53.99M | 53.99M | 53.99M | 55.20M | 55.20M | 55.20M | 55.20M | 55.20M | 53.99M | 53.99M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | 17.85M | 16.56M | 15.39M | 14.39M | 13.61M | 12.60M | 19.83M | 18.67M | 20.62M | 0.55M | 18.14M | 0.04M | 16.14M | 15.68M | 26.85M | 26.06M | 26.91M | 26.58M | 25.40M | 24.37M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | 54.11M | 52.82M | 51.65M | 50.65M | 49.87M | 48.86M | 69.60M | 67.31M | 74.11M | 54.36M | 72.13M | 54.02M | 70.12M | 70.87M | 82.04M | 81.25M | 82.10M | 81.77M | 79.39M | 78.36M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72M | 0.45M | | 0.02M | 1.13M | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 4.68M | 7.97M | 7.43M | 12.90M | 12.80M | 9.29M | 31.88M | 30.91M | 34.46M | 35.12M | 40.15M | 33.30M | 32.71M | 34.26M | 32.20M | 30.79M | 29.63M | 29.10M | 27.99M | 26.61M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 72.72M | 74.84M | 76.99M | 84.47M | 84.36M | 80.77M | 129.64M | 126.39M | 137.24M | 137.26M | 143.94M | 146.95M | 149.74M | 155.08M | 164.59M | 164.66M | 166.83M | 167.51M | 164.53M | 163.57M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 302.42M | 318.11M | 340.54M | 349.69M | 358.62M | 398.90M | 512.07M | 430.80M | 539.80M | 619.59M | 576.81M | 548.70M | 612.40M | 480.92M | 462.38M | 490.59M | 518.01M | 478.73M | 517.69M | 565.94M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 14.01M | 13.70M | 23.15M | 17.22M | 15.38M | 22.46M | 25.69M | 21.28M | 21.66M | 33.28M | 36.51M | 40.29M | 38.40M | 29.62M | 19.52M | 23.41M | 26.27M | 18.33M | 15.32M | 15.38M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 14.01M | 13.70M | 23.15M | 17.22M | 15.38M | 22.46M | 25.69M | 21.28M | 21.66M | 33.28M | 36.51M | 40.29M | 38.40M | 29.62M | 19.52M | 23.41M | 26.27M | 18.33M | 15.32M | 15.38M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 25.82M | 27.11M | 33.76M | 32.94M | 35.79M | 32.22M | 41.85M | 37.70M | 41.96M | 44.27M | 54.66M | 53.48M | 47.66M | 45.55M | 47.43M | 47.98M | 45.02M | 41.76M | 38.10M | 42.35M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 3.88M | 3.88M | 3.88M | 3.88M | 3.88M | 4.43M | 4.97M | 5.52M | 6.07M | 6.62M | 7.16M | 7.71M | 8.26M | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 98.69M | 104.21M | 116.86M | 113.73M | 116.93M | 133.56M | 184.77M | 156.42M | 175.96M | 244.03M | 223.37M | 238.62M | 246.38M | 180.89M | 152.00M | 186.47M | 215.49M | 153.50M | 140.96M | 141.83M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 81.15M | 80.18M | 79.21M | 78.24M | 77.27M | 118.75M | 150.24M | 93.72M | 187.20M | 193.14M | 181.07M | 150.51M | 202.94M | 138.23M | 156.62M | 147.38M | 144.13M | 157.93M | 194.82M | 240.81M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.40M | 1.36M | 1.43M | 1.48M | 1.10M | 0.05M | 3.89M | 2.93M | 2.90M | 2.32M | 0.66M | 0.16M | | | 15.83M | | | 0.62M | 5.37M | 5.24M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 5.04M | 3.13M | 2.80M | 28.53M | 26.66M | 22.92M | 27.62M | 22.67M | 21.19M | 26.55M | 26.43M | 25.05M | 17.49M | 16.14M | 23.20M | 15.48M | 21.47M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.91M | 1.29M | 0.85M | 1.06M | 1.47M | 1.16M | 2.20M | 1.92M | 2.60M | 3.52M | 3.97M | 4.00M | 4.33M | 3.52M | 4.71M | 6.44M | 5.44M | 5.21M | 4.17M | 3.23M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 82.55M | 81.55M | 80.64M | 83.22M | 81.50M | 120.33M | 177.40M | 118.52M | 213.02M | 217.93M | 204.40M | 171.86M | 223.60M | 158.19M | 175.46M | 164.88M | 160.28M | 175.54M | 215.68M | 261.42M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 181.25M | 185.75M | 197.50M | 196.95M | 198.42M | 253.89M | 362.17M | 274.94M | 388.98M | 461.95M | 427.77M | 410.47M | 469.98M | 339.08M | 327.45M | 351.35M | 375.76M | 329.04M | 356.64M | 403.25M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 85.03M | 84.06M | 83.09M | 82.12M | 81.15M | 123.18M | 155.21M | 99.24M | 193.27M | 199.75M | 188.24M | 158.22M | 211.20M | 138.23M | 156.62M | 147.38M | 144.13M | 157.93M | 194.82M | 240.81M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | 121.18M | 132.35M | 143.04M | 152.73M | 160.20M | 145.01M | 149.91M | 155.85M | 150.82M | 157.64M | 149.04M | 138.23M | 142.41M | 141.84M | 134.92M | 139.24M | 142.25M | 149.69M | 161.05M | 162.69M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | 121.18M | 132.35M | 143.04M | 152.73M | 160.20M | 145.01M | 149.91M | 155.85M | 150.82M | 157.64M | 149.04M | 138.23M | 142.41M | 141.84M | 134.92M | 139.24M | 142.25M | 149.69M | 161.05M | 162.69M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | 302.42M | 318.11M | 340.54M | 349.69M | 358.62M | 398.90M | 512.07M | 430.80M | 539.80M | 619.59M | 576.81M | 548.70M | 612.40M | 480.92M | 462.38M | 490.59M | 518.01M | 478.73M | 517.69M | 565.94M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.26M | 0.07M | 0.34M | 0.57M | 1.07M | 2.36M | 2.82M | 3.14M | 4.05M | 1.73M | 5.85M | 6.97M | 7.50M | 2.74M | 9.62M | 9.98M | 10.96M | 10.96M | 10.96M | 10.96M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.00M | -0.15M | -0.08M | 0.04M | 109.44M | 126.07M | -0.14M | 150.90M | 166.32M | 181.15M | 198.65M | 0.12M | 224.79M | -0.32M | 257.47M | 265.24M | 0.14M | 281.21M | 290.14M | 290.65M |