|
Revenue
|
13.33M | 20.30M | 17.36M | 97.02M | 183.73M | 147.48M |
|
Gross Profit
|
9.55M | 13.19M | 10.02M | 80.79M | 158.43M | 121.44M |
|
Depreciation & Amortization - Total
|
8.61M | 8.64M | 8.67M | 12.29M | 15.63M | 16.99M |
|
Share-based Compensation (IS)
|
| | | 0.12M | 2.43M | 3.40M |
|
Selling, General & Administrative
|
0.33M | 0.22M | 0.61M | 1.77M | 4.93M | 4.89M |
|
Rent Expense
|
0.17M | 0.25M | 0.22M | 1.20M | 2.25M | 1.86M |
|
Other Operating Expenses
|
4.59M | 11.54M | 11.34M | 51.93M | 94.89M | 79.59M |
|
Operating Expenses
|
13.70M | 20.66M | 20.85M | 67.20M | 117.71M | 103.34M |
|
Operating Income
|
-0.37M | -0.36M | -3.49M | 29.82M | 66.02M | 44.14M |
|
EBIT
|
-0.37M | -0.36M | -3.49M | 29.82M | 66.02M | 44.14M |
|
Interest & Investment Income
|
0.01M | 108.00 | 980.00 | 1.29M | 4.47M | 6.67M |
|
Other Non Operating Income
|
228.00 | -0.03M | -0.01M | 0.01M | 0.70M | -2.65M |
|
Non Operating Income
|
-206.00 | -0.04M | -0.15M | -0.31M | 5.12M | 6.01M |
|
EBT
|
-0.38M | -0.37M | -3.63M | 31.11M | 70.49M | 50.43M |
|
Profit After Tax
|
-0.38M | -0.39M | -3.64M | 29.51M | 71.13M | 50.16M |
|
Income from Continuing Operations
|
-0.38M | -0.37M | -3.63M | 31.11M | 70.49M | 50.43M |
|
Consolidated Net Income
|
-0.38M | -0.37M | -3.63M | 31.11M | 70.49M | 50.43M |
|
Income towards Parent Company
|
-0.38M | -0.37M | -3.63M | 31.11M | 70.49M | 50.43M |
|
Preferred Dividend Payments
|
| | -0.13M | -1.74M | -2.13M | -1.74M |
|
Net Income towards Common Stockholders
|
-0.08 | -0.08 | -11.87 | 2.89 | 3.22 | 1.54 |
|
EPS (Basic)
|
-0.08 | -0.08 | -11.87 | 2.89 | 3.22 | 1.54 |
|
EPS (Weighted Average and Diluted)
|
0.00 | -0.08 | -11.87 | 2.88 | 2.93 | 1.40 |
|
Shares Outstanding (Weighted Average)
|
| 0.32M | 0.32M | 12.68M | 19.75M | 31.38M |
|
Shares Outstanding (Diluted Average)
|
4.78M | 4.78M | 318.35M | 8.59M | 22.93M | 33.01M |
|
EBITDA
|
8.24M | 8.29M | 5.19M | 42.11M | 81.65M | 61.13M |
|
Interest Expenses
|
0.01M | 0.01M | 0.15M | | | 0.38M |
|
Shares Outstanding
|
| | 0.80M | 12.97M | 33.26M | 38.28M |