|
Revenue
|
| 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.04B | 0.04B | 0.07B | 0.06B | 0.03B | 0.03B | 0.04B | 0.05B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B |
|
Cost of Revenue
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Gross Profit
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.04B | 0.03B | 0.06B | 0.05B | 0.02B | 0.02B | 0.04B | 0.04B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B |
|
Share-based Compensation (IS)
|
| | | | | | | | | | 117.26B | | | | | | | | | | | |
|
Selling, General & Administrative
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Restructuring Costs
|
| | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | |
|
Other Operating Expenses
|
| 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.03B | 0.02B | 0.03B | 0.04B | 0.02B | 0.03B | 0.02B | 0.03B | | | 0.02B | 0.03B | 0.03B |
|
Operating Expenses
|
| 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.03B | 0.02B | 0.03B | 0.04B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.03B | 0.03B |
|
Operating Income
|
| -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.02B | 0.01B | 0.04B | 0.02B | 0.01B | 0.00B | 0.02B | 0.02B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B |
|
EBIT
|
| -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.02B | 0.01B | 0.04B | 0.02B | 0.01B | 0.00B | 0.02B | 0.02B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B |
|
Interest & Investment Income
|
| | 3.00 | 4.00 | | 3.00 | 973.00 | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Non Operating Income
|
| -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B |
|
Non Operating Income
|
| -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | | | | | | | | | | | |
|
EBT
|
| -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.02B | 0.02B | 0.04B | 0.02B | 0.01B | 0.00B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Profit After Tax
|
| -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -3639.98B | 0.00B | 0.00B | 0.02B | 29,510.93B | 0.04B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B |
|
Income from Continuing Operations
|
| -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.02B | 0.02B | 0.04B | 0.02B | 0.01B | 0.00B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Consolidated Net Income
|
| -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.02B | 0.02B | 0.04B | 0.02B | 0.01B | 0.00B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Income towards Parent Company
|
| -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.02B | 0.02B | 0.04B | 0.02B | 0.01B | 0.00B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Net Income towards Common Stockholders
|
| -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.02B | 0.01B | 0.04B | 0.02B | 0.00B | 0.01B | 0.02B | 0.02B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B |
|
EPS (Basic)
|
| | 0.04 | -0.09 | -0.17 | -0.19 | 0.00 | 0.00 | 0.01 | 9.60 | 4.80 | 15.60 | 4.84 | 1.26 | 2.24 | 31.27 | 14.96 | 6.25 | 2.98 | 31.29 | 17.78 | 10.36 |
|
EPS (Weighted Average and Diluted)
|
| | 0.04 | | | | 0.00 | 0.00 | 0.01 | 9.60 | 1.61 | 15.60 | 5.52 | 1.48 | 0.31 | 35.03 | 16.94 | 6.96 | 0.14 | 33.37 | 18.33 | 10.92 |
|
Shares Outstanding (Weighted Average)
|
0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 318.35B | 1.18B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Shares Outstanding (Diluted Average)
|
| | 0.00B | | | | 318.35B | 1.18B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 0.03B | 0.00B | 0.00B | 0.00B |
|
EBITDA
|
| 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.02B | 0.02B | 0.04B | 0.03B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B |
|
Interest Expenses
|
| | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |