|
Real Estate - Net
|
| 134.06M | | | | |
|
Receivables - Accured
|
| | | | 1.36M | 1.36M |
|
Loans - Loss Allowance
|
| 134.06M | | | 362.31M | 420.67M |
|
Cash & Equivalents
|
8.80M | 6.45M | 3.39M | 50.90M | 91.93M | 67.78M |
|
Receivables - Net
|
0.12M | 0.67M | 1.40M | 7.90M | 13.50M | 13.46M |
|
Receivables - Other
|
| 1.47M | 0.36M | 0.15M | 37.91M | |
|
Receivables
|
0.12M | 2.14M | 1.76M | 8.04M | 51.41M | 13.46M |
|
Inventory
|
-0.07M | 0.84M | 0.26M | 5.51M | 7.29M | 7.31M |
|
Prepaid Assets
|
-0.01M | 0.17M | 0.15M | 0.24M | 0.30M | 0.65M |
|
Current Assets
|
| 9.43M | 6.01M | 133.87M | 183.19M | 228.40M |
|
Property, Plant & Equipment (Net)
|
136.41M | 128.69M | 119.96M | 226.35M | 180.85M | 208.23M |
|
Long-Term Investments
|
| | | | 12.80M | 12.80M |
|
Other Non-Current Assets
|
| 1.17M | 2.50M | 5.60M | | |
|
Non-Current Assets
|
| 128.69M | 122.46M | 231.95M | 193.65M | 221.11M |
|
Assets
|
| 138.12M | 128.47M | 365.82M | 376.83M | 449.51M |
|
Accounts Payables
|
| 1.19M | 1.43M | 8.12M | 8.28M | 5.24M |
|
Notes Payables
|
-0.37M | -0.10M | -0.50M | -0.37M | | |
|
Payables
|
-0.37M | 1.09M | 0.93M | 7.75M | 8.28M | 5.24M |
|
Accumulated Expenses
|
0.02M | 0.39M | 0.49M | 3.01M | 3.01M | 3.37M |
|
Other Accumulated Expenses
|
| 1.47M | 1.12M | 3.02M | 2.32M | 18.73M |
|
Short term Debt
|
| 1.47M | 4.75M | 10.18M | | |
|
Current Leases
|
| | | | | 0.08M |
|
Current Deferred Revenue
|
0.10M | 0.13M | 0.48M | 1.09M | 0.92M | 1.42M |
|
Total Current Liabilities
|
| 4.06M | 8.63M | 24.38M | 14.53M | 28.84M |
|
Non-Current Debt
|
| | 23.09M | 59.79M | | |
|
Operating Leases
|
| | | | -0.06M | -0.07M |
|
Total Non-Current Liabilities
|
| | 23.09M | 59.79M | | |
|
Total Liabilities
|
| 4.06M | 31.72M | 84.17M | 14.53M | 28.84M |
|
Total Debt
|
| 1.47M | 27.84M | 69.96M | | |
|
Common Equity
|
143.68M | 134.06M | 96.75M | 281.65M | 362.31M | 420.67M |
|
Shareholder's Equity
|
143.68M | 134.06M | 96.75M | 281.65M | 362.31M | 420.67M |
|
Liabilities and Shareholders Equity
|
| 138.12M | 128.47M | 365.82M | 376.83M | 449.51M |
|
Treasury Shares
|
| | | 0.19M | 3.44M | 4.25M |
|
Retained Earnings
|
| | -0.47M | 28.60M | 97.61M | 146.02M |
|
Preferred Shares
|
| | 0.01M | 0.01M | 0.01M | 0.01M |
|
Shares Outstanding
|
| | 0.80M | 12.97M | 33.26M | 38.28M |