|
Revenue
|
3.76B | 4.54B | 5.07B | 5.55B | 5.93B | 5.97B | 5.63B | 6.84B | 6.97B | 8.03B | 8.12B | 7.94B | 7.52B | 7.45B | 8.37B | 7.88B | 7.96B | 7.78B | 8.27B | 7.97B | 8.38B | 9.21B | 8.88B | 7.07B | 5.02B | 5.93B | 5.48B | 4.67B | 3.80B | 4.85B | 5.71B | 6.33B | 5.41B | 5.23B | 5.71B | 6.36B | 6.28B | 7.40B | 7.44B | 5.98B | 6.00B | 6.92B | 6.62B | 6.15B | 4.99B | 2.68B | 4.47B | 4.63B | 5.53B | 6.55B | 8.13B | 9.77B | 10.02B | 13.57B | 11.67B | 10.65B | 8.97B | 8.80B | 10.38B | 9.63B | 9.12B | 9.78B | 9.72B | 9.02B | 8.72B | 8.11B | 8.75B |
|
Research & Development
|
0.07B | 0.02B | 0.02B | 0.03B | 0.08B | 0.03B | 0.05B | 0.02B | 0.04B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.05B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.03B | 0.01B | 0.01B | 0.02B | | 0.01B | 0.12B | 0.01B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | 0.00B |
|
Selling, General & Administrative
|
0.27B | 0.23B | 0.20B | 0.27B | 0.24B | 0.26B | 0.26B | 0.28B | 0.33B | 0.26B | 0.25B | 0.34B | 0.28B | 0.24B | 0.29B | 0.26B | 0.25B | 0.25B | 0.28B | 0.27B | 0.25B | 0.27B | 0.23B | 0.22B | 0.21B | 0.22B | 0.20B | 0.24B | 0.20B | 0.21B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.17B | 0.18B | 0.16B | 0.16B | 0.18B | 0.18B | 0.18B | 0.45B |
|
Other Operating Expenses
|
3.10B | 4.04B | 4.15B | 4.55B | 4.98B | 5.02B | 4.77B | 5.51B | 5.54B | 6.76B | 6.69B | 6.35B | 5.86B | 6.35B | 6.66B | 6.17B | 6.62B | 7.09B | 7.14B | 6.34B | 6.96B | 7.41B | 7.49B | 6.07B | 4.34B | 5.22B | 4.77B | 4.32B | 3.70B | 4.80B | 4.79B | 5.07B | 5.07B | 5.32B | 5.31B | 6.40B | 5.72B | 7.19B | 6.66B | 5.15B | 5.68B | 6.37B | 6.20B | 5.87B | 5.18B | 3.17B | 4.47B | 5.74B | 5.12B | 6.16B | 7.18B | 8.87B | 8.80B | 11.09B | 9.75B | 8.97B | 7.75B | 8.14B | 8.64B | 8.18B | 7.77B | 8.53B | 8.38B | 7.71B | 7.37B | 7.03B | 7.79B |
|
Operating Expenses
|
3.43B | 4.29B | 4.37B | 4.85B | 5.30B | 5.31B | 5.08B | 5.81B | 5.90B | 7.04B | 6.96B | 6.70B | 6.17B | 6.61B | 6.98B | 6.45B | 6.90B | 7.36B | 7.45B | 6.66B | 7.23B | 7.70B | 7.74B | 6.31B | 4.56B | 5.45B | 4.99B | 4.57B | 3.91B | 5.04B | 4.80B | 5.08B | 5.09B | 5.32B | 5.31B | 6.52B | 5.73B | 7.19B | 6.66B | 5.15B | 5.70B | 6.38B | 6.20B | 5.88B | 5.18B | 3.18B | 4.47B | 5.75B | 5.12B | 6.16B | 7.18B | 8.89B | 8.80B | 11.09B | 9.75B | 8.97B | 7.75B | 8.14B | 8.82B | 8.35B | 7.95B | 8.70B | 8.54B | 7.90B | 7.55B | 7.21B | 8.24B |
|
EBIT
|
0.33B | 0.25B | 0.69B | 0.71B | 0.63B | 0.66B | 0.55B | 1.04B | 1.06B | 0.99B | 1.16B | 1.24B | 1.35B | 0.83B | 1.39B | 1.43B | 1.06B | 0.42B | 0.82B | 1.32B | 1.15B | 1.51B | 1.14B | 0.77B | 0.46B | 0.49B | 0.50B | 0.11B | -0.10B | -0.18B | 0.92B | 1.26B | 0.32B | -0.08B | 0.41B | -0.14B | 0.57B | 0.22B | 0.81B | 0.84B | 0.32B | 0.56B | 0.43B | 0.29B | -0.18B | -0.49B | 0.01B | -1.11B | 0.42B | 0.39B | 0.95B | 0.90B | 1.22B | 2.49B | 1.93B | 1.70B | 1.23B | 0.67B | 1.58B | 1.29B | 1.18B | 1.10B | 1.18B | 1.13B | 1.18B | 0.90B | 0.52B |
|
Interest & Investment Income
|
0.01B | 0.04B | 0.01B | 0.03B | 0.03B | 0.05B | 0.02B | 0.04B | 0.02B | 0.01B | 0.03B | 0.18B | 0.04B | 0.06B | 0.02B | 0.02B | 0.01B | 0.06B | 0.02B | | | | | | | | | | | 0.02B | 0.67B | 1.02B | | 0.04B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.01B | 0.02B | 0.04B | | 0.02B | 0.03B | 0.01B | 0.01B | 0.00B | 0.03B | 0.02B | 0.01B | 0.02B | 0.02B | 0.12B | 0.04B | 0.05B | 0.04B | 0.04B | 0.07B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.02B | 0.04B |
|
EBT
|
0.32B | 0.25B | 0.69B | 0.71B | 0.63B | 0.66B | 0.55B | 1.04B | 1.07B | 0.99B | 1.16B | 1.23B | 1.35B | 0.83B | 1.39B | 1.43B | 1.06B | 0.42B | 0.82B | 1.31B | 1.14B | 1.51B | 1.14B | 0.77B | 0.45B | 0.48B | 0.49B | 0.10B | -0.11B | -0.20B | 0.91B | 1.25B | 0.32B | -0.09B | 0.40B | -0.16B | 0.55B | 0.20B | 0.78B | 0.82B | 0.30B | 0.54B | 0.42B | 0.28B | -0.19B | -0.50B | 0.00B | -1.12B | 0.40B | 0.38B | 0.94B | 0.88B | 1.21B | 2.48B | 1.92B | 1.68B | 1.22B | 0.66B | 1.57B | 1.28B | 1.17B | 1.09B | 1.18B | 1.13B | 1.18B | 0.90B | 0.51B |
|
Tax Provisions
|
0.09B | 0.07B | 0.19B | 0.27B | 0.17B | 0.16B | 0.14B | 0.25B | 0.27B | 0.24B | 0.28B | 0.25B | 0.34B | 0.20B | 0.35B | 0.34B | 0.27B | 0.10B | 0.20B | 0.31B | 0.29B | 0.38B | 0.28B | 0.18B | 0.11B | 0.39B | 0.12B | 0.02B | -0.03B | -0.06B | 0.14B | 0.16B | 0.07B | -0.04B | 0.10B | -0.06B | 0.14B | 0.05B | 0.21B | 0.18B | 0.08B | -0.36B | 0.10B | 0.07B | -0.05B | -0.12B | | -0.24B | 0.09B | 0.09B | 0.22B | 0.24B | 0.29B | 0.59B | 0.36B | 0.41B | 0.29B | 0.16B | 0.37B | 0.28B | 0.28B | 0.26B | 0.27B | 0.25B | 0.28B | 0.21B | 0.12B |
|
Profit After Tax
|
0.23B | 0.18B | 0.50B | 0.51B | 0.46B | 0.50B | 0.40B | 0.79B | 0.79B | 0.75B | 0.88B | 0.98B | 1.01B | 0.63B | 1.04B | 1.09B | 0.79B | 0.32B | 0.62B | 1.01B | 0.86B | 1.13B | 0.86B | 0.59B | 0.34B | 0.10B | 0.37B | 0.08B | -0.07B | -0.14B | 0.77B | 1.08B | 0.25B | -0.06B | 0.30B | -0.11B | 0.41B | 0.15B | 0.57B | 0.65B | 0.22B | 0.91B | 0.32B | 0.21B | -0.14B | -0.38B | 0.00B | -0.88B | 0.31B | 0.30B | 0.72B | 0.64B | 0.93B | 1.89B | 1.56B | 1.27B | 0.92B | 0.50B | 1.19B | 1.00B | 0.89B | 0.83B | 0.91B | 0.88B | 0.90B | 0.68B | 0.39B |
|
Income from Continuing Operations
|
0.23B | 0.18B | 0.50B | 0.44B | 0.46B | 0.50B | 0.40B | 0.79B | 0.79B | 0.75B | 0.88B | 0.98B | 1.01B | 0.63B | 1.04B | 1.09B | 0.79B | 0.32B | 0.62B | 1.01B | 0.86B | 1.13B | 0.86B | 0.59B | 0.34B | 0.10B | 0.37B | 0.08B | -0.07B | -0.14B | 0.77B | 1.08B | 0.25B | -0.06B | 0.30B | -0.11B | 0.41B | 0.15B | 0.57B | 0.65B | 0.22B | 0.91B | 0.32B | 0.21B | -0.14B | -0.38B | 0.00B | -0.88B | 0.31B | 0.30B | 0.72B | 0.64B | 0.93B | 1.89B | 1.56B | 1.27B | 0.92B | 0.50B | 1.19B | 1.00B | 0.89B | 0.83B | 0.91B | 0.88B | 0.90B | 0.68B | 0.39B |
|
Consolidated Net Income
|
0.23B | 0.18B | 0.50B | 0.44B | 0.46B | 0.50B | 0.40B | 0.79B | 0.79B | 0.75B | 0.88B | 0.98B | 1.01B | 0.63B | 1.04B | 1.09B | 0.79B | 0.32B | 0.62B | 1.01B | 0.86B | 1.13B | 0.86B | 0.59B | 0.34B | 0.10B | 0.37B | 0.08B | -0.07B | -0.14B | 0.77B | 1.08B | 0.25B | -0.06B | 0.30B | -0.11B | 0.41B | 0.15B | 0.57B | 0.65B | 0.22B | 0.91B | 0.32B | 0.21B | -0.14B | -0.38B | 0.00B | -0.88B | 0.31B | 0.30B | 0.72B | 0.64B | 0.93B | 1.89B | 1.56B | 1.27B | 0.92B | 0.50B | 1.19B | 1.00B | 0.89B | 0.83B | 0.91B | 0.88B | 0.90B | 0.68B | 0.39B |
|
Income towards Parent Company
|
0.23B | 0.18B | 0.50B | 0.44B | 0.46B | 0.50B | 0.40B | 0.79B | 0.79B | 0.75B | 0.88B | 0.98B | 1.01B | 0.63B | 1.04B | 1.09B | 0.79B | 0.32B | 0.62B | 1.01B | 0.86B | 1.13B | 0.86B | 0.59B | 0.34B | 0.10B | 0.37B | 0.08B | -0.07B | -0.14B | 0.77B | 1.08B | 0.25B | -0.06B | 0.30B | -0.11B | 0.41B | 0.15B | 0.57B | 0.65B | 0.22B | 0.91B | 0.32B | 0.21B | -0.14B | -0.38B | 0.00B | -0.88B | 0.31B | 0.30B | 0.72B | 0.64B | 0.93B | 1.89B | 1.56B | 1.27B | 0.92B | 0.50B | 1.19B | 1.00B | 0.89B | 0.83B | 0.91B | 0.88B | 0.90B | 0.68B | 0.39B |
|
Net Income towards Common Stockholders
|
0.23B | 0.18B | 0.50B | 0.44B | 0.46B | 0.50B | 0.40B | 0.79B | 0.79B | 0.75B | 0.88B | 0.98B | 1.01B | 0.63B | 1.04B | 1.09B | 0.79B | 0.32B | 0.62B | 1.01B | 0.86B | 1.13B | 0.86B | 0.59B | 0.34B | 0.10B | 0.37B | 0.08B | -0.07B | -0.14B | 0.77B | 1.08B | 0.25B | -0.06B | 0.30B | -0.11B | 0.41B | 0.15B | 0.57B | 0.65B | 0.22B | 0.91B | 0.32B | 0.21B | -0.14B | -0.38B | 0.00B | -0.88B | 0.31B | 0.30B | 0.72B | 0.64B | 0.93B | 1.89B | 1.56B | 1.27B | 0.92B | 0.50B | 1.19B | 1.00B | 0.89B | 0.83B | 0.91B | 0.88B | 0.90B | 0.68B | 0.39B |
|
EPS (Basic)
|
0.27 | 0.21 | 0.58 | 0.60 | 0.54 | 0.59 | 0.47 | 0.94 | 0.93 | 0.89 | 1.03 | 1.16 | 1.20 | 0.74 | 1.22 | 1.28 | 0.93 | 0.38 | 0.73 | 1.19 | 1.02 | 1.33 | 1.01 | 0.70 | 0.40 | 0.11 | 0.43 | 0.09 | -0.09 | -0.16 | 0.91 | 1.27 | 0.29 | -0.07 | 0.35 | -0.13 | 0.49 | 0.19 | 0.72 | 0.82 | 0.29 | 1.18 | 0.42 | 0.28 | -0.19 | -0.52 | | -1.20 | 0.42 | 0.41 | 1.03 | 0.92 | 1.38 | 2.85 | 2.49 | 2.11 | 1.58 | 0.86 | 2.07 | 1.81 | 1.65 | 1.54 | 1.71 | 1.70 | 1.76 | 1.34 | 0.78 |
|
EPS (Weighted Average and Diluted)
|
0.27 | 0.21 | 0.58 | 0.59 | 0.54 | 0.58 | 0.47 | 0.93 | 0.92 | 0.88 | 1.03 | 1.15 | 1.19 | 0.74 | 1.22 | 1.27 | 0.93 | 0.37 | 0.73 | 1.18 | 1.01 | 1.33 | 1.01 | 0.70 | 0.40 | 0.11 | 0.43 | 0.09 | -0.09 | -0.16 | 0.91 | 1.27 | 0.29 | -0.07 | 0.35 | -0.13 | 0.49 | 0.19 | 0.72 | 0.81 | 0.29 | 1.17 | 0.42 | 0.28 | -0.19 | -0.52 | | -1.20 | 0.42 | 0.41 | 1.02 | 0.93 | 1.38 | 2.85 | 2.48 | 2.11 | 1.58 | 0.86 | 2.06 | 1.80 | 1.65 | 1.54 | 1.71 | 1.70 | 1.76 | 1.34 | 0.78 |
|
EBITDA
|
0.33B | 0.25B | 0.69B | 0.71B | 0.63B | 0.66B | 0.55B | 1.04B | 1.06B | 0.99B | 1.16B | 1.24B | 1.35B | 0.83B | 1.39B | 1.43B | 1.06B | 0.42B | 0.82B | 1.32B | 1.15B | 1.51B | 1.14B | 0.77B | 0.46B | 0.49B | 0.50B | 0.11B | -0.10B | -0.18B | 0.92B | 1.26B | 0.32B | -0.08B | 0.41B | -0.14B | 0.57B | 0.22B | 0.81B | 0.84B | 0.32B | 0.56B | 0.43B | 0.29B | -0.18B | -0.49B | 0.01B | -1.11B | 0.42B | 0.39B | 0.95B | 0.90B | 1.22B | 2.49B | 1.93B | 1.70B | 1.23B | 0.67B | 1.58B | 1.29B | 1.18B | 1.10B | 1.18B | 1.13B | 1.18B | 0.90B | 0.52B |
|
Interest Expenses
|
0.00B | 0.00B | | 0.00B | 0.00B | | 0.00B | 0.00B | -0.00B | 0.00B | | 0.00B | | | -0.00B | | | 0.00B | -0.00B | 0.01B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | -0.00B | 0.00B | 0.01B |
|
Tax Rate
|
28.11% | 28.91% | 27.93% | 38.12% | 26.88% | 24.19% | 26.41% | 24.12% | 25.69% | 24.30% | 24.12% | 20.49% | 24.93% | 24.40% | 25.02% | 23.90% | 25.42% | 24.31% | 24.50% | 23.37% | 24.92% | 25.15% | 24.82% | 22.87% | 24.96% | 79.87% | 24.80% | 20.93% | 32.21% | 28.17% | 15.14% | 13.17% | 20.71% | 38.40% | 25.20% | 34.45% | 25.97% | 25.76% | 27.00% | 21.45% | 26.38% | -66.26% | 23.47% | 25.75% | 26.27% | 24.10% | | 21.67% | 23.44% | 22.29% | 23.63% | 26.82% | 23.53% | 23.91% | 18.92% | 24.22% | 24.13% | 23.64% | 23.76% | 21.55% | 23.98% | 23.91% | 22.83% | 22.22% | 23.70% | 23.71% | 23.11% |