|
Assets Growth (1y)
|
| | | | 25.29% | 21.83% | 22.72% | 26.59% | 32.78% | 32.46% | 22.33% | 18.62% | 13.71% | 15.61% | 19.28% | 24.21% | 26.71% | 21.49% | 19.73% | 6.96% | 5.59% | 6.55% | 1.34% | -4.34% | -3.59% | -10.10% | -10.04% | -6.50% | -3.63% | -2.94% | -3.47% | -0.58% | -8.89% | 2.16% | 4.86% | 5.17% | 4.95% | -3.03% | -4.09% | -2.87% | -2.33% | -0.75% | 1.75% | -5.67% | -9.10% | -6.92% | -8.71% | 2.24% | 11.20% | 9.87% | 10.91% | 12.22% | 11.15% | 1.50% | -0.90% | -9.93% | -10.93% | -1.36% | -5.62% | 1.27% | 2.90% | -4.11% | 1.57% | -3.05% | -1.19% | 0.11% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 23.68% | 23.11% | 21.43% | 23.09% | 24.14% | 22.99% | 20.44% | 16.37% | 15.01% | 14.38% | 13.11% | 8.32% | 8.86% | 5.19% | 2.96% | -1.47% | -0.63% | -2.40% | -4.17% | -3.84% | -5.40% | -3.76% | -3.07% | -0.75% | -2.69% | -1.30% | -0.98% | 0.52% | -2.25% | -0.56% | 0.77% | -1.23% | -2.32% | -3.60% | -3.78% | -2.15% | -0.42% | 0.50% | 0.99% | 2.67% | 3.96% | 1.25% | 0.11% | 1.10% | 3.25% | 3.23% | 1.23% | 0.78% | 0.62% | -1.35% | -1.69% | -4.01% | -3.25% | -1.80% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 20.41% | 19.29% | 16.79% | 13.80% | 14.26% | 12.25% | 9.76% | 7.11% | 7.17% | 5.48% | 4.68% | 3.39% | 2.52% | 2.91% | 2.02% | 0.01% | -1.27% | -1.63% | -2.41% | -1.90% | -2.80% | -3.02% | -2.33% | -2.18% | -3.93% | -2.34% | -2.05% | -0.41% | -1.14% | 0.11% | 0.71% | 2.03% | 2.87% | -0.02% | -0.42% | -1.08% | -0.45% | 0.32% | -0.74% | -0.26% | 0.59% | -0.36% | -0.78% | 0.29% | 2.28% | 1.10% |
|
Assets (QoQ)
|
| 7.41% | 8.00% | 6.55% | 1.37% | 4.44% | 8.79% | 9.90% | 6.33% | 4.19% | 0.47% | 6.57% | 1.94% | 5.92% | 3.66% | 10.98% | 3.99% | 1.56% | 2.16% | -0.86% | 2.65% | 2.49% | -2.84% | -6.42% | 3.46% | -4.43% | -2.77% | -2.74% | 6.64% | -3.76% | -3.29% | 0.17% | -2.27% | 7.91% | -0.74% | 0.47% | -2.48% | -0.29% | -1.82% | 1.74% | -1.93% | 1.32% | 0.65% | -5.67% | -5.49% | 3.74% | -1.29% | 5.65% | 2.79% | 2.51% | -0.36% | 6.90% | 1.80% | -6.39% | -2.72% | -2.84% | 0.67% | 3.67% | -6.92% | 4.25% | 2.28% | -3.39% | -1.41% | -0.49% | 4.24% | -2.11% |
|
Capital Expenditures Growth (1y)
|
| | | 136.43% | 88.55% | 118.74% | 34.93% | 6.63% | 12.69% | 0.65% | 4.88% | 37.16% | 36.96% | 25.44% | 54.43% | 16.80% | 23.64% | 25.01% | -12.90% | -18.02% | -24.89% | -28.69% | -12.95% | -25.33% | -47.07% | -60.13% | -66.69% | -65.16% | -61.35% | -70.73% | -68.01% | -67.65% | -2.00% | 32.55% | 80.82% | 218.52% | 16.28% | 30.17% | 35.37% | 10.41% | 6.41% | 26.30% | -9.65% | -28.65% | -49.79% | -66.27% | -45.77% | -42.94% | 32.61% | 105.76% | 107.83% | 81.89% | 33.22% | 38.83% | 7.75% | 32.22% | 42.23% | -5.17% | -4.75% | 16.23% | -9.27% | 23.41% | -12.29% | -24.80% | 0.85% | 2.77% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 51.22% | 42.77% | 40.30% | 29.77% | 19.54% | 24.03% | 16.43% | 12.15% | 9.51% | 8.35% | 3.80% | 5.40% | -10.58% | -21.08% | -29.16% | -36.79% | -40.25% | -46.44% | -56.34% | -54.73% | -56.18% | -41.47% | -46.32% | -42.24% | -28.93% | -23.91% | -20.37% | -7.83% | 4.39% | 6.64% | 29.65% | 30.29% | 35.89% | -14.67% | -17.85% | -12.79% | -23.40% | -10.85% | -4.30% | 0.61% | -9.53% | -3.92% | -1.23% | 6.69% | 11.13% | 35.95% | 39.40% | 28.73% | 40.87% | 19.79% | 17.56% | -3.44% | 4.94% | 9.18% | 6.35% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 27.06% | 22.00% | 19.75% | 10.63% | 0.90% | -5.37% | -14.81% | -16.37% | -19.33% | -23.60% | -33.45% | -34.05% | -39.57% | -28.55% | -32.72% | -31.93% | -26.14% | -29.42% | -32.17% | -25.66% | -21.61% | -24.33% | -23.96% | -25.10% | -22.32% | -25.13% | -26.46% | -17.44% | -14.27% | -4.19% | 8.62% | 20.04% | 21.10% | 1.88% | 9.63% | 8.24% | 1.57% | 6.07% | 2.91% | 0.89% | 2.62% | 2.74% | 2.43% | 0.29% | 3.71% | 18.12% | 28.00% |
|
Capital Expenditures (QoQ)
|
32.81% | 14.90% | 51.46% | 2.29% | 5.92% | 33.30% | -6.58% | -19.16% | 11.93% | 19.05% | -2.65% | 5.73% | 11.77% | 9.05% | 19.84% | -20.03% | 18.31% | 10.26% | -16.50% | -24.74% | 8.40% | 4.67% | 1.93% | -35.44% | -23.16% | -21.15% | -14.84% | -32.48% | -14.75% | -40.30% | -6.92% | -31.71% | 158.25% | -19.25% | 26.97% | 20.29% | -5.72% | -9.61% | 32.05% | -1.89% | -9.14% | 7.29% | -5.53% | -22.53% | -36.06% | -27.93% | 51.88% | -18.48% | 48.59% | 11.83% | 53.42% | -28.65% | 8.83% | 16.54% | 19.07% | -12.45% | 17.06% | -22.29% | 19.59% | 6.84% | -8.61% | 5.70% | -15.01% | -8.40% | 22.55% | 7.71% |
|
Cash & Equivalents Growth (1y)
|
| | | -15.46% | -81.35% | -88.24% | -45.77% | -40.55% | 595.26% | 1,815.80% | 345.70% | 241.86% | 127.89% | -49.92% | -58.58% | -69.27% | -46.29% | -84.46% | -46.69% | -71.13% | -70.43% | -45.95% | -26.98% | -47.60% | -85.48% | 608.67% | -19.66% | 132.72% | 564.82% | -32.11% | 92.70% | 349.51% | 206.25% | 249.15% | 220.89% | 122.11% | 46.05% | 32.21% | -20.42% | -32.57% | 20.05% | 32.08% | 73.86% | 36.19% | -79.32% | -47.14% | -54.56% | 11.96% | 275.68% | 142.95% | 188.82% | 114.49% | 256.20% | 84.08% | 61.70% | -33.26% | -21.34% | -26.11% | -77.02% | -47.40% | -16.50% | -46.09% | 10.43% | 40.86% | 16.60% | 23.78% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 19.77% | 43.50% | 4.12% | 0.04% | -14.52% | 104.16% | 14.23% | -0.53% | -32.81% | -28.73% | -65.22% | -45.57% | -64.04% | -71.54% | -15.89% | -32.12% | -29.39% | -34.16% | 37.52% | 4.17% | 76.32% | 43.52% | 156.10% | 70.63% | 185.35% | 209.81% | 46.34% | 70.09% | 88.82% | 75.11% | 82.69% | 64.35% | 26.82% | -28.69% | -2.64% | -14.33% | 0.93% | -2.29% | 19.26% | 31.65% | 48.43% | 40.41% | 33.21% | 28.51% | 17.02% | 119.16% | 48.95% | 2.38% | -9.03% | 32.75% | -9.82% | -25.69% | -20.92% | -8.51% | -21.00% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -31.35% | -14.04% | -37.58% | -17.18% | -37.62% | -18.24% | 41.68% | -10.41% | -18.04% | -18.97% | -27.35% | -24.24% | -13.42% | -14.03% | 7.12% | 14.10% | 28.58% | 5.01% | 64.39% | 23.62% | 52.36% | 38.97% | 96.55% | 47.04% | 84.43% | 49.16% | 16.95% | 31.20% | 59.32% | 33.07% | 50.92% | 42.26% | 37.40% | 37.15% | 32.78% | 24.04% | 8.03% | 21.19% | 18.20% | -3.25% | 2.80% | 12.70% | -1.20% | -11.64% | 3.50% | 59.27% | 17.13% |
|
Cash & Equivalents (QoQ)
|
-45.03% | 24.94% | 16.46% | 5.69% | -87.87% | -21.19% | 436.85% | 15.86% | 41.84% | 117.16% | 24.89% | -11.13% | -5.45% | -52.28% | 3.29% | -34.06% | 65.24% | -86.20% | 254.46% | -64.29% | 69.24% | -74.77% | 378.82% | -74.37% | -53.10% | 1,131.41% | -45.72% | -25.76% | 33.98% | 25.74% | 54.08% | 73.17% | -8.72% | 43.36% | 41.61% | 19.86% | -39.98% | 29.77% | -14.76% | 1.56% | 6.87% | 42.77% | 12.19% | -20.45% | -83.77% | 264.85% | -3.54% | 95.99% | -45.53% | 135.95% | 14.67% | 45.55% | -9.55% | 21.93% | 0.73% | -39.93% | 6.61% | 14.54% | -68.67% | 37.52% | 69.23% | -26.04% | -35.84% | 75.42% | 40.07% | -21.49% |
|
Cash from Investing Activities Growth (1y)
|
| | | -136.99% | -89.12% | -115.77% | -31.67% | -5.33% | -18.99% | -1.24% | 16.87% | -29.99% | -31.40% | -22.04% | -102.37% | -174.28% | -25.95% | -31.22% | 17.00% | 64.39% | 64.29% | 26.97% | 6.91% | 21.91% | -7.90% | 62.63% | 68.26% | 67.81% | 60.84% | 262.66% | 396.43% | 117.67% | 9.31% | -124.20% | -121.50% | -726.74% | -40.58% | -44.31% | -36.28% | -20.55% | -9.14% | -16.20% | 13.84% | 34.01% | 61.31% | 70.02% | 50.00% | 49.44% | -35.76% | -119.34% | -109.48% | -89.65% | -7.12% | 235.65% | -10.08% | -39.03% | -101.80% | -201.56% | 13.36% | -16.56% | 8.42% | -25.17% | 4.20% | 26.40% | -2.17% | 1.31% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -48.05% | -43.53% | -38.66% | -30.36% | -55.44% | -25.34% | -17.47% | -11.77% | -8.28% | 16.08% | -5.36% | -16.07% | 8.64% | 21.42% | 28.99% | 37.41% | 55.27% | 46.76% | 34.70% | 42.21% | 26.92% | 27.36% | 47.21% | 41.30% | 29.10% | 20.67% | 17.18% | 4.59% | -10.11% | -11.64% | -34.00% | -31.08% | -91.16% | 15.96% | 20.49% | 16.27% | 26.19% | 16.93% | 8.58% | 3.37% | 14.15% | 17.45% | 42.47% | -4.86% | -10.05% | -43.17% | -44.57% | -25.95% | -45.39% | -25.57% | -19.92% | 2.97% | -6.05% | -23.60% | -48.19% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -25.95% | -5.87% | -20.63% | -11.35% | -0.87% | 5.37% | 15.05% | 16.23% | 20.43% | 24.23% | 22.07% | 28.26% | 15.36% | 29.65% | 32.42% | 31.01% | 37.02% | 28.09% | 31.12% | 23.82% | 19.62% | 10.08% | 24.41% | 24.99% | 22.28% | 26.76% | 27.67% | 17.85% | 14.94% | 6.08% | -17.78% | -17.76% | -46.64% | 2.90% | 28.44% | -6.25% | -1.18% | -4.38% | -1.03% | 2.96% | -0.50% | -0.78% | -2.55% | 0.88% | -2.72% | -22.39% | -30.14% |
|
Cash from Investing Activities (QoQ)
|
-25.23% | -21.05% | -49.77% | -4.38% | 0.07% | -38.11% | 8.60% | 16.50% | -12.89% | -17.51% | 24.95% | -30.56% | -14.12% | -9.13% | -24.45% | -76.96% | 47.59% | -13.69% | 21.27% | 24.09% | 47.45% | -132.54% | -0.35% | 36.32% | 27.38% | 19.46% | 14.78% | 35.42% | 11.65% | 434.57% | 55.30% | -96.15% | -553.55% | 10.71% | -37.94% | -12.20% | -1.73% | 8.34% | -30.27% | 0.75% | 7.90% | 2.41% | 3.41% | 23.99% | 46.00% | 24.38% | -61.09% | 23.14% | -44.99% | -22.18% | -53.85% | 30.42% | 18.10% | 254.71% | -224.85% | 12.12% | -18.88% | 22.14% | -6.51% | -18.24% | 6.60% | -6.42% | 18.49% | 9.15% | -29.65% | -2.79% |
|
Cash from Operations Growth (1y)
|
| | | 469.07% | 40.56% | 46.07% | 12.85% | 10.65% | 115.02% | 82.47% | 19.91% | 7.50% | 92.47% | -60.36% | 39.90% | -43.30% | -44.69% | -57.30% | -4.85% | 66.17% | 26.88% | 294.33% | -39.25% | -76.93% | -66.54% | -25.27% | -68.41% | -84.29% | 12.17% | -29.94% | 85.52% | 649.05% | 6.46% | 12.70% | 50.99% | 191.45% | 81.97% | 38.34% | -22.38% | -3.23% | 15.16% | 12.91% | 17.55% | -58.17% | -176.74% | -37.01% | -68.75% | 161.69% | 217.78% | 135.56% | 434.15% | 83.01% | 203.50% | 53.13% | 59.15% | -140.19% | -68.68% | -25.71% | -53.27% | 231.49% | 80.78% | -38.05% | 32.99% | 33.27% | -11.23% | 19.83% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 85.57% | 79.84% | 1.85% | 23.71% | -12.30% | 31.79% | -32.40% | 16.87% | 0.42% | 10.54% | -12.61% | -6.83% | -39.88% | -38.30% | 7.96% | -43.27% | -60.80% | -21.90% | 27.33% | -29.13% | -35.25% | -26.34% | -16.13% | -4.00% | 50.80% | 29.53% | 2.99% | 29.55% | 176.45% | 30.67% | 20.74% | 11.27% | 5.67% | -53.38% | -0.54% | -34.18% | 1.94% | 1.35% | 18.76% | 25.19% | 26.07% | 39.99% | 31.46% | 38.50% | -57.74% | 46.12% | 38.90% | 58.38% | -1.11% | 19.78% | -11.01% | -0.36% | -11.03% | -20.49% | -17.99% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 43.74% | 32.49% | 12.21% | 1.82% | -23.70% | -0.57% | -1.86% | -21.07% | -48.37% | -12.70% | -18.96% | -13.87% | -23.87% | -22.45% | -0.13% | -12.55% | 5.62% | -1.60% | 26.34% | -16.04% | -5.20% | -3.48% | -1.62% | -4.19% | 6.78% | -31.42% | -4.93% | -4.40% | 87.43% | 15.06% | 21.17% | 18.12% | 41.39% | 41.88% | 28.83% | 19.37% | -22.68% | -0.21% | 13.77% | 7.85% | 1.15% | 9.21% | 0.90% | 10.55% | 27.53% | 30.58% | 14.75% |
|
Cash from Operations (QoQ)
|
194.18% | 183.44% | 38.09% | 0.11% | -64.13% | 194.55% | 6.69% | -1.83% | -30.30% | 149.97% | -29.89% | -11.99% | 24.79% | -48.52% | 147.44% | -64.33% | 21.73% | -60.25% | 451.36% | -37.72% | -7.05% | 23.54% | -15.06% | -76.35% | 34.83% | 175.87% | -64.10% | -88.24% | 862.80% | 72.30% | -4.93% | -52.51% | 36.84% | 82.40% | 27.37% | -8.33% | -14.56% | 38.67% | -28.53% | 14.29% | 1.68% | 35.95% | -25.59% | -59.32% | -286.52% | 211.57% | -63.09% | 240.63% | -16.05% | 123.15% | -16.29% | 16.71% | 39.21% | 12.59% | -13.00% | -129.47% | 208.49% | 167.08% | -45.27% | -17.08% | 49.16% | -8.48% | 17.49% | -16.90% | -0.65% | 23.54% |
|
Dividends Paid - Common Growth (1y)
|
| | | 18.13% | 12.34% | 15.60% | 15.36% | 15.39% | 17.44% | 6.20% | -1.00% | -1.53% | 4.03% | 7.75% | 12.18% | 9.05% | -1.30% | -4.13% | -4.60% | -1.40% | 1.09% | 3.97% | -0.38% | -10.92% | -11.32% | -17.49% | -7.95% | -2.54% | -210.21% | -215.67% | 627.24% | 10.65% | 202.65% | 211.32% | -84.58% | 10.52% | 1.16% | 9.33% | 14.44% | 5.68% | 7.38% | 7.99% | 9.92% | 9.18% | 6.34% | -5.05% | -1.79% | 4.63% | 12.10% | 27.43% | 20.77% | 14.11% | 36.53% | 12.36% | 4.22% | 34.72% | 6.99% | 25.14% | 36.09% | 4.85% | 22.67% | 8.37% | 7.27% | 3.71% | 12.86% | 12.64% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | 10.31% | 11.13% | 9.77% | 8.61% | 7.41% | 6.44% | 3.13% | 1.95% | 1.92% | 1.25% | 2.41% | 2.16% | -1.43% | -4.00% | -6.31% | -4.36% | -5.05% | -44.03% | -44.10% | 88.23% | -1.33% | 0.11% | 2.04% | 1.05% | 6.02% | 4.60% | 12.08% | 8.66% | 8.92% | 46.04% | 49.09% | -42.12% | 8.44% | 4.92% | 3.88% | 7.30% | 6.48% | 8.58% | 9.32% | 9.24% | 9.24% | 17.63% | 10.78% | 7.32% | 17.17% | 17.87% | 21.46% | 19.65% | 17.25% | 21.46% | 15.07% | 15.02% | 13.57% | 13.99% | 15.17% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.61% | 6.49% | 5.68% | 4.02% | 1.71% | 1.57% | -1.21% | -0.57% | -1.67% | -24.69% | -24.78% | 48.15% | 0.65% | 0.02% | 1.15% | -0.39% | 0.92% | 0.51% | 3.85% | 3.30% | 2.33% | 1.73% | 4.64% | 5.36% | 6.58% | 5.50% | 7.62% | 6.73% | 8.10% | 27.19% | 29.13% | -25.47% | 8.77% | 12.07% | 9.92% | 9.23% | 13.16% | 13.33% | 12.93% | 13.08% | 12.99% | 16.39% | 13.01% | 12.53% | 11.83% | 17.79% | 16.94% |
|
Dividends Paid - Common (QoQ)
|
6.41% | 5.16% | 2.75% | 2.75% | 1.19% | 8.21% | 2.54% | 2.77% | 2.99% | -2.15% | -4.41% | 2.22% | 8.80% | 1.35% | -0.48% | -0.63% | -1.53% | -1.56% | -0.96% | 2.70% | 0.95% | 1.25% | -5.10% | -8.17% | 0.50% | -5.79% | 5.87% | -2.77% | -213.65% | 1.13% | 765.64% | -85.21% | 5.43% | 7.22% | -7.82% | 6.06% | -3.49% | 15.88% | -3.52% | -2.06% | -1.94% | 16.54% | -1.79% | -2.72% | -4.49% | 4.05% | 1.59% | 3.64% | 2.33% | 18.27% | -3.72% | -2.07% | 22.44% | -2.67% | -10.69% | 26.58% | -2.76% | 13.84% | -2.88% | -2.48% | 13.76% | 0.57% | -3.86% | -5.72% | 23.80% | 0.38% |
|
EBITDA Margin Growth (1y)
|
| | | 192.00 | 555.00 | -389.00 | 249.00 | 471.00 | 124.00 | 449.00 | 36.00 | 267.00 | -117.00 | 238.00 | 254.00 | -460.00 | -572.00 | -667.00 | -152.00 | 33.00 | 1,095.00 | 292.00 | -575.00 | -459.00 | -817.00 | -384.00 | -847.00 | -1160.00 | -1196.00 | 712.00 | 1,749.00 | 852.00 | 219.00 | -900.00 | -2203.00 | 307.00 | 457.00 | 368.00 | 1,630.00 | -374.00 | 508.00 | -428.00 | -937.00 | -886.00 | -2634.00 | -635.00 | -2872.00 | 1,104.00 | 2,424.00 | 1,145.00 | 3,315.00 | 463.00 | 1,234.00 | 489.00 | 675.00 | 156.00 | -1074.00 | -134.00 | -254.00 | -81.00 | 362.00 | -305.00 | -89.00 | 57.00 | -14.00 | -629.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 930.00 | 561.00 | 298.00 | 538.00 | 278.00 | -566.00 | 20.00 | 137.00 | -160.00 | 405.00 | -137.00 | -474.00 | -886.00 | -295.00 | -758.00 | -1574.00 | -1586.00 | -918.00 | 620.00 | 327.00 | -767.00 | -1794.00 | -571.00 | -1301.00 | -2.00 | -519.00 | 181.00 | 1,176.00 | 785.00 | 1,185.00 | -959.00 | -1510.00 | -954.00 | -1669.00 | -695.00 | -2178.00 | -156.00 | 298.00 | 82.00 | -493.00 | 681.00 | 1,024.00 | 999.00 | 1,118.00 | 1,723.00 | 2,584.00 | 1,500.00 | 3,736.00 | 538.00 | 522.00 | 50.00 | 332.00 | 132.00 | -726.00 | -1068.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 503.00 | 1,084.00 | -77.00 | -190.00 | -148.00 | -288.00 | -72.00 | -1285.00 | -1779.00 | -1608.00 | 192.00 | 428.00 | -1194.00 | -1271.00 | -946.00 | -2029.00 | -428.00 | -241.00 | 89.00 | -247.00 | -834.00 | -828.00 | -631.00 | -608.00 | -1262.00 | -2645.00 | -882.00 | -2633.00 | 1,003.00 | 974.00 | -450.00 | -1066.00 | 614.00 | 1,989.00 | 939.00 | 1,811.00 | 463.00 | 458.00 | 437.00 | -72.00 | 756.00 | 311.00 | 560.00 | 776.00 | 1,700.00 | 2,931.00 | 567.00 |
|
EBITDA Margin (QoQ)
|
-309.00 | 809.00 | -91.00 | -216.00 | 54.00 | -135.00 | 547.00 | 6.00 | -293.00 | 190.00 | 134.00 | 236.00 | -677.00 | 545.00 | 149.00 | -477.00 | -790.00 | 451.00 | 664.00 | -292.00 | 272.00 | -352.00 | -204.00 | -175.00 | -86.00 | 81.00 | -667.00 | -488.00 | -122.00 | 1,989.00 | 370.00 | -1386.00 | -754.00 | 870.00 | -933.00 | 1,124.00 | -604.00 | 781.00 | 328.00 | -879.00 | 278.00 | -155.00 | -181.00 | -829.00 | -1469.00 | 1,844.00 | -2417.00 | 3,147.00 | -150.00 | 565.00 | -247.00 | 294.00 | 621.00 | -180.00 | -61.00 | -224.00 | -609.00 | 761.00 | -181.00 | -51.00 | -167.00 | 94.00 | 35.00 | 94.00 | -238.00 | -521.00 |
|
EBIT Growth (1y)
|
| | | 92.89% | 162.77% | -20.52% | 47.30% | 69.84% | 49.49% | 110.54% | 18.69% | 26.79% | -16.11% | 20.28% | 15.37% | -21.31% | -49.01% | -40.79% | -7.27% | 7.84% | 255.93% | 38.84% | -42.03% | -60.19% | -67.66% | -56.70% | -85.54% | -120.92% | -137.01% | 86.29% | 1,033.65% | 440.33% | 55.57% | -55.67% | -110.96% | 75.38% | 379.87% | 97.47% | 713.25% | -43.77% | 150.02% | -46.17% | -65.30% | -154.95% | -186.74% | -97.76% | -478.10% | 336.09% | 180.76% | 9,622.97% | 181.09% | 192.73% | 532.86% | 103.79% | 88.92% | 0.99% | -73.11% | -18.23% | -23.96% | -4.32% | 64.01% | -25.15% | -12.47% | -0.04% | -18.17% | -56.47% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 60.75% | 48.81% | 26.26% | 26.35% | 19.22% | -13.85% | 14.46% | 8.29% | 2.47% | 15.04% | -0.38% | -14.72% | -30.35% | -16.27% | -29.13% | -57.33% | -27.85% | -34.37% | 3.85% | -1.69% | -34.31% | -27.10% | -29.02% | -29.66% | 7.69% | -22.79% | 17.70% | 96.76% | 74.97% | 72.23% | -22.18% | -38.45% | -36.48% | -82.41% | -71.22% | -100.39% | -9.98% | 20.54% | 5.50% | 2.09% | 56.02% | 64.28% | 64.42% | 79.59% | 107.85% | 49.99% | 445.16% | 46.82% | 41.42% | 40.79% | 7.65% | 7.94% | -1.15% | -28.80% | -35.65% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.66% | 43.00% | 10.60% | 1.63% | -6.17% | -5.95% | -2.05% | -36.11% | -15.88% | -16.89% | -4.42% | 0.33% | -24.80% | -15.96% | -21.72% | -15.96% | -11.72% | -11.93% | -0.40% | -8.59% | -22.50% | -17.94% | -17.59% | -17.50% | -19.00% | -24.56% | -54.41% | -64.36% | 44.75% | 33.11% | 0.55% | -6.49% | 30.23% | 101.26% | 36.42% | 70.31% | 16.62% | 24.41% | 14.37% | 8.86% | 29.70% | 14.35% | 22.16% | 30.99% | 54.05% | 30.91% | 121.07% |
|
EBIT Margin Growth (1y)
|
| | | 192.00 | 555.00 | -389.00 | 249.00 | 471.00 | 124.00 | 449.00 | 36.00 | 267.00 | -117.00 | 238.00 | 254.00 | -460.00 | -572.00 | -667.00 | -152.00 | 33.00 | 1,095.00 | 292.00 | -575.00 | -459.00 | -817.00 | -384.00 | -847.00 | -1160.00 | -1196.00 | 712.00 | 1,749.00 | 852.00 | 219.00 | -900.00 | -2203.00 | 307.00 | 457.00 | 368.00 | 1,630.00 | -374.00 | 508.00 | -428.00 | -937.00 | -886.00 | -2634.00 | -635.00 | -2872.00 | 1,104.00 | 2,424.00 | 1,145.00 | 3,315.00 | 463.00 | 1,234.00 | 489.00 | 675.00 | 156.00 | -1074.00 | -134.00 | -254.00 | -81.00 | 362.00 | -305.00 | -89.00 | 57.00 | -14.00 | -629.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 930.00 | 561.00 | 298.00 | 538.00 | 278.00 | -566.00 | 20.00 | 137.00 | -160.00 | 405.00 | -137.00 | -474.00 | -886.00 | -295.00 | -758.00 | -1574.00 | -1586.00 | -918.00 | 620.00 | 327.00 | -767.00 | -1794.00 | -571.00 | -1301.00 | -2.00 | -519.00 | 181.00 | 1,176.00 | 785.00 | 1,185.00 | -959.00 | -1510.00 | -954.00 | -1669.00 | -695.00 | -2178.00 | -156.00 | 298.00 | 82.00 | -493.00 | 681.00 | 1,024.00 | 999.00 | 1,118.00 | 1,723.00 | 2,584.00 | 1,500.00 | 3,736.00 | 538.00 | 522.00 | 50.00 | 332.00 | 132.00 | -726.00 | -1068.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 503.00 | 1,084.00 | -77.00 | -190.00 | -148.00 | -288.00 | -72.00 | -1285.00 | -1779.00 | -1608.00 | 192.00 | 428.00 | -1194.00 | -1271.00 | -946.00 | -2029.00 | -428.00 | -241.00 | 89.00 | -247.00 | -834.00 | -828.00 | -631.00 | -608.00 | -1262.00 | -2645.00 | -882.00 | -2633.00 | 1,003.00 | 974.00 | -450.00 | -1066.00 | 614.00 | 1,989.00 | 939.00 | 1,811.00 | 463.00 | 458.00 | 437.00 | -72.00 | 756.00 | 311.00 | 560.00 | 776.00 | 1,700.00 | 2,931.00 | 567.00 |
|
EBIT Margin (QoQ)
|
-309.00 | 809.00 | -91.00 | -216.00 | 54.00 | -135.00 | 547.00 | 6.00 | -293.00 | 190.00 | 134.00 | 236.00 | -677.00 | 545.00 | 149.00 | -477.00 | -790.00 | 451.00 | 664.00 | -292.00 | 272.00 | -352.00 | -204.00 | -175.00 | -86.00 | 81.00 | -667.00 | -488.00 | -122.00 | 1,989.00 | 370.00 | -1386.00 | -754.00 | 870.00 | -933.00 | 1,124.00 | -604.00 | 781.00 | 328.00 | -879.00 | 278.00 | -155.00 | -181.00 | -829.00 | -1469.00 | 1,844.00 | -2417.00 | 3,147.00 | -150.00 | 565.00 | -247.00 | 294.00 | 621.00 | -180.00 | -61.00 | -224.00 | -609.00 | 761.00 | -181.00 | -51.00 | -167.00 | 94.00 | 35.00 | 94.00 | -238.00 | -521.00 |
|
EBIT (QoQ)
|
-22.30% | 173.74% | 2.33% | -11.38% | 5.84% | -17.20% | 89.64% | 2.19% | -6.84% | 16.62% | 6.91% | 9.16% | -38.36% | 67.22% | 2.54% | -25.54% | -60.06% | 94.16% | 60.59% | -13.41% | 31.83% | -24.26% | -32.95% | -40.54% | 7.09% | 1.42% | -77.61% | -186.06% | -89.41% | 610.48% | 36.24% | -74.16% | -124.73% | 609.29% | -133.67% | 513.55% | -60.54% | 259.35% | 4.57% | -62.08% | 75.46% | -22.63% | -32.59% | -160.05% | -176.96% | 102.00% | -11,461.73% | 137.49% | -5.26% | 140.90% | -5.24% | 35.35% | 104.82% | -22.43% | -12.15% | -27.65% | -45.47% | 135.91% | -18.30% | -8.97% | -6.52% | 7.67% | -4.46% | 3.95% | -23.47% | -42.72% |
|
EBT Growth (1y)
|
| | | 93.56% | 163.66% | -20.93% | 47.27% | 70.26% | 49.33% | 111.66% | 18.84% | 26.67% | -16.03% | 20.37% | 15.55% | -21.31% | -49.24% | -40.77% | -7.94% | 7.67% | 257.14% | 38.79% | -41.68% | -60.34% | -67.89% | -57.40% | -87.38% | -123.93% | -140.36% | 85.91% | 1,189.76% | 392.26% | 52.45% | -56.38% | -113.20% | 73.82% | 320.13% | 98.44% | 600.13% | -45.73% | 166.25% | -46.52% | -66.40% | -163.56% | -191.73% | -99.46% | -505.88% | 312.68% | 176.67% | 41,856.42% | 178.54% | 199.37% | 548.07% | 103.34% | 90.49% | 0.47% | -73.50% | -18.44% | -23.88% | -4.13% | 65.43% | -24.98% | -11.79% | 0.84% | -17.53% | -56.66% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 61.01% | 48.97% | 26.29% | 26.46% | 19.28% | -13.98% | 14.70% | 8.13% | 2.38% | 15.03% | -0.35% | -14.71% | -30.48% | -16.51% | -29.51% | -59.24% | -28.10% | -35.05% | 3.20% | -1.73% | -34.79% | -27.27% | -29.83% | -30.35% | 6.72% | -24.97% | 17.18% | 104.18% | 68.18% | 68.53% | -22.64% | -39.47% | -37.50% | -75.18% | -82.15% | -89.65% | -9.81% | 23.25% | 6.37% | 2.32% | 59.36% | 65.80% | 66.02% | 82.44% | 103.26% | 49.13% | 786.13% | 46.42% | 42.34% | 41.63% | 7.55% | 8.55% | -0.96% | -28.76% | -35.76% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.74% | 43.07% | 10.62% | 1.66% | -6.24% | -6.10% | -2.25% | -37.81% | -16.02% | -17.05% | -4.76% | 0.19% | -25.15% | -16.13% | -22.26% | -16.16% | -12.29% | -13.49% | -0.99% | -8.93% | -23.52% | -18.43% | -18.18% | -18.44% | -19.33% | -24.84% | -65.89% | -68.56% | 41.77% | 31.68% | 0.82% | -6.70% | 30.72% | 95.71% | 37.17% | 64.93% | 17.15% | 26.32% | 14.82% | 9.21% | 31.27% | 14.85% | 22.86% | 32.46% | 52.27% | 30.58% | 195.73% |
|
EBT Margin Growth (1y)
|
| | | 195.00 | 557.00 | -394.00 | 248.00 | 474.00 | 123.00 | 454.00 | 38.00 | 265.00 | -116.00 | 239.00 | 256.00 | -460.00 | -575.00 | -667.00 | -164.00 | 31.00 | 1,095.00 | 292.00 | -565.00 | -461.00 | -822.00 | -399.00 | -876.00 | -1190.00 | -1220.00 | 698.00 | 1,763.00 | 872.00 | 226.00 | -895.00 | -2229.00 | 292.00 | 454.00 | 361.00 | 1,635.00 | -380.00 | 511.00 | -420.00 | -927.00 | -880.00 | -2655.00 | -629.00 | -2874.00 | 1,113.00 | 2,453.00 | 1,157.00 | 3,327.00 | 478.00 | 1,244.00 | 484.00 | 674.00 | 148.00 | -1081.00 | -137.00 | -250.00 | -77.00 | 365.00 | -300.00 | -78.00 | 69.00 | -5.00 | -627.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 934.00 | 563.00 | 299.00 | 541.00 | 279.00 | -568.00 | 26.00 | 130.00 | -164.00 | 404.00 | -136.00 | -473.00 | -890.00 | -301.00 | -774.00 | -1605.00 | -1620.00 | -946.00 | 591.00 | 322.00 | -779.00 | -1816.00 | -596.00 | -1342.00 | -26.00 | -540.00 | 164.00 | 1,169.00 | 784.00 | 1,191.00 | -954.00 | -1521.00 | -968.00 | -1690.00 | -688.00 | -2166.00 | -147.00 | 309.00 | 108.00 | -474.00 | 711.00 | 1,042.00 | 1,011.00 | 1,127.00 | 1,738.00 | 2,616.00 | 1,504.00 | 3,752.00 | 548.00 | 527.00 | 47.00 | 347.00 | 139.00 | -722.00 | -1064.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 505.00 | 1,084.00 | -76.00 | -187.00 | -151.00 | -295.00 | -80.00 | -1311.00 | -1815.00 | -1637.00 | 163.00 | 414.00 | -1208.00 | -1295.00 | -971.00 | -2071.00 | -457.00 | -266.00 | 57.00 | -271.00 | -867.00 | -851.00 | -655.00 | -634.00 | -1286.00 | -2684.00 | -885.00 | -2632.00 | 1,017.00 | 989.00 | -426.00 | -1068.00 | 622.00 | 2,007.00 | 952.00 | 1,836.00 | 479.00 | 471.00 | 454.00 | -49.00 | 781.00 | 325.00 | 575.00 | 800.00 | 1,730.00 | 2,975.00 | 577.00 |
|
EBT Margin (QoQ)
|
-306.00 | 810.00 | -94.00 | -215.00 | 55.00 | -140.00 | 547.00 | 11.00 | -296.00 | 191.00 | 131.00 | 239.00 | -677.00 | 546.00 | 148.00 | -477.00 | -792.00 | 454.00 | 651.00 | -282.00 | 272.00 | -349.00 | -206.00 | -179.00 | -88.00 | 74.00 | -683.00 | -492.00 | -118.00 | 1,992.00 | 382.00 | -1383.00 | -765.00 | 871.00 | -952.00 | 1,137.00 | -602.00 | 778.00 | 322.00 | -878.00 | 289.00 | -153.00 | -185.00 | -831.00 | -1487.00 | 1,873.00 | -2430.00 | 3,157.00 | -146.00 | 577.00 | -260.00 | 307.00 | 620.00 | -184.00 | -69.00 | -220.00 | -609.00 | 761.00 | -181.00 | -48.00 | -167.00 | 96.00 | 40.00 | 99.00 | -241.00 | -526.00 |
|
EBT (QoQ)
|
-22.18% | 174.67% | 2.06% | -11.27% | 6.01% | -17.63% | 90.10% | 2.58% | -7.03% | 16.74% | 6.74% | 9.33% | -38.36% | 67.34% | 2.47% | -25.54% | -60.24% | 95.29% | 59.25% | -12.92% | 31.88% | -24.11% | -33.08% | -40.78% | 6.77% | 0.69% | -80.18% | -212.30% | -80.11% | 563.76% | 37.50% | -74.55% | -129.30% | 525.45% | -141.59% | 435.21% | -62.89% | 283.53% | 4.83% | -63.63% | 82.06% | -22.97% | -34.13% | -168.79% | -162.77% | 100.45% | -49,947.44% | 136.05% | -5.28% | 146.51% | -6.69% | 37.40% | 105.05% | -22.65% | -12.59% | -27.53% | -45.92% | 138.03% | -18.41% | -8.72% | -6.68% | 7.94% | -4.05% | 4.34% | -23.68% | -43.28% |
|
Enterprise Value Growth (1y)
|
| | | 15.46% | 81.35% | 88.24% | 45.77% | 40.55% | -595.26% | -1,815.80% | -345.70% | -241.86% | -127.89% | 49.92% | 58.58% | 69.27% | 46.29% | 84.46% | 46.69% | 71.13% | 70.43% | 45.95% | 26.98% | 47.60% | 85.48% | -608.67% | 19.66% | -132.72% | -564.82% | 32.11% | -92.70% | -349.51% | -206.25% | -249.15% | -220.89% | -122.11% | -46.05% | -32.21% | 20.42% | 32.57% | -20.05% | -32.08% | -73.86% | -36.19% | 79.32% | 47.14% | 54.56% | -11.96% | -275.68% | -142.95% | -188.82% | -114.49% | -256.20% | -84.08% | -61.70% | 33.26% | 21.34% | 26.11% | 77.02% | 47.40% | 16.50% | 46.09% | -10.43% | -40.86% | -16.60% | -23.78% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -19.77% | -43.50% | -4.12% | -0.04% | 14.52% | -104.16% | -14.23% | 0.53% | 32.81% | 28.73% | 65.22% | 45.57% | 64.04% | 71.54% | 15.89% | 32.12% | 29.39% | 34.16% | -37.52% | -4.17% | -76.32% | -43.52% | -156.10% | -70.63% | -185.35% | -209.81% | -46.34% | -70.09% | -88.82% | -75.11% | -82.69% | -64.35% | -26.82% | 28.69% | 2.64% | 14.33% | -0.93% | 2.29% | -19.26% | -31.65% | -48.43% | -40.41% | -33.21% | -28.51% | -17.02% | -119.16% | -48.95% | -2.38% | 9.03% | -32.75% | 9.82% | 25.69% | 20.92% | 8.51% | 21.00% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 31.35% | 14.04% | 37.58% | 17.18% | 37.62% | 18.24% | -41.68% | 10.41% | 18.04% | 18.97% | 27.35% | 24.24% | 13.42% | 14.03% | -7.12% | -14.10% | -28.58% | -5.01% | -64.39% | -23.62% | -52.36% | -38.97% | -96.55% | -47.04% | -84.43% | -49.16% | -16.95% | -31.20% | -59.32% | -33.07% | -50.92% | -42.26% | -37.40% | -37.15% | -32.78% | -24.04% | -8.03% | -21.19% | -18.20% | 3.25% | -2.80% | -12.70% | 1.20% | 11.64% | -3.50% | -59.27% | -17.13% |
|
Enterprise Value (QoQ)
|
45.03% | -24.94% | -16.46% | -5.69% | 87.87% | 21.19% | -436.85% | -15.86% | -41.84% | -117.16% | -24.89% | 11.13% | 5.45% | 52.28% | -3.29% | 34.06% | -65.24% | 86.20% | -254.46% | 64.29% | -69.24% | 74.77% | -378.82% | 74.37% | 53.10% | -1,131.41% | 45.72% | 25.76% | -33.98% | -25.74% | -54.08% | -73.17% | 8.72% | -43.36% | -41.61% | -19.86% | 39.98% | -29.77% | 14.76% | -1.56% | -6.87% | -42.77% | -12.19% | 20.45% | 83.77% | -264.85% | 3.54% | -95.99% | 45.53% | -135.95% | -14.67% | -45.55% | 9.55% | -21.93% | -0.73% | 39.93% | -6.61% | -14.54% | 68.67% | -37.52% | -69.23% | 26.04% | 35.84% | -75.42% | -40.07% | 21.49% |
|
EPS (Basic) Growth (1y)
|
| | | 96.86% | 177.33% | -19.11% | 57.12% | 73.26% | 49.72% | 118.91% | 24.01% | 28.44% | -16.39% | 18.67% | 10.24% | -22.11% | -48.68% | -40.28% | -7.02% | 8.94% | 248.50% | 38.28% | -40.88% | -60.23% | -91.44% | -57.61% | -87.24% | -121.62% | -243.19% | 111.11% | 1,317.34% | 436.97% | 58.92% | -61.24% | -109.88% | 66.52% | 377.94% | 104.95% | 749.68% | -41.75% | 534.76% | -41.00% | -65.75% | -165.26% | -143.97% | | -526.94% | 324.56% | 179.90% | | 176.91% | 229.93% | 586.23% | 141.29% | 129.75% | 14.58% | -69.67% | -17.08% | -14.54% | 4.55% | 78.64% | -17.34% | -5.71% | 6.54% | -12.99% | -54.49% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 63.62% | 51.42% | 28.08% | 29.03% | 20.12% | -13.71% | 15.76% | 8.32% | 2.91% | 14.35% | -0.67% | -15.38% | -30.38% | -46.50% | -29.53% | -58.76% | -27.93% | -34.39% | 7.36% | 2.26% | -33.83% | -27.04% | -29.74% | -29.64% | 6.65% | 17.81% | 18.81% | 108.77% | 74.00% | 109.90% | -22.32% | -39.64% | -38.09% | -97.96% | | -111.80% | -5.14% | 30.65% | 12.82% | 4.00% | 69.10% | 34.09% | 80.43% | 96.12% | 118.90% | 54.15% | | 51.97% | 58.10% | 54.92% | 18.26% | 22.79% | 8.47% | -22.17% | -32.18% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 30.03% | 44.08% | 11.65% | 3.38% | -5.57% | -28.13% | -1.88% | -37.43% | -15.93% | -16.90% | -2.59% | 1.85% | -24.47% | -15.89% | -22.12% | -15.98% | -12.07% | -13.37% | -0.34% | -7.24% | -22.42% | -2.34% | -15.95% | -16.84% | -19.74% | -45.69% | | -72.58% | 46.68% | 35.37% | 2.67% | -6.31% | 36.22% | 113.67% | 48.01% | 79.79% | 26.40% | 35.94% | 23.50% | 17.17% | 42.09% | 5.49% | 32.12% | 43.47% | 62.86% | 35.60% | |
|
EPS (Basic) (QoQ)
|
-21.76% | 172.36% | 2.35% | -9.74% | 10.22% | -20.56% | 98.81% | -0.47% | -4.75% | 16.15% | 12.63% | 3.08% | -38.00% | 64.86% | 4.63% | -27.17% | -59.15% | 91.84% | 62.89% | -14.67% | 30.70% | -23.88% | -30.35% | -42.61% | -71.86% | 276.83% | -79.03% | -197.23% | -86.37% | 655.57% | 40.80% | -76.89% | -122.72% | 624.18% | -135.90% | 489.50% | -62.08% | 286.52% | 13.79% | -65.08% | 313.28% | -64.07% | -33.94% | -166.53% | -178.47% | | | 135.00% | -0.92% | 148.91% | -10.89% | 50.13% | 106.08% | -12.48% | -15.15% | -25.13% | -45.45% | 139.27% | -12.55% | -8.41% | -6.78% | 10.72% | -0.25% | 3.49% | -23.87% | -42.10% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 102.83% | 172.79% | -19.11% | 57.97% | 71.38% | 50.45% | 118.91% | 24.28% | 28.77% | -15.41% | 18.67% | 10.29% | -21.46% | -49.99% | -40.28% | -7.03% | 7.97% | 257.67% | 38.28% | -41.15% | -59.88% | -91.44% | -57.61% | -87.08% | -121.62% | -243.19% | 111.11% | 1,317.34% | 436.97% | 58.92% | -61.24% | -109.88% | 66.52% | 377.94% | 104.95% | 743.67% | -41.75% | 530.74% | -41.00% | -65.43% | -165.26% | -144.25% | | -526.94% | 324.56% | 178.33% | | 177.57% | 229.93% | 599.95% | 142.42% | 126.99% | 14.04% | -69.93% | -17.13% | -14.59% | 5.04% | 80.20% | -17.04% | -5.73% | 6.12% | -12.99% | -54.49% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 64.80% | 51.42% | 28.08% | 29.37% | 20.12% | -13.98% | 15.76% | 8.42% | 2.97% | 14.80% | -0.67% | -15.49% | -30.19% | -46.50% | -29.53% | -58.65% | -27.93% | -34.60% | 7.36% | 2.54% | -33.63% | -27.04% | -29.74% | -29.68% | 6.65% | 17.81% | 18.81% | 108.13% | 74.00% | 109.55% | -22.32% | -39.64% | -38.09% | -97.96% | | -111.80% | -5.14% | 29.79% | 12.53% | 4.62% | 69.10% | 34.38% | 80.24% | 95.90% | 118.62% | 53.95% | | 51.89% | 58.10% | 55.95% | 18.56% | 22.27% | 8.33% | -22.17% | -32.11% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 30.57% | 44.08% | 11.65% | 3.45% | -5.57% | -27.90% | -1.88% | -37.30% | -15.94% | -16.93% | -2.59% | 2.03% | -24.34% | -15.89% | -22.12% | -15.99% | -12.07% | -12.92% | -0.34% | -7.27% | -22.28% | -2.46% | -15.95% | -16.63% | -19.74% | -45.69% | | -72.58% | 46.68% | 35.08% | 2.51% | -6.14% | 36.22% | 113.67% | 47.92% | 79.68% | 26.28% | 35.70% | 23.41% | 17.29% | 42.09% | 5.62% | 32.12% | 43.35% | 62.75% | 35.60% | |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-19.39% | 172.36% | 0.73% | -8.29% | 8.42% | -19.23% | 96.72% | -0.51% | -4.82% | 17.52% | 11.68% | 3.08% | -37.48% | 64.86% | 3.80% | -26.59% | -60.19% | 96.89% | 61.59% | -14.75% | 31.87% | -23.88% | -31.22% | -41.88% | -71.86% | 276.83% | -79.03% | -197.23% | -86.37% | 655.57% | 40.80% | -76.89% | -122.72% | 624.18% | -135.90% | 489.50% | -62.08% | 286.52% | 12.74% | -64.75% | 310.66% | -63.84% | -33.94% | -166.53% | -178.47% | | | 135.00% | -2.86% | 151.94% | -9.42% | 48.84% | 106.08% | -12.75% | -15.19% | -25.22% | -45.66% | 140.48% | -12.59% | -8.04% | -6.78% | 10.72% | -0.67% | 3.52% | -23.56% | -42.10% |
|
FCF Margin Growth (1y)
|
| | | 1,678.00 | -385.00 | -570.00 | -264.00 | 36.00 | 541.00 | 1,030.00 | 193.00 | -329.00 | 354.00 | -1581.00 | -144.00 | -803.00 | -1139.00 | -897.00 | 169.00 | 802.00 | 809.00 | 1,634.00 | -591.00 | -1046.00 | -248.00 | 764.00 | 178.00 | 522.00 | 750.00 | 145.00 | 930.00 | 979.00 | 36.00 | 49.00 | 277.00 | 450.00 | 281.00 | 72.00 | -402.00 | -57.00 | 156.00 | 194.00 | 224.00 | -548.00 | -3434.00 | 133.00 | -602.00 | 1,086.00 | 3,511.00 | 402.00 | 807.00 | 14.00 | 598.00 | 135.00 | 614.00 | -2300.00 | -1031.00 | -352.00 | -953.00 | 1,503.00 | 546.00 | -662.00 | 442.00 | 431.00 | 12.00 | 319.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 1,384.00 | 509.00 | -1121.00 | -215.00 | -1097.00 | -245.00 | -1448.00 | 218.00 | -331.00 | 23.00 | -844.00 | -566.00 | -1047.00 | -578.00 | 1,501.00 | -243.00 | 278.00 | 1,311.00 | 2,543.00 | 517.00 | 455.00 | 539.00 | 958.00 | 1,385.00 | 1,951.00 | 1,068.00 | 266.00 | 805.00 | 1,372.00 | 474.00 | 314.00 | 99.00 | -155.00 | -2997.00 | 398.00 | -779.00 | 481.00 | 233.00 | 729.00 | 430.00 | 553.00 | 675.00 | 671.00 | 819.00 | -1200.00 | 3,079.00 | 186.00 | 468.00 | -783.00 | 113.00 | -878.00 | 102.00 | -367.00 | -472.00 | -694.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,383.00 | 179.00 | -384.00 | -637.00 | -1341.00 | 316.00 | 950.00 | -195.00 | -854.00 | 526.00 | 65.00 | 542.00 | 454.00 | 209.00 | 1,695.00 | 964.00 | 1,707.00 | 1,629.00 | 2,664.00 | 392.00 | 848.00 | 977.00 | 1,223.00 | 1,208.00 | 1,346.00 | -2210.00 | 592.00 | 428.00 | 1,910.00 | 551.00 | 850.00 | 305.00 | 945.00 | 1,113.00 | 936.00 | 642.00 | -1805.00 | -199.00 | 512.00 | 90.00 | -245.00 | 190.00 | -343.00 | 308.00 | 733.00 | 3,637.00 | -157.00 |
|
FCF Margin (QoQ)
|
1,041.00 | 732.00 | -54.00 | -41.00 | -1022.00 | 547.00 | 252.00 | 259.00 | -517.00 | 1,036.00 | -585.00 | -264.00 | 166.00 | -898.00 | 852.00 | -923.00 | -170.00 | -656.00 | 1,918.00 | -290.00 | -163.00 | 169.00 | -307.00 | -745.00 | 634.00 | 1,181.00 | -892.00 | -401.00 | 863.00 | 575.00 | -107.00 | -352.00 | -80.00 | 588.00 | 121.00 | -179.00 | -248.00 | 378.00 | -353.00 | 165.00 | -34.00 | 415.00 | -322.00 | -607.00 | -2921.00 | 3,983.00 | -1057.00 | 1,081.00 | -495.00 | 874.00 | -652.00 | 288.00 | 88.00 | 411.00 | -173.00 | -2626.00 | 1,358.00 | 1,090.00 | -775.00 | -170.00 | 401.00 | -118.00 | 329.00 | -182.00 | -17.00 | 189.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | 791.86% | 52.93% | -186.57% | -424.04% | -19.34% | -135.95% | 131.87% | 137.61% | -239.80% | 1,092.67% | -187.10% | -1,579.70% | 85.63% | -103.08% | 52.45% | 106.07% | -566.67% | -219.89% | -1,259.84% | -141.33% | 83.42% | 25.25% | 126.24% | -137.59% | -130.91% | -251.69% | -190.50% | 301.14% | 257.32% | 180.94% | 204.75% | -89.11% | -60.13% | -66.74% | -22.81% | 110.46% | 19.36% | -11.54% | 0.05% | -24.09% | 457.15% | -168.22% | 25.41% | 481.93% | -87.29% | 266.07% | -47.20% | -89.85% | -37.72% | -63.16% | -27.74% | -41.18% | -285.19% | 585.95% | 75.60% | 274.10% | 325.63% | -58.72% | 117.24% | -32.23% | -43.37% | 34.34% | -12.07% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | -98.33% | 135.29% | -30.85% | -171.60% | -29.31% | 10.36% | 49.08% | 32.73% | -49.47% | 0.79% | -96.89% | -33.36% | 45.85% | -27.52% | 54.62% | 60.93% | -36.65% | -103.35% | -47.81% | 25.47% | 37.54% | 60.41% | 31.01% | 36.09% | 51.08% | 43.36% | -9.89% | 35.01% | 40.08% | 30.81% | 41.10% | -44.18% | 38.40% | -30.07% | -1.06% | 110.27% | -5.44% | 0.07% | -12.82% | -23.46% | -23.88% | -25.27% | -21.78% | -29.70% | -29.00% | 83.67% | -12.50% | -39.33% | 37.55% | 1.41% | 40.21% | 14.25% | 33.26% | 56.10% | 49.69% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -49.52% | -1.64% | -28.87% | -19.66% | -16.86% | -11.49% | 19.83% | 19.79% | -20.23% | -20.75% | -27.26% | 12.17% | 20.84% | -26.86% | 29.26% | 15.02% | 29.20% | 33.64% | 35.76% | -14.66% | 17.99% | 21.30% | 17.00% | 23.14% | 63.35% | 10.60% | -1.69% | 32.19% | 20.40% | 17.81% | 20.45% | -36.56% | -26.82% | -34.26% | -18.05% | -11.11% | -24.37% | 20.42% | -3.41% | -0.27% | 13.01% | 3.39% | 12.79% | -2.51% | -28.46% | 34.04% | 5.06% |
|
FCF Payout Ratio (QoQ)
|
-181.67% | 272.28% | 18.59% | 20.23% | -119.17% | -216.81% | -343.90% | 129.93% | -156.06% | 142.80% | 423.85% | -211.22% | 498.09% | -103.76% | -8,799.39% | 98.92% | 14.81% | 41.93% | 1,236.84% | -218.54% | 59.12% | -146.85% | 65.44% | 52.47% | -84.34% | 186.65% | -412.91% | 53.80% | -180.76% | 77.70% | 795.42% | -63.86% | 44.44% | -71.14% | -27.72% | 32.32% | 20.49% | -33.01% | 97.08% | -24.96% | -10.71% | -24.24% | 49.52% | 450.80% | -110.93% | 239.29% | 593.79% | -87.97% | 42.81% | -55.71% | 33.36% | -26.17% | -15.53% | -13.12% | 8.56% | -332.47% | 412.88% | -77.76% | 131.27% | 40.21% | -42.76% | 17.05% | -27.86% | 17.18% | 35.78% | -23.39% |
|
Free Cash Flow Growth (1y)
|
| | | 117.07% | -138.64% | -233.53% | -135.60% | 43.05% | 50.23% | 433.19% | 363.20% | -170.44% | 110.48% | -223.70% | -107.58% | -658.92% | -3,309.43% | -101.60% | 1,670.49% | 85.21% | 68.40% | 92.35% | -341.01% | -437.40% | -18.63% | 414.46% | 61.26% | 57.80% | 131.34% | 27.81% | 461.56% | 170.33% | 26.83% | 6.27% | 41.59% | 177.21% | 204.20% | 41.65% | -45.63% | -11.46% | 21.39% | 7.93% | 44.80% | -80.40% | -255.89% | -24.29% | -83.12% | 723.04% | 167.50% | 141.33% | 1,089.89% | 83.23% | 270.66% | 55.49% | 77.19% | -172.74% | -84.40% | -28.73% | -63.62% | 146.47% | 197.18% | -50.12% | 58.29% | 83.12% | -15.99% | 28.11% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 44.38% | 28.55% | -95.78% | -27.47% | -112.88% | -18.74% | -102.55% | 72.51% | -40.79% | -2.05% | -29.87% | -69.50% | -82.04% | -141.20% | 35.44% | -144.77% | 30.52% | 28.41% | 32.14% | 50.02% | 53.19% | 35.20% | 84.41% | 58.52% | 41.33% | 47.50% | 24.37% | 68.49% | 55.03% | 67.31% | 17.56% | 3.69% | -21.65% | -97.95% | 4.99% | -48.97% | 12.61% | 8.50% | 25.40% | 42.73% | 43.50% | 57.41% | 41.63% | 52.67% | -134.95% | 33.70% | 38.80% | 97.21% | -14.76% | 19.77% | -17.93% | 0.67% | -14.77% | -26.98% | -23.06% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.03% | -4.77% | -23.29% | -36.21% | -51.87% | 8.90% | 31.94% | -23.95% | -30.56% | 19.09% | -5.18% | 32.08% | 30.54% | 36.75% | 21.60% | 138.44% | 21.56% | 19.66% | 19.75% | 21.05% | 42.69% | 30.20% | 53.53% | 28.92% | 16.46% | -18.00% | 9.47% | 21.80% | 36.76% | 37.57% | 24.31% | 17.49% | 48.63% | 70.49% | 34.14% | 22.88% | -31.31% | -5.88% | 16.92% | 13.39% | -0.02% | 12.57% | 0.20% | 15.43% | 56.32% | 24.36% | 11.31% |
|
Free Cash Flow (QoQ)
|
62.22% | 161.04% | -13.35% | -14.54% | -627.98% | 65.85% | 76.90% | 443.41% | -283.71% | 328.63% | -81.75% | -191.90% | 127.33% | -2,798.82% | 98.88% | -9,100.01% | -15.58% | -69.53% | 108.71% | -186.64% | -146.95% | 58.98% | -174.63% | -93.19% | 45.48% | 208.72% | -133.84% | -110.45% | 140.48% | 343.40% | -4.28% | -59.06% | -27.01% | 271.53% | 27.53% | -19.85% | -19.90% | 72.99% | -51.04% | 30.51% | 9.82% | 53.82% | -34.32% | -82.34% | -973.63% | 174.70% | -85.36% | 761.31% | -28.35% | 167.06% | -27.81% | 32.63% | 44.95% | 12.03% | -17.73% | -154.45% | 131.08% | 411.90% | -58.00% | -30.44% | 98.74% | -14.07% | 33.26% | -19.54% | -8.82% | 31.04% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 222.77% | | | -5.76% | -261.04% | | | 79.83% | | | | | | | 38.24% | | | 279.72% | -45.33% | 527.52% | -70.21% | -85.41% | 105.20% | -99.11% | -103.87% | -110.20% | -11.46% | 1,437.79% | 690.84% | 48.19% | -47.32% | -104.30% | -27.20% | 275.57% | 16.65% | 847.00% | -51.40% | 193.13% | -18.47% | -54.25% | -181.64% | -221.62% | -95.47% | -556.36% | 402.48% | 193.63% | 18,269.23% | 164.15% | 485.93% | 675.75% | -34.02% | 72.14% | -52.84% | -80.52% | -29.22% | 10.17% | 27.15% | 90.86% | 31.56% | 304.18% | -738.64% | 480.31% | -39.60% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | -86.60% | -26.67% | 37.52% | -4.96% | | 11.23% | | | 26.96% | | | -27.17% | 27.38% | -4.79% | -59.15% | -26.15% | 26.50% | -26.12% | -44.98% | -54.73% | -18.36% | 70.26% | 59.93% | 67.10% | -20.58% | -47.24% | -31.79% | -84.29% | -64.94% | -149.85% | 6.27% | 49.45% | 89.31% | 10.23% | 143.68% | 106.72% | 76.41% | 71.45% | 117.98% | 50.58% | 341.04% | 47.62% | 52.02% | 42.33% | -14.99% | 97.17% | -79.97% | 29.21% | -17.45% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.58% | 22.81% | | 18.45% | -22.02% | | -19.41% | -53.33% | 63.00% | -15.02% | | -28.32% | | | 15.12% | | | -44.77% | 15.34% | -22.64% | -52.53% | -47.55% | 15.13% | -54.18% | -15.62% | -18.44% | -54.23% | -65.20% | 48.26% | 38.17% | 33.04% | -15.53% | 38.63% | 116.41% | 39.17% | 80.62% | 27.10% | 38.21% | 25.94% | 20.50% | 54.05% | 26.84% | 38.59% | 86.30% | -132.45% | 77.60% | 132.66% |
|
Interest Coverage Ratio (QoQ)
|
46.04% | | | 74.56% | | | 84.94% | -398.30% | 191.43% | | | | | | | | | -494.47% | 116.21% | 354.61% | 30.59% | -250.97% | 170.02% | -78.42% | -36.06% | -46.17% | -87.96% | -193.43% | -68.50% | 567.14% | 109.10% | -64.10% | -114.77% | 575.00% | -117.06% | 708.20% | -64.37% | 215.59% | 9.23% | -60.43% | 114.90% | -12.22% | -38.71% | -170.61% | -220.14% | 103.27% | -6,275.21% | 146.80% | -0.91% | 541.40% | -78.43% | 327.46% | 31.20% | -45.45% | -43.73% | 17.10% | -45.82% | 98.27% | -12.43% | 35.15% | -18.67% | 36.67% | 169.04% | -313.55% | 173.90% | -85.77% |
|
Net Cash Flow Growth (1y)
|
| | | 102.06% | -46.36% | -120.20% | 309.21% | 70.75% | 126.66% | 4,192.86% | 29.25% | -554.69% | -139.81% | -203.34% | -95.24% | -0.70% | 541.11% | 15.23% | 1,324.25% | 2.24% | -70.47% | 73.76% | -18.93% | 18.78% | -141.13% | 319.86% | -180.64% | 72.10% | 219.33% | -84.29% | 187.77% | 706.97% | -217.42% | 311.87% | 165.79% | -14.27% | -1,074.16% | 25.63% | -142.54% | -90.50% | 113.28% | 59.90% | 216.86% | -1,523.25% | -1,566.47% | 30.28% | -124.91% | 323.41% | 32.51% | 99.22% | 725.05% | 42.99% | 60.65% | -37.73% | -42.21% | -241.67% | 144.76% | -53.35% | -1,167.37% | 120.78% | 523.24% | -253.19% | 73.11% | 136.28% | -27.25% | 1.84% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 45.73% | 46.24% | -119.27% | -36.85% | -114.13% | 35.14% | -229.74% | -4.30% | -86.39% | -19.66% | -30.65% | -18.08% | 7.19% | 18.78% | 35.52% | -124.47% | 39.50% | -47.47% | 27.87% | -16.91% | 50.00% | -37.09% | 50.70% | 23.45% | 51.13% | -154.34% | -6.67% | 0.25% | 35.62% | 22.32% | 102.26% | 9.73% | -46.74% | -183.80% | 37.81% | -28.54% | 44.57% | -9.52% | 60.70% | 56.31% | 256.91% | -80.63% | 17.35% | -3.46% | -65.41% | 28.44% | -16.67% | -237.82% | -25.05% | 45.77% | -34.72% | -54.09% | -11.39% | 59.13% | -39.27% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 30.92% | 17.11% | -31.29% | 23.80% | -52.35% | 43.64% | 86.70% | -20.81% | -24.69% | -23.94% | -39.75% | -17.20% | 27.38% | 5.57% | 18.29% | 85.08% | 25.82% | -31.94% | 19.81% | -21.51% | 16.13% | -2.12% | 37.18% | -1.33% | -14.45% | -100.03% | 11.11% | 21.99% | 77.71% | -82.26% | 84.66% | 15.52% | 29.94% | -43.43% | 26.56% | -14.86% | -52.03% | 17.41% | 3.81% | -62.19% | 68.01% | 61.14% | -25.83% | -35.59% | 33.39% | 20.48% | -23.48% |
|
Net Cash Flow (QoQ)
|
68.14% | 119.82% | -15.90% | -61.23% | -2,364.69% | 97.26% | 1,803.80% | -83.82% | 253.63% | 319.91% | -46.19% | -156.91% | 69.04% | -989.99% | 102.48% | -1,303.46% | 235.63% | -309.47% | 141.66% | -182.60% | 140.97% | -286.13% | 228.68% | -182.75% | 79.25% | 1,095.06% | -147.20% | 71.37% | 188.75% | 31.01% | 163.68% | 97.99% | -117.17% | 559.51% | 70.16% | -36.14% | -335.13% | 149.16% | -157.62% | 114.27% | 228.44% | 492.20% | -57.89% | -273.77% | -238.41% | 152.61% | -108.05% | 1,658.50% | -202.23% | 255.31% | -74.74% | 256.53% | -128.13% | 345.78% | -76.56% | -974.06% | 108.89% | 156.15% | -636.38% | 117.02% | 166.51% | -162.96% | 5.85% | 249.56% | -17.95% | -184.96% |
|
Net Income Growth (1y)
|
| | | 96.86% | 181.16% | -19.26% | 80.59% | 73.04% | 49.13% | 118.25% | 24.53% | 27.97% | -16.15% | 18.94% | 10.59% | -21.83% | -49.18% | -40.36% | -7.29% | 8.39% | 253.15% | 38.21% | -41.30% | -60.36% | -91.36% | -57.39% | -87.07% | -121.61% | -243.99% | 109.79% | 1,316.36% | 441.84% | 59.22% | -61.55% | -109.96% | 62.31% | 365.31% | 93.67% | 699.28% | -46.04% | 496.22% | -43.93% | -68.23% | -163.65% | -141.88% | -99.30% | -528.21% | 320.87% | 178.49% | 31,940.73% | 173.37% | 199.00% | 534.58% | 115.89% | 97.26% | -0.31% | -73.41% | -23.31% | -21.19% | -3.93% | 64.85% | -24.07% | -12.54% | 1.22% | -17.32% | -56.82% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 63.36% | 52.06% | 27.97% | 35.49% | 20.07% | -14.02% | 15.68% | 8.48% | 2.73% | 14.60% | -0.66% | -15.57% | -30.49% | -46.28% | -29.45% | -58.71% | -27.91% | -34.61% | 7.30% | 2.45% | -33.59% | -27.05% | -29.95% | -29.71% | 6.24% | 15.92% | 16.03% | 103.72% | 70.93% | 103.69% | -25.26% | -42.55% | -36.75% | -87.81% | -80.33% | -101.25% | -8.80% | 25.14% | 7.98% | -0.07% | 61.38% | 27.77% | 69.24% | 83.69% | 104.75% | 49.25% | 709.51% | 46.44% | 42.00% | 40.65% | 7.93% | 10.78% | -1.03% | -28.70% | -36.88% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 29.86% | 44.55% | 11.55% | 6.24% | -5.75% | -27.97% | -1.83% | -37.30% | -15.92% | -16.94% | -2.60% | 1.97% | -24.33% | -15.90% | -22.29% | -15.99% | -12.42% | -13.83% | -1.65% | -8.48% | -23.82% | -4.31% | -17.89% | -19.06% | -19.25% | -42.57% | -63.89% | -68.30% | 44.08% | 32.73% | -1.28% | -9.84% | 29.78% | 103.61% | 39.40% | 69.03% | 17.72% | 27.03% | 15.82% | 9.18% | 32.12% | -1.77% | 23.07% | 33.70% | 53.06% | 30.64% | 180.59% |
|
Net Income (QoQ)
|
-23.05% | 178.45% | -12.37% | 4.84% | 9.90% | -20.04% | 96.01% | 0.46% | -5.28% | 17.02% | 11.84% | 3.23% | -37.94% | 65.98% | 3.99% | -27.03% | -59.65% | 94.78% | 61.65% | -14.69% | 31.47% | -23.77% | -31.35% | -42.38% | -71.35% | 276.04% | -79.16% | -196.27% | -90.85% | 647.89% | 40.70% | -76.76% | -122.77% | 616.60% | -136.45% | 478.59% | -62.79% | 277.12% | 12.79% | -65.91% | 311.16% | -64.54% | -36.10% | -168.31% | -170.53% | 100.59% | -39,146.60% | 135.23% | -3.86% | 142.26% | -10.58% | 43.58% | 104.04% | -17.58% | -18.30% | -27.44% | -45.57% | 137.66% | -16.04% | -11.55% | -6.59% | 9.46% | -3.29% | 2.36% | -23.70% | -42.83% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 96.86% | 181.16% | -19.26% | 80.59% | 73.04% | 49.13% | 118.25% | 24.53% | 27.97% | -16.15% | 18.94% | 10.59% | -21.83% | -49.18% | -40.36% | -7.29% | 8.39% | 253.15% | 38.21% | -41.30% | -60.36% | -91.36% | -57.39% | -87.07% | -121.61% | -243.99% | 109.79% | 1,316.36% | 441.84% | 59.22% | -61.55% | -109.96% | 62.31% | 365.31% | 93.67% | 699.28% | -46.04% | 496.22% | -43.93% | -68.23% | -163.65% | -141.88% | -99.30% | -528.21% | 320.87% | 178.49% | 31,940.73% | 173.37% | 199.00% | 534.58% | 115.89% | 97.26% | -0.31% | -73.41% | -23.31% | -21.19% | -3.93% | 64.85% | -24.07% | -12.54% | 1.22% | -17.32% | -56.82% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 63.36% | 52.06% | 27.97% | 35.49% | 20.07% | -14.02% | 15.68% | 8.48% | 2.73% | 14.60% | -0.66% | -15.57% | -30.49% | -46.28% | -29.45% | -58.71% | -27.91% | -34.61% | 7.30% | 2.45% | -33.59% | -27.05% | -29.95% | -29.71% | 6.24% | 15.92% | 16.03% | 103.72% | 70.93% | 103.69% | -25.26% | -42.55% | -36.75% | -87.81% | -80.33% | -101.25% | -8.80% | 25.14% | 7.98% | -0.07% | 61.38% | 27.77% | 69.24% | 83.69% | 104.75% | 49.25% | 709.51% | 46.44% | 42.00% | 40.65% | 7.93% | 10.78% | -1.03% | -28.70% | -36.88% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 29.86% | 44.55% | 11.55% | 6.24% | -5.75% | -27.97% | -1.83% | -37.30% | -15.92% | -16.94% | -2.60% | 1.97% | -24.33% | -15.90% | -22.29% | -15.99% | -12.42% | -13.83% | -1.65% | -8.48% | -23.82% | -4.31% | -17.89% | -19.06% | -19.25% | -42.57% | -63.89% | -68.30% | 44.08% | 32.73% | -1.28% | -9.84% | 29.78% | 103.61% | 39.40% | 69.03% | 17.72% | 27.03% | 15.82% | 9.18% | 32.12% | -1.77% | 23.07% | 33.70% | 53.06% | 30.64% | 180.59% |
|
Net Income towards Common Stockholders (QoQ)
|
-23.05% | 178.45% | -12.37% | 4.84% | 9.90% | -20.04% | 96.01% | 0.46% | -5.28% | 17.02% | 11.84% | 3.23% | -37.94% | 65.98% | 3.99% | -27.03% | -59.65% | 94.78% | 61.65% | -14.69% | 31.47% | -23.77% | -31.35% | -42.38% | -71.35% | 276.04% | -79.16% | -196.27% | -90.85% | 647.89% | 40.70% | -76.76% | -122.77% | 616.60% | -136.45% | 478.59% | -62.79% | 277.12% | 12.79% | -65.91% | 311.16% | -64.54% | -36.10% | -168.31% | -170.53% | 100.59% | -39,146.60% | 135.23% | -3.86% | 142.26% | -10.58% | 43.58% | 104.04% | -17.58% | -18.30% | -27.44% | -45.57% | 137.66% | -16.04% | -11.55% | -6.59% | 9.46% | -3.29% | 2.36% | -23.70% | -42.83% |
|
Net Margin Growth (1y)
|
| | | 153.00 | 448.00 | -269.00 | 366.00 | 365.00 | 92.00 | 367.00 | 85.00 | 211.00 | -89.00 | 166.00 | 142.00 | -352.00 | -434.00 | -495.00 | -116.00 | 30.00 | 815.00 | 216.00 | -427.00 | -347.00 | -1062.00 | -300.00 | -672.00 | -872.00 | -454.00 | 678.00 | 1,547.00 | 659.00 | 180.00 | -829.00 | -1880.00 | 185.00 | 315.00 | 251.00 | 1,251.00 | -283.00 | 1,103.00 | -284.00 | -747.00 | -648.00 | -2727.00 | -480.00 | -2233.00 | 841.00 | 1,873.00 | 882.00 | 2,560.00 | 364.00 | 937.00 | 447.00 | 535.00 | 105.00 | -821.00 | -184.00 | -154.00 | -57.00 | 275.00 | -217.00 | -70.00 | 56.00 | -2.00 | -486.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 729.00 | 451.00 | 264.00 | 593.00 | 224.00 | -431.00 | 38.00 | 111.00 | -111.00 | 292.00 | -112.00 | -402.00 | -669.00 | -681.00 | -578.00 | -1215.00 | -1189.00 | -701.00 | 595.00 | 448.00 | -560.00 | -1335.00 | -451.00 | -1005.00 | -28.00 | 41.00 | 100.00 | 917.00 | 560.00 | 1,598.00 | -862.00 | -1377.00 | -746.00 | -1308.00 | -513.00 | -1730.00 | -90.00 | 249.00 | 118.00 | -421.00 | 558.00 | 83.00 | 849.00 | 861.00 | 1,311.00 | 1,989.00 | 1,145.00 | 2,941.00 | 413.00 | 392.00 | 46.00 | 311.00 | 104.00 | -547.00 | -887.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 407.00 | 832.00 | -14.00 | 49.00 | -93.00 | -678.00 | -45.00 | -988.00 | -1330.00 | -1224.00 | 267.00 | 473.00 | -882.00 | -954.00 | -729.00 | -1548.00 | -345.00 | -206.00 | 17.00 | -182.00 | -658.00 | 83.00 | -484.00 | -502.00 | -960.00 | -1582.00 | -664.00 | -2063.00 | 754.00 | 745.00 | -460.00 | -1050.00 | 459.00 | 1,501.00 | 816.00 | 1,365.00 | 379.00 | 366.00 | 381.00 | -40.00 | 606.00 | -462.00 | 448.00 | 638.00 | 1,310.00 | 2,263.00 | 442.00 |
|
Net Margin (QoQ)
|
-225.00 | 590.00 | -197.00 | -14.00 | 70.00 | -128.00 | 438.00 | -15.00 | -203.00 | 147.00 | 156.00 | 110.00 | -502.00 | 403.00 | 131.00 | -383.00 | -585.00 | 342.00 | 510.00 | -237.00 | 201.00 | -257.00 | -134.00 | -157.00 | -514.00 | 505.00 | -506.00 | -357.00 | -96.00 | 1,637.00 | 363.00 | -1245.00 | -575.00 | 628.00 | -688.00 | 820.00 | -445.00 | 564.00 | 311.00 | -714.00 | 942.00 | -823.00 | -152.00 | -615.00 | -1137.00 | 1,423.00 | -1905.00 | 2,460.00 | -105.00 | 432.00 | -227.00 | 264.00 | 467.00 | -58.00 | -139.00 | -165.00 | -459.00 | 579.00 | -109.00 | -68.00 | -126.00 | 86.00 | 39.00 | 57.00 | -184.00 | -398.00 |
|
Profit After Tax Growth (1y)
|
| | | 96.86% | 181.16% | -19.26% | 55.90% | 73.04% | 49.13% | 118.25% | 24.53% | 27.97% | -16.15% | 18.94% | 10.59% | -21.83% | -49.18% | -40.36% | -7.29% | 8.39% | 253.15% | 38.21% | -41.30% | -60.36% | -91.36% | -57.39% | -87.07% | -121.61% | -243.99% | 109.79% | 1,316.36% | 441.84% | 59.22% | -61.55% | -109.96% | 62.31% | 365.31% | 93.67% | 699.28% | -46.04% | 496.22% | -43.93% | -68.23% | -163.65% | -141.88% | -99.30% | -528.21% | 320.87% | 178.49% | 31,940.73% | 173.37% | 199.00% | 534.58% | 115.89% | 97.26% | -0.31% | -73.41% | -23.31% | -21.19% | -3.93% | 64.85% | -24.07% | -12.54% | 1.22% | -17.32% | -56.82% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 63.36% | 52.06% | 27.97% | 29.01% | 20.07% | -14.02% | 15.68% | 8.48% | 2.73% | 14.60% | -0.66% | -15.57% | -30.49% | -46.28% | -29.45% | -58.71% | -27.91% | -34.61% | 7.30% | 2.45% | -33.59% | -27.05% | -29.95% | -29.71% | 6.24% | 15.92% | 16.03% | 103.72% | 70.93% | 103.69% | -25.26% | -42.55% | -36.75% | -87.81% | -80.33% | -101.25% | -8.80% | 25.14% | 7.98% | -0.07% | 61.38% | 27.77% | 69.24% | 83.69% | 104.75% | 49.25% | 709.51% | 46.44% | 42.00% | 40.65% | 7.93% | 10.78% | -1.03% | -28.70% | -36.88% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 29.86% | 44.55% | 11.55% | 3.16% | -5.75% | -27.97% | -1.83% | -37.30% | -15.92% | -16.94% | -2.60% | 1.97% | -24.33% | -15.90% | -22.29% | -15.99% | -12.42% | -13.83% | -1.65% | -8.48% | -23.82% | -4.31% | -17.89% | -19.06% | -19.25% | -42.57% | -63.89% | -68.30% | 44.08% | 32.73% | -1.28% | -9.84% | 29.78% | 103.61% | 39.40% | 69.03% | 17.72% | 27.03% | 15.82% | 9.18% | 32.12% | -1.77% | 23.07% | 33.70% | 53.06% | 30.64% | 180.59% |
|
Profit After Tax (QoQ)
|
-23.05% | 178.45% | 1.51% | -9.49% | 9.90% | -20.04% | 96.01% | 0.46% | -5.28% | 17.02% | 11.84% | 3.23% | -37.94% | 65.98% | 3.99% | -27.03% | -59.65% | 94.78% | 61.65% | -14.69% | 31.47% | -23.77% | -31.35% | -42.38% | -71.35% | 276.04% | -79.16% | -196.27% | -90.85% | 647.89% | 40.70% | -76.76% | -122.77% | 616.60% | -136.45% | 478.59% | -62.79% | 277.12% | 12.79% | -65.91% | 311.16% | -64.54% | -36.10% | -168.31% | -170.53% | 100.59% | -39,146.60% | 135.23% | -3.86% | 142.26% | -10.58% | 43.58% | 104.04% | -17.58% | -18.30% | -27.44% | -45.57% | 137.66% | -16.04% | -11.55% | -6.59% | 9.46% | -3.29% | 2.36% | -23.70% | -42.83% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | 36.31% | | 28.95% | 29.33% | 29.59% | | 19.28% | 19.50% | 17.72% | 20.90% | 28.95% | 34.44% | 32.66% | 29.10% | 23.68% | 8.66% | 8.77% | 8.53% | 4.92% | 0.20% | -1.04% | -8.34% | -9.59% | -7.88% | -4.22% | -2.01% | -3.83% | 0.84% | -7.05% | 0.71% | -0.38% | -0.23% | -0.43% | -7.81% | -4.44% | -5.26% | -3.60% | -0.88% | -0.08% | -1.29% | -4.57% | -2.83% | -5.16% | -1.46% | 5.25% | -1.09% | 0.86% | -1.95% | -5.50% | -7.68% | -9.32% | -8.31% | -6.58% | -1.52% | 0.78% | 1.64% | -0.62% | -0.29% | -2.63% | -6.60% | -1.85% | -2.83% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | 27.64% | 26.60% | 25.64% | 27.61% | 26.49% | | 23.91% | 20.41% | 19.32% | 19.21% | 18.72% | 13.54% | 12.61% | 8.70% | 5.47% | 0.10% | 1.02% | -0.85% | -3.01% | -2.36% | -4.13% | -3.29% | -4.68% | -2.50% | -3.94% | -3.10% | -2.90% | -1.59% | -3.73% | -2.74% | -1.65% | -2.28% | -2.88% | -3.89% | -3.25% | -2.69% | -1.07% | -1.60% | -1.50% | -1.57% | -1.73% | -3.91% | -4.63% | -3.96% | -2.42% | -3.48% | -2.68% | -2.96% | -4.27% | -3.22% | -3.82% | -4.52% | -3.05% | -1.55% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 24.58% | 23.24% | 20.81% | 17.74% | 16.85% | | 12.53% | 10.01% | 9.99% | 8.76% | 7.79% | 6.34% | 4.92% | 4.85% | 2.37% | 0.18% | -0.93% | -1.98% | -2.78% | -2.53% | -3.30% | -3.74% | -3.73% | -2.82% | -4.00% | -2.61% | -2.80% | -1.50% | -2.17% | -2.43% | -1.87% | -2.05% | -1.85% | -4.11% | -3.70% | -3.69% | -3.09% | -2.83% | -2.67% | -2.33% | -2.50% | -2.72% | -3.17% | -3.40% | -1.95% | -2.72% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| 9.45% | 10.28% | 6.49% | 6.05% | | | 6.81% | 6.26% | 3.99% | 1.06% | 7.01% | 4.67% | 6.80% | 7.80% | 11.57% | 3.29% | 3.92% | 3.27% | -1.98% | 3.39% | 3.70% | -0.16% | -6.40% | 2.11% | -3.94% | -1.52% | -4.62% | 6.16% | -1.73% | -3.36% | 0.01% | -2.14% | 6.47% | -4.40% | 0.16% | -2.34% | -1.42% | -0.91% | -0.69% | -0.62% | 1.35% | -0.10% | -1.90% | -3.92% | 3.19% | -2.50% | 1.93% | 2.62% | -3.01% | -0.57% | -0.91% | -1.10% | -5.25% | -2.34% | 0.20% | 0.77% | -0.12% | -0.06% | 1.04% | -1.47% | 0.20% | -2.40% | -3.07% | 3.55% | -0.80% |
|
Return on Assets Growth (1y)
|
| | | | | 0.00 | 3.00 | 2.00 | 1.00 | 3.00 | 3.00 | 2.00 | 1.00 | 0.00 | -1.00 | -3.00 | -3.00 | -5.00 | -5.00 | -3.00 | 0.00 | 2.00 | 2.00 | 0.00 | -5.00 | -6.00 | -7.00 | -7.00 | -5.00 | -2.00 | 2.00 | 5.00 | 6.00 | 3.00 | -4.00 | -5.00 | -4.00 | -2.00 | 4.00 | 3.00 | 5.00 | 3.00 | 0.00 | -1.00 | -7.00 | -8.00 | -10.00 | -7.00 | -1.00 | 2.00 | 11.00 | 11.00 | 13.00 | 13.00 | 11.00 | 10.00 | 2.00 | -3.00 | -6.00 | -6.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | -2.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | 3.00 | 5.00 | 2.00 | -1.00 | -2.00 | -3.00 | -4.00 | -2.00 | -3.00 | -4.00 | -6.00 | -8.00 | -9.00 | -10.00 | -10.00 | -9.00 | -6.00 | -3.00 | -2.00 | -4.00 | -6.00 | -8.00 | -7.00 | -3.00 | -1.00 | 3.00 | 4.00 | 7.00 | 5.00 | 0.00 | -2.00 | -7.00 | -6.00 | -6.00 | -5.00 | -3.00 | -2.00 | 0.00 | 3.00 | 5.00 | 8.00 | 12.00 | 14.00 | 14.00 | 13.00 | 16.00 | 15.00 | 13.00 | 10.00 | 5.00 | 4.00 | -1.00 | -6.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 1.00 | 1.00 | -1.00 | -5.00 | -6.00 | -8.00 | -10.00 | -11.00 | -11.00 | -9.00 | -8.00 | -6.00 | -8.00 | -12.00 | -10.00 | -7.00 | -5.00 | -2.00 | -3.00 | -3.00 | -4.00 | -4.00 | -4.00 | -5.00 | -5.00 | -7.00 | -5.00 | -2.00 | -1.00 | 1.00 | 1.00 | 5.00 | 10.00 | 16.00 | 16.00 | 11.00 | 9.00 | 6.00 | 7.00 | 5.00 | 5.00 | 6.00 | 7.00 | 11.00 | 10.00 |
|
Return on Assets (QoQ)
|
| | -1.00 | 1.00 | 1.00 | -1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -2.00 | -2.00 | -1.00 | 0.00 | 0.00 | 2.00 | 0.00 | -1.00 | -1.00 | -3.00 | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 3.00 | 1.00 | 0.00 | -2.00 | -4.00 | 0.00 | 1.00 | 1.00 | 2.00 | -1.00 | 2.00 | -1.00 | -1.00 | -1.00 | -4.00 | -1.00 | -4.00 | 2.00 | 2.00 | 2.00 | 5.00 | 2.00 | 4.00 | 3.00 | 3.00 | 0.00 | -4.00 | -1.00 | -1.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | -1.00 | -2.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | 3.00 | 3.00 | 2.00 | | 4.00 | 3.00 | 1.00 | -1.00 | -2.00 | -5.00 | -6.00 | -9.00 | -9.00 | -6.00 | 0.00 | 4.00 | 2.00 | 0.00 | -7.00 | -10.00 | -9.00 | -9.00 | -9.00 | -5.00 | 1.00 | 5.00 | 7.00 | 4.00 | -5.00 | -6.00 | -5.00 | -1.00 | 7.00 | 5.00 | 5.00 | 2.00 | -3.00 | -4.00 | -9.00 | -9.00 | -12.00 | -8.00 | -1.00 | 4.00 | 16.00 | 17.00 | 22.00 | 22.00 | 19.00 | 14.00 | 0.00 | -4.00 | -10.00 | -9.00 | -1.00 | -2.00 | 0.00 | -1.00 | -3.00 | -4.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | 6.00 | 6.00 | 2.00 | -3.00 | | -6.00 | -8.00 | -5.00 | -6.00 | -9.00 | -11.00 | -13.00 | -15.00 | -16.00 | -16.00 | -15.00 | -11.00 | -6.00 | -5.00 | -8.00 | -10.00 | -13.00 | -10.00 | -6.00 | -2.00 | 3.00 | 4.00 | 8.00 | 5.00 | -1.00 | -4.00 | -8.00 | -8.00 | -8.00 | -7.00 | -5.00 | -3.00 | 1.00 | 5.00 | 12.00 | 16.00 | 23.00 | 24.00 | 21.00 | 21.00 | 25.00 | 23.00 | 21.00 | 15.00 | 8.00 | 5.00 | -4.00 | -10.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 0.00 | -1.00 | -5.00 | -10.00 | | -14.00 | -17.00 | -20.00 | -21.00 | -17.00 | -16.00 | -14.00 | -16.00 | -20.00 | -17.00 | -13.00 | -8.00 | -4.00 | -5.00 | -8.00 | -9.00 | -9.00 | -9.00 | -9.00 | -9.00 | -12.00 | -8.00 | -2.00 | 0.00 | 3.00 | 5.00 | 12.00 | 17.00 | 27.00 | 25.00 | 17.00 | 15.00 | 9.00 | 11.00 | 11.00 | 10.00 | 12.00 | 14.00 | 16.00 | 15.00 |
|
Return on Capital Employed (QoQ)
|
| | -1.00 | 2.00 | 2.00 | | | 2.00 | 0.00 | 2.00 | 0.00 | 1.00 | -2.00 | 0.00 | -1.00 | -2.00 | -3.00 | -3.00 | -1.00 | 0.00 | 3.00 | 1.00 | -2.00 | -2.00 | -3.00 | -2.00 | -2.00 | -2.00 | -2.00 | 1.00 | 4.00 | 1.00 | 0.00 | -2.00 | -5.00 | 1.00 | 1.00 | 2.00 | 3.00 | -1.00 | 1.00 | -1.00 | -2.00 | -2.00 | -4.00 | -2.00 | -5.00 | 2.00 | 3.00 | 3.00 | 7.00 | 3.00 | 8.00 | 3.00 | 4.00 | -1.00 | -7.00 | -1.00 | -2.00 | 0.00 | 1.00 | -2.00 | 0.00 | 0.00 | -1.00 | -3.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | 5.00 | 3.00 | | | 4.00 | 2.00 | 0.00 | -2.00 | -5.00 | -5.00 | -8.00 | -8.00 | -6.00 | 0.00 | 3.00 | 2.00 | 0.00 | -9.00 | -11.00 | -12.00 | -12.00 | -9.00 | -4.00 | 4.00 | 8.00 | 10.00 | 5.00 | -7.00 | -8.00 | -7.00 | -3.00 | 8.00 | 6.00 | 9.00 | 6.00 | -1.00 | -2.00 | -13.00 | -13.00 | -17.00 | -13.00 | -2.00 | 4.00 | 20.00 | 21.00 | 26.00 | 27.00 | 22.00 | 18.00 | 0.00 | -7.00 | -12.00 | -12.00 | -2.00 | -1.00 | -1.00 | -1.00 | -3.00 | -5.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | 6.00 | 7.00 | 4.00 | 0.00 | | | -7.00 | -3.00 | -5.00 | -8.00 | -11.00 | -14.00 | -17.00 | -18.00 | -18.00 | -18.00 | -13.00 | -6.00 | -5.00 | -8.00 | -11.00 | -15.00 | -12.00 | -6.00 | -2.00 | 5.00 | 6.00 | 11.00 | 8.00 | 0.00 | -3.00 | -11.00 | -10.00 | -10.00 | -8.00 | -5.00 | -3.00 | 2.00 | 6.00 | 11.00 | 18.00 | 25.00 | 26.00 | 24.00 | 24.00 | 30.00 | 27.00 | 24.00 | 18.00 | 9.00 | 6.00 | -5.00 | -13.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 1.00 | 1.00 | -2.00 | -9.00 | | | -19.00 | -21.00 | -21.00 | -16.00 | -16.00 | -14.00 | -16.00 | -21.00 | -18.00 | -15.00 | -11.00 | -6.00 | -6.00 | -6.00 | -8.00 | -8.00 | -8.00 | -10.00 | -10.00 | -13.00 | -8.00 | -3.00 | -1.00 | 3.00 | 5.00 | 13.00 | 21.00 | 32.00 | 31.00 | 20.00 | 16.00 | 12.00 | 13.00 | 10.00 | 10.00 | 12.00 | 14.00 | 19.00 | 18.00 |
|
Return on Equity (QoQ)
|
| | -2.00 | 2.00 | 2.00 | | | | 0.00 | 2.00 | 1.00 | 1.00 | -2.00 | 0.00 | -1.00 | -2.00 | -2.00 | -3.00 | -1.00 | 0.00 | 4.00 | 0.00 | -2.00 | -2.00 | -5.00 | -3.00 | -3.00 | -2.00 | -1.00 | 2.00 | 5.00 | 2.00 | 1.00 | -3.00 | -6.00 | 1.00 | 1.00 | 2.00 | 4.00 | -1.00 | 4.00 | -2.00 | -2.00 | -2.00 | -7.00 | -2.00 | -6.00 | 3.00 | 4.00 | 4.00 | 9.00 | 3.00 | 9.00 | 5.00 | 4.00 | 0.00 | -9.00 | -2.00 | -1.00 | 0.00 | 1.00 | -2.00 | 0.00 | 0.00 | -2.00 | -3.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | 16.00 | 22.00 | 4.00 | 3.00 | -10.00 | -13.00 | 4.00 | 2.00 | 0.00 | -2.00 | -6.00 | -6.00 | -9.00 | -8.00 | -6.00 | 0.00 | 3.00 | 2.00 | 0.00 | -8.00 | -11.00 | -11.00 | -11.00 | -8.00 | -4.00 | 4.00 | 8.00 | 10.00 | 5.00 | -7.00 | -7.00 | -7.00 | -2.00 | 8.00 | 6.00 | 9.00 | 6.00 | -1.00 | -1.00 | -13.00 | -13.00 | -17.00 | -13.00 | -2.00 | 4.00 | 20.00 | 20.00 | 25.00 | 26.00 | 22.00 | 18.00 | 0.00 | -7.00 | -12.00 | -12.00 | -2.00 | -1.00 | -1.00 | -1.00 | -3.00 | -5.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | 6.00 | 7.00 | 3.00 | -1.00 | -19.00 | -24.00 | -7.00 | -4.00 | -6.00 | -9.00 | -11.00 | -14.00 | -16.00 | -17.00 | -17.00 | -16.00 | -11.00 | -5.00 | -3.00 | -7.00 | -10.00 | -13.00 | -11.00 | -5.00 | -1.00 | 5.00 | 6.00 | 12.00 | 8.00 | 0.00 | -3.00 | -11.00 | -10.00 | -10.00 | -8.00 | -6.00 | -3.00 | 2.00 | 6.00 | 11.00 | 18.00 | 24.00 | 26.00 | 24.00 | 24.00 | 29.00 | 27.00 | 24.00 | 18.00 | 9.00 | 6.00 | -5.00 | -13.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | -3.00 | -10.00 | -27.00 | -33.00 | -19.00 | -20.00 | -20.00 | -15.00 | -15.00 | -13.00 | -15.00 | -20.00 | -17.00 | -14.00 | -9.00 | -4.00 | -5.00 | -5.00 | -6.00 | -6.00 | -6.00 | -9.00 | -9.00 | -13.00 | -8.00 | -3.00 | -1.00 | 3.00 | 5.00 | 13.00 | 21.00 | 31.00 | 30.00 | 20.00 | 16.00 | 11.00 | 13.00 | 10.00 | 9.00 | 11.00 | 13.00 | 19.00 | 18.00 |
|
Return on Invested Capital (QoQ)
|
| | -2.00 | 2.00 | 2.00 | 15.00 | 4.00 | -16.00 | 0.00 | 2.00 | 1.00 | 1.00 | -2.00 | 0.00 | -1.00 | -2.00 | -2.00 | -3.00 | -1.00 | 0.00 | 4.00 | 0.00 | -2.00 | -2.00 | -4.00 | -2.00 | -2.00 | -2.00 | -1.00 | 2.00 | 5.00 | 2.00 | 1.00 | -3.00 | -6.00 | 1.00 | 1.00 | 2.00 | 4.00 | -1.00 | 4.00 | -2.00 | -2.00 | -2.00 | -7.00 | -2.00 | -6.00 | 3.00 | 4.00 | 4.00 | 9.00 | 3.00 | 9.00 | 5.00 | 4.00 | 0.00 | -9.00 | -2.00 | -1.00 | 0.00 | 1.00 | -2.00 | 0.00 | 0.00 | -2.00 | -3.00 |
|
Return on Sales Growth (1y)
|
| | | 2.00 | 4.00 | -3.00 | 4.00 | 4.00 | 1.00 | 4.00 | 1.00 | 2.00 | -1.00 | 2.00 | 1.00 | -4.00 | -4.00 | -5.00 | -1.00 | 0.00 | 8.00 | 2.00 | -4.00 | -3.00 | -11.00 | -3.00 | -7.00 | -9.00 | -5.00 | 7.00 | 15.00 | 7.00 | 2.00 | -8.00 | -19.00 | 2.00 | 3.00 | 3.00 | 13.00 | -3.00 | 11.00 | -3.00 | -7.00 | -6.00 | -27.00 | -5.00 | -22.00 | 8.00 | 19.00 | 9.00 | 26.00 | 4.00 | 9.00 | 4.00 | 5.00 | 1.00 | -8.00 | -2.00 | -2.00 | -1.00 | 3.00 | -2.00 | -1.00 | 1.00 | 0.00 | -5.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 7.00 | 5.00 | 3.00 | 6.00 | 2.00 | -4.00 | 0.00 | 1.00 | -1.00 | 3.00 | -1.00 | -4.00 | -7.00 | -7.00 | -6.00 | -12.00 | -12.00 | -7.00 | 6.00 | 4.00 | -6.00 | -13.00 | -5.00 | -10.00 | 0.00 | 0.00 | 1.00 | 9.00 | 6.00 | 16.00 | -9.00 | -14.00 | -7.00 | -13.00 | -5.00 | -17.00 | -1.00 | 2.00 | 1.00 | -4.00 | 6.00 | 1.00 | 8.00 | 9.00 | 13.00 | 20.00 | 11.00 | 29.00 | 4.00 | 4.00 | 0.00 | 3.00 | 1.00 | -5.00 | -9.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.00 | 8.00 | 0.00 | 0.00 | -1.00 | -7.00 | 0.00 | -10.00 | -13.00 | -12.00 | 3.00 | 5.00 | -9.00 | -10.00 | -7.00 | -15.00 | -3.00 | -2.00 | 0.00 | -2.00 | -7.00 | 1.00 | -5.00 | -5.00 | -10.00 | -16.00 | -7.00 | -21.00 | 8.00 | 7.00 | -5.00 | -11.00 | 5.00 | 15.00 | 8.00 | 14.00 | 4.00 | 4.00 | 4.00 | 0.00 | 6.00 | -5.00 | 4.00 | 6.00 | 13.00 | 23.00 | 4.00 |
|
Return on Sales (QoQ)
|
-2.00 | 6.00 | -2.00 | 0.00 | 1.00 | -1.00 | 4.00 | 0.00 | -2.00 | 1.00 | 2.00 | 1.00 | -5.00 | 4.00 | 1.00 | -4.00 | -6.00 | 3.00 | 5.00 | -2.00 | 2.00 | -3.00 | -1.00 | -2.00 | -5.00 | 5.00 | -5.00 | -4.00 | -1.00 | 16.00 | 4.00 | -12.00 | -6.00 | 6.00 | -7.00 | 8.00 | -4.00 | 6.00 | 3.00 | -7.00 | 9.00 | -8.00 | -2.00 | -6.00 | -11.00 | 14.00 | -19.00 | 25.00 | -1.00 | 4.00 | -2.00 | 3.00 | 5.00 | -1.00 | -1.00 | -2.00 | -5.00 | 6.00 | -1.00 | -1.00 | -1.00 | 1.00 | 0.00 | 1.00 | -2.00 | -4.00 |
|
Revenue Growth (1y)
|
| | | 57.81% | 31.58% | 11.16% | 23.24% | 17.52% | 34.48% | 44.21% | 15.96% | 7.96% | -7.32% | 3.07% | -0.78% | 5.78% | 4.51% | -1.17% | 1.23% | 5.26% | 18.36% | 7.36% | -11.27% | -40.11% | -35.57% | -38.32% | -34.02% | -24.16% | -18.31% | 4.21% | 35.59% | 42.08% | 7.90% | -0.02% | 0.46% | 16.13% | 41.43% | 30.43% | -5.98% | -4.39% | -6.43% | -11.10% | 2.92% | -16.86% | -61.34% | -32.48% | -24.78% | 10.80% | 144.67% | 81.91% | 111.07% | 81.14% | 107.36% | 43.59% | 9.01% | -10.48% | -35.18% | -11.05% | -9.57% | 1.67% | 11.21% | -6.39% | -6.28% | -4.30% | -17.15% | -9.94% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 26.04% | 17.92% | 18.22% | 12.35% | 10.30% | 9.21% | 13.68% | 5.22% | 6.32% | 4.66% | 3.03% | -3.76% | -12.64% | -7.28% | -13.18% | -16.00% | -21.81% | -14.59% | -11.63% | -7.41% | -13.58% | -17.19% | -13.70% | -3.50% | 7.76% | 7.62% | 10.76% | 8.60% | 16.41% | 12.61% | 5.05% | -0.94% | -2.63% | -20.02% | -7.83% | -10.05% | -4.14% | -3.99% | 2.98% | 17.78% | 18.61% | 25.17% | 20.82% | 20.06% | 21.57% | 48.71% | 32.45% | 27.67% | 18.13% | 14.34% | 6.14% | -2.60% | -4.50% | -15.79% | -9.15% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.39% | 15.20% | 11.89% | 4.96% | -3.29% | -0.13% | -0.55% | -7.37% | -11.40% | -9.61% | -6.80% | -4.43% | -6.40% | -6.82% | -7.37% | -4.19% | -4.63% | -1.01% | -2.09% | -5.60% | -6.45% | -5.55% | -5.71% | -2.75% | -0.11% | -14.73% | -3.99% | -0.17% | 7.76% | 6.19% | 7.32% | 9.07% | 13.13% | 21.01% | 15.38% | 10.86% | 7.39% | 3.53% | 6.88% | 10.00% | 8.72% | 7.17% | 7.99% | 7.96% | 11.82% | 24.82% | 14.39% |
|
Revenue (QoQ)
|
20.83% | 11.57% | 9.64% | 6.77% | 0.75% | -5.74% | 21.56% | 1.81% | 15.29% | 1.08% | -2.25% | -5.22% | -1.03% | 12.42% | -5.91% | 1.04% | -2.22% | 6.31% | -3.62% | 5.06% | 9.96% | -3.57% | -20.35% | -29.09% | 18.29% | -7.68% | -14.80% | -18.49% | 27.42% | 17.77% | 10.86% | -14.59% | -3.24% | 9.12% | 11.39% | -1.26% | 17.84% | 0.64% | -19.71% | 0.41% | 15.32% | -4.38% | -7.04% | -18.89% | -46.38% | 67.02% | 3.56% | 19.48% | 18.40% | 24.18% | 20.15% | 2.54% | 35.54% | -14.01% | -8.78% | -15.79% | -1.86% | 18.01% | -7.26% | -5.33% | 7.34% | -0.67% | -7.15% | -3.34% | -7.07% | 7.98% |
|
Shareholder's Equity Growth (1y)
|
| | | | 32.37% | | 24.90% | 24.78% | 26.34% | | 25.26% | 18.19% | 13.70% | 16.82% | 27.11% | 19.87% | 16.42% | 9.61% | 7.67% | 9.36% | 16.61% | 19.47% | 8.07% | -0.66% | -6.21% | -13.83% | -12.46% | -7.38% | -3.23% | 3.74% | 7.08% | 12.38% | 3.87% | 8.45% | 2.35% | 2.91% | 0.26% | -8.06% | -4.35% | -6.86% | 0.46% | 3.11% | -1.17% | -1.46% | -9.44% | -9.57% | -10.66% | -4.87% | -0.38% | -1.49% | 4.96% | 2.40% | 2.03% | 1.52% | -4.24% | -1.43% | 2.90% | 3.83% | -1.14% | -1.06% | -1.34% | -2.42% | 2.94% | -0.81% | 3.09% | -0.71% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | 23.89% | 22.39% | 25.75% | 20.91% | 18.70% | | 19.68% | 15.71% | 15.57% | 15.22% | 13.94% | 9.20% | 8.38% | 4.11% | 0.62% | 0.21% | 1.91% | 2.22% | 0.43% | 1.12% | -1.95% | -1.03% | -1.37% | 2.32% | 0.26% | 1.13% | 1.59% | 2.51% | 1.52% | 0.93% | -1.09% | -1.88% | -3.02% | -5.00% | -5.48% | -4.42% | -3.22% | -2.79% | -2.51% | -1.35% | -2.72% | -3.30% | -3.53% | -1.35% | 1.51% | 1.26% | -0.22% | -0.04% | 1.18% | 0.94% | -0.86% | -1.10% | 1.53% | 0.20% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 20.88% | 19.15% | 18.27% | 13.94% | 12.83% | | 10.15% | 7.35% | 6.98% | 6.46% | 6.75% | 6.27% | 5.06% | 4.89% | 2.23% | 3.08% | 1.96% | 1.26% | -0.16% | -0.18% | -1.03% | -1.67% | -1.93% | -0.34% | -1.72% | -0.72% | -1.53% | 0.19% | -1.15% | -1.74% | -1.93% | -1.65% | -1.50% | -3.03% | -3.23% | -2.50% | -0.99% | -0.65% | -2.59% | -1.31% | -1.35% | -1.74% | -1.79% | -1.18% | 1.24% | 0.12% |
|
Shareholder's Equity (QoQ)
|
| 12.19% | 2.23% | 9.12% | 5.77% | | | 9.02% | 7.09% | 5.29% | 1.90% | 2.87% | 3.03% | 8.17% | 10.87% | -2.99% | 0.06% | 1.85% | 8.91% | -1.47% | 6.69% | 4.35% | -1.48% | -9.43% | 0.73% | -4.13% | 0.09% | -4.17% | 5.24% | 2.77% | 3.31% | 0.57% | -2.73% | 7.31% | -2.50% | 1.11% | -5.23% | -1.60% | 1.44% | -1.54% | 2.22% | 1.00% | -2.78% | -1.82% | -6.06% | 0.85% | -3.95% | 4.53% | -1.62% | -0.28% | 2.34% | 1.99% | -1.97% | -0.78% | -3.47% | 4.98% | 2.33% | 0.11% | -8.09% | 5.08% | 2.03% | -0.98% | -3.03% | 1.25% | 6.05% | -4.64% |
|
Tax Rate Growth (1y)
|
| | | -123.00 | -472.00 | -152.00 | -1400.00 | -119.00 | 10.00 | -229.00 | -363.00 | -76.00 | 11.00 | 90.00 | 341.00 | 49.00 | -10.00 | -51.00 | -54.00 | -50.00 | 85.00 | 32.00 | -49.00 | 3.00 | 5,471.00 | -2.00 | -194.00 | 726.00 | -5169.00 | -966.00 | -776.00 | -1150.00 | 1,023.00 | 1,006.00 | 2,128.00 | 525.00 | -1264.00 | 180.00 | -1299.00 | 41.00 | -9201.00 | -353.00 | 430.00 | -11.00 | 9,035.00 | | -409.00 | -284.00 | -181.00 | | 515.00 | 10.00 | 162.00 | -471.00 | -260.00 | 60.00 | -27.00 | 484.00 | -267.00 | -15.00 | 27.00 | -93.00 | 67.00 | -29.00 | -19.00 | 28.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -318.00 | -451.00 | -291.00 | -1422.00 | -146.00 | 11.00 | -190.00 | -75.00 | -77.00 | 86.00 | 70.00 | 238.00 | 3.00 | 5,546.00 | -21.00 | -297.00 | 679.00 | 387.00 | -936.00 | -1020.00 | -421.00 | 1,325.00 | 38.00 | 1,158.00 | 101.00 | -5411.00 | 219.00 | 52.00 | -583.00 | -9443.00 | 832.00 | 1,258.00 | 556.00 | -1430.00 | | -1278.00 | -253.00 | -346.00 | -336.00 | 537.00 | -285.00 | 9,017.00 | -454.00 | -153.00 | -214.00 | -46.00 | | -12.00 | 54.00 | 162.00 | -80.00 | -460.00 | 16.00 | -20.00 | 419.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -319.00 | -376.00 | -311.00 | -1525.00 | -193.00 | 5,567.00 | -160.00 | -319.00 | 652.00 | 388.00 | -897.00 | -732.00 | -421.00 | 1,400.00 | 18.00 | 1,055.00 | 55.00 | 145.00 | 249.00 | -191.00 | 146.00 | -9141.00 | -135.00 | 288.00 | 132.00 | -5577.00 | | 74.00 | -878.00 | -588.00 | 849.00 | 1,365.00 | 282.00 | -1449.00 | -628.00 | -1023.00 | -183.00 | -212.00 | -324.00 | 10.00 | -240.00 | 9,016.00 | -63.00 | -353.00 | -258.00 | -38.00 | |
|
Tax Rate (QoQ)
|
80.00 | -98.00 | 1,019.00 | -1124.00 | -269.00 | 221.00 | -229.00 | 157.00 | -139.00 | -18.00 | -363.00 | 444.00 | -52.00 | 61.00 | -111.00 | 152.00 | -112.00 | 20.00 | -114.00 | 155.00 | 23.00 | -33.00 | -195.00 | 208.00 | 5,491.00 | -5506.00 | -387.00 | 1,128.00 | -404.00 | -1303.00 | -197.00 | 755.00 | 1,769.00 | -1320.00 | 925.00 | -848.00 | -21.00 | 124.00 | -554.00 | 493.00 | -9264.00 | 8,972.00 | 229.00 | 52.00 | -218.00 | | | 177.00 | -114.00 | 134.00 | 319.00 | -329.00 | 38.00 | -499.00 | 530.00 | -9.00 | -49.00 | 12.00 | -221.00 | 243.00 | -7.00 | -108.00 | -61.00 | 147.00 | 2.00 | -60.00 |
|
Total Debt Growth (1y)
|
| | | | 107.51% | 227.72% | 1,235.12% | 605.34% | 545.19% | 282.96% | 58.06% | 62.90% | -4.45% | 16.21% | 40.95% | 223.85% | 315.42% | 316.88% | 260.60% | 46.29% | 12.16% | -4.65% | 1.25% | 6.98% | 16.66% | 13.12% | 5.15% | 6.16% | 6.51% | -13.08% | -38.51% | -39.06% | -43.81% | -25.84% | 4.45% | 4.20% | 3.67% | -4.56% | -4.25% | -5.46% | -4.06% | -1.48% | 0.18% | -0.34% | -3.04% | -0.41% | 1.14% | 4.83% | 14.30% | 5.72% | 3.27% | 0.45% | -5.35% | -22.52% | -25.46% | -24.82% | -23.86% | -3.23% | -0.85% | -0.21% | -2.38% | -2.27% | -5.40% | -8.84% | -4.09% | -3.74% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | 133.88% | 144.33% | 209.84% | 233.85% | 194.76% | 164.73% | 100.28% | 97.62% | 64.51% | 66.54% | 72.65% | 71.77% | 75.82% | 65.05% | 56.58% | 18.44% | 11.70% | -2.13% | -13.17% | -11.55% | -11.29% | -10.00% | -12.26% | -12.32% | -14.71% | -14.95% | -14.96% | -15.64% | -17.63% | -11.32% | 0.06% | -0.61% | -1.20% | -2.17% | -1.00% | -0.41% | 2.06% | 1.23% | 1.52% | 1.62% | 1.61% | -6.56% | -8.00% | -7.50% | -6.26% | -7.45% | -8.61% | -9.00% | -11.06% | -9.85% | -11.24% | -11.90% | -10.67% | -3.08% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 126.49% | 125.24% | 155.37% | 125.44% | 101.85% | 82.08% | 53.61% | 54.37% | 40.79% | 35.35% | 27.18% | 26.81% | 26.61% | 23.72% | 19.78% | 1.08% | -4.08% | -7.88% | -8.12% | -7.37% | -7.03% | -7.27% | -8.32% | -8.68% | -10.41% | -9.60% | -9.03% | -8.91% | -9.14% | -5.99% | 0.91% | 0.67% | 0.85% | -5.17% | -5.67% | -5.70% | -5.19% | -4.90% | -5.01% | -4.67% | -4.86% | -5.06% | -6.09% | -6.36% | -5.06% | -5.70% |
|
Total Debt (QoQ)
|
| 5.42% | -43.20% | 87.59% | 84.74% | 66.49% | 131.41% | -0.90% | 68.99% | -1.18% | -4.49% | 2.13% | -0.88% | 20.19% | 15.84% | 134.67% | 27.15% | 20.61% | 0.20% | -4.80% | -2.52% | 2.53% | 6.40% | 0.59% | 6.30% | -0.58% | -1.09% | 1.55% | 6.65% | -18.86% | -30.03% | 0.64% | -1.66% | 7.08% | -1.44% | 0.40% | -2.16% | -1.43% | -1.11% | -0.86% | -0.72% | 1.23% | 0.54% | -1.38% | -3.40% | 3.97% | 2.12% | 2.21% | 5.33% | -3.83% | -0.25% | -0.58% | -0.75% | -21.28% | -4.03% | 0.26% | 0.52% | 0.05% | -1.67% | 0.91% | -1.67% | 0.16% | -4.81% | -2.77% | 3.45% | 0.53% |