|
Net Income (Quarter)
|
| | | | | | | -1.52M | -3.10M | -1.69M | -1.96M | | -7.17M | -14.15M | -4.74M | | | | -12.28M | | -14.08M | -26.67M | -15.06M | -30.68M | -17.28M | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | 1.13M | | | | | | 1.34M | 3.35M | 1.18M | | | |
|
Deferred Taxes (Quarter)
|
| | | | | | | -0.88M | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | -0.01M | | | | | | 0.70M | | 0.75M | | | | | | 0.09M | | 0.08M | | | |
|
Cash from Restructuring (Quarter)
|
| | | | | | | | | | | | | 0.17M | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 20.14M | 19.59M | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | -8.44M | | | -1.64M | | | -10.71M | | -7.10M | | | | | | -23.63M | | -22.95M | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | 1.32M | | 1.36M | | | | | | 1.38M | | 1.49M | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | -0.29M | | | | | | -1.23M | | 1.25M | | | | | | -1.07M | 19.59M | 0.40M | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | -1.11M | | | | | | | | -1.39M | | | | | | 2.19M | | 0.35M | | | |
|
Change in Taxes (Quarter)
|
| | | | | | | 531.65 | | | | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | -0.03M | | 0.16M | | | | | | -0.77M | | 1.77M | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | -0.03M | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | -0.05M | | | -0.00M | | | | | | | | | | | | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | 0.10M | | | | | | | | | | | | | | 1.54M | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -227.20M | -235.11M | | 355.14M | | 359.58M |
|
Net Shares Issued and Repurchased (Quarter)
|
| | | | | | | 145.26M | | 147.99M | 146.75M | 161.43M | 157.87M | 154.87M | 157.82M | 159.26M | 210.06M | 241.35M | 266.16M | 263.16M | 243.32M | 298.27M | 290.80M | 357.26M | 355.14M | 348.86M | 359.58M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | 0.20M | | | -0.00M | | | | | | | | | | | | | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | -0.07M | | | 0.41M | | | | | | | | | | | -0.20M | | -0.19M | | | |
|
Change in Cash (Quarter)
|
| | | | | | | -0.03M | | | -1.64M | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | -8.44M | | | -1.64M | | | -10.71M | | -7.10M | | | | | | -23.63M | | -22.95M | | | |
|
Net Cash Flow (Quarter)
|
| | | | | | | -8.29M | | | -1.64M | | | -10.71M | | -7.10M | | | | | | -23.63M | | -22.95M | | | |