|
Revenue
|
| -81.26M | 1,068.96M | 0.26M | 0.18M | 1.02M | 1.31M | 0.63M | | 0.10M | | | | | | | -0.01M | -0.01M | 3.18M |
|
Gross Profit
|
| | -3803.15M | | | | | | | | | | | | | | | | |
|
Share-based Compensation (IS)
|
| | | | | | | | | | | | | | 1.34M | | 1.18M | | |
|
Selling, General & Administrative
|
| | -2354.04M | -0.71M | -1.35M | | -0.96M | -0.72M | | | | | | | | | | | |
|
Operating Expenses
|
| | -2354.04M | -0.71M | -1.35M | | -0.96M | -0.72M | | | | | | | | | | | |
|
Operating Income
|
| | -0.00M | | | -3.51M | | | -7.17M | -14.15M | -4.74M | | -12.28M | -14.08M | | -15.06M | | -17.28M | -41.64M |
|
EBIT
|
-12.43M | | -0.00M | -1.99M | -2.88M | -3.51M | -1.80M | -2.34M | -7.17M | -14.15M | -4.74M | | -12.28M | -14.08M | | -15.06M | | -17.28M | -41.64M |
|
Non Operating Investment Income
|
| | | | | | | | | | | | | | -0.20M | | -0.19M | | |
|
Interest & Investment Income
|
| | 155.48M | 0.04M | 0.03M | 0.05M | 0.02M | 0.01M | | | | | | | | | | | |
|
Other Non Operating Income
|
| | 485.89M | 0.22M | 0.15M | 0.17M | 0.01M | 0.42M | | 0.35M | | | | | | | | | 249.77 |
|
Non Operating Income
|
| | | | | 1.24M | | | | | | | | | | | | | |
|
EBT
|
-12.43M | | -4976.28M | -1.99M | -2.88M | -3.51M | -1.80M | -2.34M | -7.17M | -14.15M | -4.74M | | 0.42M | -14.08M | | 1.24M | | -17.28M | -41.64M |
|
Tax Provisions
|
-0.01M | | | 0.20M | 0.26M | 0.41M | 0.11M | 0.03M | -0.00M | | -25.28 | | | | | | | | |
|
Profit After Tax
|
-12.44M | | -25.00M | -1.79M | -46.31M | -3.05M | -1.69M | -7.04M | -6.23M | -12.85M | -4.07M | -8.83M | -11.85M | -13.55M | -26.67M | -13.82M | -28.15M | -14.63M | -39.34M |
|
Income from Continuing Operations
|
-12.42M | | -4976.28M | -2.18M | -3.14M | -3.92M | -1.91M | -2.37M | -7.17M | -14.15M | -4.74M | | 0.42M | -14.08M | | 1.24M | | -17.28M | -41.64M |
|
Consolidated Net Income
|
-12.42M | | -4976.28M | -2.18M | -3.14M | -3.92M | -1.91M | -2.37M | -7.17M | -14.15M | -4.74M | | 0.42M | -14.08M | | 1.24M | | -17.28M | -41.64M |
|
Income towards Parent Company
|
-12.42M | | -4976.28M | -2.18M | -3.14M | -3.92M | -1.91M | -2.37M | -7.17M | -14.15M | -4.74M | | 0.42M | -14.08M | | 1.24M | | -17.28M | -41.64M |
|
Net Income towards Common Stockholders
|
-12.42M | | -4976.28M | -2.18M | -3.14M | -3.92M | -1.91M | -2.37M | -7.17M | -14.15M | -4.74M | | 0.42M | -14.08M | | 1.24M | | -17.28M | -41.64M |
|
EPS (Basic)
|
-0.01 | | -4.67 | | 0.00 | | | 0.00 | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average)
|
1,205.50M | | 1,066.18M | | 1,505.78M | | | 1,556.85M | | | | | | | | | | | |
|
EBITDA
|
-12.43M | | -0.00M | -1.95M | -2.88M | -3.51M | -2.28M | -2.34M | -7.17M | -14.15M | -4.74M | | -12.28M | -14.08M | | -15.06M | | -17.28M | -41.64M |
|
Interest Expenses
|
| | -159.37M | | | | | | | | | | | | | | | | |
|
Tax Rate
|
0.10 | | | -9.97 | -8.92 | -11.80 | -6.06 | -1.34 | 0.05 | | 0.00 | | | | | | | | |