|
Cash & Equivalents (Quarter)
|
9.19M | 17.77M | 11.61M | 17.25M | 46.66M | 57.30M | 82.49M | 106.62M | 43.17M |
|
Receivables - Net (Quarter)
|
1.65M | 2.60M | 3.64M | 2.16M | 4.72M | 6.00M | 5.31M | 4.84M | 6.32M |
|
Receivables (Quarter)
|
1.65M | 2.60M | 3.64M | 2.16M | 4.72M | 6.00M | 5.31M | 4.84M | 6.32M |
|
Prepaid Assets (Quarter)
|
0.64M | 1.25M | 1.18M | | | | | | |
|
Current Assets (Quarter)
|
11.96M | 21.68M | 16.49M | 20.42M | 52.69M | 65.05M | 90.21M | 126.10M | 95.49M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.02M | 0.02M | 0.04M | 0.03M | 0.03M | 0.03M | 0.06M | 0.04M | 0.04M |
|
Intangibles (Quarter)
|
14.29M | 13.88M | 11.87M | 9.96M | 9.89M | 7.56M | 6.34M | 5.43M | 4.61M |
|
Goodwill & Intangibles (Quarter)
|
14.29M | 13.88M | 11.87M | 9.96M | 9.89M | 7.56M | 6.34M | 5.43M | 4.61M |
|
Other Non-Current Assets (Quarter)
|
| | | | 0.35M | 0.36M | 1.69M | 0.86M | 0.07M |
|
Non-Current Assets (Quarter)
|
14.31M | 13.90M | 11.91M | 10.12M | 10.48M | 8.14M | 8.34M | 6.74M | 5.05M |
|
Assets (Quarter)
|
26.27M | 35.58M | 28.40M | 30.54M | 63.17M | 73.18M | 98.55M | 132.85M | 100.54M |
|
Accounts Payables (Quarter)
|
0.86M | 1.22M | 3.54M | 1.92M | 3.68M | 4.12M | 6.03M | 6.30M | 6.81M |
|
Payables (Quarter)
|
0.86M | 1.22M | 3.54M | 1.92M | 3.68M | 4.12M | 6.03M | 6.30M | 6.81M |
|
Accumulated Expenses (Quarter)
|
0.03M | 0.14M | 0.17M | 0.20M | 0.27M | 0.26M | 0.38M | 0.46M | 0.52M |
|
Current Leases (Quarter)
|
| | | 0.08M | 0.16M | 0.12M | 0.12M | 0.15M | 0.13M |
|
Total Current Liabilities (Quarter)
|
1.98M | 2.92M | 3.71M | 2.20M | 4.11M | 4.59M | 6.53M | 6.91M | 8.17M |
|
Pension (Quarter)
|
0.02M | 0.02M | 0.03M | 0.04M | 0.07M | 0.08M | 0.11M | 0.13M | 0.17M |
|
Operating Leases (Quarter)
|
| | 0.24M | 0.17M | 0.22M | 0.20M | 0.26M | 0.42M | 0.33M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | 1.08M | 0.99M | | 2.25M | | |
|
Total Non-Current Liabilities (Quarter)
|
4.36M | 7.29M | 7.60M | 6.51M | 2.63M | 1.20M | 0.81M | 1.04M | 0.38M |
|
Total Liabilities (Quarter)
|
6.33M | 10.20M | 11.32M | 8.72M | 6.74M | 5.80M | 7.34M | 7.95M | 8.55M |
|
Common Equity (Quarter)
|
19.93M | 25.38M | 17.08M | 21.83M | 56.42M | 67.38M | 91.21M | 124.90M | 91.99M |
|
Shareholder's Equity (Quarter)
|
19.93M | 25.38M | 17.08M | 21.83M | 56.42M | 67.38M | 91.21M | 124.90M | 91.99M |
|
Liabilities and Shareholders Equity (Quarter)
|
26.27M | 35.58M | 28.40M | 30.54M | 63.17M | 73.18M | 98.55M | 132.85M | 100.54M |
|
Retained Earnings (Quarter)
|
47.34M | 49.11M | 45.90M | 43.27M | -211.49M | 20.78M | 20.14M | 19.81M | 27.53M |
|
Shares Outstanding (Quarter)
|
| 2,290.86M | 2,373.62M | 319.60M | 576.12M | 620.46M | 793.55M | 957.31M | 935.28M |