Insight Molecular Diagnostics Balance Sheet (2020-2025) | IMDX

Balance Sheet Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 18.28M16.80M10.29M7.10M58.91M46.47M43.30M32.95M20.40M44.80M32.05M0.43M0.55M17.40M0.44M9.43M5.58M9.30M3.36M8.64M31.03M24.30M18.69M11.58M
Short-term Investments (Quarter) 0.33M0.34M0.36M0.68M0.89M1.06M0.92M0.90M0.60M0.58M0.40M0.43M0.60M0.53M0.44M0.73M0.73M
Cash & Current Investments (Quarter) 18.60M17.14M10.65M7.78M59.79M47.53M44.22M33.85M21.00M45.38M32.45M0.87M1.15M17.93M0.88M9.43M5.58M9.30M3.36M8.64M31.03M24.30M19.42M12.31M
Receivables - Net (Quarter) 0.01M0.08M0.37M0.20M0.70M1.02M1.03M1.44M2.12M1.80M1.99M1.40M1.40M0.59M0.59M0.49M0.16M0.09M0.21M1.61M3.54M0.51M0.26M1.13M
Receivables (Quarter) 0.01M0.08M0.37M0.20M0.70M1.02M1.03M1.44M2.12M1.80M1.99M1.40M1.40M0.59M0.59M0.49M0.16M0.09M0.21M1.61M3.54M0.51M0.26M1.13M
Inventory (Quarter) 0.23M0.41M0.46M0.69M0.47M0.45M
Prepaid Assets (Quarter) 1.22M0.74M0.95M0.29M0.01M1.44M2.30M0.90M1.51M2.15M2.17M0.98M0.97M1.18M0.67M0.64M0.73M0.59M0.63M0.82M1.24M1.35M1.24M1.42M
Current Assets (Quarter) 18.14M18.45M11.97M9.23M62.82M49.99M47.59M39.14M24.62M49.37M36.64M25.54M15.65M20.98M16.92M10.70M6.54M9.97M4.79M11.76M36.26M26.84M21.39M15.31M
Non-Current Assets
Construction in Progress (Quarter) 2.01M2.09M2.95M0.34M0.28M1.24M3.06M2.86M2.35M2.14M0.73M0.52M0.71M0.73M0.32M0.36M0.30M0.34M0.36M0.26M0.69M0.77M
Property, Plant & Equipment (Net) (Quarter) 4.30M4.39M3.65M6.52M4.32M4.40M4.72M5.59M8.02M11.58M11.59M8.67M8.85M6.00M4.08M3.80M3.53M3.35M3.49M3.57M4.57M4.15M4.15M6.43M
Long-Term Investments (Quarter) 2.17M14.33M2.08M13.42M2.04M
Goodwill (Quarter) 9.19M9.19M9.19M9.19M9.19M24.24M18.43M18.68M18.68M18.68M18.68M9.50M9.50M9.50M9.50M
Intangibles (Quarter) 15.07M15.09M15.09M15.09M47.99M93.71M46.80M61.89M94.69M94.69M94.69M61.89M0.44M56.94M56.62M0.44M56.57M0.44M0.44M14.61M0.44M0.44M0.44M0.44M
Goodwill & Intangibles (Quarter) 24.26M24.28M24.28M24.28M57.18M117.95M65.23M80.57M113.37M113.37M113.37M71.39M9.94M66.44M66.12M0.44M56.57M0.44M0.44M14.61M0.44M0.44M0.44M0.44M
Other Non-Current Assets (Quarter) 0.28M0.16M0.14M1.70M0.10M0.39M0.26M29.68M1.70M1.70M0.37M0.37M1.70M0.33M0.52M1.70M1.70M0.56M1.70M1.70M0.64M1.70M1.50M0.59M
Non-Current Assets (Quarter) 41.36M45.01M45.80M46.19M66.48M127.39M120.75M120.42M121.65M121.68M120.71M74.56M67.15M66.56M64.67M5.44M64.44M64.75M65.42M6.32M7.16M6.67M6.49M9.25M
Assets (Quarter) 59.50M63.45M57.78M55.42M129.31M177.38M168.34M159.56M146.27M171.05M157.34M100.09M82.80M87.54M81.59M74.89M70.97M74.72M70.22M35.08M60.36M50.52M43.94M25.76M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 1.64M3.82M5.12M0.43M1.09M1.09M1.87M2.08M3.26M2.46M1.83M1.25M2.37M2.20M0.83M0.95M0.74M0.38M0.98M1.64M2.28M0.57M1.06M2.54M
Payables (Quarter) 1.64M3.82M5.12M0.43M1.09M1.09M1.87M2.08M3.26M2.46M1.83M1.25M2.37M2.20M0.83M0.95M0.74M0.38M0.98M1.64M2.28M0.57M1.06M2.54M
Accumulated Expenses (Quarter) 1.03M2.09M3.72M3.47M2.45M2.78M3.34M2.83M3.38M2.79M4.07M1.77M2.23M1.30M1.72M1.65M1.12M1.31M1.91M1.12M2.52M1.46M2.23M1.12M
Other Accumulated Expenses (Quarter) 0.64M2.78M
Short term Debt (Quarter) 1.50M1.48M2.06M2.39M2.59M11.73M2.24M1.39M0.94M0.61M0.11M0.11M0.11M0.11M0.11M2.31M0.61M0.23M0.43M0.69M1.06M0.43M
Current Leases (Quarter) 0.63M
Total Current Liabilities (Quarter) 6.93M6.84M8.90M9.00M9.69M19.77M13.38M14.12M13.96M14.15M12.95M12.11M9.43M7.67M8.03M7.19M8.33M7.20M9.09M7.28M9.68M6.65M7.66M12.07M
Non-Current Liabilities
Non-Current Debt (Quarter) 1.56M2.62M2.06M1.51M0.95M0.54M0.18M
Preferred Stock Liabilities (Quarter) 4.85M5.08M5.30M5.53M4.72M4.92M5.13M5.33M
Liabilities from Discontinued Operations (Quarter) 1.53M2.00M0.24M0.14M0.09M0.04M
Non-Current Deferred Tax Liability (Quarter) 0.16M0.16M0.16M2.20M2.20M2.20M
Operating Leases (Quarter) 4.31M3.86M3.90M3.76M3.54M3.33M3.13M2.94M2.73M2.55M2.10M
Other Non-Current Liabilities (Quarter) 11.13M11.13M8.15M7.12M8.18M42.30M42.30M69.62M7.42M57.21M7.48M5.37M24.20M2.87M26.43M2.04M43.55M1.97M2.07M37.71M38.38M40.93M43.94M43.45M
Total Non-Current Liabilities (Quarter) 11.75M12.73M14.99M14.82M14.50M32.42M26.70M24.73M81.89M25.75M67.93M55.13M15.13M36.34M12.68M47.26M10.51M50.05M58.44M9.64M11.76M8.49M9.19M13.77M
Total Liabilities (Quarter) 22.88M23.86M23.14M21.94M22.68M74.72M68.99M94.35M89.31M82.95M75.41M60.50M39.34M39.22M39.10M49.30M54.05M52.02M60.51M47.35M50.14M49.42M53.13M57.22M
Shareholder's Equity
Total Debt (Quarter) 3.06M4.10M4.13M3.90M3.54M12.28M2.41M1.39M0.94M0.61M0.11M0.11M0.11M0.11M0.11M2.31M0.61M0.23M0.43M0.69M1.06M0.43M
Common Equity (Quarter) 36.62M39.59M34.64M33.48M106.63M102.67M99.35M65.22M56.97M83.24M76.86M34.29M37.93M43.60M36.14M20.47M11.59M22.70M9.71M-12.27M10.22M1.10M-9.20M-31.46M
Shareholder's Equity (Quarter) 36.62M39.59M34.64M33.48M106.63M102.67M99.35M65.22M56.97M83.24M76.86M34.29M37.93M43.60M36.14M20.47M11.59M22.70M9.71M-12.27M10.22M1.10M-9.20M-31.46M
Liabilities and Shareholders Equity (Quarter) 59.50M63.45M57.78M55.42M129.31M177.38M168.34M159.56M146.27M171.05M157.34M100.09M82.80M87.54M81.59M74.89M70.97M74.72M70.22M35.08M60.36M50.52M43.94M25.76M
Retained Earnings (Quarter) -101.48M-110.58M-117.37M-123.68M-127.60M-138.09M-151.89M-187.77M0.04M-206.40M0.02M0.04M-262.10M-262.10M-262.10M-289.88M-299.00M-303.50M0.06M-350.54M-357.20M-366.95M0.09M-400.76M
Treasury Shares (Quarter) 0.20M0.20M0.20M0.20M0.16M0.10M0.12M0.66M0.58M1.46M0.02M0.23M0.01M0.01M0.01M0.01M0.10M0.76M0.79M0.92M0.85M