|
Cash & Equivalents (Quarter)
|
18.28M | 16.80M | 10.29M | 7.10M | 58.91M | 46.47M | 43.30M | 0.90M | 20.41M | 44.80M | 32.05M | 0.43M | 11.80M | 17.40M | 13.80M | 9.43M | 5.58M | 9.30M | 3.36M | 8.64M | 31.00M | 24.29M | 18.70M |
|
Short-term Investments (Quarter)
|
0.33M | 0.34M | 0.36M | 0.68M | 0.89M | 1.10M | 0.92M | 0.90M | 0.57M | 0.60M | 0.40M | 0.43M | 0.60M | 0.50M | 0.44M | | | | | | | | 0.73M |
|
Cash & Current Investments (Quarter)
|
18.60M | 17.14M | 10.65M | 7.78M | 59.79M | 47.57M | 44.22M | 1.81M | 20.99M | 45.40M | 32.45M | 0.87M | 12.40M | 17.90M | 14.24M | 9.43M | 5.58M | 9.30M | 3.36M | 8.64M | 31.00M | 24.29M | 19.43M |
|
Receivables - Net (Quarter)
|
0.01M | 0.08M | 0.37M | 0.20M | 0.70M | 1.02M | 1.03M | 1.44M | 2.12M | 1.80M | 1.99M | 1.40M | 1.40M | 0.59M | 0.59M | 0.48M | 0.16M | 0.09M | 0.21M | 1.61M | 3.54M | 0.51M | 0.26M |
|
Receivables (Quarter)
|
0.01M | 0.08M | 0.37M | 0.20M | 0.70M | 1.02M | 1.03M | 1.44M | 2.12M | 1.80M | 1.99M | 1.40M | 1.40M | 0.59M | 0.59M | 0.48M | 0.16M | 0.09M | 0.21M | 1.61M | 3.54M | 0.51M | 0.26M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.23M | 0.41M | 0.46M | 0.69M | 0.47M |
|
Prepaid Assets (Quarter)
|
0.02M | 1.23M | 0.95M | 0.29M | 1.34M | 1.44M | 2.30M | 0.90M | 1.51M | 2.15M | 2.17M | 0.98M | 0.97M | 1.18M | 0.67M | 0.64M | 0.73M | 0.59M | 0.63M | 0.82M | 1.24M | 1.35M | 1.24M |
|
Current Assets (Quarter)
|
18.14M | 18.45M | 11.97M | 9.23M | 62.82M | 49.99M | 47.59M | 39.14M | 24.62M | 49.37M | 36.64M | 25.54M | 15.65M | 20.98M | 16.92M | 10.70M | 6.54M | 9.97M | 4.79M | 11.76M | 36.26M | 26.84M | 21.39M |
|
Construction in Progress (Quarter)
|
| | 2.01M | 2.09M | 2.95M | 0.34M | 0.28M | 1.24M | 3.06M | 2.86M | 2.35M | 2.14M | 0.73M | 0.52M | 0.71M | 0.73M | 0.32M | 0.36M | 0.30M | 0.34M | 0.36M | 0.26M | 0.69M |
|
Property, Plant & Equipment (Net) (Quarter)
|
4.30M | 4.39M | 5.66M | 6.52M | 7.27M | 4.40M | 4.72M | 8.53M | 10.65M | 11.58M | 11.59M | 8.67M | 6.40M | 7.89M | 4.08M | 3.80M | 3.53M | 3.35M | 3.49M | 3.57M | 4.57M | 4.15M | 4.15M |
|
Long-Term Investments (Quarter)
|
2.17M | 2.05M | 13.85M | 13.42M | 2.04M | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
9.19M | 9.19M | 9.19M | 9.19M | 9.19M | 24.24M | 18.43M | 18.68M | 18.68M | 18.68M | 18.68M | 9.50M | 9.50M | 9.50M | 9.50M | | | | | | | | |
|
Intangibles (Quarter)
|
15.07M | 15.05M | 15.09M | 15.09M | 47.99M | 93.71M | 92.72M | 61.72M | 90.32M | 94.69M | 88.36M | 61.89M | 56.94M | 56.64M | 56.62M | 56.59M | 56.57M | 56.55M | 0.44M | 14.61M | 15.04M | 14.60M | 14.60M |
|
Goodwill & Intangibles (Quarter)
|
24.26M | 24.24M | 24.28M | 24.28M | 57.18M | 117.95M | 111.15M | 80.41M | 109.00M | 113.37M | 107.05M | 71.39M | 66.44M | 66.14M | 66.12M | 56.59M | 56.57M | 56.55M | 0.44M | 14.61M | 15.04M | 14.60M | 14.60M |
|
Other Non-Current Assets (Quarter)
|
0.04M | 2.05M | 0.14M | 0.36M | 0.09M | 1.70M | 1.70M | 0.26M | 1.70M | 0.38M | 1.70M | 1.70M | 1.70M | 1.70M | 0.52M | 0.46M | 1.70M | 1.70M | 1.70M | 1.70M | 1.70M | 1.70M | 0.67M |
|
Non-Current Assets (Quarter)
|
41.36M | 45.01M | 45.80M | 46.19M | 66.48M | 127.39M | 120.75M | 120.42M | 121.65M | 121.68M | 120.71M | 74.56M | 67.15M | 66.56M | 64.67M | 5.44M | 64.44M | 64.75M | 65.42M | 6.32M | 7.16M | 6.67M | 6.49M |
|
Assets (Quarter)
|
59.50M | 63.45M | 57.78M | 55.42M | 129.31M | 177.38M | 168.34M | 159.56M | 146.27M | 171.05M | 157.34M | 100.09M | 82.80M | 87.54M | 81.59M | 74.89M | 70.97M | 74.72M | 70.22M | 35.08M | 60.36M | 50.52M | 43.94M |
|
Accounts Payables (Quarter)
|
1.64M | 1.16M | 0.64M | 0.43M | 5.26M | 1.93M | 1.20M | 2.08M | 2.58M | 4.56M | 1.83M | 1.25M | 2.37M | 0.88M | 1.14M | 0.95M | 0.91M | 0.38M | 0.98M | 0.42M | 1.93M | 0.57M | 0.60M |
|
Payables (Quarter)
|
1.64M | 1.16M | 0.64M | 0.43M | 5.26M | 1.93M | 1.20M | 2.08M | 2.58M | 4.56M | 1.83M | 1.25M | 2.37M | 0.88M | 1.14M | 0.95M | 0.91M | 0.38M | 0.98M | 0.42M | 1.93M | 0.57M | 0.60M |
|
Accumulated Expenses (Quarter)
|
1.03M | 2.09M | 3.72M | 3.47M | 2.45M | 2.78M | 3.34M | 2.83M | 3.38M | 2.79M | 4.07M | 1.77M | 2.23M | 1.30M | 1.12M | 1.12M | 2.43M | 1.31M | 1.12M | 1.94M | 1.12M | 1.46M | 2.23M |
|
Short term Debt (Quarter)
|
1.50M | 1.48M | 2.06M | 2.39M | 2.59M | 1.50M | 1.50M | 1.31M | 0.94M | 0.57M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 2.31M | | | 0.61M | 0.23M | 0.43M | 0.69M | 1.06M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | 0.63M | | | | | | | |
|
Total Current Liabilities (Quarter)
|
6.93M | 6.84M | 8.90M | 9.00M | 9.69M | 19.77M | 13.38M | 14.12M | 13.96M | 14.15M | 12.95M | 12.11M | 9.43M | 7.67M | 8.03M | 7.19M | 8.33M | 7.20M | 9.09M | 7.28M | 9.68M | 6.65M | 7.66M |
|
Non-Current Debt (Quarter)
|
1.56M | 2.62M | 2.06M | 1.51M | 0.95M | 0.54M | 0.18M | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | 4.85M | 5.08M | 5.30M | 5.53M | 4.72M | 4.92M | 5.13M | 5.33M | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | 1.53M | | | | 2.00M | 0.24M | 0.14M | 0.09M | 0.04M | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.16M | 0.16M | 0.16M | | | | | | | | | | 2.20M | 2.20M | 2.20M | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | 4.31M | 3.86M | 3.90M | 3.76M | 3.54M | 3.33M | 3.13M | 2.94M | 2.73M | 2.55M | | | 2.10M | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
11.13M | 11.13M | 11.13M | 7.12M | 8.18M | 42.30M | 42.30M | 7.06M | 64.61M | 8.46M | 52.04M | 5.37M | 24.20M | 26.28M | 2.29M | 2.04M | 43.55M | 1.97M | 49.56M | 37.71M | 38.38M | 40.93M | 43.94M |
|
Total Non-Current Liabilities (Quarter)
|
11.75M | 12.73M | 12.01M | 14.82M | 14.50M | 32.42M | 26.70M | 87.29M | 24.70M | 74.49M | 23.37M | 55.13M | 15.13M | 12.94M | 36.81M | 47.26M | 10.51M | 50.05M | 10.94M | 9.64M | 11.76M | 8.49M | 9.19M |
|
Total Liabilities (Quarter)
|
22.88M | 23.86M | 23.14M | 21.94M | 22.68M | 74.72M | 68.99M | 94.35M | 89.31M | 82.95M | 75.41M | 60.50M | 39.34M | 39.22M | 39.10M | 49.30M | 54.05M | 52.02M | 60.51M | 47.35M | 50.14M | 49.42M | 53.13M |
|
Total Debt (Quarter)
|
3.06M | 4.10M | 4.13M | 3.90M | 3.54M | 2.04M | 1.68M | 1.31M | 0.94M | 0.57M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 2.31M | | | 0.61M | 0.23M | 0.43M | 0.69M | 1.06M |
|
Common Equity (Quarter)
|
36.62M | 39.59M | 34.64M | 33.48M | 106.63M | 102.67M | 99.35M | 65.22M | 56.97M | 83.24M | 76.86M | 34.29M | 37.93M | 43.60M | 36.14M | 20.47M | 11.59M | 22.70M | 9.71M | -12.27M | 10.22M | 1.10M | -9.20M |
|
Shareholder's Equity (Quarter)
|
36.62M | 39.59M | 34.64M | 33.48M | 106.63M | 102.67M | 99.35M | 65.22M | 56.97M | 83.24M | 76.86M | 34.29M | 37.93M | 43.60M | 36.14M | 20.47M | 11.59M | 22.70M | 9.71M | -12.27M | 10.22M | 1.10M | -9.20M |
|
Liabilities and Shareholders Equity (Quarter)
|
59.50M | 63.45M | 57.78M | 55.42M | 129.31M | 177.38M | 168.34M | 159.56M | 146.27M | 171.05M | 157.34M | 100.09M | 82.80M | 87.54M | 81.59M | 74.89M | 70.97M | 74.72M | 70.22M | 35.08M | 60.36M | 50.52M | 43.94M |
|
Retained Earnings (Quarter)
|
-101.48M | -110.58M | -117.37M | -123.68M | -127.60M | -138.09M | -151.89M | 0.04M | -198.10M | 0.03M | 0.02M | -260.68M | -262.10M | -262.10M | -262.10M | -289.88M | -299.00M | -303.54M | -317.00M | 0.02M | -357.21M | 0.09M | -377.80M |
|
Treasury Shares (Quarter)
|
| 0.20M | 0.20M | 0.20M | 0.20M | 0.16M | 0.10M | 0.12M | 0.66M | 0.58M | 1.46M | 0.02M | 0.23M | 0.01M | 0.01M | 0.01M | 0.01M | | | 0.10M | 0.76M | 0.79M | 0.92M |