Insight Molecular Diagnostics Balance Sheet (2015-2026) | IMDX

Balance Sheet Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
46.50M43.34M32.95M20.41M44.84M32.10M0.43M11.80M17.37M13.78M9.43M5.60M9.26M3.40M8.64M31.00M24.29M18.70M11.58M28.20M
Short-term Investments (Quarter)
1.06M0.90M0.90M0.60M0.58M0.40M0.43M0.60M0.53M0.44M0.73M0.73M0.73M
Cash & Current Investments (Quarter)
47.56M44.24M33.85M21.01M45.41M32.50M0.87M12.40M17.90M14.22M9.43M5.60M9.26M3.40M8.64M31.00M24.29M19.43M12.31M28.93M
Receivables - Net (Quarter)
1.02M1.03M1.44M2.12M1.80M1.99M1.40M1.40M0.59M0.59M0.49M0.16M0.09M0.21M1.60M3.54M0.51M0.26M1.13M0.16M
Receivables - Other (Quarter)
Receivables (Quarter)
1.02M1.03M1.44M2.12M1.80M1.99M1.40M1.40M0.59M0.59M0.49M0.16M0.09M0.21M1.60M3.54M0.51M0.26M1.13M0.16M
Inventory (Quarter)
0.23M0.41M0.46M0.69M0.47M0.45M0.38M
Prepaid Assets (Quarter)
1.44M2.30M0.90M1.51M2.15M2.17M0.98M0.97M1.18M0.67M0.64M0.73M0.59M0.63M0.82M1.24M1.35M1.24M1.42M1.05M
Current Assets (Quarter)
49.99M47.59M39.14M24.62M49.37M36.64M25.54M15.65M20.98M16.92M10.70M6.54M9.97M4.79M11.76M36.26M26.84M21.39M15.31M30.52M
Non-Current Assets
Construction in Progress (Quarter)
0.34M0.28M1.24M3.06M2.86M2.35M2.14M0.73M0.52M0.71M0.73M0.32M0.36M0.30M0.34M0.36M0.26M0.69M0.77M0.47M
Property, Plant & Equipment (Net) (Quarter)
4.40M7.64M5.59M10.65M11.58M9.26M8.67M6.40M6.00M4.08M3.80M3.53M3.35M3.49M3.57M4.57M4.15M4.15M6.43M6.45M
Long-Term Investments (Quarter)
Goodwill (Quarter)
24.24M18.43M18.68M18.68M18.68M18.68M9.20M9.50M9.50M9.50M
Intangibles (Quarter)
14.65M14.65M61.72M94.69M94.69M88.36M61.63M56.94M56.64M56.62M56.94M56.57M0.44M0.44M15.04M0.44M14.60M15.04M
Goodwill & Intangibles (Quarter)
38.89M33.08M80.41M113.37M113.37M107.05M70.83M66.44M66.14M66.12M56.94M56.57M0.44M0.44M15.04M0.44M14.60M15.04M
Long-Term Deferred Tax (Quarter)
Other Non-Current Assets (Quarter)
1.70M1.70M29.68M1.70M0.38M0.37M2.12M0.37M0.33M1.70M1.70M0.44M0.56M1.70M0.69M1.70M0.70M0.67M0.59M1.20M
Non-Current Assets (Quarter)
127.39M120.75M120.42M121.65M121.68M120.71M74.56M67.15M66.56M64.67M5.44M64.44M64.75M65.42M6.32M7.16M6.67M6.49M9.25M8.91M
Assets (Quarter)
177.38M168.34M159.56M146.27M171.05M157.34M100.09M82.80M87.54M81.59M74.89M70.97M74.72M70.22M35.08M60.36M50.52M43.94M25.76M40.43M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
1.93M1.20M2.08M2.58M4.56M3.81M1.25M2.37M2.20M0.83M0.95M0.91M0.38M0.87M0.42M2.28M0.57M0.60M2.54M1.61M
Payables (Quarter)
1.93M1.20M2.08M2.58M4.56M3.81M1.25M2.37M2.20M0.83M0.95M0.91M0.38M0.87M0.42M2.28M0.57M0.60M2.54M1.61M
Accumulated Expenses (Quarter)
2.78M3.34M2.83M3.38M2.79M4.07M2.02M2.23M1.30M1.72M1.65M1.12M1.12M1.91M1.94M1.12M1.46M1.12M1.12M3.33M
Other Accumulated Expenses (Quarter)
0.64M2.78M2.74M
Short term Debt (Quarter)
11.73M1.50M1.39M0.62M0.61M0.11M0.11M0.11M0.11M0.11M2.31M0.61M0.23M0.43M0.69M1.06M0.43M0.16M
Current Leases (Quarter)
0.63M
Current Taxes (Quarter)
Current Deferred Revenue (Quarter)
Total Current Liabilities (Quarter)
19.77M13.38M14.12M13.96M14.15M12.95M12.11M9.43M7.67M8.03M7.19M8.33M7.20M9.09M7.28M9.68M6.65M7.66M12.07M12.01M
Non-Current Liabilities
Capital Leases (Quarter)
Non-Current Debt (Quarter)
0.54M0.18M
Preferred Stock Liabilities (Quarter)
4.85M5.08M5.30M5.53M4.72M4.92M5.13M5.33M
Liabilities from Discontinued Operations (Quarter)
1.53M2.00M0.24M0.14M0.09M0.04M
Non-Current Deferred Tax Liability (Quarter)
2.20M2.20M2.20M
Operating Leases (Quarter)
3.90M3.76M3.54M3.33M3.13M2.94M2.73M2.55M2.10M
Other Non-Current Liabilities (Quarter)
8.21M42.30M7.06M7.42M57.21M52.04M42.61M24.20M2.87M2.29M40.17M43.55M1.97M2.07M35.35M2.62M40.93M43.94M43.45M37.81M
Total Non-Current Liabilities (Quarter)
66.51M26.70M87.29M81.89M25.75M23.37M17.89M15.13M36.34M36.81M9.12M10.51M50.05M58.44M12.01M47.52M8.49M9.19M13.77M13.31M
Total Liabilities (Quarter)
74.72M68.99M94.35M89.31M82.95M75.41M60.50M39.34M39.22M39.10M49.30M54.05M52.02M60.51M47.35M50.14M49.42M53.13M57.22M51.12M
Shareholder's Equity
Total Debt (Quarter)
12.28M1.68M1.39M0.62M0.61M0.11M0.11M0.11M0.11M0.11M2.31M0.61M0.23M0.43M0.69M1.06M0.43M0.16M
Common Equity (Quarter)
102.67M99.35M65.22M56.97M83.24M76.86M34.29M37.93M43.60M36.14M20.47M11.59M22.70M9.71M-12.27M10.22M1.10M-9.20M-31.46M-10.69M
Shareholder's Equity (Quarter)
102.67M99.35M65.22M56.97M83.24M76.86M34.29M37.93M43.60M36.14M20.47M11.59M22.70M9.71M-12.27M10.22M1.10M-9.20M-31.46M-10.69M
Liabilities and Shareholders Equity (Quarter)
177.38M168.34M159.56M146.27M171.05M157.34M100.09M82.80M87.54M81.59M74.89M70.97M74.72M70.22M35.08M60.36M50.52M43.94M25.76M40.43M
Retained Earnings (Quarter)
-138.09M-151.89M0.04M-198.06M-206.40M0.02M-260.68M-262.10M-262.10M-262.10M0.05M0.04M0.04M-317.03M-350.54M-357.21M-367.00M-377.80M0.09M-405.10M
Treasury Shares (Quarter)
0.16M0.10M0.12M0.66M0.58M1.46M0.02M0.23M0.01M0.01M0.01M0.01M0.10M0.76M0.79M0.92M0.85M0.68M