|
Revenue
|
| | | | | 1.22M | 2.20M | 0.96M | 1.50M | 1.88M |
|
Cost of Revenue
|
0.32M | 1.20M | 2.44M | 1.68M | 2.16M | 6.49M | 0.70M | 1.13M | 2.79M | 3.94M |
|
Gross Profit
|
| | | | | -0.64M | 1.42M | -0.02M | 0.41M | 0.74M |
|
Research & Development
|
4.53M | 5.68M | 7.17M | 6.51M | 6.79M | 9.80M | 5.04M | 7.30M | 9.29M | 9.84M |
|
Selling, General & Administrative
|
3.87M | 4.26M | 9.23M | 7.01M | 13.28M | 16.79M | 22.29M | 21.88M | 11.18M | 10.20M |
|
Other Operating Expenses
|
0.32M | 1.20M | 2.44M | 1.68M | | 2.48M | 27.82M | -11.20M | 5.07M | 41.74M |
|
Operating Expenses
|
8.72M | 11.14M | 18.85M | 15.20M | 20.07M | 29.07M | 55.15M | 17.98M | 25.55M | 61.78M |
|
Operating Income
|
-8.72M | -11.14M | -18.85M | -15.20M | -22.24M | -29.71M | -53.73M | -18.00M | -25.14M | -61.04M |
|
EBIT
|
-8.72M | -11.14M | -18.85M | -15.20M | -22.24M | -29.71M | -53.73M | -18.00M | -25.14M | -61.04M |
|
Non Operating Investment Income
|
| | | -0.43M | -0.05M | 0.30M | 0.23M | -0.47M | -0.06M | |
|
Interest & Investment Income
|
-0.02M | -0.03M | -0.22M | | | | | | | |
|
Other Non Operating Income
|
0.00M | | -0.31M | 0.09M | -0.15M | 0.03M | 1.14M | -0.07M | 0.39M | 0.46M |
|
Non Operating Income
|
-0.02M | -0.03M | -0.53M | -0.55M | -0.19M | -1.48M | 0.85M | -0.61M | 0.39M | 0.46M |
|
EBT
|
-8.74M | -11.17M | -19.07M | -15.20M | -22.43M | -31.19M | -52.87M | -18.61M | -25.14M | -61.04M |
|
Tax Provisions
|
| | | | | -1.30M | -9.30M | -8.10M | | |
|
Profit After Tax
|
-8.73M | -11.17M | -19.38M | -15.75M | -22.43M | -29.93M | -64.10M | -72.90M | -27.78M | -60.66M |
|
Equity Income
|
| | | | -0.28M | -1.55M | -0.27M | | | |
|
Income from Continuing Operations
|
-8.74M | -11.17M | -19.07M | -15.20M | -22.43M | -29.89M | -43.57M | -10.51M | -25.14M | -61.04M |
|
Consolidated Net Income
|
-8.74M | -11.17M | -19.07M | -15.20M | -22.43M | -29.89M | -20.49M | -54.29M | -2.93M | -61.04M |
|
Income towards Parent Company
|
-8.74M | -11.17M | -19.07M | -15.20M | -22.43M | -29.89M | -20.49M | -54.29M | -2.93M | -61.04M |
|
Net Income towards Common Stockholders
|
-8.74M | -11.17M | -19.07M | -15.20M | -22.43M | -29.89M | -64.10M | -73.42M | -2.93M | -61.04M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
1.27M | 1.44M | 1.57M | 2.03M | 2.60M | 3.36M | 4.61M | 5.96M | 8.27M | 16.84M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | 5.54M | 7.65M | 13.07M |
|
EBITDA
|
-8.72M | -11.14M | -18.85M | -15.20M | -22.24M | -29.71M | -53.73M | -18.00M | -25.14M | -61.04M |
|
Tax Rate
|
| | | | | 4.17% | 17.59% | 43.52% | | |