IMDX Income Statement (2020-2025) | IMDX

Income Statement Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue (Quarter) 0.02M0.14M0.56M0.50M1.12M2.03M0.98M3.59M0.38M0.24M0.07M0.27M0.30M0.46M0.43M0.31M0.18M0.10M0.12M1.49M2.14M0.52M0.26M
Cost of Revenue (Quarter) 0.17M0.36M1.57M0.72M0.74M2.67M0.86M2.22M0.27M0.18M0.41M0.08M0.27M0.17M0.71M-1.21M0.85M0.03M1.04M3.76M0.81M1.46M1.39M
Gross Profit (Quarter) -0.16M-0.22M-0.05M-0.21M0.08M-0.39M-0.87M2.60M0.25M0.03M-0.27M-0.03M0.01M0.27M0.25M-0.12M0.04M0.05M0.05M0.59M1.32M0.35M0.14M
Operating items
Research & Development (Quarter) 2.16M3.23M2.62M1.80M3.36M2.54M3.14M4.59M2.01M2.44M1.47M1.38M2.13M2.44M2.19M2.55M2.31M2.45M2.82M2.26M2.92M3.28M3.88M
Selling, General & Administrative (Quarter) 4.62M3.76M5.00M3.41M4.76M7.93M5.50M4.14M5.65M5.45M5.70M5.09M3.41M3.53M2.49M1.75M2.67M2.41M2.56M2.56M3.12M2.65M2.54M
Other Operating Expenses (Quarter) 1.66M1.56M-1.41M0.84M3.31M2.70M4.10M9.06M-4.39M-6.23M-5.74M5.16M-11.38M2.60M2.09M11.76M4.33M-0.18M8.18M29.41M2.08M4.26M4.76M
Operating Expenses (Quarter) 8.45M8.55M6.20M6.05M11.44M13.17M12.74M17.79M3.26M1.66M1.44M11.62M-5.84M8.57M6.76M16.06M9.31M4.68M13.56M34.22M8.12M10.19M11.19M
Operating Income (Quarter) -8.43M-8.77M-6.24M-6.27M-11.36M-13.57M-13.60M-35.68M-3.02M-1.63M-1.71M-11.65M5.85M-8.29M-6.51M-16.18M-9.27M-4.63M-13.52M-33.63M-6.80M-9.84M-11.05M
EBIT (Quarter) -8.43M-8.77M-6.24M-6.27M-11.36M-13.57M-13.60M-35.68M-3.02M-1.63M-1.71M-11.65M5.85M-8.29M-6.51M-16.18M-9.27M-4.63M-13.52M-33.63M-6.80M-9.84M-11.05M
Non-operating items
Non Operating Investment Income (Quarter) -0.05M0.02M0.02M0.32M0.21M0.17M-0.14M-0.02M-0.33M0.01M-0.16M0.01M0.12M-0.02M-0.09M-0.07M
Other Non Operating Income (Quarter) 0.01M0.02M0.00M-0.00M0.00M0.02M-0.01M1.13M-0.04M0.28M0.06M-0.37M-0.00M-0.00M0.13M0.27M0.15M0.11M0.05M0.15M0.16M0.12M0.22M
Non Operating Income (Quarter) -0.40M-0.34M-0.54M-0.20M0.00M0.02M-0.01M-0.11M-0.04M0.26M0.06M-0.37M-0.00M-0.00M0.13M0.30M0.15M0.10M0.02M0.20M0.16M0.10M0.22M
Net income details
EBT (Quarter) -8.83M-9.11M-6.78M-6.47M-11.48M-12.29M-13.80M-35.79M-3.41M-1.36M-1.82M-12.02M5.96M-8.33M-6.49M-16.18M-9.13M-4.63M-13.52M-33.63M-6.80M-9.84M-11.05M
Tax Provisions (Quarter) 1.09M-2.19M0.16M-7.56M-1.79M-0.10M
Profit After Tax (Quarter) -7.73M-9.11M-6.78M-6.31M-3.92M-10.49M-13.80M-35.88M-10.29M-8.30M-9.33M9.31M3.03M-8.33M-6.49M-18.92M-9.13M-4.53M-13.49M-33.51M-6.67M-9.74M-10.85M
Equity Income (Quarter) -0.33M-0.30M-0.48M-0.43M-0.27M
Income from Continuing Operations (Quarter) -9.92M-6.92M-6.78M-6.63M-3.92M-10.49M-13.80M-35.69M-3.41M-1.36M-1.82M-12.02M5.96M-8.33M-6.49M-16.18M-9.13M-4.63M-13.52M-33.63M-6.80M-9.84M-11.05M
Consolidated Net Income (Quarter) -9.92M-6.92M-6.78M-6.63M-3.92M-10.49M-13.80M-35.69M-6.88M-6.94M-7.51M-32.96M-2.93M-9.13M-4.63M-13.52M-33.63M-6.80M-9.84M-11.05M
Income towards Parent Company (Quarter) -9.92M-6.92M-6.78M-6.63M-3.92M-10.49M-13.80M-35.69M-6.88M-6.94M-7.51M-32.96M-2.93M-9.13M-4.63M-13.52M-33.63M-6.80M-9.84M-11.05M
Net Income towards Common Stockholders (Quarter) -9.92M-6.92M-6.78M-6.63M-3.92M-10.49M-13.80M-35.88M-10.29M-8.37M-9.63M-45.20M0.00M-8.64M-6.69M-9.34M-4.59M-13.49M-33.63M-6.67M-9.74M-10.85M
Additional items
EPS (Basic) (Quarter) -0.130.14-0.10-0.10-0.05-0.12-0.15-0.17-0.04-1.48-0.31-2.230.40-1.07-0.79-1.69-1.13-0.36-0.98-44.20-0.26-0.30-0.34
EPS (Weighted Average and Diluted) (Quarter) -0.04-1.48-1.62-8.030.40-1.07-0.81-1.69-1.13-0.36-0.98-2.57-0.26-0.30-0.34
Shares Outstanding (Weighted Average) (Quarter) 3.38M3.38M67.25M0.07M3.14M85.96M87.81M0.09M92.24M0.01M0.01M5.54M5.96M8.09M7.45M7.65M8.26M12.87M11.62M0.76M25.69M32.02M32.03M
Shares Outstanding (Diluted Average) (Quarter) 92.24M0.01M0.01M5.54M5.96M8.09M8.26M7.65M8.26M10.57M13.71M13.07M25.69M28.88M32.03M
EBITDA (Quarter) -8.43M-8.77M-6.24M-6.27M-11.36M-13.57M-13.60M-35.68M-3.02M-1.63M-1.71M-11.65M5.85M-8.29M-6.51M-16.18M-9.27M-4.63M-13.52M-33.63M-6.80M-9.84M-11.05M
Tax Rate (Quarter) -12.41%24.04%-2.46%65.87%14.60%0.27%