|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.95M | 56.60M | 108.57M | 60.04M | 73.97M | 68.75M | 98.05M | 86.95M | 97.98M | 103.90M | 86.02M | 79.12M | 88.96M | 91.45M | 92.67M | 86.67M | 91.68M | 106.65M | 125.21M | 81.38M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.35M | 29.11M | 44.54M | 28.27M | 29.93M | 37.05M | 49.20M | 36.90M | 40.09M | 41.18M | 42.33M | 32.23M | 45.03M | 40.43M | 44.31M | 33.49M | 38.08M | 39.38M | 53.07M | 35.57M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.60M | 27.49M | 64.03M | 31.77M | 44.04M | 31.70M | 48.85M | 50.05M | 57.89M | 62.72M | 43.69M | 46.89M | 43.93M | 51.02M | 48.37M | 53.18M | 53.60M | 67.27M | 72.14M | 45.81M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19M | 1.25M | 1.29M | 1.20M | 1.10M | 1.11M | 1.42M | 1.07M | 1.15M | 1.11M | 1.25M | 1.34M | 1.32M | 1.54M | 1.55M | 1.73M | 1.81M | 1.91M | 2.07M | 2.03M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.20M | 2.02M | 1.25M | 1.20M | 1.36M | 1.11M | 1.63M | 1.85M | 2.76M | 2.77M | 2.72M | 2.19M | 2.03M | -0.27M | 1.15M | 1.32M | 1.54M | 1.50M | 1.45M | 1.80M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.38M | 34.93M | 30.18M | 37.09M | 32.91M | 37.86M | 34.15M | 38.91M | 36.28M | 35.07M | 31.26M | 37.56M | 31.47M | 32.41M | 33.46M | 35.30M | 34.22M | 35.47M | 32.49M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.77M | | | | | | | 1.40M | | | | | | | 3.70M | 0.10M | 0.79M | | 1.70M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 30.40M | 36.18M | 31.38M | 38.45M | 34.02M | 39.49M | 37.40M | 41.67M | 39.05M | 37.79M | 33.44M | 39.59M | 31.20M | 37.26M | 34.88M | 37.63M | 35.72M | 38.62M | 34.29M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.10M | -0.85M | 17.56M | -2.48M | -0.10M | -4.24M | -0.63M | 11.40M | 14.23M | 22.03M | 2.74M | 12.07M | 2.87M | 19.41M | 9.51M | 16.73M | 14.35M | 29.05M | 24.10M | 9.95M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.10M | -0.85M | 17.56M | -2.48M | -0.10M | -4.24M | -0.63M | 11.40M | 14.23M | 22.03M | 2.74M | 12.07M | 2.87M | 19.41M | 9.51M | 16.73M | 14.35M | 29.05M | 24.10M | 9.95M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M | -0.03M | 0.04M | 0.03M | 0.36M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | -0.97M | 0.04M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 0.74M | 0.65M | 0.53M | 0.56M | 0.62M | 0.46M | 0.54M | 1.11M | 0.56M | 0.59M | 0.47M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.17M | -1.94M | 24.53M | -9.34M | -1.12M | -5.41M | 6.10M | 10.01M | 13.07M | 21.57M | 1.46M | 10.58M | 1.08M | 17.72M | 8.32M | 15.44M | 13.43M | 27.82M | 6.60M | 8.49M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.90M | 4.40M | 11.16M | 2.61M | 3.10M | 2.35M | 2.01M | 4.90M | 3.46M | 6.60M | -1.85M | 5.20M | -4.00M | 2.38M | 1.50M | 7.29M | 1.20M | 5.21M | 4.07M | 2.42M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.11M | -6.34M | 22.85M | -11.95M | -4.25M | -8.95M | 1.16M | 5.12M | 9.61M | 11.99M | 10.27M | 5.42M | 3.58M | 15.34M | 6.87M | 8.15M | 12.23M | 22.62M | -8.12M | 6.07M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.10M | 2.03M | 3.28M | 1.66M | -1.40M | 1.20M | 1.47M | 2.67M | 1.26M | 3.03M | 0.77M | 2.15M | 1.49M | 1.45M | 1.56M | 5.82M | 0.98M | 1.96M | 1.89M | 1.84M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.07M | -6.34M | 13.36M | -11.95M | -4.22M | -7.76M | 4.09M | 5.11M | 9.61M | 14.97M | 3.31M | 5.38M | 5.08M | 15.34M | 6.83M | 8.15M | 12.23M | 22.62M | 2.54M | 6.07M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.07M | -6.34M | 13.36M | -11.95M | -4.22M | -7.76M | 4.09M | 5.11M | 9.61M | 14.97M | 3.31M | 5.38M | 5.08M | 15.34M | 6.83M | 8.15M | 12.23M | 22.62M | 2.54M | 6.07M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.07M | -6.34M | 13.36M | -11.95M | -4.22M | -7.76M | 4.09M | 5.11M | 9.61M | 14.97M | 3.31M | 5.38M | 5.08M | 15.34M | 6.83M | 8.15M | 12.23M | 22.62M | 2.54M | 6.07M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.07M | -6.34M | 13.36M | -11.95M | -4.22M | -7.76M | 4.09M | 5.11M | 9.61M | 14.97M | 3.31M | 5.38M | 5.08M | 15.34M | 6.83M | 8.15M | 12.23M | 22.62M | 2.54M | 6.07M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.16 | -0.14 | 0.17 | -0.23 | -0.05 | -0.16 | 0.04 | 0.05 | 0.15 | 0.22 | 0.05 | 0.06 | 0.07 | 0.26 | 0.10 | 0.04 | 0.21 | 0.38 | 0.01 | 0.08 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.16 | -0.14 | 0.17 | -0.23 | -0.05 | -0.16 | 0.04 | 0.04 | 0.15 | 0.22 | 0.05 | 0.06 | 0.07 | 0.26 | 0.09 | 0.04 | 0.20 | 0.37 | 0.01 | 0.07 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.06M | 54.33M | 54.62M | 54.31M | 52.50M | 52.63M | 52.60M | 52.65M | 53.15M | 53.45M | 53.79M | 53.64M | 54.12M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.32M | 55.26M | 55.15M | 53.41M | 53.43M | 54.09M | 53.86M | 54.97M | 55.06M | 55.56M | 55.54M | 56.39M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.10M | -0.85M | 17.56M | -2.48M | -0.10M | -4.24M | -0.63M | 11.40M | 14.23M | 22.03M | 2.74M | 12.07M | 2.87M | 19.41M | 9.51M | 16.73M | 14.35M | 29.05M | 24.10M | 9.95M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.69M | 1.54M | 1.56M | 1.71M | 1.33M | 1.32M | 1.52M | 1.77M | 1.79M | 1.48M | 1.78M | 1.95M | 2.28M | 2.24M | 1.62M | 1.80M | 1.93M | 1.83M | 1.80M | 1.90M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -45.61% | -226.67% | 45.52% | -27.94% | -277.28% | -43.41% | 32.93% | 48.96% | 26.47% | 30.59% | -126.56% | 49.15% | -371.75% | 13.41% | 17.97% | 47.20% | 8.92% | 18.71% | 61.58% | 28.51% |