Imax Growth Metrics (2010-2025) | IMAX

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 16.66%23.05%14.33%14.07%3.59%4.39%6.65%4.79%14.05%10.62%18.61%25.35%29.18%41.32%35.09%27.26%49.73%30.10%19.20%20.38%-7.88%-4.30%-3.04%-1.47%1.08%4.38%3.47%3.19%0.81%1.69%0.73%-0.42%1.77%23.41%21.19%15.81%12.22%-14.51%-16.92%-13.54%-11.48%-9.58%-9.08%-8.14%-7.03%-3.58%1.73%6.34%-0.79%0.32%1.43%-0.40%1.93%2.93%4.98%4.96%
Assets Growth (3y) 11.29%12.42%13.09%14.43%15.13%17.73%19.56%18.68%30.18%26.70%24.07%24.29%21.23%20.73%16.01%14.71%11.72%9.13%6.14%6.97%-2.09%0.53%0.35%0.41%1.22%9.42%8.10%5.97%4.81%2.37%0.47%-0.09%0.37%-1.56%-2.90%-2.75%-2.61%-9.34%-8.40%-5.48%-6.53%-4.37%-2.10%-0.91%-2.04%-0.15%2.70%3.59%
Assets Growth (5y) 21.67%21.17%18.42%18.08%16.05%15.23%14.58%14.67%15.49%15.23%13.89%14.32%12.67%13.31%10.23%9.17%7.42%10.28%7.86%7.14%1.40%1.40%0.35%0.27%0.60%0.25%-0.94%-1.12%-1.07%-1.33%-1.27%-0.52%-1.39%-1.60%-1.13%-0.52%-1.36%-5.10%-3.93%-2.46%
Assets (QoQ) -3.58%10.56%0.60%8.78%1.69%2.74%0.37%-1.21%2.48%4.96%-1.38%7.52%-0.60%12.54%4.22%10.80%8.74%7.59%-1.83%30.37%-5.52%-1.43%-0.86%-0.23%-1.85%-0.13%0.75%2.36%1.35%-1.00%0.47%0.00%2.25%-1.94%-0.67%2.19%23.99%-3.71%-5.08%-0.97%-5.55%-6.42%-1.22%1.39%-3.53%-5.89%-0.20%2.62%0.04%-0.71%4.32%-4.26%1.16%0.40%2.44%-2.02%2.16%2.39%2.42%
Capital Expenditures Growth (1y) 22.34%-34.57%100.18%-22.29%-55.37%0.86%-62.24%208.85%786.36%24.13%35.07%98.18%139.13%397.64%628.21%125.11%184.87%42.57%-56.53%-68.78%-79.70%-68.50%-55.69%8.95%-11.28%46.72%321.84%48.47%61.95%-64.16%-119.21%-22.94%-66.04%-5.19%206.96%-68.46%-87.89%-83.33%-95.27%-97.94%71.96%178.33%1,443.75%3,071.79%56.22%145.38%134.21%156.75%-50.00%-70.76%-33.79%24.37%203.30%145.89%-26.50%16.76%49.00%48.87%143.69%
Capital Expenditures Growth (3y) 69.15%-6.43%0.70%68.17%111.49%84.01%54.87%139.74%292.31%106.51%62.30%11.68%11.42%30.75%11.94%-8.51%-19.94%-12.98%-6.69%-20.36%-33.68%-45.08%-33.12%7.62%-21.28%-20.70%-4.65%-28.80%-59.46%-61.60%-78.66%-82.89%-58.64%-23.95%40.63%-40.93%-31.22%4.41%19.59%18.83%10.33%25.93%188.20%366.13%33.31%20.83%4.45%55.06%31.22%2.29%5.85%
Capital Expenditures Growth (5y) 101.19%42.19%26.44%27.30%40.48%22.85%-6.48%36.20%61.18%32.41%51.54%17.64%14.72%3.28%-25.69%-2.61%-22.36%-25.86%-30.09%-34.26%-58.71%-51.74%-55.14%-61.83%-36.70%-25.38%-8.74%-25.09%-29.12%-17.30%-18.87%-16.42%-43.96%-20.60%26.28%-8.02%-13.17%-3.93%-3.61%19.49%43.43%48.86%112.05%
Capital Expenditures (QoQ) 209.93%-48.66%32.11%-41.81%65.75%57.09%-48.72%-66.58%274.60%-41.18%319.42%-4.08%-47.54%-36.00%515.36%15.74%9.17%-6.34%90.23%46.47%-45.36%-71.45%36.64%-4.76%-15.22%-59.84%236.00%-22.44%40.19%15.47%18.25%-15.40%-68.97%-161.89%574.39%-62.72%-13.37%-30.19%39.91%-85.68%19.19%-80.19%-39.06%1,094.87%92.92%9.90%25.20%-41.15%203.02%4.90%37.25%-88.54%77.20%137.52%157.83%-72.05%43.66%-29.00%309.59%-64.33%43.53%16.22%
Cash & Equivalents Growth (1y) -26.06%-37.22%-58.58%-40.32%24.22%1.50%56.29%17.63%-29.79%-11.90%-11.87%38.48%95.88%261.45%261.03%260.47%372.66%94.95%25.25%198.07%85.09%55.81%85.84%-35.50%-26.67%-30.62%-27.69%-22.48%-23.57%-15.93%-15.28%-10.80%-15.45%-19.99%-23.25%-22.68%186.21%199.66%197.61%189.89%-23.98%-32.87%-36.76%-40.23%-39.40%-48.58%-54.82%-48.66%-38.85%-13.45%25.69%-21.77%-18.37%-3.93%-4.65%32.02%19.81%19.39%36.94%
Cash & Equivalents Growth (3y) -13.60%-17.51%-17.06%-0.93%19.55%47.85%70.69%80.41%86.63%83.79%58.54%145.95%157.81%122.26%103.30%90.65%85.81%28.21%18.95%14.22%1.23%-3.14%4.42%-23.60%-22.04%-22.43%-22.24%-18.83%22.75%26.32%24.62%25.98%22.53%17.19%13.04%10.24%9.66%1.13%-5.26%-3.82%-34.44%-33.15%-28.92%-37.85%-32.87%-24.66%-18.49%-19.06%-15.75%-0.25%17.95%
Cash & Equivalents Growth (5y) 42.96%31.66%20.87%59.88%71.75%57.91%63.19%62.38%54.57%46.34%39.88%49.38%57.21%44.98%38.78%36.81%32.90%7.23%1.82%0.55%20.21%16.86%21.06%0.00%0.61%-1.25%-2.42%-1.52%-3.15%-7.00%-11.18%-9.30%-7.38%-6.45%-3.88%-11.65%-8.02%-2.97%0.38%-1.68%-22.72%-19.28%-14.06%
Cash & Equivalents (QoQ) 57.46%22.93%-33.20%-42.81%33.68%-18.89%-3.74%19.02%9.23%24.89%-27.55%-28.96%37.05%24.94%13.84%0.49%152.89%24.80%13.66%31.77%4.30%-19.83%170.49%-18.18%-12.19%-4.37%-6.12%-6.97%-16.92%-0.34%0.64%-8.28%-8.61%0.43%5.97%-13.07%-13.51%-3.67%6.76%221.76%-9.45%-4.32%3.99%-15.62%-20.04%-9.86%-1.71%-14.45%-32.16%-20.81%11.70%1.89%-3.98%15.01%-30.48%6.32%13.00%14.15%-3.74%-3.51%12.60%30.93%
Cash from Investing Activities Growth (1y) -169.79%-912.94%-367.94%-74.01%-147.53%36.55%72.96%60.37%-23.04%46.85%-143.69%-25.29%-7.10%-206.17%-80.71%-8.71%-104.53%-46.55%7.13%17.99%66.71%-0.36%50.90%-91.82%-52.05%19.89%-239.51%38.39%15.86%60.33%44.06%-45.10%-131.29%-119.89%24.26%47.71%90.19%79.98%82.82%86.65%625.47%4.32%-150.40%-304.55%-174.33%-156.91%-374.81%-93.37%59.60%42.71%54.74%-1.88%-66.78%-100.47%-44.99%17.19%-104.82%12.64%13.44%
Cash from Investing Activities Growth (3y) -101.79%-50.61%-45.55%4.76%-48.31%-1.07%-5.99%18.58%-39.17%-33.60%-59.92%-3.76%9.99%-65.13%6.25%-19.59%-1.17%-5.62%-15.69%1.04%24.76%31.68%2.30%-19.69%-43.57%11.26%-12.89%22.39%42.41%44.11%58.24%53.39%47.25%25.05%31.18%34.40%27.36%21.05%-26.89%-1.45%-16.42%-12.09%-75.24%-99.75%-35.74%-43.43%-46.06%-17.72%-11.33%-0.11%17.18%
Cash from Investing Activities Growth (5y) -78.26%-72.62%-38.92%5.08%-17.31%-8.71%11.50%3.22%-6.41%-13.90%-46.80%-5.71%1.38%-7.43%-9.37%-8.86%-15.04%-0.55%8.08%5.96%37.33%32.48%34.41%34.60%28.66%33.12%9.15%24.07%5.69%15.56%2.84%4.55%18.56%9.12%6.87%11.07%23.72%10.79%-6.04%2.50%-40.06%-19.79%-46.52%
Cash from Investing Activities (QoQ) 10.26%-114.51%-495.30%76.46%-236.92%0.90%-121.37%66.51%13.63%57.77%-224.44%-3.99%62.69%-93.62%-66.81%11.11%-6.65%-14.28%-0.35%-67.23%23.59%27.58%11.38%32.11%-130.33%64.57%-246.20%46.19%-21.35%-50.17%37.18%26.51%42.78%-111.77%-62.94%-17.15%45.61%27.05%-12.49%78.01%-10.95%37.38%12.63%965.57%-120.20%-63.89%-41.17%-59.04%30.18%-202.89%42.51%66.77%0.98%-139.30%-29.40%45.60%-19.02%-73.08%26.09%-34.54%49.23%-71.48%
Cash from Operations Growth (1y) -186.16%-103.03%-70.74%164.49%208.99%1,177.35%745.15%55.82%-109.49%-4.11%-26.81%11.86%1,508.90%136.08%46.86%-31.84%-56.44%-41.69%-35.76%180.56%-17.00%149.66%-60.74%-22.79%-112.25%21.94%183.63%-32.61%2,606.16%-17.56%-18.26%90.92%-104.33%57.69%-12.50%-44.83%991.78%-154.58%-153.03%-66.23%-283.56%77.41%74.18%228.51%65.46%75.10%325.02%-34.34%660.88%407.09%397.97%-76.21%-151.69%655.62%22.71%186.62%163.38%-33.70%91.35%
Cash from Operations Growth (3y) -27.84%-32.08%21.86%66.43%51.20%197.72%108.66%5.91%-16.50%9.70%-11.61%28.85%92.14%50.91%-28.18%13.87%-26.92%21.08%-10.56%13.44%36.58%35.89%-3.08%-0.22%-28.72%16.60%26.59%-10.79%126.82%-39.41%-33.50%-29.15%-39.39%-29.95%-28.46%-15.09%-78.16%-26.63%-32.46%-10.02%52.64%29.52%69.77%-19.93%-0.05%98.12%150.66%-23.49%56.56%159.05%126.97%
Cash from Operations Growth (5y) -11.38%-15.48%11.29%54.54%20.37%106.45%18.04%20.81%-15.54%32.07%-5.12%2.16%77.53%28.14%-3.00%13.69%-15.42%18.20%-12.54%8.99%-0.34%-32.99%-19.36%-28.64%-33.08%-17.03%-17.90%-4.67%-43.72%-15.32%-26.10%-5.16%6.53%-31.70%6.07%-37.47%-74.96%-6.56%13.49%-13.06%3.10%23.43%54.47%
Cash from Operations (QoQ) 159.57%-52.19%-65.27%-299.92%90.86%561.21%213.97%-17.62%-9.69%261.81%-42.12%-105.02%1,012.94%176.17%-11.54%-36.83%52.98%71.80%-58.94%-59.63%104.79%89.28%79.31%-88.06%516.04%-70.23%252.58%-101.89%6,232.41%-30.76%-16.23%-29.54%101.71%-31.34%95.66%-101.60%7,452.17%-61.90%23.37%-74.19%-549.98%62.98%178.56%-240.27%44.62%57.69%1,099.49%-114.75%60.08%482.38%191.65%26.00%-78.15%520.08%-86.06%-373.72%419.46%0.70%-67.45%-39.48%234.20%190.63%
Dividends Paid - Common Growth (1y) -8.35%-1.04%39.69%102.17%
Dividends Paid - Common Growth (3y) 8.21%
Dividends Paid - Common (QoQ) -104.71%
EBITDA Margin Growth (1y) -3865.00-1780.00534.001,449.00920.001,440.00648.00519.00133.00-83.00-2191.001,659.00-782.00341.00541.00-813.00259.00933.00469.00-56.001,629.00-2013.00-713.00-1137.00-2097.00-1169.00-437.00221.002,054.001,270.00715.00-1667.00-266.00798.00498.001,653.00-12759.00-49161.00-9020.00-4585.008,215.0046,287.007,201.004,949.001,461.00539.00-466.00-1592.002,649.001,492.002,737.00-450.00214.00-1129.002.00708.00406.001,242.00601.00
EBITDA Margin Growth (3y) -2813.00-424.00-1009.003,626.00271.001,698.00-1002.001,365.00-391.001,192.00-1181.00790.001,105.00-739.00297.00-2006.00-210.00-2249.00-681.00-973.001,585.00-1912.00-435.00-2583.00-309.00899.00775.00207.00-10971.00-47093.00-7807.00-4599.00-4810.00-2076.00-1321.002,017.00-3083.00-2335.00-2284.00-1228.0012,325.0048,318.009,472.002,907.004,324.00902.002,273.00-1335.003,269.001,605.003,340.00
EBITDA Margin Growth (5y) -3336.00851.001.002,757.002,158.00618.00-1245.00171.00-859.00-1990.00-2331.00-127.001,062.00-637.00575.00-3452.001,578.00-181.00532.00-986.00-11440.00-50275.00-8957.00-5516.00-4853.00-1975.00-1043.00571.00-1295.00-267.00-1072.00-1242.00-700.00-45.00950.00-26.00-220.00-1972.00455.00-971.0012,944.0048,431.0010,075.00
EBITDA Margin (QoQ) -1205.00-953.00-1434.00-273.00880.001,361.00-519.00-802.001,400.00569.00-649.00-1188.001,185.00-1539.003,201.00-3629.002,308.00-1339.001,847.00-2557.002,983.00-1804.001,322.00-872.00-660.00-503.00898.00-1833.00269.00229.001,555.001.00-515.00-327.00-826.001,401.00549.00-627.00329.00-13011.00-35853.0039,514.004,764.00-210.002,219.00429.002,512.00-3699.001,298.00-576.001,385.00543.00141.00669.00-1802.001,207.00-1202.001,800.00-1096.00904.00-366.001,159.00
EBIT Growth (1y) -101.70%-68.72%76.10%797.79%1,076.77%249.96%55.87%54.36%3.83%12.03%-86.36%144.70%-82.87%12.35%125.04%-23.35%228.22%86.45%97.90%14.27%613.88%-64.95%-43.45%-45.21%-101.54%-84.46%-41.74%31.90%5,974.91%639.80%113.53%-85.15%-18.12%63.36%49.95%562.04%-374.58%-272.56%-290.09%-158.39%71.79%92.89%96.89%276.88%25.94%89.97%-396.83%-70.60%241.94%4,906.08%619.87%-63.66%5.84%-79.81%-11.90%247.28%38.68%399.51%49.63%
EBIT Growth (3y) -44.36%7.04%-27.93%223.68%55.19%63.92%-21.79%42.53%-16.42%32.89%-15.31%28.93%58.93%-9.79%36.05%-21.71%-33.14%-53.34%-13.29%-6.18%86.11%-26.13%-11.06%-52.48%-9.57%23.39%23.10%9.05%-409.28%-183.78%-100.72%-37.05%-38.11%-30.07%-27.83%89.80%-37.04%-26.25%-31.89%-32.79%31.94%32.81%41.02%29.84%46.01%43.79%191.45%-28.14%59.84%269.54%106.87%
EBIT Growth (5y) -37.31%20.77%10.76%97.04%111.89%23.54%-11.75%12.63%-15.60%-33.73%-27.51%9.15%29.38%-3.33%25.66%-37.68%76.90%4.19%15.86%-4.08%-75.17%-25.68%-31.99%-19.28%-20.80%-17.40%-16.11%6.02%-94.17%-16.53%-24.09%-21.48%-7.78%-0.68%18.05%-6.08%-2.93%-34.62%6.14%-17.45%19.48%18.59%25.07%
EBIT Margin Growth (1y) -3865.00-1780.00534.001,449.00920.001,440.00648.00519.00133.00-83.00-2191.001,659.00-782.00341.00541.00-813.00259.00933.00469.00-56.001,629.00-2013.00-713.00-1137.00-2097.00-1169.00-437.00221.002,054.001,270.00715.00-1667.00-266.00798.00498.001,653.00-12759.00-49161.00-9020.00-4585.008,215.0046,287.007,201.004,949.001,461.00539.00-466.00-1592.002,649.001,492.002,737.00-450.00214.00-1129.002.00708.00406.001,242.00601.00
EBIT Margin Growth (3y) -2813.00-424.00-1009.003,626.00271.001,698.00-1002.001,365.00-391.001,192.00-1181.00790.001,105.00-739.00297.00-2006.00-210.00-2249.00-681.00-973.001,585.00-1912.00-435.00-2583.00-309.00899.00775.00207.00-10971.00-47093.00-7807.00-4599.00-4810.00-2076.00-1321.002,017.00-3083.00-2335.00-2284.00-1228.0012,325.0048,318.009,472.002,907.004,324.00902.002,273.00-1335.003,269.001,605.003,340.00
EBIT Margin Growth (5y) -3336.00851.001.002,757.002,158.00618.00-1245.00171.00-859.00-1990.00-2331.00-127.001,062.00-637.00575.00-3452.001,578.00-181.00532.00-986.00-11440.00-50275.00-8957.00-5516.00-4853.00-1975.00-1043.00571.00-1295.00-267.00-1072.00-1242.00-700.00-45.00950.00-26.00-220.00-1972.00455.00-971.0012,944.0048,431.0010,075.00
EBIT Margin (QoQ) -1205.00-953.00-1434.00-273.00880.001,361.00-519.00-802.001,400.00569.00-649.00-1188.001,185.00-1539.003,201.00-3629.002,308.00-1339.001,847.00-2557.002,983.00-1804.001,322.00-872.00-660.00-503.00898.00-1833.00269.00229.001,555.001.00-515.00-327.00-826.001,401.00549.00-627.00329.00-13011.00-35853.0039,514.004,764.00-210.002,219.00429.002,512.00-3699.001,298.00-576.001,385.00543.00141.00669.00-1802.001,207.00-1202.001,800.00-1096.00904.00-366.001,159.00
EBIT (QoQ) -48.07%-42.38%-85.65%-139.54%1,056.56%224.37%-26.82%-56.98%242.71%44.48%-27.53%-71.06%269.76%-82.41%1,200.26%-97.97%2,324.75%-64.77%342.89%-91.32%1,277.41%-62.61%155.74%-45.80%-32.38%-39.67%147.79%-101.52%783.85%126.13%461.00%-32.28%-13.89%-34.73%-60.98%273.41%71.80%-40.09%72.25%-254.87%-7.96%34.00%47.09%25.17%72.78%71.10%3,105.16%-131.33%96.31%-1,331.76%277.84%51.27%24.78%54.87%-87.57%340.56%-76.20%575.87%-51.00%75.93%-14.27%102.46%
EBT Growth (1y) -103.33%-85.53%77.43%1,059.52%553.93%286.62%58.02%67.13%8.51%13.13%-87.51%132.76%-87.27%13.13%145.19%-22.49%364.87%88.06%97.85%13.10%632.50%-65.03%-43.17%-46.65%-102.73%-85.58%-44.59%32.24%3,328.76%662.40%116.71%-84.74%-3.03%37.83%50.28%598.31%-367.45%-308.98%-302.08%-167.67%82.87%89.66%93.02%238.99%-25.67%73.16%-178.53%-75.14%207.15%1,269.41%498.85%-76.04%5.71%-91.77%-17.87%469.75%45.90%1,148.42%57.01%
EBT Growth (3y) -45.26%-14.14%-29.51%255.97%37.98%70.41%-21.48%44.47%-13.73%34.01%-15.37%26.84%63.04%-9.39%40.22%-22.37%-43.07%-54.40%-14.59%-7.25%86.12%-27.28%-11.96%-52.43%-5.14%14.86%21.75%12.11%-337.50%-188.29%-104.73%-39.61%-34.71%-31.96%-30.30%87.28%-37.08%-27.20%-33.76%-38.39%30.66%32.47%40.54%27.71%50.71%31.20%123.23%-30.25%54.00%141.10%92.59%
EBT Growth (5y) -37.28%6.14%11.19%108.65%87.78%26.62%-11.46%12.72%-16.31%-34.41%-28.20%7.56%30.71%-3.94%27.05%-37.63%96.19%-0.07%15.20%-3.19%-79.67%-25.45%-32.42%-20.20%-19.05%-18.41%-17.66%5.80%-78.32%-21.14%-26.82%-24.26%-9.76%-1.35%18.70%-17.11%-8.19%-43.85%5.19%-20.42%18.69%18.47%24.58%
EBT Margin Growth (1y) -3870.00-4176.00530.001,432.00924.001,470.00667.00670.00156.00-60.00-2206.001,536.00-767.00352.00580.00-773.00301.00951.00460.00-87.001,645.00-2008.00-696.00-1176.00-2138.00-1178.00-453.00218.002,043.001,213.00687.00-1606.0054.00417.00478.001,755.00-14451.00-47345.00-9056.00-5250.0010,510.0044,688.007,120.005,411.00362.00666.00-444.00-1637.002,707.001,486.002,863.00-452.00186.00-1213.00-139.00728.00444.001,344.00671.00
EBT Margin Growth (3y) -2790.00-2766.00-1009.003,639.00313.001,761.00-959.001,434.00-310.001,242.00-1166.00677.001,180.00-706.00344.00-2035.00-191.00-2236.00-689.00-1044.001,551.00-1973.00-462.00-2564.00-40.00453.00712.00367.00-12353.00-45714.00-7891.00-5101.00-3886.00-2240.00-1458.001,916.00-3578.00-1991.00-2379.00-1476.0013,579.0046,840.009,540.003,321.003,255.00939.002,281.00-1361.003,337.001,616.003,395.00
EBT Margin Growth (5y) -3256.00-1464.0031.002,779.002,260.00704.00-1195.00171.00-802.00-1944.00-2315.00-280.001,085.00-670.00578.00-3423.001,907.00-605.00476.00-895.00-12845.00-48901.00-9040.00-6058.00-3980.00-2205.00-1224.00528.00-1480.00-360.00-1214.00-1327.00-817.00-88.00961.00-173.00-685.00-1719.00345.00-1200.0014,209.0046,971.0010,072.00
EBT Margin (QoQ) 1,186.00-3313.00-1419.00-324.00880.001,393.00-517.00-833.001,426.00590.00-514.00-1347.001,210.00-1556.003,229.00-3650.002,329.00-1328.001,876.00-2576.002,978.00-1819.001,330.00-844.00-676.00-506.00850.00-1806.00285.00219.001,521.0019.00-545.00-307.00-772.001,680.00-182.00-247.00505.00-14526.00-33077.0038,042.004,312.001,234.001,100.00474.002,602.00-3815.001,405.00-636.001,409.00529.00183.00742.00-1907.001,167.00-1216.001,817.00-1039.00883.00-316.001,143.00
EBT (QoQ) 1.06%-70.77%-88.89%-201.48%539.33%258.31%-27.42%-60.27%274.18%46.44%-23.23%-74.20%290.10%-83.83%1,330.15%-98.59%3,367.38%-64.95%352.12%-91.54%1,302.66%-63.12%158.47%-45.21%-33.04%-40.07%142.66%-102.80%454.25%130.25%479.15%-31.65%-16.35%-34.55%-59.22%334.36%18.89%-28.64%89.50%-266.35%7.11%30.99%36.54%57.88%43.95%53.38%1,362.98%-138.08%88.03%-383.81%212.74%64.12%30.64%65.01%-93.23%624.09%-89.83%1,546.75%-53.02%85.43%-12.97%107.11%
Enterprise Value Growth (1y) 83.24%43.94%-10.93%-33.76%-22.59%21.28%39.99%25.23%12.06%5.60%56.10%34.11%3.43%15.59%-8.92%4.81%24.28%44.48%28.44%6.67%-10.95%-32.92%-23.88%-10.90%5.21%-25.41%-22.72%-27.55%-38.07%-0.74%12.96%-21.17%3.08%-11.64%-15.49%9.06%-71.43%-66.84%-67.34%-21.10%152.50%112.71%145.54%16.79%-19.20%5.86%-27.22%-20.88%33.91%2.32%23.63%-11.40%-13.90%6.31%14.51%64.95%48.52%48.21%54.12%
Enterprise Value Growth (3y) 16.70%22.62%24.86%3.61%-3.55%13.97%25.79%20.74%12.93%20.82%22.23%14.45%4.61%3.86%-3.79%-0.13%5.20%-10.25%-8.92%-11.69%-16.59%-20.81%-12.74%-20.16%-12.43%-13.19%-9.64%-14.59%-43.29%-33.74%-32.19%-12.13%-9.40%-14.58%-12.16%0.17%-16.47%-9.28%-16.43%-10.00%39.80%32.07%30.24%-6.45%-2.34%4.81%1.00%4.96%19.64%17.26%29.70%
Enterprise Value Growth (5y) 15.36%25.22%17.89%4.46%-0.14%7.49%14.24%10.84%6.18%-2.47%1.44%-0.65%-5.70%-3.67%-4.91%-10.67%-5.76%-8.71%-6.33%-9.95%-29.77%-31.99%-28.77%-15.22%-13.49%-14.33%-9.96%-10.51%-17.94%-8.12%-11.04%-8.92%-4.26%-7.56%-9.42%-6.77%-7.64%-4.07%-3.74%1.28%28.43%29.41%31.28%
Enterprise Value (QoQ) -19.81%15.52%71.34%15.45%-37.01%-28.52%27.43%34.92%-1.30%-17.50%13.99%20.73%-6.99%21.96%-2.08%-6.89%3.95%-3.90%12.69%10.41%20.85%-14.57%-6.42%-7.83%-8.96%-3.06%9.54%8.84%-35.46%0.44%2.70%-6.97%3.44%14.30%-28.33%21.63%-11.33%9.33%-7.51%-68.14%2.93%7.67%123.44%1.96%-13.29%24.29%6.28%-29.46%13.60%-14.55%15.54%19.39%-13.20%3.26%-17.20%16.02%7.18%11.22%19.27%4.47%6.95%15.65%
EPS (Basic) Growth (1y) -104.76%-85.71%18.18%-87.21%300.00%466.67%76.92%81.82%0.00%5.88%-91.30%110.00%-75.00%5.56%250.00%-26.19%-75.50%78.95%71.43%6.45%6,431.41%-73.53%-66.67%-57.58%-99.29%-133.33%-125.00%-42.86%11,394.26%500.00%900.00%-62.50%0.00%58.33%87.50%866.67%-730.77%-331.58%-633.33%-224.14%69.51%63.64%82.50%147.22%8.00%68.75%-14.29%-76.47%121.74%400.00%237.50%25.00%20.00%-53.33%18.18%100.00%-33.33%200.00%46.15%
EPS (Basic) Growth (3y) -54.33%-5.01%-43.35%-21.25%35.72%85.02%-18.64%41.25%-60.58%25.99%-19.50%18.17%58.74%-20.63%25.99%-30.66%-51.64%-29.22%-28.92%-36.33%275.79%-29.33%-12.64%-55.04%-6.69%28.28%55.36%27.47%-799.19%-144.78%-330.89%-86.63%-57.72%-49.38%-55.36%78.28%-55.63%-31.29%-45.29%-48.33%27.26%32.78%31.52%28.84%30.84%34.58%56.83%-16.21%29.54%83.71%63.55%
EPS (Basic) Growth (5y) -64.26%10.12%1.76%-17.43%58.49%24.57%-21.00%4.94%-50.99%-16.83%-15.36%-16.74%26.58%-7.79%31.95%-41.01%67.03%0.00%16.47%-1.32%-220.23%-26.93%-54.02%-25.32%-28.93%-30.45%-40.63%3.96%-190.07%-10.76%-74.11%-12.94%-17.40%4.56%22.42%10.76%-14.33%-18.10%11.63%-19.18%15.42%19.89%19.87%
EPS (Basic) (QoQ) -50.00%-47.62%681.82%-102.33%250.00%333.33%-15.38%-63.64%325.00%35.29%-13.04%-80.00%350.00%-88.89%2,000.00%-97.62%1,800.00%-63.16%342.86%-99.21%13,779.25%-64.71%175.00%-51.52%-43.75%-55.56%250.00%-99.19%-2,752.52%66.67%900.00%62.50%-7.69%-33.33%-62.50%333.33%46.15%-21.05%93.33%-382.76%46.34%-81.82%55.00%30.56%36.00%12.50%221.43%-235.29%78.26%-220.00%125.00%25.00%200.00%46.67%-77.27%20.00%16.67%271.43%-61.54%-60.00%425.00%80.95%
EPS (Weighted Average and Diluted) Growth (1y) -105.00%-85.00%20.00%-90.24%300.00%433.33%83.33%137.50%0.00%6.25%-90.91%110.53%-75.00%11.76%250.00%-27.50%78.95%71.43%10.34%-73.53%-66.67%-59.38%-133.33%-125.00%-38.46%500.00%900.00%-62.50%0.00%80.00%-14.29%-76.47%117.39%400.00%237.50%25.00%50.00%-53.33%18.18%80.00%-33.33%185.71%42.31%
EPS (Weighted Average and Diluted) Growth (3y) -53.58%-5.27%-41.52%-21.28%35.72%85.02%-16.45%53.62%28.56%-18.29%18.98%58.74%-19.10%25.99%-31.25%-29.22%-28.92%-34.90%-29.33%-12.64%-54.57%-6.69%-59.83%-55.36%78.28%-55.63%31.62%56.83%-19.10%29.54%81.71%62.77%
EPS (Weighted Average and Diluted) Growth (5y) 11.20%3.71%-17.15%58.49%24.57%-19.73%10.20%-16.95%-15.39%-15.89%26.58%-6.73%31.95%-40.43%67.03%-36.72%-40.63%5.51%-10.76%-74.11%-12.94%-21.00%4.56%22.42%10.76%-14.33%
EPS (Weighted Average and Diluted) (QoQ) -50.00%-50.00%720.00%-102.44%250.00%300.00%-33.33%-50.00%300.00%37.50%-13.64%-78.95%325.00%-88.24%1,900.00%-97.50%1,800.00%-63.16%314.29%-64.71%166.67%-50.00%-43.75%-55.56%225.00%66.67%900.00%62.50%-7.69%-33.33%-62.50%333.33%44.00%221.43%-235.29%78.26%-220.00%125.00%0.00%275.00%46.67%-77.27%20.00%16.67%271.43%-65.38%-55.56%400.00%85.00%
FCF Margin Growth (1y) -3735.00-5197.00-2211.001,285.004,112.001,537.003,845.00364.00-2675.00-249.00506.00-686.002,113.00708.0069.00-1485.00-3901.00-1591.00-2344.003,169.002,703.002,950.00-1463.00-576.00-731.00703.001,098.00-1428.001,727.00-698.00777.002,167.00-1407.001,545.00-750.00-1587.001,994.00-35191.00-4697.00-321.00-4578.0029,315.002,057.00861.002,195.00864.001,131.00-855.003,150.00910.002,117.00-1387.00-3924.003,353.001,115.00735.002,138.00-1484.002,338.00
FCF Margin Growth (3y) -2298.00-3910.002,141.00964.003,550.001,995.004,420.00-1806.00-4462.00-1133.00-1769.00998.00916.002,066.00-3738.001,108.00-1929.002,062.00-2709.001,165.003,699.002,955.00412.00163.00-411.001,550.001,126.00-848.002,314.00-34344.00-4670.00260.00-3990.00-4330.00-3390.00-1046.00-389.00-5011.00-1509.00-314.00767.0031,090.005,305.00-1381.001,420.005,127.004,363.00-1507.001,364.002,779.005,570.00
FCF Margin Growth (5y) -4086.00-4793.00-134.002,648.002,353.003,354.00613.00787.00-2490.002,520.00-2134.00-1005.001,911.002,072.00-1863.001,847.00-1609.002,909.00-2682.001,745.004,286.00-30691.00-5035.00-1744.00-2995.00-4325.00-1515.00-307.00-69.00-4164.00-1482.00266.001,354.00-2556.00-142.00-3288.00-1163.00-748.001,722.00-966.00-1019.0032,958.008,757.00
FCF Margin (QoQ) 3,370.00-2317.00-2001.00-2787.001,908.00669.001,495.0039.00-666.002,977.00-1986.00-3000.001,759.003,733.00-3177.00-201.00354.003,095.00-4732.00-2617.002,663.002,342.00781.00-3082.002,910.00-2072.001,669.00-3238.004,344.00-1676.00-857.00-84.001,919.00-201.00532.00-3657.004,871.00-2496.00-305.00-76.00-32314.0027,997.004,072.00-4333.001,579.00739.002,876.00-3000.00249.001,006.00890.001,005.00-1991.002,213.00-2613.00-1532.005,286.00-25.00-2993.00-129.001,664.003,797.00
FCF Payout Ratio Growth (1y) 19.55%-272.03%-293.14%103.88%
FCF Payout Ratio Growth (3y) -116.06%
FCF Payout Ratio (QoQ) 99.31%
Free Cash Flow Growth (1y) -199.87%-108.48%-85.43%244.90%196.62%454.18%1,697.94%40.97%-142.82%-9.05%-28.34%-6.49%239.57%73.69%19.70%-102.52%-374.90%-99.28%-29.85%9,856.66%102.74%29,727.47%-61.62%-26.88%-1,136.50%18.39%155.52%-48.18%289.43%-9.30%15.64%153.54%-132.74%62.10%-23.34%-40.88%295.97%-157.50%-157.53%-63.40%-300.47%74.37%64.47%214.24%60.49%46.64%197.36%-44.02%562.29%207.43%686.73%-99.58%-157.89%737.98%25.48%11,957.89%143.95%-37.62%89.63%
Free Cash Flow Growth (3y) -34.13%-35.12%23.37%65.67%37.11%96.57%148.91%-26.69%-53.87%-77.52%-15.58%31.95%28.16%54.99%-31.44%21.57%-40.61%36.40%-11.73%239.04%36.40%584.20%4.28%-1.33%-103.51%20.29%31.33%-8.07%47.60%-41.71%-35.90%-18.14%-48.68%-30.82%-29.20%-12.07%-15.79%-27.62%-41.62%-13.66%54.13%29.00%67.76%-80.57%-1.88%89.49%126.44%-34.46%47.00%96.75%165.52%
Free Cash Flow Growth (5y) -29.09%-67.90%9.53%62.04%15.36%69.51%32.94%18.82%-19.78%32.01%-10.01%-2.73%32.36%31.94%-0.98%18.74%-19.96%30.13%-9.42%124.81%18.58%-213.03%-20.11%-26.96%-93.69%-17.68%-19.75%-2.23%0.75%-16.17%-29.32%-0.71%18.63%-32.81%3.72%-72.45%-32.95%-6.67%14.46%-20.19%-1.41%22.58%53.33%
Free Cash Flow (QoQ) 156.26%-52.47%-73.64%-411.03%78.25%181.71%523.96%-12.87%-20.26%314.77%-51.08%-126.46%269.38%226.78%-36.16%-60.50%110.79%125.20%-101.34%-4,211.49%100.55%21,880.22%86.82%-98.79%5,905.09%-71.72%255.95%-117.15%785.89%-38.96%-27.81%-37.32%228.42%-22.18%58.29%-108.09%1,725.88%-63.20%22.08%-73.17%-577.07%63.19%177.66%-246.97%39.00%48.97%786.83%-118.48%17.62%193.11%294.91%52.62%-80.86%581.89%-99.79%-21,278.95%377.10%2.10%-79.88%-22.80%293.31%210.36%
Gross Margin Growth (1y) -2064.00-268.00322.00795.00260.00935.00145.00910.00442.00-191.00-215.00795.00206.00699.00505.00-187.00305.00403.00-854.00-198.00-120.00-962.00207.00-849.00-453.00156.00-1152.00-384.00755.00506.001,103.00224.00-336.00-459.00316.003.00-4171.00-14365.00-4427.00-1390.003,002.0013,707.003,828.002,270.00833.00929.00-245.00-916.00465.00-45.001,426.0097.00170.00-970.00-458.00140.00210.00909.00729.00
Gross Margin Growth (3y) -1363.00477.00253.002,499.00907.001,443.00436.001,517.00952.00911.00-563.00410.00390.00140.00-142.00-1234.00-269.00-403.00-1800.00-1431.00181.00-300.00157.00-1009.00-35.00203.00267.00-157.00-3753.00-14318.00-3007.00-1163.00-1506.00-1117.00-282.00883.00-337.00271.00-844.00-36.004,299.0014,590.005,009.001,451.001,467.00-87.00723.00-679.00844.00-107.001,697.00
Gross Margin Growth (5y) -852.001,579.00-96.002,114.001,092.00885.00-212.00471.00379.00105.00-1509.00-823.00692.00802.00-191.00-1394.00149.00-356.00-381.00-1204.00-4326.00-15124.00-3953.00-2396.00-1204.00-456.00-331.00723.0082.00318.00575.00191.00-208.00-234.00898.0064.00298.00-745.00124.00201.004,678.0014,528.005,280.00
Gross Margin (QoQ) -1773.00214.00-1168.00662.0024.00804.00-695.00127.00700.0013.0070.00-341.0067.00-10.001,079.00-930.00560.00-204.00387.00-438.00659.00-1461.001,043.00-360.00-183.00-293.00-13.0035.00426.00-1601.00755.001,174.00177.00-1004.00-124.00614.0054.00-228.00-437.00-3560.00-10139.009,710.002,600.00831.00565.00-168.001,042.00-606.00661.00-1343.00371.00775.00152.00128.00-957.00847.00-988.00641.00-360.00917.00-289.00461.00
Gross Profit Growth (1y) -57.25%-2.73%40.53%13.46%30.10%47.64%22.81%39.51%-2.50%12.37%-38.65%57.30%0.83%9.53%29.11%-5.32%36.25%44.44%19.60%12.77%45.01%-27.17%5.92%-23.03%-31.44%-1.63%-11.21%8.72%41.71%22.13%5.83%-9.15%-10.95%-1.41%11.68%14.12%-88.73%-112.91%-91.87%-67.43%239.78%433.03%617.86%215.24%83.85%72.00%15.33%-23.72%57.54%31.45%97.83%-10.56%-6.32%-24.12%-18.65%10.71%13.41%22.03%31.85%
Gross Profit Growth (3y) -18.46%17.29%1.92%35.54%8.55%22.03%-0.92%27.60%10.23%21.14%-1.79%18.87%25.83%4.84%17.82%-6.33%10.65%1.15%4.00%-1.92%12.10%-4.35%-0.16%-8.74%-4.71%5.81%1.62%4.07%-47.81%-29.18%-54.20%-30.36%-30.14%-24.88%-13.31%5.43%-11.05%-9.57%-12.38%-7.82%114.30%112.01%153.96%29.08%39.48%19.71%22.90%-8.93%18.73%6.77%28.50%
Gross Profit Growth (5y) -5.72%20.62%10.33%21.60%20.37%13.84%4.26%12.52%5.90%4.96%-2.28%7.04%14.12%6.72%8.98%-4.09%11.32%4.50%5.86%-0.44%-32.38%-16.12%-38.17%-22.33%-19.83%-12.63%-9.35%2.97%-2.34%-2.30%-4.48%-4.08%-0.25%-0.85%8.25%-4.38%0.76%-5.91%1.60%-4.96%59.91%55.09%77.40%
Gross Profit (QoQ) -44.02%-4.11%4.28%-23.65%27.40%38.54%-15.80%-12.44%44.57%15.24%-4.36%-38.81%66.61%-37.09%145.25%-60.78%80.98%-25.84%79.85%-43.55%91.87%-38.60%69.58%-27.42%-3.64%-10.70%23.22%-35.35%38.27%-19.39%50.87%-15.72%19.16%-30.15%29.51%-17.39%31.93%-20.88%32.34%-91.84%-251.16%149.80%430.50%-14.93%48.16%7.36%132.96%-50.38%38.60%-28.01%54.09%2.46%15.66%8.34%-30.34%7.33%-6.32%16.14%-5.20%9.95%0.80%25.50%
Interest Coverage Ratio Growth (1y) -102.50%-69.63%52.81%623.59%922.64%305.10%80.11%-190.45%58.30%53.23%-83.85%598.12%-77.78%45.89%163.52%113.48%187.19%23.99%14.98%-71.84%445.27%-69.16%-44.17%-43.95%-101.34%-83.63%-48.25%20.83%5,511.11%278.16%17.69%-87.31%-40.60%118.59%193.77%311.18%-388.57%-169.42%-138.88%-124.11%92.06%93.35%95.16%371.34%-0.08%87.22%-478.33%-69.92%236.96%3,650.34%563.78%-68.84%-3.84%-84.12%-41.67%281.43%49.76%491.53%82.96%
Interest Coverage Ratio Growth (3y) -31.21%23.54%-23.68%219.46%69.78%108.44%-8.48%112.67%0.34%40.47%-21.20%70.94%51.54%-17.68%19.15%-30.41%-30.27%-60.30%-30.74%-42.44%58.30%-42.42%-30.20%-55.87%-24.40%10.60%21.40%-14.24%-352.66%-97.79%-49.54%-28.58%-28.79%-28.08%-27.14%39.08%-30.63%-26.12%-28.23%-41.83%28.24%32.04%48.83%31.12%49.15%39.60%160.34%-29.03%58.37%228.19%90.83%
Interest Coverage Ratio Growth (5y) -26.97%27.81%6.13%81.32%116.27%28.20%-13.23%8.71%-15.71%-32.52%-32.38%32.13%20.42%-19.16%0.60%-44.71%46.58%-12.35%2.81%-36.96%-54.49%-18.02%-19.02%-15.83%-15.98%-15.58%-15.25%-16.23%-49.09%-15.42%-18.90%-36.56%-28.53%-14.45%8.17%-24.08%-21.31%-49.37%-21.71%-25.21%16.62%17.96%27.61%
Interest Coverage Ratio (QoQ) -36.72%-17.58%-83.43%-128.92%869.07%314.68%-21.54%-67.12%278.71%84.37%-139.40%157.54%266.57%-80.57%1,115.38%-97.43%2,306.66%-64.90%884.60%-96.55%939.04%-67.45%141.15%-33.14%-41.24%-41.08%142.11%-101.60%815.29%86.30%465.28%-28.17%-50.01%-42.02%-39.03%236.12%83.95%-22.08%-14.66%-335.89%55.75%56.36%47.07%22.37%62.89%68.29%3,070.44%-128.63%95.26%-1,335.00%254.49%30.38%22.83%87.45%-89.62%302.28%-79.71%588.54%-32.12%57.95%-19.88%112.96%
Net Cash Flow Growth (1y) -470.91%-54.65%-151.99%95.28%126.43%-67.32%234.43%-1,052.74%-281.14%181.01%-13.71%146.19%102.70%720.41%254.45%237.19%20,185.63%-86.45%-258.88%1,462.91%-270.02%-614.94%65.74%-106.68%75.13%-1.54%94.93%110.02%8.34%59.73%279.69%456.96%-42.36%-28.82%-571.41%-5.48%1,396.90%-99.19%-222.53%87.94%-120.35%-58.55%-51.58%-124.58%44.44%-0.97%-11.88%408.93%106.93%91.90%159.11%-431.77%146.63%339.37%-7.18%86.56%-173.39%16.39%160.65%
Net Cash Flow Growth (3y) -55.71%-25.32%-15.51%31.07%26.26%96.05%82.84%171.24%114.76%46.19%-90.01%197.55%-110.27%-97.69%-57.80%-76.73%-344.41%-39.40%-26.57%-52.88%-33.66%-60.13%26.64%-66.59%31.28%19.24%24.54%36.22%166.48%-1.10%-201.18%114.68%-55.47%-59.64%-192.58%-34.56%-13.62%-47.19%-76.19%12.59%-80.14%49.38%44.26%-65.33%27.96%29.98%37.75%-11.26%49.94%30.56%50.81%
Net Cash Flow Growth (5y) 57.56%-14.27%-40.10%72.46%-34.80%-48.65%-17.49%-79.71%-43.98%-78.92%-15.82%16.68%-16.21%-34.13%-29.36%14.47%-157.83%-18.81%-17.44%-11.24%48.23%-49.24%13.84%-41.89%3.05%-10.72%-16.00%24.59%-13.86%-10.59%-115.37%49.68%16.49%19.75%72.42%-45.30%17.62%21.23%37.98%-21.39%-15.03%18.75%34.64%
Net Cash Flow (QoQ) 281.91%-34.90%-273.51%14.01%146.70%-174.63%84.24%581.01%-42.25%206.99%-235.18%24.41%189.59%-5.73%-27.64%-95.59%27,165.27%-59.27%-31.16%165.37%-81.78%-577.48%777.15%-128.87%44.83%68.23%-32.02%-7.48%-125.27%98.41%360.94%-1,082.78%1.03%107.08%708.80%-351.20%10.44%74.09%262.16%3,346.84%-113.76%58.05%194.50%-473.28%-7.15%59.90%84.68%-743.80%-94.73%55.56%142.31%-81.07%-327.68%424.11%-337.50%114.07%120.98%25.68%-134.39%23.15%450.45%181.46%
Net Income Growth (1y) -102.21%-91.58%31.10%1,431.12%624.44%397.58%73.53%83.13%-103.28%-100.34%-100.84%-100.31%455.00%35,846.15%4,470.31%54,538.10%440.56%94.60%95.58%18.25%650.03%-62.22%-6.99%-127.16%-102.81%-84.42%-48.57%192.51%5,342.08%548.40%47.19%-146.61%-40.64%34.95%39.28%772.78%-568.40%-315.02%-539.47%-191.73%82.11%79.66%86.55%168.46%-13.46%30.45%-22.27%-69.43%142.74%325.22%293.04%-19.05%5.31%-46.98%2.30%107.37%51.24%141.00%47.63%
Net Income Growth (3y) -26.07%-26.02%-26.39%-27.80%37.70%82.97%-14.12%45.78%-14.28%33.80%-10.62%26.00%426.48%542.13%333.56%-459.19%-46.40%-51.43%-2.19%-33.27%122.64%-27.46%-11.03%-28.41%-4.41%10.89%1.78%69.86%-426.26%-175.08%-122.46%-69.58%-35.67%-37.33%-41.34%83.95%-43.43%-32.08%-39.64%-42.31%27.79%32.36%32.34%29.45%35.91%41.46%64.05%-19.94%38.92%69.59%70.03%
Net Income Growth (5y) -40.76%0.08%10.19%123.76%92.99%35.11%2.88%-24.53%-16.35%-32.41%-19.33%-12.85%192.41%205.82%128.42%-137.40%104.09%0.05%13.91%-1.40%-100.85%-25.45%-44.55%-22.18%-22.26%-21.02%-21.28%30.75%-96.88%-36.05%-28.34%-9.65%-24.76%-1.56%14.22%24.95%-15.61%-18.33%7.38%-20.27%16.41%19.21%19.92%
Net Income (QoQ) 2.74%-75.07%-92.84%-220.54%491.74%288.01%-16.43%-58.71%271.68%35.31%-11.81%-100.74%61.00%-228.21%67.19%945.24%3,827.04%-59.87%308.72%-91.61%1,313.71%-59.67%147.12%-46.77%-28.80%-0.70%-172.17%94.50%495.30%227.74%29.81%211.72%-51.10%-25.60%-141.11%496.94%11.16%-23.21%98.57%-376.35%48.97%-56.94%58.55%46.11%41.97%-3.80%310.89%-189.32%64.43%-82.47%152.73%24.89%87.43%56.40%-77.89%62.46%-5.63%201.79%-55.18%18.48%50.37%84.88%
Net Income towards Common Stockholders Growth (1y) -102.21%-91.58%31.10%1,431.12%624.44%397.58%73.53%83.13%-103.28%-74.74%-89.50%-100.31%679.00%360.15%193.10%54,538.10%-70.81%82.97%76.99%18.25%6,587.57%-75.02%-69.75%-127.16%-99.34%-128.46%-133.66%165.78%11,240.00%545.39%690.59%-64.93%-2.82%49.47%79.94%972.67%-812.43%-363.64%-622.03%-207.56%82.11%79.66%86.55%168.46%-13.46%30.45%-22.27%-69.43%142.74%325.22%293.04%-19.05%5.31%-46.98%2.30%107.37%51.24%141.00%47.63%
Net Income towards Common Stockholders Growth (3y) -26.07%-52.69%-37.95%-27.80%44.17%79.51%-18.87%45.78%-61.86%28.60%-18.33%26.00%386.32%28.11%16.21%-459.19%-49.40%-28.67%-29.67%-40.44%269.20%-31.85%-15.59%-60.28%-9.91%23.74%52.94%64.78%-823.30%-159.88%-281.39%-82.17%-47.95%-40.97%-48.33%99.15%-51.04%-33.38%-41.92%-39.17%27.79%32.36%32.34%29.45%35.91%41.46%64.05%-19.94%38.92%69.59%70.03%
Net Income towards Common Stockholders Growth (5y) -63.56%-2.27%4.38%123.76%84.63%21.46%-22.15%-24.53%-52.33%-16.56%-15.50%-18.60%144.32%21.66%25.55%111.51%70.18%-2.84%13.88%-4.49%-222.79%-26.56%-50.22%-22.18%-24.00%-24.71%-35.17%30.75%-176.40%-19.95%-55.62%-3.28%-9.69%4.66%24.43%14.34%-8.23%-14.94%11.14%-17.69%16.41%19.21%19.92%
Net Income towards Common Stockholders (QoQ) 2.74%-75.07%-92.84%-220.54%491.74%288.01%-16.43%-58.71%271.68%35.31%-11.81%-100.74%2,961.00%-43.76%-102.61%1,478.57%2,173.75%-64.18%384.82%-99.26%14,153.25%-65.35%223.91%-58.20%-46.77%-58.03%-390.85%101.02%-2,382.67%50.35%668.35%76.05%-10.35%-34.16%-66.25%387.90%37.89%-20.74%101.16%-424.04%48.97%-56.94%58.55%46.11%41.97%-3.80%310.89%-189.32%64.43%-82.47%152.73%24.89%87.43%56.40%-77.89%62.46%-5.63%201.79%-55.18%18.48%50.37%84.88%
Net Margin Growth (1y) -3742.00-4461.00-10.001,062.00677.001,215.00590.00641.00-568.00-1263.00-1586.00-1777.00140.001,313.00464.002,236.00-93.00584.00204.0034.001,200.00-1592.00-689.00-2953.00-1216.00-851.00-378.001,072.00990.00970.00697.00-229.0030.00312.00434.001,307.00-17901.00-35020.00-13703.00-4953.0014,153.0032,733.0011,536.004,723.00727.00625.00-7.00-815.002,578.001,552.002,569.00-32.0092.00-407.00234.00356.00259.00764.00445.00
Net Margin Growth (3y) -3633.00-4509.00-1007.00-74.00249.001,266.00-532.001,100.00-521.00635.00-918.00493.001,247.00306.00-21.00-683.00-109.00-1858.00-862.00-1847.00974.00-1473.00-369.00-2110.00-196.00432.00754.002,149.00-16882.00-33737.00-12571.00-3875.00-3718.00-1975.00-1732.001,077.00-3021.00-1662.00-2174.00-1045.0017,458.0034,909.0014,098.003,876.003,397.001,770.002,796.00-491.002,929.001,909.003,249.00
Net Margin Growth (5y) -3586.00-2611.00-338.002,196.001,355.00258.00-1017.00-1819.00-537.00-1808.00-1985.00-1388.001,021.00425.00299.00159.00910.00-576.00269.00-769.00-16898.00-36180.00-13638.00-5756.00-3944.00-1855.00-1413.001,919.00-2001.00-380.00-1042.0032.00-413.00202.00830.00229.00-351.00-517.00629.00-721.0017,809.0035,266.0014,778.00
Net Margin (QoQ) 1,246.00-3540.00-1249.00-198.00526.00911.00-177.00-584.001,065.00286.00-126.00-1793.00370.00-38.00-316.00124.001,543.00-887.001,455.00-2204.002,221.00-1267.001,285.00-1039.00-571.00-364.00-979.00698.00-206.00109.00471.00616.00-225.00-164.00-456.00875.0057.00-42.00417.00-18333.00-17062.0021,275.009,166.00773.001,518.0079.002,353.00-3223.001,416.00-554.001,545.00170.00390.00464.00-1056.00295.00-109.001,104.00-934.00198.00396.00786.00
Operating Income Growth (1y) -101.70%-68.72%76.10%797.79%1,076.77%249.96%55.87%54.36%3.83%12.03%-86.36%144.70%-82.87%12.35%125.04%-23.35%228.22%86.45%97.90%14.27%613.88%-64.95%-43.45%-45.21%-101.54%-84.46%-41.74%31.90%5,974.91%639.80%113.53%-85.15%-18.12%63.36%49.95%562.04%-374.58%-272.56%-290.09%-158.39%71.79%92.89%96.89%276.88%25.94%89.97%-396.83%-70.60%241.94%4,906.08%619.87%-63.66%5.84%-79.81%-11.90%247.28%38.68%399.51%49.63%
Operating Income Growth (3y) -44.36%7.04%-27.93%223.68%55.19%63.92%-21.79%42.53%-16.42%32.89%-15.31%28.93%58.93%-9.79%36.05%-21.71%-33.14%-53.34%-13.29%-6.18%86.11%-26.13%-11.06%-52.48%-9.57%23.39%23.10%9.05%-409.28%-183.78%-100.72%-37.05%-38.11%-30.07%-27.83%89.80%-37.04%-26.25%-31.89%-32.79%31.94%32.81%41.02%29.84%46.01%43.79%191.45%-28.14%59.84%269.54%106.87%
Operating Income Growth (5y) -37.31%20.77%10.76%97.04%111.89%23.54%-11.75%12.63%-15.60%-33.73%-27.51%9.15%29.38%-3.33%25.66%-37.68%76.90%4.19%15.86%-4.08%-75.17%-25.68%-31.99%-19.28%-20.80%-17.40%-16.11%6.02%-94.17%-16.53%-24.09%-21.48%-7.78%-0.68%18.05%-6.08%-2.93%-34.62%6.14%-17.45%19.48%18.59%25.07%
Operating Income (QoQ) -48.07%-42.38%-85.65%-139.54%1,056.56%224.37%-26.82%-56.98%242.71%44.48%-27.53%-71.06%269.76%-82.41%1,200.26%-97.97%2,324.75%-64.77%342.89%-91.32%1,277.41%-62.61%155.74%-45.80%-32.38%-39.67%147.79%-101.52%783.85%126.13%461.00%-32.28%-13.89%-34.73%-60.98%273.41%71.80%-40.09%72.25%-254.87%-7.96%34.00%47.09%25.17%72.78%71.10%3,105.16%-131.33%96.31%-1,331.76%277.84%51.27%24.78%54.87%-87.57%340.56%-76.20%575.87%-51.00%75.93%-14.27%102.46%
Operating Margin Growth (1y) -3865.00-1780.00534.001,449.00920.001,440.00648.00519.00133.00-83.00-2191.001,659.00-782.00341.00541.00-813.00259.00933.00469.00-56.001,629.00-2013.00-713.00-1137.00-2097.00-1169.00-437.00221.002,054.001,270.00715.00-1667.00-266.00798.00498.001,653.00-12759.00-49161.00-9020.00-4585.008,215.0046,287.007,201.004,949.001,461.00539.00-466.00-1592.002,649.001,492.002,737.00-450.00214.00-1129.002.00708.00406.001,242.00601.00
Operating Margin Growth (3y) -2813.00-424.00-1009.003,626.00271.001,698.00-1002.001,365.00-391.001,192.00-1181.00790.001,105.00-739.00297.00-2006.00-210.00-2249.00-681.00-973.001,585.00-1912.00-435.00-2583.00-309.00899.00775.00207.00-10971.00-47093.00-7807.00-4599.00-4810.00-2076.00-1321.002,017.00-3083.00-2335.00-2284.00-1228.0012,325.0048,318.009,472.002,907.004,324.00902.002,273.00-1335.003,269.001,605.003,340.00
Operating Margin Growth (5y) -3336.00851.001.002,757.002,158.00618.00-1245.00171.00-859.00-1990.00-2331.00-127.001,062.00-637.00575.00-3452.001,578.00-181.00532.00-986.00-11440.00-50275.00-8957.00-5516.00-4853.00-1975.00-1043.00571.00-1295.00-267.00-1072.00-1242.00-700.00-45.00950.00-26.00-220.00-1972.00455.00-971.0012,944.0048,431.0010,075.00
Operating Margin (QoQ) -1205.00-953.00-1434.00-273.00880.001,361.00-519.00-802.001,400.00569.00-649.00-1188.001,185.00-1539.003,201.00-3629.002,308.00-1339.001,847.00-2557.002,983.00-1804.001,322.00-872.00-660.00-503.00898.00-1833.00269.00229.001,555.001.00-515.00-327.00-826.001,401.00549.00-627.00329.00-13011.00-35853.0039,514.004,764.00-210.002,219.00429.002,512.00-3699.001,298.00-576.001,385.00543.00141.00669.00-1802.001,207.00-1202.001,800.00-1096.00904.00-366.001,159.00
Profit After Tax Growth (1y) -103.77%-86.28%24.58%-87.37%358.03%507.12%78.62%91.15%14.41%6.99%-88.41%111.29%-80.45%16.23%204.95%-19.22%156.48%91.45%98.49%16.57%839.53%-66.23%-58.30%-53.99%-106.36%-79.69%-33.90%-27.97%1,460.43%466.89%158.87%-56.65%3.48%34.92%45.24%466.22%-575.78%-317.17%-544.97%-199.50%75.02%69.34%82.72%147.54%8.30%53.85%-6.86%-74.13%137.64%326.14%267.75%26.71%5.80%-47.23%2.16%107.37%50.37%141.18%47.40%
Profit After Tax Growth (3y) -51.88%-3.77%-36.35%-20.09%37.10%96.18%-14.22%48.31%-16.90%33.53%-11.15%25.77%67.65%-9.09%36.15%-24.33%-52.29%-49.18%-18.21%-27.17%101.04%-27.02%-10.64%-47.62%-3.63%15.81%35.46%20.92%-306.11%-165.00%-165.57%-64.39%-47.82%-42.57%-46.07%38.87%-45.65%-32.14%-41.31%-50.35%27.78%32.38%32.19%29.18%33.24%36.63%56.48%-12.07%37.49%69.60%65.41%
Profit After Tax Growth (5y) -43.84%14.68%9.31%-13.63%73.91%37.31%-12.18%11.84%-18.56%-30.40%-28.01%-7.99%32.44%-2.86%33.99%-32.97%84.82%0.08%15.52%-1.05%-111.19%-25.71%-45.90%-22.95%-25.10%-24.85%-31.36%-3.51%-72.66%-34.18%-38.46%-21.38%-15.75%-1.28%14.89%-2.57%-15.37%-18.18%7.08%-20.30%16.40%19.21%19.79%
Profit After Tax (QoQ) -49.95%-49.36%710.87%-101.84%281.95%359.84%-17.77%-62.50%328.13%35.29%-12.00%-77.55%300.37%-85.35%1,504.55%-97.92%2,279.79%-61.56%325.03%-93.40%1,676.43%-60.14%149.62%-46.84%-36.15%-50.79%175.46%-107.35%303.95%60.20%200.14%38.73%-15.02%-26.85%-49.73%231.13%10.80%-21.25%95.96%-378.25%49.43%-61.36%56.18%30.15%37.93%9.04%220.55%-234.74%68.76%-110.61%129.19%96.06%87.64%56.24%-77.95%63.70%-6.40%202.44%-55.25%18.70%50.12%84.85%
Property, Plant & Equipment (Net) Growth (1y) 36.76%32.90%20.61%14.24%12.20%16.04%13.40%16.33%16.93%17.48%23.77%27.30%38.07%42.33%37.32%31.80%19.00%9.06%13.22%9.87%12.44%12.72%9.80%15.31%12.78%12.39%7.25%2.33%1.40%8.33%11.66%10.51%9.33%-2.60%-6.85%-7.29%-9.60%-8.34%-7.56%-7.78%-6.14%-4.02%-4.97%-3.58%-2.86%-4.13%-5.29%-5.32%-3.79%-3.15%-0.50%2.93%-1.30%1.92%2.48%-0.52%
Property, Plant & Equipment (Net) Growth (3y) 21.52%21.91%19.18%19.15%21.90%24.72%24.45%24.97%24.32%22.17%24.38%22.61%22.70%20.50%19.51%18.64%14.70%11.38%10.06%9.04%8.74%11.13%9.56%9.25%7.73%5.85%3.71%1.59%0.07%-1.11%-1.30%-1.87%-2.47%-5.02%-6.46%-6.23%-6.24%-5.52%-5.95%-5.57%-4.28%-3.77%-3.61%-2.05%-2.66%-1.82%-1.15%-1.03%
Property, Plant & Equipment (Net) Growth (5y) 24.14%22.97%21.35%19.63%19.37%18.99%19.09%19.85%19.49%18.23%17.77%16.81%16.14%16.33%15.37%13.56%10.84%7.83%6.76%5.84%4.91%4.15%2.52%2.20%1.19%0.85%-0.40%-1.39%-1.79%-2.30%-2.85%-2.91%-2.82%-4.47%-5.06%-4.28%-4.78%-3.60%-3.24%-2.93%
Property, Plant & Equipment (Net) (QoQ) 5.78%13.77%7.20%6.01%2.79%3.25%1.54%4.12%6.30%0.91%4.16%4.66%6.80%6.30%7.13%13.52%10.09%2.56%2.83%2.49%0.89%6.48%-0.21%4.89%1.15%3.72%4.80%2.58%0.79%-1.02%-0.01%1.65%7.68%2.02%-1.05%0.57%-4.07%-2.43%-1.52%-1.93%-2.73%-1.59%-1.76%-0.19%-0.53%-2.57%-0.31%0.55%-1.83%-3.75%-0.35%2.17%-1.17%-1.11%3.08%-2.03%2.06%-0.57%0.07%
Return on Assets Growth (1y) -5.005.006.006.004.00-1.00-6.00-10.00-9.00-4.001.007.007.005.005.001.002.00-1.00-2.00-5.00-7.00-7.00-7.00-2.002.005.005.003.00-1.00-1.00-1.003.00-4.00-9.00-15.00-22.00-10.00-4.006.0014.0010.008.004.00-1.001.002.005.006.004.002.00-1.000.000.001.002.00
Return on Assets Growth (3y) -10.000.001.003.002.001.000.00-2.00-1.001.004.003.001.00-2.00-4.00-6.00-3.00-3.00-3.00-4.00-6.00-4.00-3.003.00-3.00-6.00-11.00-17.00-15.00-14.00-10.00-5.00-4.00-5.00-5.00-9.001.007.0015.0019.0015.0013.008.005.005.006.007.00
Return on Assets Growth (5y) -1.005.004.00-1.00-4.00-7.00-9.00-9.00-5.00-1.002.004.003.001.000.00-1.00-8.00-13.00-20.00-24.00-20.00-16.00-12.00-4.00-3.00-2.00-1.00-4.00-4.00-4.00-1.000.001.000.000.00-3.006.0010.0017.00
Return on Assets (QoQ) -7.000.002.001.002.001.001.00-1.00-3.00-4.00-3.000.003.001.004.000.001.001.00-1.001.00-2.000.00-4.00-2.00-1.00-1.002.002.001.000.00-1.00-1.000.000.003.00-8.00-4.00-6.00-4.004.002.004.004.000.000.000.00-1.002.002.003.000.000.00-1.000.000.000.001.001.00
Return on Equity Growth (1y) -10.009.0010.008.005.00-4.00-11.00-18.00-16.00-6.001.0012.0011.0010.009.004.003.00-4.00-5.00-11.00-12.00-9.00-10.00-2.004.006.008.003.00-2.00-2.00-2.003.00-7.00-16.00-29.00-43.00-22.00-8.0013.0031.0021.0017.007.00-4.002.006.0013.0015.0011.005.00-2.00-1.00-1.002.004.00
Return on Equity Growth (3y) -21.00-1.00-1.002.000.00-1.00-1.00-2.00-1.00-1.005.005.002.00-4.00-6.00-9.00-5.00-7.00-7.00-10.00-10.00-5.00-4.005.00-4.00-11.00-23.00-36.00-30.00-26.00-18.00-8.00-7.00-8.00-9.00-15.001.0014.0033.0043.0034.0028.0018.0011.0012.0013.0015.00
Return on Equity Growth (5y) -7.004.004.00-5.00-9.00-14.00-16.00-15.00-9.00-4.003.006.005.001.000.00-2.00-14.00-25.00-38.00-49.00-38.00-29.00-20.00-7.00-5.00-3.00-3.00-9.00-7.00-4.002.003.005.003.003.00-1.0011.0022.0035.00
Return on Equity (QoQ) -16.001.003.001.004.002.001.00-2.00-5.00-6.00-5.000.004.001.006.000.002.001.001.00-1.00-5.000.00-6.00-2.00-1.00-1.003.004.001.000.00-2.00-1.001.000.004.00-12.00-9.00-12.00-10.009.005.009.008.000.000.00-1.00-3.005.004.006.000.000.00-1.000.001.001.001.001.00
Return on Invested Capital Growth (1y) -2.009.0010.007.005.001.00-6.00-2.00-3.00-2.003.00-4.00-3.000.001.003.002.00-4.00-5.00-11.00-12.00-9.00-2.004.006.003.00-2.00-2.00-2.003.006.00-1.002.003.002.003.00
Return on Invested Capital Growth (3y) 0.008.008.002.000.00-1.00-2.00-2.00-3.00-7.00-2.00-12.00-12.00-13.00-9.00-5.00-7.00-7.00-9.00-10.00-4.00-4.005.00
Return on Invested Capital Growth (5y) 0.003.003.00-6.00-10.00-14.00-15.00-11.00-10.00-4.00-10.00-10.00-9.00-9.00-2.00-3.003.002.004.005.004.001.00
Return on Invested Capital (QoQ) -8.001.003.001.003.002.001.00-1.000.00-5.005.00-2.000.000.00-3.000.002.001.000.00-1.00-4.000.00-5.00-2.00-1.004.001.001.00-2.00-2.001.001.004.007.00-3.000.002.000.000.000.001.001.00
Return on Sales Growth (1y) -17.00-6.008.009.008.006.00-2.00-9.00-15.00-14.00-5.002.0015.0015.0012.0011.003.005.00-1.00-2.00-11.00-16.00-15.00-16.00-4.005.0010.0012.006.00-1.00-2.00-3.005.00-11.00-31.00-65.00-128.00-72.00-23.0035.00110.0072.0042.0018.00-3.003.006.0012.0015.0010.005.000.000.001.004.005.00
Return on Sales Growth (3y) -24.00-15.001.002.007.006.005.004.003.005.006.0011.007.004.00-4.00-7.00-11.00-6.00-7.00-6.00-8.00-12.00-8.00-7.008.00-7.00-24.00-56.00-117.00-85.00-56.00-33.00-13.00-11.00-11.00-12.00-21.003.0025.0065.00122.0085.0054.0029.0013.0014.0015.0017.00
Return on Sales Growth (5y) -6.004.0012.0011.000.00-5.00-11.00-14.00-12.00-6.001.007.0010.007.003.002.000.00-18.00-40.00-74.00-132.00-96.00-62.00-37.00-11.00-8.00-4.00-3.00-10.00-10.00-8.00-3.00-1.002.000.00-1.00-6.0014.0034.0069.00
Return on Sales (QoQ) -9.00-11.001.003.001.003.002.002.00-1.00-5.00-5.00-5.000.005.002.008.000.003.000.000.002.00-4.000.00-9.00-4.00-2.00-1.004.005.002.001.00-2.00-2.001.001.006.00-18.00-19.00-34.00-58.0037.0031.0025.0017.000.001.000.00-3.006.004.006.000.000.00-1.000.001.001.002.001.00
Revenue Growth (1y) -37.95%2.94%32.15%-5.71%23.11%22.68%19.59%16.90%-10.67%16.38%-36.18%37.79%-2.96%-3.14%17.93%-2.47%29.08%35.40%40.10%16.47%48.09%-14.39%1.70%-10.41%-25.48%-4.34%14.15%17.43%23.78%12.06%-16.89%-13.21%-5.63%6.56%5.22%14.06%-56.48%-91.55%-56.87%-54.95%11.04%475.44%51.93%93.91%54.92%45.16%21.47%-9.69%44.82%32.46%51.11%-12.27%-9.00%-9.20%-11.98%7.74%9.53%3.06%16.62%
Revenue Growth (3y) -11.96%13.70%0.29%14.95%2.19%11.41%-3.45%16.25%3.82%15.14%1.78%16.11%22.87%3.93%18.89%0.59%12.52%3.50%17.60%7.01%10.96%-2.82%-1.19%-2.98%-4.52%4.53%-0.06%5.15%-20.19%-53.44%-27.75%-23.60%-23.03%-19.68%-11.66%-0.12%-9.20%-10.96%-7.33%-7.60%35.56%122.83%40.76%15.39%26.86%20.41%17.34%-5.14%13.02%7.42%15.76%
Revenue Growth (5y) -3.09%14.02%10.75%11.53%15.33%9.90%5.10%10.39%4.31%4.56%4.13%10.49%11.34%3.77%9.78%0.73%10.72%5.78%7.30%3.94%-10.92%-39.27%-15.23%-14.05%-15.90%-11.10%-8.14%0.31%-2.65%-3.36%-6.99%-4.83%0.46%-0.07%4.82%-4.62%-0.27%-3.22%1.15%-5.70%19.95%59.60%23.41%
Revenue (QoQ) -23.61%-8.15%35.43%-34.71%26.73%17.92%-3.36%-14.75%26.29%14.96%-5.54%-34.85%64.53%-36.97%103.95%-54.12%64.21%-23.25%68.68%-39.28%72.25%-20.59%40.23%-22.80%-0.42%-5.66%23.53%-35.78%27.82%12.58%27.08%-32.31%15.72%-16.51%32.71%-26.40%30.67%-17.56%43.86%-71.92%-74.63%320.73%50.28%-30.78%31.48%11.08%91.82%-44.70%23.21%-7.05%42.60%-11.32%12.69%6.04%-17.21%-8.02%12.43%2.80%1.33%-6.48%5.79%16.33%
Share-based Compensation Growth (1y) -57.12%227.03%-88.37%-81.69%-7.48%-21.28%460.00%21.78%-21.05%-16.22%0.00%-14.87%9.37%51.61%21.43%15.61%72.69%8.51%26.47%85.98%5.93%21.76%79.07%21.11%-5.70%10.50%-21.53%-40.63%-9.17%-0.90%-7.32%6.28%-12.00%2.94%-1.79%12.58%-4.75%-7.14%-3.64%-7.78%25.81%4.62%15.09%32.11%14.17%11.76%-11.48%7.21%-17.03%-10.53%-3.70%-20.63%-6.85%1.47%3.85%-7.06%10.29%7.25%16.67%
Share-based Compensation Growth (3y) -32.09%41.58%-13.32%-42.53%-7.21%0.00%89.45%6.22%14.24%11.29%15.37%22.32%26.01%26.06%40.10%37.58%19.93%13.44%21.13%10.17%-3.19%10.06%9.20%-8.57%-8.99%4.07%-10.61%-10.77%-8.69%-1.79%-4.27%3.34%1.78%0.00%2.89%11.11%11.01%2.78%-0.61%9.31%6.02%1.52%-0.63%3.98%-4.09%0.49%-3.98%-7.52%-5.19%-0.89%5.27%
Share-based Compensation Growth (5y) -9.97%27.57%0.00%-16.41%7.88%5.73%72.78%21.97%8.29%13.15%16.63%5.65%11.37%17.01%14.87%10.44%6.64%8.29%10.10%9.86%-5.33%4.97%4.27%-4.52%-2.02%1.83%-4.55%-2.85%1.80%2.06%-2.22%9.34%-0.02%0.00%-1.47%3.14%1.12%-0.29%-0.37%-0.74%4.13%2.63%3.52%
Share-based Compensation (QoQ) -138.63%216.22%308.93%-76.64%14.44%-89.36%543.80%18.05%-2.63%-24.32%40.00%-23.47%3.33%-9.68%19.18%-1.68%43.25%-27.66%13.47%46.86%-9.99%-15.69%66.86%-16.35%3.47%23.99%12.86%-34.87%21.24%-11.95%-14.61%-0.35%32.27%-17.65%-2.09%-17.49%54.73%-21.43%12.24%-30.20%50.85%-18.46%7.42%-4.78%25.44%-10.29%23.30%-17.71%22.80%-28.95%49.31%-36.31%32.42%-23.53%23.08%-25.27%44.26%-21.74%10.15%-11.31%40.28%-14.86%
Shareholder's Equity Growth (1y) 21.81%25.00%28.38%31.62%33.29%28.72%26.40%19.23%26.28%23.91%24.09%23.05%19.77%22.19%26.00%16.20%17.12%64.31%43.85%53.50%38.65%-4.04%-6.94%-5.54%-29.11%1.00%4.22%4.02%34.55%-4.27%-0.07%-0.14%7.47%-10.46%-14.89%-22.57%-27.18%-19.26%-15.43%-11.52%-7.41%-4.92%-17.77%-19.66%-23.41%-19.41%-5.76%5.80%4.83%-0.11%1.61%2.90%9.45%15.29%18.13%18.76%
Shareholder's Equity Growth (3y) 27.04%25.86%26.27%24.53%26.33%24.91%25.49%19.46%21.00%35.50%31.02%29.96%24.83%24.43%19.04%18.99%4.81%16.78%11.74%14.68%9.77%-2.47%-1.04%-0.63%0.83%-4.69%-3.94%-7.00%1.74%-11.54%-10.40%-11.88%-10.18%-11.74%-16.04%-18.05%-19.77%-14.79%-13.14%-9.06%-9.41%-8.53%-7.66%-4.37%-4.22%-2.46%4.19%8.94%
Shareholder's Equity Growth (5y) 23.53%31.97%29.55%28.06%26.77%25.17%21.48%19.84%11.73%19.25%16.88%16.61%13.16%13.25%11.93%11.85%10.73%6.42%3.48%3.12%0.69%-7.67%-6.95%-7.64%-7.12%-7.84%-9.22%-10.58%-5.67%-11.91%-11.03%-10.27%-10.27%-11.16%-10.74%-9.73%-9.94%-6.55%-4.69%-1.67%
Shareholder's Equity (QoQ) 3.86%5.49%6.14%4.74%6.58%8.35%8.82%6.08%2.93%6.39%2.65%12.34%1.00%6.54%1.79%9.35%3.03%9.86%-6.12%10.22%44.55%-3.82%0.18%-0.45%0.04%-6.73%1.68%-25.28%42.53%-3.76%1.49%-3.35%1.40%0.47%1.42%4.01%-15.51%-4.51%-7.73%-2.18%-6.32%0.01%-3.46%2.36%-3.79%-13.51%-5.67%-2.42%1.23%1.13%5.90%-3.31%-3.54%2.88%7.25%2.84%1.61%5.41%7.82%
Tax Rate Growth (1y) 3,309.002,228.00-1761.00-1014.00-1671.00-619.00-695.00286.00306.00-601.00462.00-1454.00-20.00-725.0034.001,312.00-251.0094.00-339.00-177.00-598.00-224.00-649.001,301.00155.00616.00-210.00-1252.0019.00-1705.00-186.00516.00
Tax Rate Growth (3y) 2,581.001,007.00-1994.00-2182.00-1384.00-1945.00-199.00144.0035.00-1232.00156.00-319.00-868.00910.00-1498.004,680.0054.00-260.00-176.00807.001,246.001,464.00134.00-2794.00
Tax Rate Growth (5y) 2,439.00377.00-2300.00-1047.00-2233.00-257.00-1211.005,176.00-216.00-891.00959.00-42.00450.00-715.00-1.00-3931.0079.001,473.002,666.00-848.00-77.00-1650.00
Tax Rate (QoQ) 3,035.00-1032.00707.00-482.00-954.00-285.0051.00570.00-1030.00696.0070.00-338.0033.00-1219.001,504.00-1043.00792.0059.00-58.00-698.00358.00221.00-479.00-904.00-1012.00504.00-551.00-373.001,603.00-2219.00382.00397.002,978.00-3836.00978.00
Total Debt Growth (1y) 214.76%214.29%59.04%-24.21%-80.03%-67.27%-67.27%-83.33%529.87%-50.00%1,100.00%1,400.00%1,428.38%-83.06%-96.82%-96.84%-99.19%-97.87%-71.96%1,360.80%2,772.69%798.61%-36.52%119.29%89.74%93.44%58.59%-27.28%-10.51%-42.74%
Total Debt Growth (3y) -55.94%-33.63%-26.01%-9.44%39.20%10.47%-60.46%-48.96%21.77%-53.06%-54.64%-56.97%-57.83%10.22%77.23%69.55%145.01%257.80%115.11%
Total Debt Growth (5y) 11.13%33.54%79.54%68.21%68.21%59.44%-10.54%16.27%18.25%12.70%-30.27%-30.82%-38.46%
Total Debt (QoQ) 0.00%97.62%14.46%39.16%-0.15%0.00%-45.45%-63.33%63.64%0.00%-72.22%241.40%38.54%0.00%33.17%-20.00%0.00%1,400.00%0.00%0.00%1.89%-83.38%-81.22%-0.61%-73.94%-56.31%1,257.56%-14.08%-9.74%-14.64%-4.10%196.78%-21.90%-12.97%-21.37%36.08%-3.89%-44.31%