IMAX Balance Sheet (2010-2025) | IMAX

Balance Sheet Mar2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 23.50M45.49M30.39M17.38M23.23M18.84M18.14M21.59M23.58M29.45M21.34M15.16M20.77M25.95M29.55M29.69M75.09M93.70M106.50M140.34M146.38M117.36M317.45M259.75M228.08M218.10M204.76M190.48M158.24M157.71M158.72M145.58M133.04M133.62M141.59M123.08M106.45M102.55M109.48M352.28M318.99M305.20M317.38M267.80M214.10M193.01M189.71M162.30M110.11M87.20M97.40M99.20M95.30M109.60M76.20M81.02M91.55M104.50M100.59M97.07M109.30M143.10M151.17M
Short-term Investments (Quarter) 0.50M0.50M0.50M1.02M14.15M13.66M15.70M4.50M13.20M17.09M13.63M1.09M1.10M1.10M1.09M1.09M1.10M1.09M1.03M1.05M1.00M29.99M28.35M28.58M30.00M30.17M29.09M29.87M31.61M
Cash & Current Investments (Quarter) 23.50M45.49M30.39M17.38M23.23M18.84M18.14M21.59M23.58M29.45M21.34M15.16M20.77M25.95M30.05M30.19M75.59M93.70M106.50M140.34M146.38M117.36M317.45M259.75M228.08M218.10M204.76M190.48M158.24M157.71M158.72M145.58M133.04M133.62M142.61M123.08M120.60M116.21M125.18M356.78M332.19M322.29M331.01M268.89M215.20M194.11M190.80M163.39M111.21M88.30M98.44M100.25M96.30M109.60M106.19M81.02M119.91M133.08M130.59M127.24M138.40M172.97M182.78M
Receivables - Net (Quarter) 39.57M30.52M44.24M40.22M46.66M45.54M47.12M36.15M42.01M48.36M62.71M44.32M73.07M59.94M73.02M59.73M76.05M66.19M91.46M87.53M97.98M91.93M94.69M89.25M96.35M96.11M96.31M102.51M130.55M119.75M113.46M106.12M93.31M93.91M91.49M81.68M99.51M64.82M54.84M59.67M56.30M69.58M68.75M82.73M110.05M110.48M122.44M125.69M136.14M123.38M125.76M135.96M136.26M140.58M121.51M114.19M107.67M122.34M126.95M108.42M108.08M
Receivables - Other (Quarter) 35.98M36.66M36.35M37.08M40.04M38.69M39.40M39.39M40.53M41.09M41.60M42.54M44.22M44.03M43.04M43.64M44.02M47.38M57.34M59.04M64.34M64.50M69.93M74.49M82.59M83.02M83.28M83.79M91.40M
Receivables (Quarter) 39.57M30.52M44.24M40.22M46.66M45.54M47.12M36.15M42.01M48.36M62.71M44.32M73.07M59.94M73.02M59.73M76.05M66.19M91.46M87.53M97.98M91.93M94.69M89.25M96.35M96.11M96.31M102.51M130.55M119.75M113.46M106.12M129.29M130.57M127.84M118.76M139.55M103.51M94.24M99.07M96.83M110.68M110.35M125.27M154.27M154.51M165.48M169.33M180.17M170.76M183.10M195.00M200.60M205.08M191.44M188.68M190.26M205.36M210.22M192.21M199.48M
Raw Materials (Quarter) 0.21M0.39M0.40M0.74M5.39M6.59M5.55M2.58M1.46M29.70M30.30M31.46M26.54M35.94M34.14M34.18M2.90M29.65M27.82M27.17M1.75M21.03M27.05M28.39M25.36M29.55M31.21M36.56M27.66M31.98M
Work In Process (Quarter) 4.73M4.34M5.86M4.61M5.74M5.84M4.04M3.01M3.06M2.65M1.96M1.41M1.50M2.82M3.53M2.03M2.22M2.74M2.71M2.57M2.09M
Finished Goods (Quarter) 10.12M13.34M20.85M11.84M19.96M20.20M14.80M6.47M6.41M6.82M9.11M4.97M4.80M3.56M4.46M4.13M5.72M3.34M6.10M1.35M2.08M
Inventory (Quarter) 44.56M47.98M58.17M42.99M61.63M60.18M53.02M39.58M39.12M37.30M38.24M26.92M27.33M33.42M36.38M31.53M37.49M37.29M45.37M31.58M36.15M37.80M37.61M32.84M31.73M36.70M41.44M32.51M
Prepaid Assets (Quarter) 2.83M3.53M3.93M4.38M3.13M3.19M6.41M4.08M3.83M4.78M4.57M4.58M3.60M4.64M4.44M5.38M4.95M7.03M6.80M7.11M6.50M8.84M8.75M11.60M6.63M8.05M9.46M10.22M7.55M10.16M9.40M10.44M10.29M10.76M11.45M11.48M10.24M11.56M12.01M10.81M10.42M12.76M11.89M11.86M11.80M13.63M14.42M13.14M12.34M14.30M12.35M13.04M12.35M12.71M11.79M13.31M13.12M14.04M13.17M15.05M14.88M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 74.03M78.31M89.10M95.52M101.25M104.08M107.46M109.11M113.61M120.76M121.86M126.93M132.85M141.88M150.82M161.58M183.42M201.93M207.10M212.97M218.27M220.21M234.48M233.98M245.41M248.23M257.45M269.81M276.78M278.98M276.13M276.09M280.66M302.21M308.33M305.10M306.85M294.36M287.22M282.85M277.40M269.82M265.52M260.85M260.35M258.97M252.31M251.52M252.90M248.28M238.97M238.14M243.30M240.45M237.78M245.11M240.13M245.07M243.67M243.84M242.91M
Long-Term Investments (Quarter) 1.64M4.05M3.07M0.40M2.77M1.00M1.39M3.48M1.00M1.00M1.00M1.00M
Goodwill (Quarter) 39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.00M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M61.72M52.81M52.81M52.81M52.81M52.81M52.81M52.81M52.81M52.81M52.81M52.81M52.81M45.81M
Intangibles (Quarter) 2.44M2.40M2.49M5.96M24.91M25.98M27.11M27.71M27.91M28.10M27.79M27.69M27.75M8.80M26.98M27.56M27.55M27.30M28.81M11.30M28.95M29.14M29.28M29.61M30.42M31.11M30.94M31.13M31.21M30.53M20.80M30.69M34.09M33.19M32.18M31.25M30.35M29.54M28.20M27.02M26.25M25.35M24.93M24.09M23.08M22.11M21.82M22.08M32.74M33.35M33.89M34.34M35.02M34.90M34.86M34.28M35.12M35.01M34.33M33.47M32.39M
Goodwill & Intangibles (Quarter) 41.46M41.43M41.52M44.99M63.94M65.01M66.14M66.74M66.94M67.13M66.81M66.72M66.77M47.83M66.01M66.58M66.58M66.33M67.84M50.33M67.98M68.16M68.31M68.63M69.44M70.13M69.96M70.15M70.24M69.56M59.83M69.72M73.12M72.21M71.20M70.27M69.37M68.57M67.20M66.05M65.27M64.37M63.96M63.12M62.11M61.14M60.85M83.80M85.55M86.16M86.70M87.16M87.84M87.72M87.67M87.09M87.94M87.83M87.15M86.28M78.21M
Long-Term Deferred Tax (Quarter) 57.12M57.42M64.10M59.80M51.05M49.30M52.30M40.20M36.46M35.65M32.05M31.05M24.26M24.40M21.16M25.10M23.06M24.10M21.70M21.46M25.77M25.50M25.90M26.20M20.78M29.50M31.70M33.40M30.71M25.14M24.40M27.30M31.26M30.50M29.60M29.90M23.91M37.97M46.80M17.70M17.98M18.30M18.72M18.70M13.91M13.94M14.00M14.37M9.90M11.20M11.45M11.96M7.99M7.71M16.10M15.69M14.50M14.39M13.63M12.73M12.58M
Other Non-Current Assets (Quarter) 12.35M12.79M13.90M13.45M14.24M14.38M14.74M25.48M25.41M26.13M27.74M0.18M27.17M19.07M20.20M23.05M24.45M28.34M34.65M26.28M26.02M26.42M0.67M19.66M19.08M22.96M26.76M62.57M61.96M55.17M18.00M36.60M19.95M20.24M0.35M1.65M24.57M23.80M1.97M21.80M20.33M18.51M17.80M22.11M16.99M16.29M0.30M15.48M15.91M20.12M20.88M19.63M21.24M22.98M22.44M22.11M23.36M24.00M24.82M
Assets (Quarter) 349.09M336.57M372.13M374.38M91.46M414.14M425.48M427.04M421.87M432.34M453.77M447.49M481.14M478.25M538.23M560.94M621.53M675.84M727.12M713.82M930.63M879.29M866.74M859.30M857.33M841.49M840.39M846.66M866.61M878.33M869.51M873.63M873.60M893.22M875.89M869.99M889.07M1,102.33M1,061.46M1,007.54M997.75M942.36M881.89M871.16M883.25M852.05M801.82M800.23M821.15M821.52M815.71M850.95M814.67M824.14M827.40M847.56M830.40M848.30M868.58M889.57M894.03M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 20.38M21.90M30.07M16.50M28.98M26.89M20.00M15.39M15.14M16.16M18.36M17.05M19.40M14.32M12.49M16.57M26.14M27.04M21.35M18.12M23.45M20.95M21.45M16.73M19.99M13.94M30.25M18.18M24.23M13.78M15.03M15.45M32.06M22.11M22.16M23.88M20.41M25.30M13.67M12.01M20.84M16.22M15.21M15.58M15.94M18.22M19.85M22.61M25.24M25.78M24.09M37.70M26.39M18.73M20.05M26.02M19.80M25.06M31.72M22.48M19.48M
Notes Payables (Quarter) 17.50M39.58M55.08M55.00M55.00M0.90M11.00M18.00M18.00M5.00M
Payables (Quarter) 37.88M21.90M30.07M56.09M84.07M81.89M75.00M16.29M26.14M34.16M36.36M22.05M19.40M14.32M12.49M16.57M26.14M27.04M21.35M18.12M23.45M20.95M21.45M16.73M19.99M13.94M30.25M18.18M24.23M13.78M15.03M15.45M32.06M22.11M22.16M23.88M20.41M25.30M13.67M12.01M20.84M16.22M15.21M15.58M15.94M18.22M19.85M22.61M25.24M25.78M24.09M37.70M26.39M18.73M20.05M26.02M19.80M25.06M31.72M22.48M19.48M
Accumulated Expenses (Quarter) 78.99M63.96M57.04M51.54M63.41M68.69M66.37M67.18M57.74M56.19M75.42M59.41M76.23M93.21M87.74M100.14M94.02M97.72M99.36M114.15M104.44M112.78M111.85M108.92M103.97M99.35M104.50M91.56M98.27M111.90M96.55M105.78M119.14M117.29M113.73M116.66M123.86M111.01M101.04M106.34M111.28M100.92M92.72M85.32M96.14M105.29M
Current Deferred Revenue (Quarter) 73.75M71.32M81.59M79.98M74.46M80.94M79.69M79.66M73.95M76.36M73.92M73.79M76.93M83.41M88.13M100.30M88.57M95.69M98.06M106.30M104.99M102.05M106.97M97.22M90.27M100.90M113.69M120.77M113.27M112.13M110.29M114.08M106.71M106.33M105.38M104.17M94.55M103.27M104.31M99.77M87.98M93.21M87.49M86.44M81.20M80.46M75.95M76.46M70.90M73.55M67.72M66.27M67.10M61.00M62.66M53.68M52.69M54.12M55.92M64.50M50.40M
Non-Current Liabilities
Non-Current Debt (Quarter) 17.50M17.50M34.58M39.58M55.08M55.00M55.00M30.00M11.00M18.00M18.00M5.00M4.71M16.08M22.28M22.28M29.67M40.00M25.00M20.00M20.00M300.00M300.00M300.00M305.68M50.81M9.54M9.49M2.47M1.08M2.66M36.11M31.02M28.00M23.90M22.92M68.03M53.13M46.24M36.36M49.47M47.55M26.48M34.58M
Convertible Debt (Quarter) 222.49M222.89M223.26M223.64M224.01M224.38M226.91M227.55M228.04M228.45M229.13M229.44M229.74M230.04M229.90M230.13M230.47M230.74M244.03M
Minority Interest (Quarter) 37.55M38.19M43.91M83.22M85.53M87.85M49.96M3.26M3.22M2.69M59.56M61.17M65.27M69.41M0.73M79.44M76.98M76.72M81.27M85.43M85.47M85.17M81.06M79.51M74.72M75.53M70.00M73.70M75.70M73.26M73.53M74.08M66.56M63.86M65.69M69.09M66.17M0.66M0.66M73.93M0.66M77.67M0.68M84.11M0.69M86.45M0.67M
Non-Current Deferred Tax Liability (Quarter) 0.30M0.40M0.10M1.20M0.10M0.40M0.10M0.40M19.70M18.70M18.70M0.60M19.68M19.68M17.64M17.64M17.64M17.64M14.90M14.90M16.00M13.60M13.35M12.52M12.52M12.52M12.52M12.50M12.52M12.50M12.52M12.50M
Total Liabilities (Quarter) 190.63M174.68M201.35M193.11M213.33M211.78M206.23M188.45M168.79M171.85M176.64M163.02M161.56M155.47M156.81M172.72M194.85M198.22M208.30M219.22M253.47M228.02M240.25M232.24M230.78M217.09M258.01M254.57M263.00M244.80M257.49M252.13M274.24M285.64M264.67M250.60M245.97M558.45M543.14M532.40M532.98M506.91M446.37M450.69M452.88M437.97M443.60M462.29M491.39M487.68M478.09M493.54M469.08M490.76M484.44M479.77M452.18M464.01M463.51M452.87M466.30M
Shareholder's Equity
Total Debt (Quarter) 17.50M17.50M34.58M39.58M55.08M55.00M55.00M30.00M11.00M18.00M18.00M5.00M4.71M16.08M22.28M22.28M29.67M40.00M25.00M20.00M20.00M300.00M300.00M300.00M305.68M50.81M9.54M9.49M2.47M1.08M2.66M36.11M31.02M28.00M23.90M22.92M68.03M53.13M46.24M36.36M49.47M47.55M26.48M34.58M
Common Equity (Quarter) 155.88M161.89M170.79M181.27M189.87M202.36M219.25M238.58M253.08M260.48M277.13M284.47M319.58M322.77M343.87M350.04M382.77M394.39M433.28M406.76M163.09M648.01M568.95M624.36M437.27M621.85M440.05M589.75M175.30M-60.42M-75.91M613.47M421.54M-77.12M166.23M612.63M419.35M-5.76M-4.18M474.37M188.84M164.17M169.05M419.71M174.62M415.36M-6.75M337.20M376.71M3.93M66.17M356.75M344.93M73.93M3.93M367.11M377.54M169.75M4.22M435.99M337.89M
Shareholder's Equity (Quarter) 155.88M161.89M170.79M181.27M189.87M202.36M219.25M238.58M253.08M260.48M277.13M284.47M319.58M322.77M343.87M350.04M382.77M394.39M433.28M406.76M19.93M648.01M623.26M567.80M177.30M621.85M-91.57M589.75M-0.63M173.87M-75.91M613.47M179.08M176.59M422.10M612.63M180.22M-5.76M-134.40M474.37M0.99M164.17M415.85M419.71M73.53M167.91M3.93M337.20M185.68M3.93M390.24M356.75M344.93M-13.32M394.49M367.11M377.54M4.11M175.90M435.99M337.89M
Liabilities and Shareholders Equity (Quarter) 349.09M336.57M372.13M374.38M91.46M414.14M425.48M427.04M421.87M432.34M453.77M447.49M481.14M478.25M538.23M560.94M621.53M675.84M727.12M713.82M930.63M879.29M866.74M859.30M857.33M841.49M840.39M846.66M866.61M878.33M869.51M873.63M873.60M893.22M875.89M869.99M889.07M1,102.33M1,061.46M1,007.54M997.75M942.36M881.89M871.16M883.25M852.05M801.82M800.23M821.15M821.52M815.71M850.95M814.67M824.14M827.40M847.56M830.40M848.30M868.58M889.57M894.03M
Treasury Shares (Quarter) 0.13M0.13M0.13M0.12M0.12M0.12M0.07M0.24M0.27M0.26M0.66M0.64M0.61M0.60M0.79M0.03M0.05M0.97M1.13M1.12M1.14M1.12M0.02M1.24M0.14M1.00M1.24M1.20M0.18M1.03M1.26M0.08M1.11M1.07M0.36M0.93M0.93M0.93M1.29M1.11M1.51M1.10M1.47M1.16M1.27M1.24M
Retained Earnings (Quarter) -141.21M-142.21M-1.61M-2.59M-2.53M-123.08M-112.00M-1.10M-87.17M-84.31M-2.65M-70.88M-43.05M-1.66M-29.31M-1.03M-6.26M-6.09M18.00M-6.26M-7.44M-5.85M-34.92M-43.82M-47.37M-55.60M-91.57M-92.42M-0.63M-60.42M-2.76M-70.89M-3.59M-77.12M-66.83M-58.42M-40.25M-108.43M-134.40M-1.98M0.99M-0.46M1.06M-241.44M2.53M-251.19M-272.02M-16.17M-9.85M-7.88M-14.62M-14.64M-292.85M-13.32M-293.89M-11.02M-274.68M-15.99M-13.59M-11.70M-10.30M