|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 214.12M | 193.00M | 189.70M | 162.30M | 110.10M | 87.20M | 97.40M | 99.25M | 95.30M | 109.60M | 76.20M | 81.02M | 91.55M | 104.50M | 100.59M | 97.07M | 109.25M | 143.11M | 151.17M | 146.00M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09M | 1.10M | 1.09M | 1.09M | 1.10M | 1.09M | 1.03M | 1.05M | 1.00M | | 29.99M | | 28.35M | 28.58M | 30.00M | 30.17M | 29.09M | 29.87M | 31.61M | 31.23M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 215.21M | 194.10M | 190.79M | 163.39M | 111.20M | 88.30M | 98.44M | 100.30M | 96.30M | 109.60M | 106.19M | 81.02M | 119.91M | 133.08M | 130.59M | 127.24M | 138.35M | 172.98M | 182.78M | 177.22M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.75M | 82.73M | 110.05M | 110.48M | 122.44M | 125.69M | 136.14M | 123.38M | 125.76M | 135.96M | 136.26M | 140.58M | 121.51M | 114.19M | 107.67M | 122.34M | 126.95M | 108.42M | 108.08M | 108.54M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.60M | 42.54M | 44.22M | 44.03M | 43.04M | 43.64M | 44.02M | 47.38M | 57.34M | 59.04M | 64.34M | 64.50M | 69.93M | 74.49M | 82.59M | 83.02M | 83.28M | 83.79M | 91.40M | 90.62M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.35M | 125.27M | 154.27M | 154.51M | 165.48M | 169.33M | 180.17M | 170.76M | 183.10M | 195.00M | 200.60M | 205.08M | 191.44M | 188.68M | 190.26M | 205.36M | 210.22M | 192.21M | 199.48M | 199.16M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.82M | 27.17M | 1.75M | 21.03M | 27.05M | 28.39M | 25.36M | 29.55M | 31.21M | 36.56M | 27.66M | 31.98M | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.65M | 1.96M | 1.41M | 1.50M | 2.82M | 3.53M | 2.03M | 2.22M | 2.74M | 2.71M | 2.57M | 2.09M | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.82M | 9.11M | 4.97M | 4.80M | 3.56M | 4.46M | 4.13M | 5.72M | 3.34M | 6.10M | 1.35M | 2.08M | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.30M | 38.24M | 26.92M | 27.33M | 33.42M | 36.38M | 31.53M | 37.49M | 37.29M | 45.37M | 31.58M | 36.15M | 37.80M | 37.61M | 32.84M | 31.73M | 36.70M | 41.44M | 32.51M | 35.82M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.89M | 11.86M | 11.80M | 13.63M | 14.42M | 13.14M | 12.34M | 14.30M | 12.35M | 13.04M | 12.35M | 12.71M | 11.79M | 13.31M | 13.12M | 14.04M | 13.17M | 15.05M | 14.88M | 16.66M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 265.52M | 260.85M | 260.35M | 258.97M | 252.31M | 251.52M | 252.90M | 248.28M | 238.97M | 238.14M | 243.30M | 240.45M | 237.78M | 245.11M | 240.13M | 245.07M | 243.67M | 243.84M | 242.91M | 240.89M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | | | | 1.00M | | | | 1.00M | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.03M | 39.03M | 39.03M | 39.03M | 39.03M | 61.72M | 52.81M | 52.81M | 52.81M | 52.81M | 52.81M | 52.81M | 52.81M | 52.81M | 52.80M | 52.81M | 52.81M | 52.81M | 45.81M | 45.81M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.93M | 24.09M | 23.08M | 22.11M | 21.82M | 22.08M | 32.74M | 33.35M | 33.89M | 34.34M | 35.02M | 34.90M | 34.86M | 34.28M | 35.12M | 35.01M | 34.33M | 33.47M | 32.39M | 30.92M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.96M | 63.12M | 62.11M | 61.14M | 60.85M | 83.80M | 85.55M | 86.16M | 86.70M | 87.16M | 87.84M | 87.72M | 87.67M | 87.09M | 87.92M | 87.83M | 87.15M | 86.28M | 78.21M | 76.74M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.72M | 18.70M | 13.91M | 13.94M | 14.00M | 14.40M | 9.90M | 11.22M | 11.45M | 11.96M | 7.99M | 7.71M | 16.10M | 15.69M | 14.50M | 14.39M | 13.63M | 12.73M | 12.58M | 12.68M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.33M | 1.49M | 0.36M | 22.11M | 16.99M | 16.29M | 0.30M | 15.48M | 15.91M | 20.12M | 20.88M | 19.63M | 21.24M | 22.98M | 22.44M | 22.11M | 23.36M | 24.00M | 24.82M | 27.24M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 881.89M | 871.16M | 883.25M | 852.05M | 801.82M | 800.23M | 821.15M | 821.52M | 815.71M | 850.95M | 814.67M | 824.14M | 827.40M | 847.56M | 830.40M | 848.30M | 868.58M | 889.57M | 894.03M | 893.15M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.21M | 15.58M | 15.94M | 18.22M | 19.85M | 22.61M | 25.24M | 25.78M | 24.09M | 37.70M | 26.39M | 18.73M | 20.05M | 26.02M | 19.80M | 25.06M | 31.72M | 22.48M | 19.48M | 17.19M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.21M | 15.58M | 15.94M | 18.22M | 19.85M | 22.61M | 25.24M | 25.78M | 24.09M | 37.70M | 26.39M | 18.73M | 20.05M | 26.02M | 19.80M | 25.06M | 31.72M | 22.48M | 19.48M | 17.19M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.56M | 98.27M | 111.90M | 96.55M | 105.78M | 119.14M | 117.29M | 113.73M | 116.66M | 123.86M | 111.01M | 101.04M | 106.34M | 111.28M | 100.92M | 92.72M | 85.32M | 96.14M | 105.29M | 88.14M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.49M | 86.44M | 81.20M | 80.46M | 75.95M | 76.46M | 70.90M | 73.55M | 67.72M | 66.27M | 67.10M | 61.00M | 62.66M | 53.68M | 52.70M | 54.12M | 55.92M | 64.50M | 50.40M | 56.13M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.54M | 9.49M | 2.47M | 1.08M | | 2.66M | 36.11M | 31.02M | 28.00M | 23.90M | 22.92M | 68.03M | 53.13M | 46.24M | 36.36M | 49.47M | 47.55M | 26.48M | 34.58M | 46.70M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 222.89M | 223.26M | 223.64M | 224.01M | 224.38M | | 226.91M | 227.55M | 228.04M | 228.45M | 229.13M | 229.44M | 229.74M | 230.04M | 229.90M | 230.13M | 230.47M | 230.74M | 244.03M | 244.13M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.70M | 73.26M | 73.53M | 74.08M | 66.56M | 63.86M | 65.69M | 69.09M | 66.17M | 0.66M | 71.79M | 0.65M | 75.11M | 0.67M | 0.68M | 0.68M | 0.69M | 86.45M | 89.18M | 0.69M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.68M | 17.64M | 17.64M | 17.64M | 17.64M | 14.90M | 14.90M | 16.00M | 13.59M | 13.30M | 12.52M | 12.52M | 12.52M | 12.52M | 12.52M | 12.50M | 12.50M | 12.52M | 12.50M | 12.52M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 446.37M | 450.69M | 452.88M | 437.97M | 443.60M | 462.29M | 491.39M | 487.68M | 478.09M | 493.54M | 469.08M | 490.76M | 484.44M | 479.77M | 452.18M | 464.01M | 463.51M | 452.87M | 466.30M | 464.81M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.54M | 9.49M | 2.47M | 1.08M | | 2.66M | 36.11M | 31.02M | 28.00M | 23.90M | 22.92M | 68.03M | 53.13M | 46.24M | 36.36M | 49.47M | 47.55M | 26.48M | 34.58M | 46.70M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06M | 419.71M | 174.62M | -251.19M | 3.93M | 337.20M | -9.85M | 69.09M | 390.24M | 356.75M | 344.93M | 3.93M | -13.97M | 367.11M | 377.54M | 383.61M | 175.90M | 435.99M | 337.89M | 335.46M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06M | 419.71M | 409.98M | -251.19M | 174.67M | 337.20M | -293.12M | 3.93M | 66.17M | 356.75M | 344.93M | -297.28M | 394.49M | 367.11M | 377.54M | 383.61M | -261.26M | 349.53M | 337.89M | 335.46M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 881.89M | 871.16M | 883.25M | 852.05M | 801.82M | 800.23M | 821.15M | 821.52M | 815.71M | 850.95M | 814.67M | 824.14M | 827.40M | 847.56M | 830.40M | 848.30M | 868.58M | 889.57M | 894.03M | 893.15M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37M | 1.31M | 1.31M | 1.29M | 1.51M | 1.51M | 1.49M | 1.47M | 1.29M | 1.16M | 1.27M | 1.24M | 1.02M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -226.90M | -241.44M | 2.53M | -251.19M | -6.75M | -16.17M | -9.85M | -292.41M | -14.62M | -14.64M | -292.85M | -297.28M | -293.89M | -279.99M | -16.60M | -15.99M | -13.59M | -11.70M | -239.97M | -8.66M |