Imax Balance Sheet (2010-2025) | IMAX

Balance Sheet Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 23.50M37.01M45.49M30.39M17.38M23.23M18.84M18.14M21.59M23.58M29.45M21.34M15.16M20.77M25.95M29.55M29.69M75.09M93.70M106.50M140.34M146.38M117.36M317.45M259.75M228.08M218.10M204.76M190.48M158.24M157.71M158.72M145.58M133.04M133.62M141.59M123.08M106.45M102.55M109.48M352.28M318.99M305.20M317.38M267.80M214.12M193.01M189.71M162.30M110.11M87.20M97.40M99.25M95.30M109.60M76.20M81.02M91.55M104.50M100.60M97.07M109.30M143.11M
Short-term Investments 0.50M0.50M0.50M1.02M14.15M13.66M15.70M15.68M15.78M17.09M13.63M20.62M22.19M22.00M1.10M1.10M1.10M1.10M1.03M1.10M1.05M29.99M28.35M28.58M30.00M30.17M29.09M29.87M
Cash & Current Investments 23.50M37.01M45.49M30.39M17.38M23.23M18.84M18.14M21.59M23.58M29.45M21.34M15.16M20.77M25.95M30.05M30.19M75.59M93.70M106.50M140.34M146.38M117.36M317.45M259.75M228.08M218.10M204.76M190.48M158.24M157.71M158.72M145.58M133.04M133.62M142.61M123.08M120.60M116.21M125.18M367.96M334.77M322.29M331.01M288.42M236.32M215.01M190.81M163.40M111.21M88.30M98.44M100.35M96.35M109.60M106.19M81.02M119.91M133.08M130.60M127.24M138.40M172.98M
Receivables - Net 39.57M30.52M44.24M40.22M46.66M45.54M47.12M36.15M42.01M48.36M62.71M44.32M73.07M59.94M73.02M59.73M76.05M66.19M91.46M87.53M97.98M91.93M94.69M89.25M96.35M96.11M96.31M102.51M130.55M119.75M113.46M106.12M93.31M93.91M91.49M81.68M99.51M64.82M54.84M59.67M56.30M69.58M68.75M82.73M110.05M110.48M122.44M125.69M136.14M123.38M125.76M135.96M136.26M140.58M121.51M114.19M107.67M122.34M126.95M108.42M
Receivables - Other 35.98M36.66M36.35M37.08M40.04M38.69M39.40M39.39M40.53M41.09M41.60M42.54M44.22M44.03M43.04M43.64M44.02M47.38M57.34M59.04M64.34M64.50M69.93M74.49M82.59M83.02M83.28M83.79M
Receivables 39.57M30.52M44.24M40.22M46.66M45.54M47.12M36.15M42.01M48.36M62.71M44.32M73.07M59.94M73.02M59.73M76.05M66.19M91.46M87.53M97.98M91.93M94.69M89.25M96.35M96.11M96.31M102.51M130.55M119.75M113.46M106.12M129.29M130.57M127.84M118.76M139.55M103.51M94.24M99.07M96.83M110.68M110.35M125.27M154.27M154.51M165.48M169.33M180.17M170.76M183.10M195.00M200.60M205.08M191.44M188.68M190.26M205.36M210.22M192.21M
Raw Materials 0.21M0.39M0.40M0.74M5.39M6.59M5.55M2.58M1.46M29.70M30.30M31.46M26.54M35.94M34.14M34.18M30.10M29.65M27.82M27.17M20.55M21.03M27.05M28.39M25.36M29.55M31.21M36.56M27.66M31.98M
Work In Process 4.73M4.34M5.86M4.61M5.74M5.84M4.04M3.01M3.06M2.65M1.96M1.41M1.50M2.82M3.53M2.03M2.22M2.74M2.71M2.57M2.09M
Finished Goods 10.12M13.34M20.85M11.84M19.96M20.20M14.80M6.47M6.41M6.82M9.11M4.97M4.80M3.56M4.46M4.13M5.72M3.34M6.10M1.35M2.08M
Inventory 44.56M47.98M58.17M42.99M61.63M60.18M53.02M39.58M39.12M37.30M38.24M26.92M27.33M33.42M36.38M31.53M37.49M37.29M45.37M31.58M36.15M37.80M37.61M32.84M31.73M36.70M41.44M
Prepaid Assets 2.83M3.53M3.93M4.38M3.13M3.19M6.41M4.08M3.83M4.78M4.57M4.58M3.60M4.64M4.44M5.38M4.95M7.03M6.80M7.11M6.50M8.84M8.75M11.60M6.63M8.05M9.46M10.22M7.55M10.16M9.40M10.44M10.29M10.76M11.45M11.48M10.24M11.56M12.01M10.81M10.42M12.76M11.89M11.86M11.80M13.63M14.42M13.14M12.34M14.30M12.35M13.04M12.35M12.71M11.79M13.31M13.12M14.04M13.17M15.05M
Non-Current Assets
Property, Plant & Equipment (Net) 74.03M78.31M89.10M95.52M101.25M104.08M107.46M109.11M113.61M120.76M121.86M126.93M132.85M141.88M150.82M161.58M183.42M201.93M207.10M212.97M218.27M220.21M234.48M233.98M245.41M248.23M257.45M269.81M276.78M278.98M276.13M276.09M280.66M302.21M308.33M305.10M306.85M294.36M287.22M282.85M277.40M269.82M265.52M260.85M260.35M258.97M252.31M251.52M252.90M248.28M238.97M238.14M243.30M240.45M237.78M245.11M240.13M245.07M243.67M243.84M
Long-Term Investments 1.64M4.05M3.07M0.40M2.77M1.00M1.39M3.48M1.00M1.00M1.00M1.00M
Goodwill 39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M39.03M61.72M52.81M52.81M52.81M52.81M52.81M52.81M52.81M52.81M52.81M52.81M52.81M52.81M
Intangibles 2.44M2.40M7.82M5.96M24.91M25.98M27.11M27.71M27.91M28.10M27.79M27.69M27.75M27.23M26.98M27.56M27.55M27.30M28.81M28.72M28.95M29.14M29.28M29.61M30.42M31.11M30.94M31.13M31.21M30.53M30.46M30.69M34.09M33.19M32.18M31.25M30.35M29.54M28.20M27.02M26.25M25.35M24.93M24.09M23.08M22.11M21.82M22.08M32.74M33.35M33.89M34.34M35.02M34.90M34.86M34.28M35.12M35.01M34.33M33.47M
Goodwill & Intangibles 41.46M41.43M46.85M44.99M63.94M65.01M66.14M66.74M66.94M67.13M66.81M66.72M66.77M66.26M66.01M66.58M66.58M66.33M67.84M67.75M67.98M68.16M68.31M68.63M69.44M70.13M69.96M70.15M70.24M69.56M69.48M69.72M73.12M72.21M71.20M70.27M69.37M68.57M67.23M66.05M65.27M64.37M63.96M63.12M62.11M61.14M60.85M83.80M85.55M86.16M86.70M87.16M87.84M87.72M87.67M87.09M87.94M87.83M87.15M86.28M
Long-Term Deferred Tax 57.12M57.42M64.10M59.80M51.05M55.40M52.30M46.30M36.46M41.80M38.20M37.20M24.26M29.20M26.00M25.10M23.06M24.10M22.00M21.80M25.77M25.50M26.20M26.50M20.78M29.70M31.70M33.60M30.71M25.30M24.60M27.50M31.26M30.70M29.80M29.90M23.91M38.20M46.83M17.74M17.98M18.30M18.72M18.70M13.91M13.94M14.00M14.40M9.90M11.22M11.50M12.00M7.99M7.71M16.10M15.69M14.50M14.39M13.63M12.73M
Other Non-Current Assets 12.35M12.79M13.90M13.45M14.24M14.38M14.74M25.48M23.96M25.41M26.13M27.74M27.03M27.17M19.07M20.20M23.05M24.45M28.34M34.65M26.14M26.28M26.02M26.42M33.20M19.66M19.08M22.96M26.76M62.57M61.96M55.17M18.00M36.60M19.95M20.24M25.03M24.56M24.57M23.80M21.67M21.80M20.33M18.51M17.80M22.11M16.99M16.29M15.66M15.48M15.91M20.12M20.88M19.63M21.24M22.98M22.44M22.11M23.36M24.00M
Assets 349.09M336.57M372.13M374.38M407.25M414.14M425.48M427.04M421.87M432.34M453.77M447.49M481.14M478.25M538.23M560.94M621.53M675.84M727.12M713.82M930.63M879.29M866.74M859.30M857.33M841.49M840.39M846.66M866.61M878.33M869.51M873.63M873.60M893.22M875.89M869.99M889.07M1,102.33M1,061.46M1,007.54M997.75M942.36M881.89M871.16M883.25M852.05M801.82M800.23M821.15M821.52M815.71M850.95M814.67M824.14M827.40M847.56M830.40M848.30M868.58M889.57M
Liabilities
Current Liabilities
Accounts Payables 20.38M21.90M30.07M16.50M28.98M26.89M20.00M15.39M15.14M16.16M18.36M17.05M19.40M14.32M12.49M16.57M26.14M27.04M21.35M18.12M23.45M20.95M21.45M16.73M19.99M13.94M30.25M18.18M24.23M13.78M15.03M15.45M32.06M22.11M22.16M23.88M20.41M25.30M13.67M12.01M20.84M16.22M15.21M15.58M15.94M18.22M19.85M22.61M25.24M25.78M24.09M37.70M26.39M18.73M20.05M26.02M19.80M25.06M31.72M22.48M
Notes Payables 17.50M39.58M55.08M55.00M55.00M30.00M11.00M18.00M18.00M5.00M
Payables 37.88M21.90M30.07M56.09M84.07M81.89M75.00M45.39M26.14M34.16M36.36M22.05M19.40M14.32M12.49M16.57M26.14M27.04M21.35M18.12M23.45M20.95M21.45M16.73M19.99M13.94M30.25M18.18M24.23M13.78M15.03M15.45M32.06M22.11M22.16M23.88M20.41M25.30M13.67M12.01M20.84M16.22M15.21M15.58M15.94M18.22M19.85M22.61M25.24M25.78M24.09M37.70M26.39M18.73M20.05M26.02M19.80M25.06M31.72M22.48M
Accumulated Expenses 78.99M63.96M55.10M57.04M48.96M51.54M63.41M68.69M61.34M66.37M67.18M65.23M57.74M56.19M55.84M75.42M59.41M66.61M72.52M95.75M76.23M83.54M90.48M93.21M75.42M87.74M89.78M100.14M94.02M107.80M104.98M97.72M99.36M114.15M104.44M112.78M111.85M108.92M103.97M99.35M104.50M91.56M98.27M111.90M96.55M105.78M119.14M117.29M113.73M116.66M123.86M111.01M101.04M106.34M111.28M100.92M92.72M85.32M96.14M
Current Deferred Revenue 73.75M71.32M81.59M79.98M74.46M80.94M79.69M79.66M73.95M76.36M73.92M73.79M76.93M83.41M88.13M100.30M88.57M95.69M98.06M106.30M104.99M102.05M106.97M97.22M90.27M100.90M113.69M120.77M113.27M112.13M110.29M114.08M106.71M106.33M105.38M104.17M94.55M103.27M104.31M99.77M87.98M93.21M87.49M86.44M81.28M80.46M75.95M76.46M70.94M73.55M67.72M66.27M67.11M61.00M62.66M53.68M52.70M54.12M55.92M64.50M
Non-Current Liabilities
Non-Current Debt 17.50M17.50M34.58M39.58M55.08M55.00M55.00M30.00M11.00M18.00M18.00M5.00M4.71M16.08M22.28M22.28M29.67M40.00M25.00M20.00M20.00M300.00M300.00M300.00M305.68M50.81M9.54M9.49M2.47M1.08M2.66M36.11M31.02M28.00M23.90M22.92M68.03M53.13M46.24M36.36M49.47M47.55M26.48M
Convertible Debt 222.49M222.89M223.26M223.64M224.01M224.38M226.91M227.55M228.04M228.45M229.13M229.44M229.74M230.04M229.90M230.13M230.47M230.74M
Minority Interest 37.55M38.19M43.91M83.22M85.53M87.85M49.96M51.95M54.31M56.56M59.56M61.17M65.27M69.41M74.51M79.44M76.98M76.72M80.76M85.43M85.47M85.17M89.49M79.51M74.72M75.53M70.00M82.22M84.09M82.80M73.53M74.08M66.56M63.86M65.69M69.09M66.17M69.71M71.79M73.93M75.11M77.67M78.07M84.11M83.97M86.45M
Non-Current Deferred Tax Liability 0.30M0.40M0.10M1.20M0.10M0.40M0.10M0.40M19.70M18.50M18.70M19.13M19.68M19.68M17.64M17.64M17.64M17.64M14.90M14.90M16.05M13.60M13.35M12.52M12.52M12.52M12.52M12.52M12.52M12.52M12.52M
Total Liabilities 190.63M174.68M201.35M193.11M217.38M211.78M206.23M188.45M168.79M171.85M176.64M163.02M161.56M155.47M156.81M172.72M194.85M198.22M208.30M219.22M253.47M228.02M240.25M232.24M230.78M217.09M258.01M254.57M263.00M244.80M257.49M252.13M274.24M285.64M264.67M250.60M245.97M558.45M543.14M532.40M532.98M506.91M446.37M450.69M452.88M437.97M443.60M462.29M491.39M487.68M478.09M493.54M469.08M490.76M484.44M479.77M452.18M464.01M463.51M452.87M
Shareholder's Equity
Total Debt 17.50M17.50M34.58M39.58M55.08M55.00M55.00M30.00M11.00M18.00M18.00M5.00M4.71M16.08M22.28M22.28M29.67M40.00M25.00M20.00M20.00M300.00M300.00M300.00M305.68M50.81M9.54M9.49M2.47M1.08M2.66M36.11M31.02M28.00M23.90M22.92M68.03M53.13M46.24M36.36M49.47M47.55M26.48M
Common Equity 155.88M161.89M170.79M181.27M189.87M202.36M219.25M238.58M253.08M260.48M277.13M284.47M319.58M322.77M343.87M350.04M382.77M394.39M433.28M406.76M448.31M648.01M623.26M624.36M621.57M621.85M580.00M589.75M440.66M628.06M604.45M613.47M592.92M601.25M604.05M612.63M637.19M538.38M514.09M474.37M464.01M434.70M434.76M419.71M429.61M413.32M357.49M337.20M329.05M333.11M336.88M356.75M344.93M332.73M342.31M367.11M377.54M383.61M404.38M435.99M
Shareholder's Equity 155.88M161.89M170.79M181.27M189.87M202.36M219.25M238.58M253.08M260.48M277.13M284.47M319.58M322.77M343.87M350.04M382.77M394.39M433.28M406.76M448.31M648.01M623.26M624.36M621.57M621.85M580.00M589.75M440.66M628.06M604.45M613.47M592.92M601.25M604.05M612.63M637.19M538.38M514.09M474.37M464.01M434.70M434.76M419.71M429.61M413.32M357.49M337.20M329.05M333.11M336.88M356.75M344.93M332.73M342.31M367.11M377.54M383.61M404.38M435.99M
Liabilities and Shareholders Equity 349.09M336.57M372.13M374.38M407.25M414.14M425.48M427.04M421.87M432.34M453.77M447.49M481.14M478.25M538.23M560.94M621.53M675.84M727.12M713.82M930.63M879.29M866.74M859.30M857.33M841.49M840.39M846.66M866.61M878.33M869.51M873.63M873.60M893.22M875.89M869.99M889.07M1,102.33M1,061.46M1,007.54M997.75M942.36M881.89M871.16M883.25M852.05M801.82M800.23M821.15M821.52M815.71M850.95M814.67M824.14M827.40M847.56M830.40M848.30M868.58M889.57M
Treasury Shares 0.13M0.13M0.13M0.12M0.12M0.12M0.07M0.24M0.27M0.26M0.66M0.64M0.61M0.60M0.79M0.76M0.72M0.97M1.13M1.12M1.14M1.12M1.28M1.24M1.16M1.00M1.24M1.20M1.20M1.03M1.26M1.23M1.11M1.07M1.69M1.69M1.67M1.37M1.31M1.31M1.29M1.51M1.51M1.49M
Retained Earnings -141.21M-142.21M-140.39M-132.00M-128.50M-123.08M-112.00M-97.01M-87.17M-84.31M-72.49M-70.88M-43.05M-42.47M-29.31M-26.55M-6.26M-6.09M18.00M-6.26M19.93M-5.85M-34.92M-43.82M-47.37M-55.60M-91.57M-92.42M-87.59M-60.42M-75.91M-70.89M-85.39M-77.12M-66.83M-58.42M-40.25M-108.43M-134.40M-181.60M-202.85M-217.69M-226.90M-241.44M-234.97M-251.19M-272.02M-282.94M-293.12M-292.41M-284.21M-272.32M-292.85M-297.28M-293.89M-279.99M-274.68M-272.40M-261.26M-240.60M