|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | 4.23M | 4.73M | 4.01M | 6.08M | 9.71M | 9.11M | 7.98M | 7.91M | 8.13M | 7.71M | 7.41M | 7.69M | 7.94M | 7.24M | 7.59M | 8.24M | 9.66M | 10.59M | 8.47M | 9.46M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | 0.65M | | 0.49M | | | 0.59M | | | | | 0.29M | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 23.66M | 0.94M | 26.12M | 39.09M | 163.77M | 70.72M | 69.63M | 71.24M | 68.78M | 68.75M | 68.36M | 69.76M | 67.78M | 67.44M | 68.12M | 65.92M | 65.98M | 71.10M | 67.04M | 66.91M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 28.54M | 29.46M | 30.61M | 45.16M | 173.48M | 80.42M | 77.61M | 79.15M | 76.91M | 76.46M | 76.06M | 77.45M | 75.72M | 74.68M | 75.71M | 74.16M | 75.64M | 81.69M | 75.51M | 76.38M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | 25.64M | 26.46M | 38.76M | 29.55M | -75.37M | 2.50M | 22.82M | 31.28M | 32.57M | 36.08M | 35.28M | 37.64M | 37.84M | 37.40M | -18.10M | 39.71M | 33.41M | 30.83M | 38.16M | 41.09M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.94M | 11.11M | | -0.01M | | | -0.97M | | | 2.68M | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.48M | 0.35M | 1.07M | 0.76M | 1.15M | 1.80M | 2.40M | 2.57M | 2.85M | 2.94M | 3.13M | 2.51M | 1.97M | 2.02M | 1.58M | 1.14M | 1.04M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.83M | 4.44M | 8.85M | 11.28M | -8.78M | -0.36M | | -14.61M | -4.85M | -1.51M | -8.97M | 1.40M | -0.80M | 1.06M | -0.63M | 0.73M | 3.99M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | 17.00M | 17.38M | 27.84M | -11.45M | -152.91M | -87.24M | -42.27M | -39.49M | -39.28M | -36.86M | -34.89M | -35.59M | -35.79M | -36.53M | -34.42M | -30.10M | -34.51M | -32.64M | -25.20M | -20.62M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | 0.04M | 0.07M | 0.10M | 0.07M | 0.02M | 0.03M | -0.07M | 0.02M | 0.04M | 0.05M | -0.01M | 0.03M | 0.04M | 0.03M | 0.06M | 0.03M | 0.03M | 0.03M | 0.01M | 0.11M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | 18.83M | 18.31M | 63.21M | -2.61M | 3.66M | 4.73M | -91.16M | -24.81M | 11.60M | -36.19M | 96.58M | -26.36M | -25.15M | -35.41M | -35.34M | -0.55M | -20.60M | -0.38M | -37.95M | -7.00M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.23M | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -3.27M | -7.78M | -38.35M | -0.05M | -10.74M | -10.75M | -10.08M | -10.16M | -10.50M | -10.30M | -10.42M | -10.28M | -9.64M | -9.08M | -8.87M | -8.79M | -8.43M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | 16.95M | 17.31M | 27.74M | -11.51M | -152.93M | -87.27M | -42.20M | -39.51M | -39.32M | -36.91M | -34.88M | -35.62M | -35.83M | -36.57M | -34.48M | -30.13M | -34.54M | -32.67M | -25.22M | -20.73M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | 16.95M | 17.31M | 27.74M | -11.51M | -152.93M | -87.27M | -42.20M | -39.51M | -39.32M | -36.91M | -34.88M | -35.62M | -35.83M | -36.57M | -34.48M | -30.13M | -34.54M | -32.67M | -25.22M | -20.73M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | 16.95M | 17.31M | 27.74M | -11.51M | -152.93M | -87.27M | -42.20M | -39.51M | -39.32M | -36.91M | -34.88M | -35.62M | -35.83M | -36.57M | -34.48M | -30.13M | -34.54M | -32.67M | -25.22M | -20.73M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | 16.95M | 17.31M | 27.74M | -11.51M | -152.93M | -87.27M | -42.20M | -39.51M | -39.32M | -36.91M | -34.88M | -35.62M | -35.83M | -36.57M | -34.48M | -30.13M | -34.54M | -32.67M | -25.22M | -20.73M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | 0.26 | 0.27 | 0.43 | -0.18 | -2.34 | -1.34 | -0.65 | -0.60 | -0.60 | -0.56 | -0.53 | -0.54 | -0.55 | -0.56 | -0.52 | -0.46 | -0.52 | -0.49 | -0.38 | -0.31 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | 0.26 | 0.27 | 0.43 | -0.18 | -2.34 | -1.34 | -0.65 | -0.60 | -0.60 | -0.56 | -0.53 | -0.54 | -0.55 | -0.56 | -0.52 | -0.46 | -0.52 | -0.49 | -0.38 | -0.31 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | 65.15M | 65.18M | 65.17M | 65.21M | 65.22M | 65.25M | 65.25M | 65.31M | 65.37M | 65.49M | 65.43M | 65.56M | 65.63M | 65.77M | 65.70M | 65.83M | 65.93M | 66.09M | 66.01M | 66.18M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | 65.21M | 65.23M | 65.21M | 65.21M | 65.22M | 65.25M | 65.25M | 65.31M | 65.37M | 65.49M | 65.43M | 65.56M | 65.63M | 65.77M | 65.70M | 65.83M | 65.93M | 66.09M | 66.01M | 66.18M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | 25.64M | 26.46M | 38.76M | 29.55M | -75.37M | 2.50M | 22.82M | 31.28M | 32.57M | 36.08M | 35.28M | 37.64M | 37.84M | 37.40M | -18.10M | 39.71M | 33.41M | 30.83M | 38.16M | 41.09M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 8.64M | 9.08M | 10.92M | 41.00M | 77.55M | 89.74M | 65.09M | 70.77M | 71.85M | 72.94M | 70.17M | 73.23M | 73.63M | 73.94M | 16.32M | 69.81M | 67.91M | 63.47M | 63.36M | 61.70M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | 0.25 | 0.41 | 0.34 | -0.60 | -0.01 | -0.03 | 0.16 | -0.04 | -0.11 | -0.14 | 0.03 | -0.09 | -0.10 | -0.09 | -0.17 | -0.09 | -0.09 | -0.09 | -0.06 | -0.55 |