|
Revenue
|
39.44M | 38.60M | 39.07M | 39.40M | 40.60M | 39.42M | 40.43M | 42.07M | -7.60M | -13.92M | -14.69M | -14.64M |
|
Cost of Revenue
|
2.73M | 2.70M | 2.73M | 2.75M | 3.54M | 2.82M | 3.28M | 3.35M | 3.39M | 4.20M | 4.82M | 5.24M |
|
Gross Profit
|
36.71M | 35.90M | 36.34M | 36.64M | 37.06M | 36.60M | 37.15M | 38.72M | | | | |
|
Depreciation & Amortization - Total
|
4.41M | 4.47M | 4.42M | 4.44M | 4.48M | 4.49M | 4.75M | 5.07M | 5.86M | 10.34M | 10.96M | 11.02M |
|
Selling, General & Administrative
|
4.64M | 2.56M | 0.55M | 9.05M | 2.57M | 2.89M | 2.92M | 2.92M | 3.80M | 4.86M | 4.47M | 4.06M |
|
Restructuring Costs
|
| | 0.93M | 0.10M | | | | | | | | |
|
Other Operating Expenses
|
9.47M | 9.43M | 9.70M | 9.76M | 10.53M | 9.81M | 10.63M | 11.18M | 12.71M | 18.06M | 20.01M | 20.98M |
|
Operating Expenses
|
18.52M | 16.46M | 15.59M | 23.36M | 17.58M | 17.18M | 18.30M | 19.17M | 22.36M | 33.26M | 35.45M | 36.06M |
|
Operating Income
|
20.92M | 22.15M | 23.48M | 13.29M | 23.03M | 22.24M | 22.13M | 19.55M | | | | |
|
EBIT
|
20.92M | 22.15M | 23.48M | 13.29M | 23.03M | 22.24M | 22.13M | 19.55M | 23.99M | 26.97M | 25.59M | 26.31M |
|
Interest & Investment Income
|
| | | | 0.01M | 0.05M | 0.07M | 0.07M | 0.36M | 0.14M | 0.08M | 0.16M |
|
EBT
|
20.37M | 21.59M | 22.91M | 15.28M | 19.24M | 18.73M | 18.15M | 18.30M | 16.39M | 13.05M | 10.90M | 11.66M |
|
Tax Provisions
|
0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.06M | 0.06M | 0.04M |
|
Profit After Tax
|
20.36M | 21.57M | 22.90M | 15.27M | 19.23M | 18.73M | 18.14M | 18.29M | 16.79M | 13.12M | 10.92M | 11.67M |
|
Equity Income
|
| | | | | | | | 0.40M | 0.13M | 0.08M | 0.05M |
|
Income from Continuing Operations
|
20.36M | 21.57M | 22.90M | 15.27M | 19.23M | 18.73M | 18.14M | 18.29M | 16.38M | 12.99M | 10.84M | 11.62M |
|
Consolidated Net Income
|
20.36M | 21.57M | 22.90M | 15.27M | 19.23M | 18.73M | 18.14M | 18.29M | 16.38M | 12.99M | 10.84M | 11.62M |
|
Income towards Parent Company
|
20.36M | 21.57M | 22.90M | 15.27M | 19.23M | 18.73M | 18.14M | 18.29M | 16.38M | 12.99M | 10.84M | 11.62M |
|
Net Income towards Common Stockholders
|
20.36M | 21.57M | 22.90M | 15.27M | 19.23M | 18.73M | 18.14M | 18.29M | 16.38M | 12.99M | 10.84M | 11.62M |
|
EPS (Basic)
|
0.45 | 0.48 | 0.51 | 0.34 | 0.31 | 0.29 | 0.28 | 0.29 | 0.26 | 0.20 | 0.17 | 0.18 |
|
EPS (Weighted Average and Diluted)
|
| | | 0.34 | 0.31 | 0.29 | 0.28 | 0.29 | 0.25 | 0.20 | 0.17 | |
|
Shares Outstanding (Weighted Average)
|
45.00M | 45.00M | 45.00M | 45.00M | 61.45M | 65.01M | 65.02M | 64.14M | 65.03M | 65.04M | 65.06M | |
|
Shares Outstanding (Diluted Average)
|
| | | 45.00M | 61.45M | 65.01M | 65.02M | 64.14M | 65.04M | 65.04M | 65.06M | |
|
EBITDA
|
25.33M | 26.62M | 27.90M | 17.73M | 19.23M | 18.73M | 18.14M | 24.62M | 16.85M | 13.19M | 10.88M | 37.32M |
|
Interest Expenses
|
0.56M | 0.56M | 0.56M | 0.76M | 3.80M | 3.55M | 4.05M | 4.67M | 7.60M | 13.92M | 14.69M | 14.64M |
|
Tax Rate
|
0.05% | 0.05% | 0.05% | 0.07% | 0.04% | 0.04% | 0.05% | 0.04% | 0.05% | 0.46% | 0.58% | 0.34% |