|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | 30.51M | 44.09M | 29.40M | 275.07M | 291.87M | 26.38M | 48.26M | 61.25M | 71.69M | 83.28M | 112.34M | 128.39M | 146.15M | 153.86M | 131.71M | 107.95M | 58.56M | 83.17M | 94.81M | 99.50M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | 30.51M | 44.09M | 29.40M | 275.07M | 291.87M | 26.38M | 48.26M | 61.25M | 71.69M | 83.28M | 112.34M | 128.39M | 146.15M | 153.86M | 131.71M | 107.95M | 58.56M | 83.17M | 94.81M | 99.50M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | 72.51M | 74.22M | 75.88M | 77.44M | 90.19M | 100.35M | 107.01M | 111.01M | 110.64M | 113.67M | 119.17M | 116.17M | 118.17M | 122.73M | 129.16M | 131.46M | 130.89M | 130.09M | 136.67M | 137.59M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | 0.23M | 0.64M | | | 0.62M | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | 72.51M | 74.22M | 76.10M | 78.08M | 90.19M | 100.35M | 107.63M | 111.01M | 110.64M | 113.67M | 119.17M | 116.17M | 118.17M | 122.73M | 129.16M | 131.46M | 130.89M | 130.09M | 136.67M | 137.59M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | 1,128.26M | 1,217.46M | 87.60M | 3,524.57M | 4,012.04M | 4,053.91M | 4,058.33M | 4,061.59M | 4,031.04M | 4,017.36M | 4,055.83M | 4,057.05M | 4,059.69M | 4,062.59M | 4,066.67M | 4,067.38M | 4,042.00M | 4,034.74M | 4,067.72M | 4,069.34M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,112.24M | 1,112.24M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | 143.02M | | 143.72M | | 124.36M | 127.33M | 129.08M | | 115.36M | 116.09M | 117.45M | | 116.73M | 114.70M | 117.85M | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | 76.89M | 79.47M | 2.86M | 282.31M | 327.32M | 313.44M | 297.44M | 282.95M | 267.89M | 254.97M | 243.52M | 231.62M | 219.97M | 208.78M | 199.19M | 190.12M | 180.98M | 172.33M | 164.19M | 156.13M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | 76.89M | 79.47M | 2.86M | 282.31M | 327.32M | 313.44M | 297.44M | 282.95M | 267.89M | 254.97M | 243.52M | 231.62M | 219.97M | 208.78M | 199.19M | 190.12M | 180.98M | 172.33M | 164.19M | 156.13M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 146.35M | 145.08M | 100.29M | 92.52M | 83.91M | 138.67M | 139.22M | 133.38M | 108.08M | 112.42M | 111.07M | 110.77M | 128.75M | 50.72M | 94.53M | 88.22M | 86.29M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | 1,934.69M | 2,048.09M | 1,908.56M | 6,103.79M | 5,955.84M | 5,719.64M | 5,676.17M | 5,634.98M | 5,662.08M | 5,634.31M | 5,563.68M | 5,527.57M | 5,489.82M | 5,454.81M | 5,406.33M | 5,363.62M | 5,238.55M | 5,218.85M | 5,189.94M | 5,166.76M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | 14.47M | 16.94M | 27.77M | 68.86M | 78.17M | 86.73M | 4.82M | 75.94M | 5.15M | 86.03M | 0.68M | 73.92M | 4.76M | 85.57M | 4.77M | 5.18M | 6.61M | 87.14M | 74.57M | 76.25M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | 646.12M | 3,031.82M | 3,030.59M | 4,243.27M | 4,244.50M | 4,245.65M | 4,301.28M | 4,303.63M | 4,305.94M | 4,308.00M | 4,306.59M | 4,304.87M | 4,300.54M | 4,296.15M | 4,200.31M | 4,196.82M | 4,193.19M | 4,189.43M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | 14.47M | 16.94M | 673.90M | 3,100.68M | 3,108.76M | 4,330.00M | 4,249.32M | 4,321.59M | 4,306.42M | 4,389.66M | 4,306.62M | 4,381.92M | 4,311.34M | 4,390.43M | 4,305.31M | 4,301.33M | 4,206.92M | 4,283.97M | 4,267.77M | 4,265.69M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | 8.95M | 11.82M | 8.39M | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | 2.06M | 645.99M | 2.19M | 6.08M | | | 4.82M | 5.77M | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | 589.72M | 581.35M | 549.09M | 540.05M | 527.55M | 516.99M | 504.62M | 491.82M | 479.27M | 469.44M | 456.87M | 447.31M | 437.39M | 428.65M | 419.51M | 411.00M | 403.97M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | 10.52M | | | | | 0.03M | 1.16M | | | | | | | 0.34M | 0.10M | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | 13.51M | 13.04M | | 25.94M | 24.76M | 23.63M | 22.52M | 21.44M | 20.42M | 19.47M | 18.53M | 17.61M | 16.69M | 15.79M | 14.94M | 14.09M | 13.24M | 12.41M | 11.68M | 10.99M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 6.76M | 6.93M | 3.10M | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 928.85M | 1,045.13M | 867.42M | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | 935.61M | 1,052.07M | 870.52M | 4,499.82M | 4,520.90M | 4,358.12M | 4,345.40M | 4,348.80M | 4,400.79M | 4,416.18M | 4,401.90M | 4,405.07M | 4,402.06M | 4,412.05M | 4,397.00M | 4,386.71M | 4,290.78M | 4,305.22M | 4,289.25M | 4,283.07M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | 2.06M | 645.99M | 2.19M | 6.08M | | | 4.82M | 5.77M | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | 999.08M | 996.03M | 1,038.04M | 1,603.97M | 1,434.93M | 1,361.51M | 1,330.77M | 1,286.17M | 1,261.29M | 1,218.14M | 1,161.78M | 1,122.50M | 1,087.77M | 1,042.76M | 1,009.33M | 976.91M | 947.76M | 494.12M | 489.70M | 479.72M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | 999.08M | 996.03M | 1,038.04M | 1,603.97M | 1,434.93M | 1,361.51M | 1,330.77M | 1,286.17M | 1,261.29M | 1,218.14M | 1,161.78M | 1,122.50M | 1,087.77M | 1,042.76M | 1,009.33M | 976.91M | 947.76M | 494.12M | 489.70M | 883.69M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | 1,934.69M | 2,048.09M | 1,908.56M | 6,103.79M | 5,955.84M | 5,719.64M | 5,676.17M | 5,634.98M | 5,662.08M | 5,634.31M | 5,563.68M | 5,527.57M | 5,489.82M | 5,454.81M | 5,406.33M | 5,363.62M | 5,238.55M | 5,218.85M | 5,189.94M | 5,166.76M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | 262.39M | 280.70M | 343.91M | 337.39M | 7.57M | 148.23M | 21.90M | 92.38M | 26.49M | 22.14M | 10.17M | -14.21M | -37.38M | -1.75M | -86.47M | -108.00M | -129.31M | -150.88M | -152.66M | -162.09M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | 0.01M | 0.03M | 0.19M | 333.00 | 333.00 | 0.03M | 0.26M | 976.00 | 0.01M | 0.04M | 0.29M | 0.01M | 0.01M | 0.05M | 0.31M | 604.00 | 0.01M | 0.07M | 0.48M | 0.00M |