Industrial Logistics Properties Trust (NASDAQ: ILPT)

Sector: Real Estate Industry: REIT - Industrial CIK: 0001717307
Market Cap 353.98 Mn
P/B 0.34
P/E 4.76
P/S 2.18
ROIC (Qtr) 2.94
Div Yield % 23.73
Rev 1y % (Qtr) 1.83
Total Debt (Qtr) 4.20 Bn
Debt/Equity (Qtr) 8.49
Add ratio to table...

About

Industrial Logistics Properties Trust (ILPT) is a real estate investment trust (REIT) that specializes in acquiring and leasing industrial and logistics properties throughout the United States. The company, founded in 2017 and headquartered in Newton, Massachusetts, generates income through rental revenues from its diversified portfolio of 411 properties, which contain approximately 59.9 million square feet of rentable space in 39 states. ILPT's primary business involves owning and leasing industrial and logistics properties, providing a stable...

Read more

Investment thesis

Bull case

  • Robust free cash flow of 24.79M exceeds capital expenditure of 14.24M by 1.74x, indicating strong organic growth funding capability.
  • Operating cash flow of 39.03M provides strong 2.74x coverage of capital expenditure 14.24M, enabling organic growth.
  • Cash position of 177.70M fully covers payables of 95.88M by 1.85x, showing strong vendor relationship management.
  • Tangible assets of 5.22B provide robust 40.12x coverage of receivables 130.09M, showing strong asset quality.

Bear case

  • Operating cash flow of 39.03M barely covers its investment activities of (4.98M), with a coverage ratio of -7.83, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 39.03M provides thin coverage of dividend payments of (5.30M) with a -7.36 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Free cash flow of 24.79M represents just -0.21x of debt issuance (115.48M), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • Operating earnings of 184.58M show weak coverage of depreciation charges of 160M, with a 1.15 ratio indicating high capital intensity and potential reinvestment needs.
  • Operating cash flow of 39.03M barely covers operating expenses of 171.86M with a 0.23 ratio, suggesting thin operational efficiency margins and limited flexibility.

Peer comparison

Companies in the REIT - Industrial
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 PLD Prologis, Inc. 131.57 Bn 39.60 14.97 35.04 Bn
2 PSA Public Storage 52.97 Bn 33.41 10.98 10.25 Bn
3 EXR Extra Space Storage Inc. 15.99 Bn 113.72 34.08 13.66 Bn
4 LINE Lineage, Inc. 10.60 Bn -59.87 1.98 7.77 Bn
5 EGP Eastgroup Properties Inc 10.17 Bn 39.51 14.10 1.63 Bn
6 REXR Rexford Industrial Realty, Inc. 8.74 Bn 43.69 8.72 3.25 Bn
7 FR First Industrial Realty Trust Inc 7.95 Bn 32.11 10.93 2.57 Bn
8 STAG STAG Industrial, Inc. 7.19 Bn 26.29 8.50 3.29 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.15 1.14
EV to Cash from Ops. EV/CFO 7.98 24.26
EV to Debt EV to Debt 0.18 3.22
EV to EBIT EV/EBIT 8.53 50.75
EV to EBITDA EV/EBITDA 6.56 19.38
EV to Free Cash Flow [EV/FCF] EV/FCF -25.63 -0.63
EV to Market Cap EV to Market Cap 2.18 1.57
EV to Revenue EV/Rev 4.75 12.09
Price to Book Value [P/B] P/B 0.34 2.55
Price to Earnings [P/E] P/E 4.76 22.14
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) -16.69 -0.46
Dividend Payout Ratio % Div Payout % (Qtr) -5.90 34.94
Dividend per Basic Share Div per Share (Qtr) 0.12 3.19
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 32.00 25.32
Interest Coverage Int. cover (Qtr) 0.68 3.92
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -19.57 -38.11
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -32.92 19.56
Dividend Growth (1y) % Div 1y % (Qtr) 200.00 41.56
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -3.32 27.07
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -2.83 9.45
EBIT Growth (1y) % EBIT 1y % (Qtr) -3.39 22.14
EBT Growth (1y) % EBT 1y % (Qtr) 13.98 19.88
EPS Growth (1y) % EPS 1y % (Qtr) 14.01 14.36
FCF Growth (1y) % FCF 1y % (Qtr) 652.67 -604.79
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 1.25 3.65
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.09 0.14
Cash Payout Ratio Cash Payout (Qtr) 0.10 0.34
Cash Ratio Cash Ratio 0.00 0.00
Current Ratio Current Ratio 0.00 0.06
Debt to Equity Ratio Debt/Equity (Qtr) 8.49 1.46
Interest Cover Ratio Int Coverage (Qtr) 0.68 3.92
Times Interest Earned Times Interest Earned (Qtr) 0.68 3.92
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 77.40 67.77
EBIT Margin % EBIT Margin % (Qtr) 41.44 40.11
EBT Margin % EBT Margin % (Qtr) -19.84 24.24
Gross Margin % Gross Margin % (Qtr) 77.70 76.41
Net Profit Margin % Net Margin % (Qtr) -19.90 22.54