|
EBITDA Margin Growth (1y)
|
| | | 6,224.00 | 7,337.00 | 2,109.00 | 1,267.00 | 2,422.00 | 996.00 | 1,902.00 | 2,221.00 | 768.00 | 1,097.00 | 46.00 | 164.00 | 2,695.00 | 2,923.00 | 2,813.00 | 2,415.00 | -200.00 | -358.00 | -713.00 | -15.00 | -437.00 | -550.00 | -295.00 | -888.00 | -59.00 | -362.00 | 41.00 | 144.00 | -537.00 | 30.00 | -435.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 9,415.00 | 9,430.00 | 4,057.00 | 3,652.00 | 5,886.00 | 5,017.00 | 4,761.00 | 4,800.00 | 3,264.00 | 3,662.00 | 2,146.00 | 2,564.00 | 2,059.00 | 2,015.00 | 1,805.00 | 1,512.00 | -695.00 | -1271.00 | -967.00 | -759.00 | -1033.00 | -883.00 | -688.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11,911.00 | 11,995.00 | 6,157.00 | 6,053.00 | 5,250.00 | 4,108.00 | 3,753.00 | 3,898.00 | 2,769.00 | 2,750.00 | 1,893.00 | 1,820.00 | 1,463.00 | 1,682.00 | 1,411.00 |
|
EBITDA Margin (QoQ)
|
-3.00 | 5,500.00 | 619.00 | 108.00 | 1,110.00 | 272.00 | -224.00 | 1,264.00 | -316.00 | 1,178.00 | 96.00 | -189.00 | 12.00 | 127.00 | 214.00 | 2,342.00 | 241.00 | 17.00 | -185.00 | -272.00 | 82.00 | -339.00 | 514.00 | -695.00 | -31.00 | -83.00 | -79.00 | 135.00 | -335.00 | 320.00 | 24.00 | -546.00 | 232.00 | -144.00 |
|
EBIT Margin Growth (1y)
|
| | | 7,472.00 | 7,337.00 | 2,109.00 | 1,267.00 | 2,422.00 | 996.00 | 1,902.00 | 2,221.00 | 768.00 | 1,097.00 | 46.00 | 164.00 | 643.00 | 918.00 | 789.00 | 362.00 | -271.00 | -480.00 | -904.00 | -247.00 | -482.00 | -581.00 | -200.00 | -725.00 | -129.00 | -372.00 | -152.00 | -79.00 | -835.00 | -712.00 | -935.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 10,663.00 | 9,430.00 | 4,057.00 | 3,652.00 | 3,834.00 | 3,011.00 | 2,737.00 | 2,747.00 | 1,140.00 | 1,535.00 | -69.00 | 279.00 | -110.00 | -143.00 | -315.00 | -610.00 | -883.00 | -1434.00 | -1256.00 | -1052.00 | -1447.00 | -1666.00 | -1287.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11,035.00 | 9,868.00 | 3,942.00 | 3,768.00 | 3,080.00 | 1,950.00 | 1,633.00 | 1,775.00 | 529.00 | 582.00 | -420.00 | -526.00 | -1075.00 | -1228.00 | -1402.00 |
|
EBIT Margin (QoQ)
|
1,245.00 | 5,500.00 | 619.00 | 108.00 | 1,110.00 | 272.00 | -224.00 | 1,264.00 | -316.00 | 1,178.00 | 96.00 | -189.00 | 12.00 | 127.00 | 214.00 | 290.00 | 287.00 | -2.00 | -214.00 | -343.00 | 78.00 | -426.00 | 444.00 | -579.00 | -20.00 | -45.00 | -81.00 | 17.00 | -264.00 | 176.00 | -9.00 | -738.00 | -141.00 | -48.00 |
|
EBT Margin Growth (1y)
|
| | | 8,000.00 | 7,927.00 | 2,524.00 | 2,914.00 | 1,917.00 | -693.00 | 976.00 | 29.00 | 282.00 | 1,507.00 | -45.00 | 148.00 | 427.00 | 537.00 | -10.00 | -268.00 | -594.00 | -300.00 | -281.00 | 407.00 | -53.00 | -307.00 | 38.00 | -631.00 | -174.00 | -135.00 | -89.00 | -44.00 | -892.00 | -1125.00 | -725.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 10,200.00 | 8,741.00 | 3,455.00 | 3,091.00 | 2,627.00 | 1,351.00 | 922.00 | -90.00 | 116.00 | 1,745.00 | -336.00 | 287.00 | -219.00 | -69.00 | -253.00 | -492.00 | -820.00 | -741.00 | -333.00 | -268.00 | -1119.00 | -1566.00 | -776.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10,033.00 | 8,978.00 | 3,164.00 | 3,231.00 | 1,980.00 | 745.00 | 678.00 | -314.00 | -111.00 | 1,303.00 | -388.00 | -388.00 | -1286.00 | -1329.00 | -1067.00 |
|
EBT Margin (QoQ)
|
1,308.00 | 5,416.00 | 518.00 | 759.00 | 1,234.00 | 13.00 | 908.00 | -238.00 | -1377.00 | 1,683.00 | -39.00 | 15.00 | -152.00 | 131.00 | 154.00 | 294.00 | -42.00 | -416.00 | -104.00 | -32.00 | 252.00 | -397.00 | 584.00 | -491.00 | -2.00 | -53.00 | -85.00 | -34.00 | 37.00 | -8.00 | -40.00 | -882.00 | -195.00 | 392.00 |
|
Enterprise Value Growth (1y)
|
| | | -172.65% | -205.19% | -156.72% | -546.20% | -182.58% | -149.59% | -458.05% | -77.47% | -57.31% | -96.19% | -92.47% | -214.58% | -63.65% | -109.32% | -11.35% | 44.81% | 61.45% | 55.89% | 53.32% | 29.61% | 20.35% | 53.07% | 49.60% | 43.47% | 14.55% | 3.50% | -7.53% | 7.58% | 23.20% | 34.81% | 75.69% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -129.70% | -146.31% | -202.11% | -230.43% | -93.76% | -117.22% | -128.69% | -45.51% | 0.26% | -21.90% | -0.01% | -6.91% | 20.50% | 24.33% | 36.02% | 39.67% | 35.98% | 41.54% | 36.76% | 28.36% | 19.45% | 33.41% | 49.11% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -50.20% | -69.03% | -70.32% | -69.56% | -17.43% | -16.24% | -22.98% | -4.16% | 7.55% | 3.88% | 11.53% | 8.58% | 19.90% | 22.89% | 41.51% |
|
Enterprise Value (QoQ)
|
22.77% | 13.79% | 6.96% | -340.18% | 13.56% | 27.48% | -134.19% | -92.48% | 23.65% | -62.14% | 25.52% | -70.61% | 4.78% | -59.07% | -21.73% | 11.25% | -21.80% | 15.38% | 39.67% | 38.01% | -39.40% | 10.47% | 9.02% | 29.86% | 17.87% | 3.84% | -2.04% | -6.04% | 7.25% | -7.14% | 12.29% | 11.89% | 21.27% | 60.04% |
|
FCF Margin Growth (1y)
|
| | | 65.00 | -26610.00 | -12231.00 | 28,508.00 | -9016.00 | -32097.00 | 1,315.00 | -24417.00 | -20915.00 | 34,536.00 | 27,300.00 | 68,398.00 | 28,345.00 | 12,493.00 | 6,674.00 | -11962.00 | -1445.00 | 2,105.00 | 1,442.00 | 26,339.00 | 2,035.00 | 10,864.00 | 2,989.00 | 492.00 | 5,579.00 | -1664.00 | 371.00 | -1551.00 | -3017.00 | 1,290.00 | -1429.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -29867.00 | -24172.00 | 16,384.00 | 72,489.00 | -1587.00 | 14,931.00 | 35,289.00 | 32,019.00 | 5,984.00 | 49,133.00 | 35,417.00 | 82,775.00 | 28,935.00 | 25,462.00 | 11,106.00 | 14,869.00 | 6,169.00 | 11,305.00 | 4,803.00 | 25,280.00 | 4,597.00 | 10,490.00 | 1,932.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2967.00 | -9574.00 | 24,501.00 | 86,866.00 | -997.00 | 27,900.00 | 39,720.00 | 58,850.00 | 13,599.00 | 58,333.00 | 38,777.00 | 81,716.00 | 31,497.00 | 25,087.00 | 10,048.00 |
|
FCF Margin (QoQ)
|
1,951.00 | -26172.00 | -59625.00 | 83,912.00 | -24724.00 | -11793.00 | -18887.00 | 46,388.00 | -47805.00 | 21,619.00 | -44619.00 | 49,890.00 | 7,646.00 | 14,383.00 | -3520.00 | 9,836.00 | -8206.00 | 8,565.00 | -22157.00 | 20,353.00 | -4656.00 | 7,902.00 | 2,740.00 | -3950.00 | 4,172.00 | 27.00 | 243.00 | 1,137.00 | -3071.00 | 2,063.00 | -1679.00 | -330.00 | 1,236.00 | -655.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | 21.35% | -237.67% | -288.73% | 61.80% | -23.01% | 31.89% | 80.39% | -308.95% | -1,042.04% | -1,504.51% | 974.95% | -228.48% | 188.42% | 69.26% | 52.67% | -76.10% | -20.23% | 376.23% | -46.75% | 135.20% | -40.59% | -15.84% | -57.67% | 23.61% | 3.97% | 35.44% | 63.20% | 9.35% | 41.03% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | -122.73% | -232.92% | 47.94% | -72.48% | 143.41% | -49.77% | 66.54% | -187.07% | 115.84% | 150.00% | 108.88% | 59.22% | 34.24% | 39.50% | -29.92% | 40.38% | -21.01% | 72.68% | -28.35% | 35.28% | -4.49% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 57.83% | 101.64% | 21.36% | 38.96% | 51.14% | 57.88% | 20.97% | 65.17% | 47.47% | 77.32% | 47.21% | 36.58% | 21.19% |
|
FCF Payout Ratio (QoQ)
|
| | 83.24% | 2,317.71% | -139.98% | 47.08% | 28.04% | -1,139.52% | 91.91% | -70.44% | 60.16% | -256.85% | -68.77% | -375.99% | 44.03% | 294.59% | -163.36% | 228.12% | -119.46% | 1,066.44% | -173.08% | 158.04% | -32.61% | 86.31% | -51.69% | -2.06% | -4.54% | -6.30% | 41.11% | -17.62% | 24.35% | 12.90% | -5.46% | 6.25% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | 52.87% | 243.82% | 195.71% | 113.09% | 122.54% | 16.75% | -47.58% | -49.46% | -43.38% | 9.85% | 59.30% | 58.15% | 14.64% | -0.93% | 10.51% | 8.30% | -0.16% | 0.95% | -6.41% | -12.67% | -21.19% | -33.66% | -31.41% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | 24.43% | 63.98% | 35.16% | 19.42% | 13.05% | 8.31% | -2.64% | -4.70% | -13.46% | 3.19% | 18.11% | 14.36% | -3.38% | -12.78% | -10.82% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 17.13% | 34.55% | 20.63% | 10.00% | 2.60% | -3.18% | -9.94% |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | -48.83% | 66.96% | 54.93% | 15.49% | 15.09% | 43.60% | 11.64% | 20.61% | -39.62% | -35.52% | 7.63% | 35.14% | 17.14% | -6.50% | 6.86% | -2.04% | 1.23% | 4.29% | 4.72% | -9.69% | 2.36% | -3.32% | -2.28% | -18.50% | -13.84% | -0.04% |
|
Net Margin Growth (1y)
|
| | | 6,777.00 | 6,907.00 | 1,663.00 | 3,623.00 | 2,645.00 | -66.00 | 1,545.00 | 545.00 | 618.00 | 1,761.00 | 149.00 | 248.00 | 508.00 | 606.00 | 26.00 | -860.00 | -586.00 | -279.00 | -266.00 | 1,043.00 | -24.00 | -302.00 | 42.00 | -626.00 | -177.00 | -133.00 | -120.00 | -75.00 | -957.00 | -1222.00 | -808.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 10,040.00 | 8,602.00 | 3,357.00 | 4,416.00 | 3,771.00 | 2,302.00 | 1,720.00 | -67.00 | 540.00 | 2,088.00 | -91.00 | 431.00 | -101.00 | 25.00 | -198.00 | -443.00 | -786.00 | -714.00 | -344.00 | 342.00 | -1157.00 | -1657.00 | -886.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9,963.00 | 8,929.00 | 3,117.00 | 4,598.00 | 3,162.00 | 1,720.00 | 1,496.00 | 350.00 | 340.00 | 1,653.00 | -169.00 | -270.00 | -1235.00 | -1330.00 | -1126.00 |
|
Net Margin (QoQ)
|
1,308.00 | 5,416.00 | -898.00 | 952.00 | 1,437.00 | 172.00 | 1,062.00 | -26.00 | -1274.00 | 1,783.00 | 62.00 | 47.00 | -130.00 | 171.00 | 161.00 | 307.00 | -32.00 | -410.00 | -725.00 | 581.00 | 274.00 | -396.00 | 584.00 | -485.00 | -4.00 | -52.00 | -84.00 | -36.00 | 40.00 | -39.00 | -39.00 | -918.00 | -226.00 | 375.00 |
|
Operating Margin Growth (1y)
|
| | | 7,472.00 | 7,337.00 | 2,109.00 | 1,267.00 | 2,422.00 | 996.00 | 1,902.00 | 2,221.00 | 768.00 | 1,097.00 | 46.00 | 164.00 | 643.00 | 918.00 | 789.00 | 362.00 | -271.00 | -480.00 | -904.00 | -247.00 | -482.00 | -581.00 | -200.00 | -725.00 | -129.00 | -372.00 | -152.00 | -79.00 | -835.00 | -712.00 | -935.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 10,663.00 | 9,430.00 | 4,057.00 | 3,652.00 | 3,834.00 | 3,011.00 | 2,737.00 | 2,747.00 | 1,140.00 | 1,535.00 | -69.00 | 279.00 | -110.00 | -143.00 | -315.00 | -610.00 | -883.00 | -1434.00 | -1256.00 | -1052.00 | -1447.00 | -1666.00 | -1287.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11,035.00 | 9,868.00 | 3,942.00 | 3,768.00 | 3,080.00 | 1,950.00 | 1,633.00 | 1,775.00 | 529.00 | 582.00 | -420.00 | -526.00 | -1075.00 | -1228.00 | -1402.00 |
|
Operating Margin (QoQ)
|
1,245.00 | 5,500.00 | 619.00 | 108.00 | 1,110.00 | 272.00 | -224.00 | 1,264.00 | -316.00 | 1,178.00 | 96.00 | -189.00 | 12.00 | 127.00 | 214.00 | 290.00 | 287.00 | -2.00 | -214.00 | -343.00 | 78.00 | -426.00 | 444.00 | -579.00 | -20.00 | -45.00 | -81.00 | 17.00 | -264.00 | 176.00 | -9.00 | -738.00 | -141.00 | -48.00 |
|
Return on Assets Growth (1y)
|
| | | | | | 3.00 | 2.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 4.00 | 3.00 | 3.00 | 2.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 6.00 | 5.00 | 5.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 3.00 | 3.00 | 2.00 | 1.00 |
|
Return on Assets (QoQ)
|
| | | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 3.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 3.00 | 3.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 5.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 3.00 | 3.00 | 3.00 | 4.00 | 4.00 | 4.00 | 4.00 | 3.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 8.00 | 7.00 | 6.00 | 5.00 | 5.00 | 5.00 | 4.00 | 4.00 | 4.00 | 3.00 | 3.00 | 2.00 |
|
Return on Equity (QoQ)
|
| | | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | 80.00 | 79.00 | 25.00 | 29.00 | 19.00 | -7.00 | 10.00 | 0.00 | 3.00 | 15.00 | 0.00 | 1.00 | 4.00 | 5.00 | 0.00 | -3.00 | -6.00 | -3.00 | -3.00 | 4.00 | -1.00 | -3.00 | 0.00 | -6.00 | -2.00 | -1.00 | -1.00 | 0.00 | -9.00 | -11.00 | -7.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 102.00 | 87.00 | 35.00 | 31.00 | 26.00 | 14.00 | 9.00 | -1.00 | 1.00 | 17.00 | -3.00 | 3.00 | -2.00 | -1.00 | -3.00 | -5.00 | -8.00 | -7.00 | -3.00 | -3.00 | -11.00 | -16.00 | -8.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 100.00 | 90.00 | 32.00 | 32.00 | 20.00 | 7.00 | 7.00 | -3.00 | -1.00 | 13.00 | -4.00 | -4.00 | -13.00 | -13.00 | -11.00 |
|
Return on Sales (QoQ)
|
13.00 | 54.00 | 5.00 | 8.00 | 12.00 | 0.00 | 9.00 | -2.00 | -14.00 | 17.00 | 0.00 | 0.00 | -2.00 | 1.00 | 2.00 | 3.00 | 0.00 | -4.00 | -1.00 | 0.00 | 3.00 | -4.00 | 6.00 | -5.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -9.00 | -2.00 | 4.00 |