Innovative Industrial Properties Inc (NYSE: IIPR)

Sector: Real Estate Industry: REIT - Industrial CIK: 0001677576
Market Cap 1.30 Bn
P/B 0.67
P/E 7.90
P/S 4.31
ROIC (Qtr) 6.29
Div Yield % 19.76
Rev 1y % (Qtr) -15.47
Total Debt (Qtr) 344.53 Mn
Debt/Equity (Qtr) 0.18
Add ratio to table...

About

Innovative Industrial Properties, Inc. (IIPR), a Maryland-based company, operates as a real estate investment trust (REIT) in the burgeoning cannabis industry. Since its inception in 2016, IIPR has expanded its footprint to 108 properties across 19 states, encompassing approximately 8.9 million square feet of rentable space. The company's primary business activities revolve around the acquisition, ownership, and management of specialized industrial properties. These properties are then leased to experienced, state-licensed operators for their...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 206.09M provides robust 0.60x coverage of total debt 344.53M, indicating excellent debt servicing capability and financial flexibility.
  • Operating cash flow of 206.09M provides strong 17.54x coverage of stock compensation 11.75M, indicating sustainable incentive practices.
  • Strong tangible asset base of 2.33B provides 6.77x coverage of total debt 344.53M, indicating robust asset backing and low credit risk.
  • Strong operating cash flow of 206.09M provides 5.95x coverage of SG&A expenses 34.66M, showing efficient operational cost management.
  • Operating cash flow of 206.09M provides exceptional 11.45x coverage of interest expenses 18M, showing strong debt service capability.

Bear case

  • Operating cash flow of 206.09M barely covers its investment activities of (136.14M), with a coverage ratio of -1.51, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 206.09M provides thin coverage of dividend payments of (216.75M) with a -0.95 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Operating earnings of 144.44M show weak coverage of depreciation charges of 73.77M, with a 1.96 ratio indicating high capital intensity and potential reinvestment needs.
  • Operating cash flow of 206.09M is outpaced by equity issuance of (20.11M) (-10.25 ratio), indicating concerning reliance on equity markets for funding operations.
  • R&D investment of 0 represents just 0x of SG&A expenses of 34.66M, indicating potential underinvestment in innovation relative to administrative overhead.

Peer comparison

Companies in the REIT - Industrial
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 PLD Prologis, Inc. 131.57 Bn 39.60 14.97 35.04 Bn
2 PSA Public Storage 52.97 Bn 33.41 10.98 10.25 Bn
3 EXR Extra Space Storage Inc. 15.99 Bn 113.72 34.08 13.66 Bn
4 LINE Lineage, Inc. 10.60 Bn -59.87 1.98 7.77 Bn
5 EGP Eastgroup Properties Inc 10.17 Bn 39.51 14.10 1.63 Bn
6 REXR Rexford Industrial Realty, Inc. 8.74 Bn 43.69 8.72 3.25 Bn
7 FR First Industrial Realty Trust Inc 7.95 Bn 32.11 10.93 2.57 Bn
8 STAG STAG Industrial, Inc. 7.19 Bn 26.29 8.50 3.29 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.65 1.14
EV to Cash from Ops. EV/CFO 6.22 24.26
EV to Debt EV to Debt 4.42 3.22
EV to EBIT EV/EBIT 8.31 50.75
EV to EBITDA EV/EBITDA 6.41 19.38
EV to Free Cash Flow [EV/FCF] EV/FCF 32.77 -0.63
EV to Market Cap EV to Market Cap 1.18 1.57
EV to Revenue EV/Rev 5.07 12.09
Price to Book Value [P/B] P/B 0.67 2.55
Price to Earnings [P/E] P/E 7.90 22.14
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.56 -0.46
Dividend Payout Ratio % Div Payout % (Qtr) 177.60 34.94
Dividend per Basic Share Div per Share (Qtr) 7.60 3.19
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 136.05 25.32
Interest Coverage Int. cover (Qtr) 8.02 3.92
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 28.49 -38.11
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -75.08 19.56
Dividend Growth (1y) % Div 1y % (Qtr) 2.15 41.56
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -20.00 27.07
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -13.08 9.45
EBIT Growth (1y) % EBIT 1y % (Qtr) -20.00 22.14
EBT Growth (1y) % EBT 1y % (Qtr) -22.56 19.88
EPS Growth (1y) % EPS 1y % (Qtr) -24.38 14.36
FCF Growth (1y) % FCF 1y % (Qtr) -20.68 -604.79
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -12.95 3.65
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.12 0.14
Cash Payout Ratio Cash Payout (Qtr) 0.86 0.34
Cash Ratio Cash Ratio (Qtr) 0.00 0.00
Current Ratio Curr Ratio (Qtr) 0.00 0.06
Debt to Equity Ratio Debt/Equity (Qtr) 0.18 1.46
Interest Cover Ratio Int Coverage (Qtr) 8.02 3.92
Times Interest Earned Times Interest Earned (Qtr) 8.02 3.92
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 79.00 67.77
EBIT Margin % EBIT Margin % (Qtr) 52.32 40.11
EBT Margin % EBT Margin % (Qtr) 45.80 24.24
Gross Margin % Gross Margin % (Qtr) 89.20 76.41
Net Profit Margin % Net Margin % (Qtr) 44.60 22.54