|
Gross Margin
|
| 42.94% | 46.72% | 42.09% | 47.40% | 40.41% | 44.84% | 42.73% | 44.26% | 40.91% | 41.65% | 40.01% | 39.91% | 40.63% | 42.96% | 40.17% | 41.02% | 38.20% | 42.62% | 40.88% | 41.13% | 39.77% | 39.04% | 41.46% | 41.34% | 37.17% | 40.18% | 40.38% | 37.51% | 38.87% | 40.84% | 44.09% | 43.74% | 37.59% | 43.47% | 43.17% | 43.80% | 37.08% | 43.34% | 44.64% | 44.21% | 35.62% | 41.18% | 40.36% | 42.25% | 38.18% | 39.08% | 39.17% | 40.98% | 39.43% | 41.49% | 42.20% | 39.95% | 37.35% | 38.55% | 40.04% | 38.26% | 36.13% | -7,681.60% | 40.39% | 41.46% | 43.06% | 42.19% | 42.22% |
|
EBT Margin
|
| -1.68% | 0.95% | -164.04% | -16.55% | -14.76% | 3.76% | 1.63% | -136.61% | -1.40% | 2.82% | 3.35% | 1.84% | 3.83% | 6.54% | 2.16% | 4.42% | 1.05% | 7.56% | 6.00% | 4.91% | 3.66% | 2.99% | 5.37% | 3.59% | -1.56% | 4.80% | 3.82% | -17.36% | -0.85% | -1.80% | 2.43% | 3.35% | 0.16% | 3.55% | 2.50% | 12.93% | -3.47% | 2.60% | 6.02% | 5.39% | -2.98% | 4.65% | 3.70% | 9.26% | 6.66% | 7.50% | 9.55% | 9.47% | 9.97% | 9.44% | 9.84% | 8.08% | 6.63% | 4.97% | 6.69% | -7.47% | -5.63% | 463.40% | 4.73% | 6.64% | 4.03% | 5.85% | 6.73% |
|
EBIT Margin
|
| 1.57% | 3.08% | -161.28% | -7.97% | -12.76% | 5.00% | 3.63% | -134.36% | 0.37% | 4.52% | 5.19% | 3.40% | 5.16% | 7.75% | 3.50% | 5.59% | 2.15% | 8.24% | 7.08% | 6.29% | 3.90% | 3.75% | 6.14% | 4.61% | 0.26% | 5.33% | 5.04% | -15.76% | 1.77% | 0.80% | 5.08% | 5.94% | 2.56% | 5.91% | 4.96% | 4.92% | -1.03% | 4.88% | 8.30% | 7.77% | -1.13% | 6.12% | 4.83% | 5.27% | 7.53% | 8.28% | 10.22% | 10.27% | 10.66% | 10.11% | 10.79% | 9.67% | 8.98% | 6.52% | 8.67% | -5.32% | -3.69% | 730.00% | 7.01% | 0.32% | 5.70% | 7.58% | 7.36% |
|
EBITDA Margin
|
| 1.57% | 3.08% | -161.28% | -7.97% | -12.76% | 5.00% | 3.63% | -134.36% | 0.37% | 4.52% | 5.19% | 3.40% | 5.16% | 3.52% | 1.90% | 5.59% | 2.15% | 5.83% | 2.05% | 6.29% | 3.90% | 2.28% | 2.42% | 4.61% | 0.26% | 1.52% | 1.65% | -15.76% | 1.77% | 0.80% | 5.08% | 5.94% | 2.56% | 5.91% | 4.96% | 4.92% | -1.03% | 4.88% | 1.18% | 4.72% | -4.41% | 2.68% | 5.38% | 4.78% | 3.55% | 6.11% | 4.87% | 4.49% | 6.06% | 3.80% | 5.17% | 8.56% | 4.86% | 2.90% | 3.86% | -2.89% | -6.29% | 422.20% | 2.91% | 3.33% | 3.17% | 5.22% | 5.32% |
|
Operating Margin
|
| 1.57% | 3.08% | -161.28% | -7.97% | -12.76% | 5.00% | 3.63% | -134.36% | 0.37% | 4.52% | 5.19% | 3.40% | 5.16% | 7.75% | 3.50% | 5.59% | 2.15% | 8.24% | 7.08% | 6.29% | 3.90% | 3.75% | 6.14% | 4.61% | 0.26% | 5.33% | 5.04% | -15.76% | 1.77% | 0.80% | 5.08% | 5.94% | 2.56% | 5.91% | 4.96% | 4.92% | -1.03% | 4.88% | 8.30% | 7.77% | -1.13% | 6.12% | 4.83% | 5.27% | 7.53% | 8.28% | 10.22% | 10.27% | 10.66% | 10.11% | 10.79% | 9.67% | 8.98% | 6.52% | 8.67% | -5.32% | -3.69% | 730.00% | 7.01% | 0.32% | 5.70% | 7.58% | 7.36% |
|
Net Margin
|
| -2.32% | 0.56% | -160.75% | -6.53% | -5.03% | 1.37% | -5.30% | -116.52% | -1.24% | 1.62% | 0.45% | 0.30% | 1.92% | 4.39% | 0.80% | 1.79% | 0.13% | 5.66% | 4.42% | 1.23% | 1.69% | 1.75% | 3.46% | 2.37% | -1.40% | 2.67% | 1.41% | -15.01% | -0.91% | -0.44% | 2.09% | -3.98% | 0.24% | 3.33% | 5.89% | 8.40% | -1.39% | 0.61% | 2.54% | 3.20% | -2.18% | 1.07% | 3.33% | 7.24% | 5.14% | 5.82% | 6.22% | 5.06% | 6.79% | 7.01% | 8.07% | 5.06% | 4.45% | 3.13% | 4.47% | -7.67% | -5.27% | 407.60% | 1.90% | 3.30% | 2.50% | 3.61% | 4.90% |
|
FCF Margin
|
| | | -1.52% | 15.80% | -22.70% | -14.42% | 13.70% | 20.08% | -11.91% | 3.32% | 5.27% | 20.78% | -4.42% | 4.70% | 11.80% | 27.54% | -15.57% | -8.05% | 15.15% | 16.33% | -4.92% | -1.72% | 7.45% | 12.08% | 4.69% | 4.93% | 8.23% | 0.76% | 2.17% | -1.83% | 1.18% | 10.92% | 9.47% | -3.85% | 5.53% | 11.16% | 1.43% | -1.51% | 7.01% | 21.11% | 6.96% | 38.52% | 16.17% | 9.46% | 17.44% | 11.83% | 25.32% | 2.38% | 4.22% | -0.33% | -1.24% | 7.74% | -4.94% | 3.15% | 3.47% | 11.90% | 2.04% | 258.20% | 13.72% | 10.43% | 0.24% | 17.99% | 15.18% |
|
Assets Average
|
260.78M | | | | | | | 212.09M | 178.57M | 143.36M | 140.23M | 137.05M | 135.66M | 134.63M | 134.88M | 137.28M | 138.98M | 138.54M | 136.32M | 134.04M | 133.41M | 129.56M | 124.11M | 123.42M | 127.16M | 130.70M | 134.01M | 137.38M | 186.25M | 232.22M | 227.46M | 225.19M | 224.78M | 223.84M | 220.08M | 214.90M | 213.64M | 215.39M | 216.71M | 219.06M | 219.74M | 215.11M | 214.66M | 223.96M | 234.79M | 239.96M | 239.55M | 241.10M | 240.15M | 235.69M | 227.93M | 217.64M | 228.52M | 243.34M | 241.19M | 241.16M | 245.47M | 240.79M | 234.78M | 231.24M | 215.83M | 203.44M | 201.52M | 206.96M |
|
Equity Average
|
131.10M | | | | | | | 89.88M | 61.87M | 35.83M | 36.14M | 37.02M | 37.92M | 38.69M | 39.83M | 41.62M | 42.95M | 43.38M | 44.59M | 45.90M | 43.43M | 40.50M | 41.49M | 43.48M | 45.22M | 46.50M | 43.20M | 40.75M | 49.48M | 57.54M | 58.89M | 61.75M | 63.65M | 65.54M | 69.20M | 73.68M | 77.55M | 78.65M | 79.88M | 82.76M | 87.07M | 87.86M | 87.17M | 90.95M | 96.37M | 99.98M | 98.85M | 97.58M | 98.33M | 97.91M | 95.81M | 93.92M | 97.04M | 102.11M | 103.62M | 104.59M | 103.91M | 98.86M | 95.59M | 96.04M | 96.42M | 95.66M | 94.57M | 94.39M |
|
Invested Capital
|
131.62M | | | | 81.82M | | 97.41M | 157.95M | 102.98M | 43.52M | 103.11M | 102.34M | 101.41M | 99.68M | 100.68M | 101.96M | 100.04M | 99.42M | 49.03M | 49.80M | 44.66M | 44.51M | 44.94M | 46.53M | 96.97M | 47.62M | 99.58M | 101.32M | 182.34M | 181.95M | 182.23M | 181.87M | 67.23M | 74.54M | 77.86M | 84.76M | 86.84M | 87.64M | 90.69M | 94.78M | 100.67M | 90.34M | 92.59M | 97.91M | 103.44M | 105.13M | 101.18M | 102.58M | 102.69M | 101.73M | 98.49M | 97.94M | 104.73M | 103.78M | 103.46M | 105.73M | 104.37M | 95.65M | 95.53M | 96.56M | 96.84M | 95.04M | 94.10M | 94.69M |
|
Asset Utilization Ratio
|
0.02 | | | | | | | 0.81 | 1.03 | 1.33 | 1.36 | 1.37 | 1.42 | 1.46 | 1.50 | 1.51 | 1.52 | 1.51 | 1.53 | 1.57 | 1.57 | 1.64 | 1.70 | 1.69 | 1.65 | 1.60 | 1.61 | 1.57 | 1.16 | 1.00 | 1.06 | 1.14 | 1.20 | 1.21 | 1.25 | 1.28 | 1.29 | 1.26 | 1.24 | 1.22 | 1.21 | 1.23 | 1.19 | 1.11 | 1.06 | 1.05 | 1.11 | 1.14 | 1.16 | 1.20 | 1.25 | 1.29 | 1.25 | 1.20 | 1.23 | 1.24 | 1.19 | 1.15 | 0.86 | 0.83 | 0.85 | 0.88 | 1.19 | 1.17 |
|
Interest Coverage Ratio
|
| | 1.29 | -63.78 | -3.00 | -5.88 | 3.17 | 2.19 | -61.74 | 0.23 | 2.38 | 3.05 | 2.61 | 3.59 | 5.97 | 2.72 | 4.95 | 2.00 | 8.98 | 7.51 | 4.75 | 3.96 | 4.55 | 7.53 | 5.75 | 0.31 | 5.68 | 4.39 | -7.97 | 0.69 | 0.32 | 2.02 | 2.34 | 1.01 | 2.43 | 2.01 | 2.16 | -0.43 | 2.05 | 3.54 | 3.38 | -0.52 | 4.29 | 4.33 | 5.20 | 7.80 | 9.53 | 13.50 | 13.04 | 13.73 | 11.72 | 9.02 | 6.18 | 4.06 | 3.46 | 4.06 | -2.33 | -1.58 | 2.33 | 2.68 | 0.16 | 3.22 | 4.46 | 4.37 |
|
Debt to Equity
|
| | | | 0.85 | | 0.78 | 0.81 | 1.95 | 1.91 | 1.82 | 1.73 | 1.65 | 1.55 | 1.48 | 1.39 | 1.31 | 1.28 | 1.21 | 1.17 | 1.31 | 1.30 | 1.22 | 1.16 | 1.09 | 1.06 | 1.50 | 1.40 | 2.14 | 2.08 | 2.00 | 1.81 | 1.61 | 1.66 | 1.53 | 1.30 | 1.24 | 1.20 | 1.18 | 1.13 | 0.96 | 1.00 | 0.90 | 0.84 | 0.79 | 0.76 | 0.78 | 0.76 | 0.75 | 0.75 | 0.76 | 0.76 | 0.78 | 0.76 | 0.77 | 0.75 | 0.80 | 0.78 | 0.78 | 0.69 | 0.62 | 0.62 | 0.63 | 0.63 |
|
Debt Ratio
|
| | | | 0.38 | | 0.34 | 0.34 | 0.48 | 0.48 | 0.48 | 0.48 | 0.46 | 0.45 | 0.44 | 0.43 | 0.41 | 0.41 | 0.41 | 0.41 | 0.40 | 0.42 | 0.42 | 0.42 | 0.38 | 0.38 | 0.43 | 0.43 | 0.52 | 0.53 | 0.53 | 0.51 | 0.46 | 0.50 | 0.50 | 0.47 | 0.45 | 0.44 | 0.44 | 0.43 | 0.39 | 0.41 | 0.37 | 0.34 | 0.33 | 0.32 | 0.32 | 0.31 | 0.31 | 0.31 | 0.32 | 0.33 | 0.32 | 0.32 | 0.33 | 0.33 | 0.33 | 0.32 | 0.32 | 0.29 | 0.29 | 0.29 | 0.29 | 0.28 |
|
Equity Ratio
|
0.54 | | | | 0.44 | | 0.43 | 0.41 | 0.25 | 0.25 | 0.26 | 0.28 | 0.28 | 0.29 | 0.30 | 0.31 | 0.31 | 0.32 | 0.34 | 0.35 | 0.30 | 0.32 | 0.35 | 0.36 | 0.35 | 0.36 | 0.29 | 0.31 | 0.24 | 0.25 | 0.26 | 0.28 | 0.28 | 0.30 | 0.33 | 0.36 | 0.37 | 0.36 | 0.37 | 0.38 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.42 | 0.41 | 0.40 | 0.42 | 0.42 | 0.43 | 0.44 | 0.41 | 0.43 | 0.43 | 0.43 | 0.41 | 0.41 | 0.41 | 0.43 | 0.47 | 0.47 | 0.47 | 0.44 |
|
Times Interest Earned
|
| | 1.29 | -63.78 | -3.00 | -5.88 | 3.17 | 2.19 | -61.74 | 0.23 | 2.38 | 3.05 | 2.61 | 3.59 | 5.97 | 2.72 | 4.95 | 2.00 | 8.98 | 7.51 | 4.75 | 3.96 | 4.55 | 7.53 | 5.75 | 0.31 | 5.68 | 4.39 | -7.97 | 0.69 | 0.32 | 2.02 | 2.34 | 1.01 | 2.43 | 2.01 | 2.16 | -0.43 | 2.05 | 3.54 | 3.38 | -0.52 | 4.29 | 4.33 | 5.20 | 7.80 | 9.53 | 13.50 | 13.04 | 13.73 | 11.72 | 9.02 | 6.18 | 4.06 | 3.46 | 4.06 | -2.33 | -1.58 | 2.33 | 2.68 | 0.16 | 3.22 | 4.46 | 4.37 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | -2.09 | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08 | 0.90 | 0.00 | -14.55 | -2.41 | 0.35 | -0.51 | 0.95 | 0.94 | 0.27 | 1.83 | 0.10 | 0.28 | 0.75 | 15.92 | 0.21 | 0.25 |
|
Enterprise Value
|
-42.79M | | -40.45M | -40.88M | -40.30M | -20.94M | -12.86M | -17.12M | -24.98M | -16.97M | -14.15M | -14.99M | -24.00M | -18.21M | -19.00M | -23.58M | -35.87M | -25.48M | -16.29M | -20.98M | -26.91M | -16.39M | -12.20M | -13.33M | -16.90M | -16.97M | -15.01M | -18.01M | -33.11M | -31.79M | -25.47M | -22.23M | -28.42M | -31.10M | -19.44M | -13.51M | -18.64M | -13.61M | -10.41M | -14.21M | -18.15M | -17.40M | -31.55M | -38.14M | -43.73M | -48.57M | -43.80M | -54.50M | -47.52M | -43.66M | -31.47M | -19.75M | -30.59M | -23.72M | -19.57M | -18.65M | -22.64M | -14.04M | -11.80M | -9.69M | -23.07M | -20.12M | -25.22M | -28.73M |
|
Return on Sales
|
-0.01% | -0.02% | 0.01% | -1.61% | -0.34% | -0.05% | 0.01% | -0.05% | -1.17% | -0.01% | 0.02% | 0.00% | -0.05% | 0.02% | 0.04% | 0.01% | -0.02% | 0.00% | 0.06% | 0.04% | -0.02% | 0.02% | 0.02% | 0.03% | -0.01% | -0.01% | 0.03% | 0.01% | -0.19% | -0.01% | 0.00% | 0.02% | -0.05% | 0.00% | 0.03% | 0.06% | 0.08% | -0.01% | 0.01% | 0.03% | 0.03% | -0.02% | 0.01% | 0.03% | 0.07% | 0.05% | 0.06% | 0.06% | 0.05% | 0.07% | 0.07% | 0.08% | 0.05% | 0.04% | 0.03% | 0.04% | -0.08% | -0.05% | 4.08% | 0.02% | 0.03% | 0.03% | 0.04% | 0.05% |
|
Return on Capital Employed
|
| | | | | | | -0.02% | -0.41% | -0.50% | -0.51% | -0.52% | 0.06% | 0.09% | 0.10% | 0.10% | 0.11% | 0.10% | 0.10% | 0.12% | 0.13% | 0.14% | 0.11% | 0.11% | 0.10% | 0.08% | 0.09% | 0.08% | -0.02% | -0.01% | -0.02% | -0.02% | 0.05% | 0.06% | 0.08% | 0.08% | 0.07% | 0.06% | 0.05% | 0.06% | 0.07% | 0.07% | 0.08% | 0.06% | 0.05% | 0.08% | 0.10% | 0.12% | 0.14% | 0.16% | 0.16% | 0.17% | 0.17% | 0.14% | 0.13% | 0.13% | 0.07% | 0.03% | 0.02% | 0.01% | 0.03% | 0.07% | 0.08% | 0.08% |
|
Return on Invested Capital
|
| | | | | | | -0.05% | -0.41% | -0.70% | -0.70% | -0.47% | -0.04% | -0.01% | 0.02% | 0.02% | 0.04% | 0.03% | 0.05% | 0.12% | 0.12% | 0.14% | 0.09% | 0.07% | 0.05% | 0.03% | 0.04% | 0.01% | -0.03% | -0.01% | -0.03% | -0.02% | -0.10% | -0.10% | 0.02% | 0.08% | 0.14% | 0.12% | 0.10% | 0.07% | 0.06% | 0.05% | 0.05% | 0.06% | 0.06% | 0.10% | 0.13% | 0.16% | 0.16% | 0.18% | 0.19% | 0.21% | 0.21% | 0.20% | 0.18% | 0.16% | 0.06% | 2.76% | 0.09% | 0.03% | 0.02% | 0.07% | 0.07% | 0.08% |
|
Return on Assets
|
0.00% | | | | | | | -0.07% | -0.31% | -0.38% | -0.39% | -0.38% | -0.02% | 0.00% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.04% | 0.03% | 0.04% | 0.03% | 0.02% | 0.02% | 0.01% | 0.02% | 0.01% | -0.04% | -0.04% | -0.04% | -0.04% | -0.01% | -0.01% | 0.00% | 0.01% | 0.06% | 0.05% | 0.04% | 0.03% | 0.02% | 0.01% | 0.01% | 0.02% | 0.03% | 0.05% | 0.06% | 0.07% | 0.06% | 0.07% | 0.08% | 0.09% | 0.08% | 0.07% | 0.06% | 0.05% | 0.02% | -0.01% | -0.01% | -0.02% | 0.01% | 0.03% | 0.03% | 0.04% |
|
Return on Equity
|
0.00% | | | | | | | -0.16% | -0.90% | -1.52% | -1.50% | -1.39% | -0.05% | -0.01% | 0.03% | 0.03% | 0.07% | 0.05% | 0.06% | 0.10% | 0.10% | 0.13% | 0.08% | 0.06% | 0.07% | 0.03% | 0.05% | 0.03% | -0.17% | -0.14% | -0.17% | -0.15% | -0.04% | -0.03% | 0.01% | 0.04% | 0.16% | 0.14% | 0.12% | 0.08% | 0.04% | 0.03% | 0.03% | 0.04% | 0.06% | 0.11% | 0.15% | 0.17% | 0.16% | 0.17% | 0.19% | 0.20% | 0.20% | 0.17% | 0.15% | 0.12% | 0.04% | -0.03% | -0.03% | -0.05% | 0.02% | 0.07% | 0.07% | 0.09% |