Information Services Growth Metrics (2010-2025) | III

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -23.73%-21.42%-34.57%-36.19%-6.24%-5.93%-1.66%2.04%2.86%2.94%-0.75%-3.95%-4.08%-8.93%-8.98%-6.85%-2.54%4.56%11.45%11.18%79.81%75.54%64.20%63.63%-4.41%-2.80%-3.70%-5.44%-4.46%-3.08%0.06%3.84%1.87%-2.11%0.21%4.23%9.49%13.68%9.57%5.84%-1.14%-2.42%-7.30%-12.12%2.63%3.87%7.89%13.82%1.78%-3.86%-1.43%-6.75%-17.32%-13.61%-14.73%-6.12%
Assets Growth (3y) -17.48%-8.83%-13.88%-14.48%-2.56%-4.10%-3.87%-2.99%-1.30%-0.66%0.22%-0.17%18.90%18.68%18.54%19.23%18.77%21.28%20.79%19.82%17.98%18.25%16.53%17.12%-2.38%-2.66%-1.16%0.78%2.14%2.55%3.19%4.64%3.31%2.78%0.59%-1.03%3.57%4.83%3.10%1.92%1.08%-0.86%-0.47%-2.29%-4.77%-4.80%-3.21%-0.12%
Assets Growth (5y) -11.13%-6.66%-8.32%-8.32%10.14%10.11%10.21%10.68%10.57%10.83%9.74%9.01%8.95%9.51%9.92%10.72%10.27%11.10%12.06%13.24%12.87%12.97%11.68%12.13%0.14%0.45%-0.39%-0.98%1.58%1.80%1.90%2.76%2.87%1.63%1.60%0.57%-1.34%-0.88%-1.63%-1.51%
Assets (QoQ) 0.01%-31.62%-2.31%-2.05%-2.48%0.48%-1.99%2.39%1.19%1.29%-1.91%-1.28%-2.07%1.15%-6.88%-1.33%0.23%5.83%-0.09%5.17%-0.01%71.15%-2.47%-1.63%-0.35%-0.02%-0.82%-2.54%-2.16%1.02%0.61%0.62%1.54%-0.89%-3.33%3.01%5.61%4.11%0.37%-0.71%2.02%-2.76%-0.94%-5.67%-3.28%13.56%0.26%-2.02%2.04%1.54%-5.30%0.46%-3.48%-9.96%-1.05%-0.84%6.27%
Capital Expenditures Growth (1y) 56.39%172.22%223.81%-37.36%11.30%-44.39%-43.05%85.96%34.77%-1.83%62.68%-13.96%-11.38%45.79%-58.15%-11.18%-34.54%-31.41%101.03%56.30%90.06%41.74%50.77%-5.21%14.97%97.58%243.46%-43.67%-68.90%-55.95%-88.31%-5.03%79.27%103.79%-50.99%-20.87%-16.55%-52.17%154.91%106.30%45.38%112.44%137.19%101.91%-4.67%-1.34%-52.10%-55.77%31.57%121.63%103.99%90.60%-42.03%-70.61%-18.10%-5.61%308.74%
Capital Expenditures Growth (3y) 32.87%14.12%44.22%0.07%9.95%-7.33%-27.08%12.43%-7.88%-0.62%11.02%6.10%3.31%12.33%8.25%9.58%12.67%24.31%118.35%-5.85%-12.08%7.25%-15.40%-20.26%-13.78%21.05%-41.83%-24.91%-22.51%-24.56%-47.33%15.74%29.56%27.46%43.63%48.82%4.96%0.08%42.54%22.59%22.17%66.85%32.33%19.40%-10.08%-13.70%-7.16%-7.33%46.09%
Capital Expenditures Growth (5y) 6.36%8.25%20.34%6.83%10.59%-5.00%3.28%16.05%11.31%22.42%47.94%-8.60%-16.99%4.29%-12.62%-6.78%-4.43%11.51%-9.82%-8.91%0.33%3.76%-5.43%-3.71%-4.91%12.50%3.54%12.01%-8.40%-2.09%-30.18%6.72%22.22%35.26%23.69%22.68%-2.48%-8.17%37.07%27.09%34.00%
Capital Expenditures (QoQ) -18.80%6.94%96.97%-8.57%41.35%27.21%-61.90%62.46%-29.37%30.28%24.41%17.74%-48.56%115.89%-34.20%21.27%-15.37%-38.03%39.66%-10.62%-11.33%81.62%8.58%8.69%-33.87%93.19%-31.74%31.83%13.65%235.82%-88.80%-27.22%60.98%-10.86%-9.07%37.38%82.99%-78.56%46.82%44.88%4.89%14.25%18.82%2.10%53.27%27.56%1.15%-51.80%58.63%-38.07%-6.59%43.38%167.21%-43.00%-12.72%-56.39%35.48%58.82%0.60%88.84%
Cash & Equivalents Growth (1y) -5.81%-68.21%-58.13%-39.28%-18.97%10.09%-12.44%-3.96%7.33%34.24%57.32%49.30%43.79%-11.11%-8.25%-21.16%-34.28%-22.30%-33.99%-35.53%4.45%22.55%33.98%93.36%84.55%58.39%16.17%-17.59%-6.25%-23.67%-39.22%-34.43%-56.25%-46.45%5.17%-2.59%27.86%203.09%168.45%140.90%179.22%38.80%42.90%8.67%-10.11%-28.14%-63.77%-35.63%-45.67%-37.83%-5.56%-25.99%-40.82%-39.69%-48.04%1.94%43.29%113.73%196.54%
Cash & Equivalents Growth (3y) -18.11%-22.26%-16.76%-4.51%7.74%9.52%8.12%4.17%0.47%-2.49%-1.60%-8.78%-0.43%-5.41%-6.73%-0.57%8.21%14.68%0.91%0.91%21.80%14.00%-1.83%1.48%-8.87%-13.49%-9.44%-19.26%-19.36%7.40%19.72%15.45%16.02%31.09%59.19%36.62%47.50%44.60%11.60%19.00%10.89%-14.72%-21.22%-19.71%-33.88%-35.41%-43.77%-21.40%-22.77%-7.11%13.32%
Cash & Equivalents Growth (5y) -8.35%-20.16%-18.97%-15.04%-3.01%4.58%2.25%7.10%14.35%12.47%8.20%3.88%11.30%0.46%-10.54%-11.89%-12.27%-9.22%-8.06%-8.08%0.22%19.18%21.71%19.65%21.99%22.19%23.29%6.62%5.65%4.32%-2.34%1.48%-5.27%0.13%6.66%3.97%0.63%2.54%-7.37%4.92%2.95%-4.38%-5.51%
Cash & Equivalents (QoQ) 1.08%-1.43%-48.04%-38.61%33.14%42.95%-30.66%-16.59%5.89%56.80%-22.50%4.33%24.10%48.81%-25.37%-35.51%28.10%27.87%-37.78%-23.75%8.83%24.89%0.79%-10.54%18.98%80.24%-3.80%-23.22%-12.73%27.86%9.43%-37.49%-30.51%37.94%-26.99%-23.49%36.48%27.77%-4.17%81.38%20.88%14.65%11.07%-9.84%24.45%-12.81%-8.12%-27.92%-37.25%54.88%-22.44%-17.51%-4.69%21.37%-37.98%-15.94%-17.89%138.13%-12.82%25.38%13.93%
Cash from Investing Activities Growth (1y) -56.02%89.27%90.67%46.52%-11.57%48.59%43.26%-72.64%-35.21%2.13%-90.12%-161.89%15.18%-99.69%68.94%70.03%-79.85%49.77%-288.05%-391.11%27.43%-16,599.38%9.75%27.12%-14.14%98.33%-243.46%77.30%68.90%55.95%88.31%5.03%-79.27%-103.79%50.99%20.87%-500.91%47.83%-154.91%-106.30%79.81%-94.77%-137.19%-101.91%4.67%-419.39%52.10%55.77%-31.57%34.42%-103.99%-90.60%42.03%862.44%18.10%5.61%-544.22%
Cash from Investing Activities Growth (3y) -33.01%62.21%53.48%-34.22%-8.56%-0.16%30.54%-10.66%-27.29%0.61%-31.84%-56.79%-3.45%-451.25%-2.85%-2.37%-14.21%-11.82%-129.12%6.69%36.37%-7.03%28.70%46.04%13.99%75.36%41.83%44.54%-49.63%22.34%47.33%-15.74%-29.56%-27.46%-43.63%-48.82%-4.96%-74.11%-42.54%-22.59%36.74%-87.90%-32.33%-19.40%10.08%203.55%7.16%7.33%-70.01%
Cash from Investing Activities Growth (5y) -29.13%44.19%34.41%-28.91%-10.80%-142.74%-3.25%-37.14%-11.31%-22.27%-48.01%8.60%17.04%-4.22%15.26%25.39%3.65%-4.65%7.17%9.40%-22.64%-5.44%14.66%23.82%5.04%56.71%-3.54%6.61%8.40%-36.49%30.18%-6.72%-22.22%-47.80%-23.69%-22.68%2.48%95.27%-37.07%-27.09%1.11%
Cash from Investing Activities (QoQ) -2,142.86%-34.53%92.85%27.70%-54.22%-17.03%59.01%-50.81%28.94%-29.18%-24.71%-18.11%48.56%-150.93%-71.78%61.74%-21.09%60.96%-65.74%-129.57%66.18%-201.55%-109.75%66.08%-7,683.41%98.37%-69.40%46.88%-13.65%-235.82%88.80%27.22%-60.98%10.86%9.07%-37.38%-82.99%78.56%-46.82%-943.31%84.11%-4.75%-18.82%-2.10%-53.27%-27.56%-1.15%51.80%-735.10%88.24%6.59%-43.38%-316.24%63.41%12.72%56.39%5,574.29%-103.93%-0.60%-197.62%
Cash from Operations Growth (1y) 3,304.05%83.23%47.04%128.88%-59.03%11.22%62.01%60.09%129.51%41.60%-276.57%-226.11%28.92%-39.07%67.78%86.97%-51.39%-25.44%233.20%799.22%18.37%-87.34%-20.68%-117.88%-67.79%844.62%311.42%-271.47%150.63%-2.41%-86.61%70.95%30.34%83.53%260.49%3,313.22%98.01%-54.47%161.62%-60.31%79.32%-62.82%-65.89%-90.71%-101.84%164.37%-182.07%241.94%1,026.39%47.55%169.15%-22.62%178.44%-32.21%-58.08%445.95%25.67%
Cash from Operations Growth (3y) 217.90%42.37%8.84%16.46%6.62%-1.37%22.76%-31.29%12.88%-13.68%53.49%4.73%-9.48%-61.40%32.77%45.39%-42.98%-3.74%85.15%-66.83%-1.50%5.29%-24.12%-29.92%1.71%156.72%25.69%232.24%86.32%-6.57%8.09%78.68%66.64%-32.27%47.62%47.14%-27.35%-23.50%-39.80%-49.85%-32.64%13.20%-42.15%-37.35%-22.00%38.29%-38.04%143.55%225.28%
Cash from Operations Growth (5y) 83.63%5.56%18.38%20.41%-6.95%-38.14%19.99%-18.42%-11.32%-5.11%48.71%-22.54%-9.75%-11.91%16.95%29.37%-9.55%9.82%32.59%114.44%19.79%-0.49%32.74%19.73%30.16%23.43%12.12%26.81%-17.22%-4.32%-18.67%26.01%-4.63%3.92%12.79%38.72%11.00%-14.85%-26.65%-11.83%1.35%
Cash from Operations (QoQ) 2,447.30%-272.65%24.50%204.71%34.23%-149.91%141.18%48.52%264.41%-117.04%273.54%112.93%124.82%-145.33%41.89%317.67%6.26%-123.97%76.50%912.21%62.99%-57.18%23.35%37.50%-82.56%168.21%-127.80%347.75%411.33%16.82%-125.10%267.15%99.10%-83.97%-154.46%850.00%180.36%-68.52%385.44%-53.78%-35.53%80.87%-26.35%108.79%-86.63%65.90%-79.93%-141.33%2,021.11%-151.50%183.61%11.98%205.98%-75.86%-6.43%302.93%-25.50%-85.08%1,118.61%-7.25%
Dividends Paid - Common Growth (1y) 37.61%34.47%19,500.00%-34.32%14.49%7.05%22.30%-94.38%0.13%109.84%-6.34%1,790.40%0.51%
Dividends Paid - Common Growth (3y) 16.41%44.56%507.77%-11.33%4.84%
Dividends Paid - Common (QoQ) 0.54%-99.33%33,790.00%-39.54%-1.76%-2.63%13.57%5.39%-8.14%11.23%-94.79%1,779.20%92.51%-50.35%5.26%-0.08%
EBITDA Margin Growth (1y) -1432.00192.0016,491.00-12639.001,313.00-48.00156.0013,777.00479.00-100.00-329.00218.00-301.00232.0015.0070.00176.00-356.0037.00-168.00-364.00-76.00-77.00-2037.00151.00-72.00343.002,170.0079.00511.00-12.00-102.00-359.00-104.00-378.00-20.00-338.00-219.00420.006.00796.00343.00-51.00-30.00251.00-231.0030.00407.00-120.00-90.00-131.00-1144.00-1115.0041,930.00-95.00622.00946.00-41698.00240.00
EBITDA Margin Growth (3y) 359.0044.0016,317.001,356.001,491.0083.00-158.0014,065.00353.00-224.00-277.00121.00-489.00-199.00-25.00-2135.00-37.00-503.00303.00-35.00-134.00364.00254.0031.00-130.00336.00-47.002,048.00-619.00188.0030.00-116.0099.0020.00-10.00-43.00709.00-107.00399.00383.00927.0022.00-152.00-767.00-984.0041,609.00-196.00-116.00-289.00141.0015.00
EBITDA Margin Growth (5y) 234.00-80.0016,370.001,258.001,302.00-348.00-199.0011,860.00140.00-372.00-11.00253.00-260.00240.00307.00-67.00-318.00-95.00-87.00-156.00-831.0041.00296.0017.00329.00459.00322.002,025.00428.00300.009.00262.00230.00-301.00-110.00-781.00-526.0041,732.00173.00-140.00758.00253.00-6.00
EBITDA Margin (QoQ) 151.00-16435.0015,331.00-479.001,776.00-137.00-13800.0013,473.00415.0067.00-179.00175.00-164.00-162.00369.00-344.00368.00-378.00423.00-238.00-163.0014.00219.00-435.00126.0013.00-1741.001,754.00-97.00428.0086.00-338.00335.00-95.00-5.00-595.00591.00-370.00354.00-913.00710.00270.00-60.00-123.00256.00-124.00-38.00157.00-225.00137.00338.00-370.00-196.0096.00-675.00-340.0042,849.00-41929.0041.00-16.00205.0010.00
EBIT Growth (1y) -789.76%144.69%103.42%-2,279.71%103.30%-9.23%35.73%102.81%1,426.32%88.82%-25.50%77.16%-60.31%5.04%109.91%12.02%90.44%-55.70%-16.38%-25.76%-93.31%60.53%-17.06%-444.48%794.70%-83.03%32.80%146.23%49.28%669.23%-2.88%-15.57%-138.00%-21.81%67.58%52.40%-7.46%6.97%-47.40%-31.20%796.53%66.33%144.22%104.05%54.18%22.33%2.30%0.32%-8.82%-31.97%-16.24%-149.16%-133.62%-24.94%-31.00%105.19%243.29%27.81%6.85%
EBIT Growth (3y) 51.41%61.26%26.71%47.14%30.05%21.65%28.52%27.15%125.97%-4.22%9.35%13.79%-63.02%-9.27%13.33%-69.44%4.46%-50.58%-2.71%5.74%-3.68%27.97%2.27%10.37%-91.98%0.69%29.29%37.42%-37.68%85.99%-5.05%-3.98%41.69%11.63%29.12%28.86%138.35%29.60%9.53%12.09%127.61%11.45%27.90%-44.33%-35.22%-14.52%-16.07%-70.52%-23.99%-13.26%-14.84%
EBIT Growth (5y) 21.28%14.31%15.56%24.46%15.16%5.06%8.04%32.25%47.18%-24.87%7.57%18.60%-7.55%-0.50%13.43%2.26%-21.49%-6.21%8.43%8.75%-18.79%11.88%-1.17%7.11%106.99%12.68%22.66%23.17%45.62%67.26%16.42%12.63%31.94%2.97%13.02%-25.03%-28.75%2.14%-5.35%-48.58%46.36%5.84%9.06%
EBIT Margin Growth (1y) -1432.00192.0016,491.00-12639.001,313.00-48.00156.0013,777.00479.00323.00-169.00218.00-301.0049.00358.0070.00176.00-449.00-95.00-168.00-364.00158.00-110.00-2037.00151.00-453.005.002,170.0079.00511.00-12.00-102.00-359.00-104.00333.00285.00-10.00124.00-347.00-250.00866.00216.00539.00500.00312.00183.0058.00-61.00-167.00-359.00-212.00-1499.00-1267.0072,348.00-166.00564.00939.00-72242.0035.00
EBIT Margin Growth (3y) 359.00467.0016,477.001,356.001,491.00324.00345.0014,065.00353.00-77.0095.00121.00-489.00-242.00154.00-2135.00-37.00-744.00-200.00-35.00-134.00216.00-117.0031.00-130.00-45.00326.002,353.00-290.00532.00-26.00-66.00497.00236.00525.00535.001,169.00523.00250.00190.001,011.0040.00385.00-1060.00-1122.0072,172.00-321.00-996.00-496.00-253.00-344.00
EBIT Margin Growth (5y) 234.0067.0016,741.001,258.001,302.0033.00140.0011,860.00140.00-372.00-11.00253.00-260.00-184.00147.00-67.00-318.00-336.00121.00148.00-503.00237.00-131.0067.00727.00295.00518.002,603.00888.00931.00571.00373.00642.0060.00371.00-1024.00-265.0072,512.00-129.00-745.00683.00146.00253.00
EBIT Margin (QoQ) 151.00-16435.0015,331.00-479.001,776.00-137.00-13800.0013,473.00415.0067.00-179.00175.00259.00-425.00209.00-344.00609.00-116.00-80.00-238.00-15.00238.00-153.00-435.00507.00-29.00-2080.001,754.00-97.00428.0086.00-338.00335.00-95.00-5.00-595.00591.00342.00-53.00-890.00725.00-130.0045.00226.0074.00194.006.0038.00-55.0068.00-113.00-68.00-246.00215.00-1399.00164.0073,369.00-72299.00-669.00538.00188.00-22.00
EBIT (QoQ) 36.57%-5,155.01%95.15%-105.92%148.45%-29.29%-3,473.38%100.29%1,233.92%5.74%-30.10%54.80%65.02%-58.28%66.22%-65.32%336.68%-16.62%-11.29%-41.03%1.57%57.39%-21.24%-94.69%2,337.12%-18.68%-427.10%113.80%-53.77%536.26%13.87%-55.43%138.23%-19.67%-1.01%-120.06%590.15%72.17%-9.98%-114.15%587.92%-15.34%17.75%43.20%16.51%24.30%-1.61%8.20%-7.55%3.95%-3.51%-1.66%-31.02%27.97%-156.63%32.75%254.01%17.64%-95.74%1,755.74%37.37%-1.65%
EBT Growth (1y) -643.74%495.58%101.51%-1,064.87%89.20%-24.68%95.36%101.49%398.77%155.63%-28.64%159.74%-73.86%14.17%187.85%10.72%265.81%-61.52%-13.66%-26.01%-142.14%81.40%-28.21%-587.23%27.82%-142.39%-16.15%123.65%119.36%305.54%2.05%293.94%-2,161.47%-30.55%141.98%-59.81%15.44%52.08%-44.40%74.27%333.26%98.72%197.59%7.15%63.31%26.01%-0.25%-9.04%-28.10%-44.44%-29.14%-182.48%-169.56%-37.53%-39.58%177.63%166.30%55.37%44.83%
EBT Growth (3y) 63.85%125.50%26.43%34.83%27.74%30.02%58.91%26.89%69.35%3.94%21.04%28.62%-33.94%-7.29%21.28%-81.62%-46.01%-31.92%-19.60%-5.17%-61.09%16.48%-14.99%65.59%-42.29%-15.42%27.46%33.41%-50.00%60.97%11.15%40.26%243.87%28.04%58.79%-9.12%73.48%56.16%18.18%19.31%67.97%11.63%28.13%-41.01%-41.23%-24.09%-24.70%-16.49%-30.79%-18.61%-14.73%
EBT Growth (5y) 33.83%38.18%15.46%18.83%33.51%8.94%19.99%31.16%2.77%-23.42%1.31%19.65%-43.75%-7.04%8.83%30.04%-45.14%-15.83%5.12%6.19%-24.79%10.79%-3.74%26.03%50.35%12.83%27.93%21.97%71.55%49.37%32.45%21.88%116.66%8.00%23.13%-20.71%-10.01%5.74%-6.71%1.69%26.69%6.19%12.98%
EBT Margin Growth (1y) -1308.00281.0016,567.00-12005.001,336.00-94.00172.0013,844.00523.00372.00-119.00258.00-278.00102.00384.0049.00261.00-457.00-63.00-132.00-522.00181.00-155.00-2095.0072.00-660.00-139.002,070.00100.00536.006.00959.00-363.00-95.00353.00-754.0049.00204.00-232.00388.00964.00286.00585.0021.00332.00194.0029.00-139.00-334.00-447.00-315.00-1555.00-1226.0045,843.00-196.001,411.00966.00-45755.00200.00
EBT Margin Growth (3y) 551.00559.0016,621.002,097.001,581.00380.00437.0014,152.00506.0017.00202.00175.00-539.00-174.00165.00-2178.00-189.00-937.00-357.00-156.00-350.0056.00-288.00934.00-191.00-220.00221.002,275.00-214.00645.00127.00592.00650.00395.00706.00-346.001,344.00684.00382.00269.00961.0033.00299.00-1673.00-1229.0045,590.00-482.00-283.00-595.00-360.00-311.00
EBT Margin Growth (5y) 534.00204.0016,942.002,014.001,320.00104.00219.0011,925.0055.00-462.00-92.00151.00-367.00-299.0033.00851.00-452.00-496.002.0048.00-664.00166.00-167.00567.00822.00270.00574.002,683.001,082.001,125.00741.00474.00647.00142.00419.00-2040.00-216.0046,080.00-129.00126.00701.00120.00303.00
EBT Margin (QoQ) 263.00-16499.0014,749.00179.001,852.00-213.00-13824.0013,521.00422.0053.00-151.00199.00271.00-438.00226.00-337.00651.00-156.00-109.00-125.00-67.00238.00-178.00-515.00636.00-98.00-2117.001,651.00-96.00424.0091.00-319.00340.00-106.001,044.00-1640.00607.00342.00-63.00-837.00763.00-94.00556.00-261.0085.00205.00-8.0050.00-53.0040.00-176.00-145.00-166.00172.00-1416.00184.0046,903.00-45867.00191.00-261.00182.0089.00
EBT (QoQ) 139.28%-16,758.04%90.09%-14.72%131.46%-57.79%-7,746.93%98.94%319.44%9.49%-41.62%112.98%87.76%-69.44%112.51%-78.57%720.16%-22.94%-18.26%-29.19%-13.72%72.89%-29.95%-140.33%471.41%-31.58%-575.43%94.03%-118.12%235.34%34.12%-95.11%2,215.60%-32.81%417.75%-125.59%178.02%134.11%-14.01%-153.84%240.32%-14.40%169.50%-27.93%19.54%28.18%-2.96%9.83%-7.76%1.47%-11.51%-13.18%-28.73%29.41%-203.00%26.78%164.01%25.16%32.34%-37.47%50.00%16.67%
Enterprise Value Growth (1y) 5.81%68.21%58.13%38.03%18.97%-10.09%12.44%3.92%-7.33%-34.24%-57.32%-49.47%-39.93%14.25%11.03%24.96%35.68%25.14%36.47%37.22%-3.54%-23.03%-35.15%-95.96%-87.35%-69.74%-23.40%14.16%2.19%23.67%39.22%34.43%56.25%46.45%-5.17%2.59%-27.86%-203.09%-168.45%-140.90%-179.22%-38.80%-42.90%-8.67%10.11%28.14%63.77%35.63%45.67%37.83%5.56%25.99%40.82%39.69%48.04%-1.94%-43.29%-113.73%-196.54%
Enterprise Value Growth (3y) 17.53%22.26%16.76%3.81%-6.76%-8.22%-7.01%-2.52%1.15%4.84%3.84%11.04%2.33%7.57%8.58%2.63%-7.65%-16.06%-1.95%-1.83%-23.80%-16.82%-0.46%-3.32%7.10%11.47%7.60%18.15%18.21%-7.40%-19.72%-15.45%-16.02%-31.09%-59.19%-36.62%-47.50%-44.60%-11.60%-19.00%-10.89%14.72%21.22%19.71%33.88%35.41%43.77%21.40%22.77%7.11%-13.32%
Enterprise Value Growth (5y) 8.85%21.32%20.08%15.96%4.12%-3.14%-1.02%-5.80%-13.38%-12.47%-8.20%-3.44%-11.30%-0.46%10.54%12.27%11.79%8.57%7.50%7.57%-1.20%-20.94%-23.40%-20.95%-23.41%-23.89%-24.79%-7.49%-6.55%-4.32%2.34%-1.48%5.27%-0.13%-6.66%-3.97%-0.63%-2.54%7.37%-4.92%-2.95%4.38%5.51%
Enterprise Value (QoQ) -1.08%1.43%48.04%38.61%-33.14%-45.91%32.06%16.59%-5.89%-60.12%24.11%-4.33%-24.10%-52.13%28.95%36.07%-28.76%-28.31%39.10%25.59%-9.27%-26.78%-0.44%11.58%-20.04%-83.82%3.97%19.89%12.73%-27.86%-9.43%37.49%30.51%-37.94%26.99%23.49%-36.48%-27.77%4.17%-81.38%-20.88%-14.65%-11.07%9.84%-24.45%12.81%8.12%27.92%37.25%-54.88%22.44%17.51%4.69%-21.37%37.98%15.94%17.89%-138.13%12.82%-25.38%-13.93%
EPS (Basic) Growth (1y) 100.00%100.00%95.65%-2,126.39%66.67%0.00%114.29%250.00%250.00%0.00%14.29%500.00%-33.33%-62.50%-16.67%50.00%-200.00%66.67%-60.00%0.00%-25.00%333.33%700.00%125.00%133.33%42.86%25.00%33.33%28.57%-30.00%-50.00%-41.67%-166.67%-200.00%-20.00%-71.43%200.00%142.86%25.00%200.00%
EPS (Basic) Growth (3y) 25.99%91.29%26.12%35.10%58.74%41.90%26.28%44.22%14.47%71.00%-38.67%-10.61%25.99%25.99%44.22%31.04%63.03%71.00%20.51%-58.74%-44.22%-20.63%-39.43%-5.01%-33.06%-20.63%-20.63%
EPS (Basic) Growth (5y) 14.87%24.57%15.22%19.78%19.73%20.11%17.98%-7.79%14.87%-28.47%-19.73%-4.36%0.00%40.63%9.86%35.10%-12.94%8.45%24.57%37.97%8.45%
EPS (Basic) (QoQ) 100.00%-16,200.00%96.00%6.83%133.33%-450.00%-1,948.26%98.61%200.00%-50.00%133.33%-85.71%200.00%-25.00%-66.67%0.00%50.00%66.67%-40.00%-166.67%350.00%-60.00%0.00%-175.00%133.33%300.00%-25.00%133.33%14.29%12.50%-22.22%42.86%0.00%20.00%-25.00%-22.22%-28.57%40.00%-185.71%-16.67%157.14%-50.00%200.00%-50.00%66.67%20.00%
EPS (Weighted Average and Diluted) Growth (1y) 100.00%100.00%95.65%-2,126.39%66.67%0.00%114.29%250.00%200.00%0.00%33.33%500.00%-33.33%-75.00%-16.67%50.00%-200.00%100.00%-60.00%0.00%-25.00%333.33%700.00%125.00%133.33%42.86%25.00%22.22%28.57%-30.00%-50.00%-45.45%-166.67%-200.00%-20.00%-66.67%200.00%142.86%0.00%200.00%
EPS (Weighted Average and Diluted) Growth (3y) 25.99%81.71%26.12%35.10%58.74%41.90%26.28%44.22%0.00%71.00%-38.67%-12.64%25.99%25.99%40.10%31.04%63.03%71.00%14.47%-58.74%-44.22%-20.63%-39.43%-5.01%-33.06%-26.32%-18.29%
EPS (Weighted Average and Diluted) Growth (5y) 14.87%14.87%15.22%19.78%19.73%14.87%17.98%-7.79%14.87%-28.47%-12.94%-4.36%0.00%40.63%14.87%35.10%-12.94%8.45%24.57%31.95%8.45%
EPS (Weighted Average and Diluted) (QoQ) 100.00%-16,200.00%96.00%6.83%133.33%-450.00%-1,948.26%98.61%200.00%-50.00%100.00%-83.33%200.00%-25.00%-66.67%0.00%0.00%150.00%-40.00%-166.67%300.00%-50.00%0.00%-175.00%133.33%300.00%-25.00%133.33%14.29%12.50%-22.22%42.86%0.00%10.00%-18.18%-22.22%-28.57%20.00%-200.00%-16.67%157.14%-50.00%200.00%-50.00%33.33%50.00%
FCF Margin Growth (1y) 1,521.00428.001,078.001,775.00-842.0070.00749.00137.00653.00675.00-1115.00-1274.00335.00-1120.001,065.00632.00-770.00-425.00961.00665.0078.00-1133.00-253.00-676.00-705.001,016.00731.00-202.00435.0024.00-805.00234.00148.00995.00553.004,003.00916.00-1165.001,048.00-2669.00914.00-707.00-1322.00-1216.00-2655.00536.00-916.00348.00470.00415.00698.0025,505.001,025.00-147.00-180.00-24021.00146.00
FCF Margin Growth (3y) 1,332.001,173.00713.00638.00146.00-375.00699.00-505.00217.00-870.00911.0023.00-358.00-2678.001,773.00622.00-1397.00-542.001,439.00-212.00-192.00-92.00-326.00-644.00-122.002,036.00479.004,035.001,499.00-146.00797.001,568.001,979.00-878.00280.00118.00-825.00-1337.00-1190.00-3537.00-1271.00244.00-1540.0024,637.00-1160.00805.00-399.001,832.001,641.00
FCF Margin Growth (5y) 896.00-372.002,739.001,935.00-547.00-1933.001,408.00-515.00-409.00-987.001,389.00-855.00-627.00-1638.001,699.00654.00-814.00478.001,188.004,025.00872.00-262.001,275.00690.001,709.00163.00206.00150.00-242.00-317.00-1441.00700.00-206.0073.0061.0025,971.00671.00-1068.00-672.00-2053.00-100.00
FCF Margin (QoQ) 1,732.00-3850.00827.002,812.00639.00-3200.001,523.00195.001,551.00-2520.00912.00711.001,573.00-4310.00752.002,320.00118.00-2125.00319.00917.00463.00-739.0024.00330.00-747.00141.00-399.00301.00974.00-144.00-1332.00938.00563.00-973.00-294.00852.001,410.00-1415.003,156.00-2235.00-672.00799.00-561.001,348.00-2293.00184.00-455.00-91.00898.00-1268.00809.0031.00843.00-986.0025,616.00-24448.00-329.00-1019.001,775.00-282.00
FCF Payout Ratio Growth (1y) -3,010.49%-61.17%-15,602.97%106.50%139.16%-21.92%461.48%-89.77%-70.37%174.15%770.83%120.34%-10.71%
FCF Payout Ratio Growth (3y) 50.04%-5.98%1,596.20%26.30%28.13%
FCF Payout Ratio (QoQ) 991.42%-99.64%-445,906.22%83.45%114.56%-244.28%287.03%-0.33%-70.97%567.97%-94.70%188.57%168.57%2,021.76%-98.66%16.93%
Free Cash Flow Growth (1y) 1,472.34%79.38%40.26%123.14%-63.40%14.87%59.44%55.69%147.41%42.98%-235.82%-269.17%33.06%-40.92%66.89%79.15%-52.55%-25.12%194.21%423.02%11.60%-93.70%-38.47%-141.85%-81.11%1,673.66%352.88%-119.60%365.80%4.21%-85.83%62.80%27.13%82.48%379.35%2,274.04%108.58%-54.60%161.89%-62.22%80.57%-73.59%-73.60%-102.79%-104.73%246.32%-226.43%1,109.87%392.36%37.11%133.83%-45.13%237.90%-23.46%-89.24%757.94%12.57%
Free Cash Flow Growth (3y) 143.44%43.35%6.64%15.22%6.41%-1.00%23.32%-36.61%16.03%-14.16%44.98%4.45%-11.01%-69.68%29.90%34.43%-53.58%-5.78%66.61%-43.72%-0.61%5.19%-26.63%-32.80%3.80%223.09%45.45%170.35%131.16%-4.78%21.18%71.62%68.55%-39.74%49.08%38.81%-29.63%-25.39%-42.18%-52.61%-37.04%7.84%-51.67%-46.33%-22.41%53.75%-64.17%267.26%135.86%
Free Cash Flow Growth (5y) 58.00%5.44%17.65%19.24%-8.59%-46.04%17.73%-22.36%-19.92%-6.71%37.52%-24.96%-9.12%-12.43%16.25%25.45%-9.95%9.73%30.49%91.87%21.09%-0.72%37.74%22.93%33.32%32.24%16.29%28.48%-25.02%-4.61%-21.00%23.39%-7.92%0.77%7.22%26.73%11.96%-15.31%-49.83%-12.91%-1.03%
Free Cash Flow (QoQ) 1,123.57%-284.74%21.46%192.40%33.79%-161.53%130.42%46.15%319.91%-121.73%216.77%132.25%142.66%-151.03%41.18%282.68%7.75%-128.59%62.95%515.74%70.02%-64.02%27.03%43.63%-90.40%251.46%-186.40%164.82%801.12%-10.26%-141.89%237.49%101.60%-87.79%-209.95%569.91%189.35%-67.93%398.65%-54.92%-37.02%84.96%-28.07%115.48%-90.79%84.86%-107.60%-265.24%774.74%-167.49%160.72%5.74%216.44%-83.35%-1.53%551.20%-28.32%-97.66%7,755.32%-14.55%
Gross Margin Growth (1y) -253.00-188.0064.00-314.0051.00-319.00-272.00-435.00-28.00131.0016.00111.00-243.00-35.0070.0011.00157.00-357.0058.0020.00-260.00113.00-108.00-383.00169.0066.00371.00623.00-128.00263.00-92.006.00-51.00-12.00147.0041.00-146.00-216.00-428.00-196.00256.00-210.00-119.00-128.00125.00240.00303.00-103.00-207.00-294.00-216.00-169.00-122.00-772015.0034.00320.00693.00772,379.00184.00
Gross Margin Growth (3y) -230.00-376.00-191.00-638.00-220.00-223.00-185.00-312.00-114.00-261.00145.00143.00-346.00-279.0021.00-352.0067.00-178.00321.00261.00-218.00442.00171.00247.00-9.00317.00426.00670.00-325.0034.00-373.00-149.0058.00-439.00-400.00-283.00234.00-186.00-244.00-426.00173.00-263.00-31.00-399.00-204.00-772068.00122.0049.00363.0070.002.00
Gross Margin Growth (5y) -317.00-768.00-63.00-606.00-323.00-467.00-235.00-675.00-205.00-82.00408.00383.00-304.0050.00300.00278.00-112.0073.00376.00308.00-415.00214.00-110.0092.00100.00-110.00-121.00347.0056.0065.00-189.00-379.00-24.00-492.00-313.00-554.00-95.00-772494.00-425.00-275.00744.00101.00187.00
Gross Margin (QoQ) 379.00-464.00531.00-699.00444.00-211.00152.00-334.0074.00-164.00-10.0073.00233.00-279.0085.00-282.00441.00-174.0025.00-136.00-73.00242.00-12.00-416.00300.0021.00-288.00136.00197.00325.00-35.00-615.00587.00-30.0063.00-672.00626.00130.00-43.00-859.00556.00-82.00190.00-407.0090.009.00181.00-155.00206.0072.00-225.00-259.00120.00149.00-179.00-212.00-771773.00772,199.00108.00160.00-87.003.00
Gross Profit Growth (1y) -20.30%44.52%54.24%31.79%15.27%-6.71%-11.02%0.10%8.56%13.59%11.00%10.92%-10.35%-2.05%5.49%-0.13%9.07%-10.85%-2.11%1.74%-7.66%16.28%-1.60%-8.59%39.37%14.59%43.71%43.09%0.09%11.11%-2.63%2.08%-7.21%-5.48%3.67%-2.63%-5.55%-19.01%-18.23%-3.14%11.99%16.73%11.95%1.63%12.56%6.31%4.32%3.94%2.48%-1.94%-1.06%-14.54%-20.79%-233.54%-13.90%-5.39%10.48%167.63%6.40%
Gross Profit Growth (3y) -0.09%15.27%15.06%13.53%3.91%1.25%1.38%3.51%2.01%-0.27%4.65%4.07%-3.35%0.51%0.53%-2.43%11.97%5.91%11.45%9.99%8.81%13.97%11.25%10.12%8.98%6.37%13.20%12.46%-4.27%-5.25%-6.20%-1.26%-0.62%-3.68%-1.73%-1.40%5.99%0.17%-1.52%0.77%8.91%6.76%4.94%-3.35%-2.96%-50.25%-3.86%-5.63%-3.57%-3.97%-3.22%
Gross Profit Growth (5y) -0.50%5.99%9.48%8.26%2.47%1.48%0.07%0.62%6.44%5.74%10.14%8.07%4.72%5.27%7.29%6.29%5.45%4.52%6.92%5.75%2.46%2.54%3.14%4.72%6.49%2.62%5.84%6.96%2.03%1.09%-0.73%0.34%2.52%-1.41%-0.41%-3.17%-0.68%-27.09%-4.04%-3.72%2.48%1.91%1.15%
Gross Profit (QoQ) -24.35%-13.11%10.58%9.66%37.17%-7.27%-5.51%-4.09%11.03%-11.56%6.29%4.01%16.18%-13.58%6.22%-15.93%26.92%-6.93%0.56%-8.19%3.74%2.20%4.52%-16.67%30.64%-13.52%-2.90%27.05%7.41%8.46%-3.32%-11.13%19.23%-4.96%1.36%-19.22%21.46%4.24%-4.80%-21.63%4.15%5.24%12.77%-9.39%8.56%0.93%2.37%0.36%2.53%-0.96%1.99%-1.05%-1.89%-0.07%-11.90%-8.29%-265.39%164.43%-3.20%7.10%1.24%1.38%
Interest Coverage Ratio Growth (1y) 145.00%103.43%-1,956.21%103.86%-24.87%39.51%104.23%1,480.90%150.89%-10.82%89.19%-44.29%50.26%175.97%-4.03%98.09%-49.26%0.18%21.15%-92.22%24.79%-41.69%-238.56%124.07%-94.37%-53.88%129.40%46.87%659.88%-0.50%-7.88%-142.23%-15.66%75.65%56.85%-21.36%109.24%22.35%53.76%1,599.21%122.22%211.85%150.60%76.09%22.94%-33.21%-52.61%-70.43%-70.50%-54.98%-137.66%-138.91%-32.65%-34.05%106.75%303.54%91.59%63.07%
Interest Coverage Ratio Growth (3y) 66.53%26.88%53.93%32.76%41.49%50.86%27.59%159.36%24.14%35.09%30.05%-55.88%-1.64%17.25%-53.42%-29.83%-67.09%-35.41%-20.98%-36.49%-18.89%-35.56%-27.87%-50.22%-28.82%-6.93%34.35%-40.15%137.58%28.83%30.48%97.33%57.70%88.54%82.15%224.08%78.80%36.59%22.23%114.04%-6.95%-2.12%-34.76%-30.11%-37.49%-41.69%-77.08%-38.36%-27.53%-21.48%
Interest Coverage Ratio Growth (5y) 28.63%16.19%31.39%15.47%12.39%14.93%33.60%24.93%-33.07%-7.89%-2.17%-22.33%-16.46%-5.85%-15.29%-17.23%-25.57%-13.98%-6.54%-16.34%-1.19%-10.47%-1.98%90.80%10.89%25.20%29.46%81.83%105.48%34.82%21.42%31.96%7.30%15.04%-25.22%-29.81%2.57%-5.43%-45.88%52.25%0.78%0.17%
Interest Coverage Ratio (QoQ) -5,030.81%95.29%-95.88%153.89%-30.94%-2,921.00%100.37%948.48%28.23%-14.39%37.34%66.39%-54.42%81.63%-59.56%348.81%-16.29%-36.84%-16.52%14.96%65.27%-23.61%-94.64%1,742.91%-22.78%-281.52%108.67%-53.71%532.93%15.69%-56.67%139.47%-17.12%7.11%-119.87%578.22%72.60%-4.35%-115.37%924.51%0.92%20.20%49.89%22.21%41.63%-3.41%5.32%-14.68%-23.05%-31.46%-34.29%-14.89%17.45%-157.34%32.12%247.33%15.00%-94.13%1,947.29%38.68%-2.12%
Net Cash Flow Growth (1y) 1,354.26%1,178.75%60.57%72.69%-90.13%12.39%36.79%146.47%725.34%37.78%-80.02%-994.20%39.23%-41.23%-2.05%51.84%-75.45%-42.94%97.88%66.89%106.89%316.26%-1,033.51%-485.60%-227.73%-62.40%217.83%-25.18%-52.78%-11.55%-290.31%70.27%172.46%-32.82%92.66%525.42%47.01%41.26%1,695.86%-135.50%83.16%-231.60%-157.52%-100.61%-184.64%222.21%-112.19%59.66%94.33%-60.29%-19.23%44.56%-372.56%337.74%60.37%296.03%240.30%
Net Cash Flow Growth (3y) 130.34%165.45%23.45%-4.30%4.30%-3.09%-5.11%-26.01%41.30%-22.69%66.09%-50.75%-10.91%11.77%37.38%2.26%-38.36%-3.69%31.68%-34.39%-82.09%11.45%-194.02%-29.65%12.24%-39.32%45.19%53.02%53.65%-5.67%30.64%23.43%58.09%-48.11%12.33%-44.70%-62.35%31.46%-169.06%-31.76%-27.81%-13.88%-51.18%23.45%-30.59%60.37%-0.09%34.60%33.44%
Net Cash Flow Growth (5y) 40.60%50.04%60.42%28.96%-10.44%16.67%22.51%-31.15%-56.73%-6.27%20.31%-65.60%-27.58%-14.22%11.25%19.05%-6.40%-11.90%47.57%38.36%33.88%5.61%99.72%-26.90%30.66%-19.29%-8.61%-2.43%-20.33%6.18%-36.40%18.33%37.73%-9.53%-11.26%7.49%-21.16%31.62%-55.88%-20.77%-10.23%
Net Cash Flow (QoQ) -67.15%-2,805.82%58.47%162.18%43.76%-206.21%71.24%122.48%1,536.35%-159.73%121.15%299.33%173.17%-178.04%-5.04%162.18%15.32%-235.51%50.44%131.70%168.04%-105.04%-673.20%298.07%439.28%-113.72%-299.45%56.80%258.76%-57.00%-524.39%47.27%191.91%-192.53%33.71%228.51%-14.78%-110.11%3,941.71%-55.59%-18.12%14.24%-185.46%329.13%-158.83%50.07%-198.04%3.33%184.95%-186.70%43.34%86.41%694.84%-360.28%73.65%-15.85%651.01%-123.57%230.31%-17.09%
Net Income Growth (1y) -83.41%269.35%94.99%-387.90%72.03%18.78%108.10%95.20%269.41%198.90%95.71%65.64%-90.92%27.06%481.51%-23.92%930.68%-67.12%-25.27%32.58%-171.78%63.20%-57.67%-1,303.63%12.29%-118.34%88.89%66.92%128.72%874.43%180.32%271.52%-647.56%-82.47%-56.76%-63.28%-54.90%47.83%18.72%129.66%346.15%570.92%115.13%-26.82%43.98%20.73%25.67%6.56%-29.19%-52.94%-42.24%-235.41%-197.08%-12.64%-63.66%137.50%143.97%9.08%162.18%
Net Income Growth (3y) 42.10%135.81%26.16%56.83%26.89%65.23%42.96%72.66%53.06%7.69%104.12%34.03%-38.76%-11.98%22.53%-127.19%-103.99%-28.03%-15.77%-46.29%-43.45%32.34%30.87%115.19%-11.32%-37.09%31.80%30.22%-34.55%58.83%12.90%51.05%175.36%20.24%3.37%-14.87%95.66%128.77%47.51%21.44%65.21%56.21%16.02%-45.12%-44.06%-20.82%-35.87%-18.51%-32.89%-23.46%-18.06%
Net Income Growth (5y) 22.98%40.52%15.26%41.73%20.46%19.34%18.04%28.01%0.03%-18.87%46.72%-5.92%-29.90%-0.64%57.66%53.97%-64.93%-33.14%-6.25%31.76%-28.72%-9.69%2.85%54.19%48.66%19.81%42.36%18.64%60.45%78.76%31.22%25.62%84.34%-0.25%-4.33%-23.65%-30.42%37.54%-7.60%-1.88%25.16%29.43%8.27%
Net Income (QoQ) 116.68%-27,920.97%79.41%80.81%133.59%-477.44%-1,904.86%98.90%242.66%-74.26%-1,287.62%138.85%151.70%-83.15%-308.52%110.27%3,421.59%-22.88%-144.44%185.40%12.35%75.27%-140.09%9.08%355.45%-54.54%-1,429.37%94.32%46.58%568.20%-332.84%104.93%1,340.24%69.48%42.47%-115.75%146.10%318.12%20.97%-166.43%144.00%235.78%134.01%-28.80%19.92%7.67%-20.40%40.10%0.55%12.08%-32.51%-6.91%-33.17%37.55%-258.24%33.26%160.14%-42.79%63.29%-21.74%49.19%37.52%
Net Income towards Common Stockholders Growth (1y) -83.41%269.35%94.99%-2,418.70%72.03%18.78%108.10%100.29%269.41%198.90%95.71%542.28%-93.50%27.31%472.51%-31.35%1,253.97%-69.92%-24.44%94.22%-181.95%72.59%-58.83%-738.71%13.30%-118.73%95.08%67.48%127.06%882.12%180.32%315.21%-647.56%-82.47%-56.76%-63.28%-54.90%47.83%18.72%129.66%346.15%570.92%115.13%-26.82%43.98%20.73%25.67%6.56%-29.19%-52.94%-42.24%-235.41%-197.08%-12.64%-63.66%137.50%143.97%9.08%162.18%
Net Income towards Common Stockholders Growth (3y) 42.10%135.81%26.16%35.06%26.64%65.34%42.73%26.26%51.70%4.60%103.82%104.59%-39.61%-12.89%21.22%-119.09%-126.49%-28.00%-15.34%-82.05%-42.28%36.24%31.06%64.72%-8.71%-36.44%33.23%31.17%-31.91%59.09%12.90%56.25%175.36%20.24%3.37%-14.87%95.66%128.77%47.51%21.44%65.21%56.21%16.02%-45.12%-44.06%-20.82%-35.87%-18.51%-32.89%-23.46%-18.06%
Net Income towards Common Stockholders Growth (5y) 22.56%38.09%15.26%21.23%19.32%18.60%17.94%30.97%-1.16%-18.84%46.72%-81.66%-29.90%-0.64%57.66%42.90%-74.66%-33.17%-5.96%26.09%-29.42%-8.11%2.94%30.39%47.15%20.56%43.29%19.45%58.92%79.07%31.22%27.84%84.34%-0.25%-4.33%-23.65%-30.42%37.54%-7.60%-1.88%25.16%29.43%8.27%
Net Income towards Common Stockholders (QoQ) 116.68%-27,920.97%96.01%0.92%133.59%-477.44%-1,904.86%98.90%242.66%-74.26%-29.05%550.34%151.70%-83.15%132.85%-93.42%4,828.57%-24.22%-72.08%29.83%9.50%90.36%-28.23%-154.78%330.62%-54.59%-1,213.39%92.56%50.17%572.85%-285.57%106.19%1,340.24%69.48%42.47%-115.75%146.10%318.12%20.97%-166.43%144.00%235.78%134.01%-28.80%19.92%7.67%-20.40%40.10%0.55%12.08%-32.51%-6.91%-33.17%37.55%-258.24%33.26%160.14%-42.79%63.29%-21.74%49.19%37.52%
Net Margin Growth (1y) -271.0081.0015,545.00-10999.00379.0025.00575.0011,682.00315.00277.0035.00149.00-178.00127.00362.00-56.00156.00-391.00-96.00113.00-309.0092.00-205.00-1738.0049.00-311.0068.001,103.00115.00377.00380.001,238.00-162.00-271.00-335.00-520.00-80.0045.0079.00405.00733.00475.00288.00-219.00165.00120.00185.000.00-235.00-388.00-360.00-1273.00-972.0040,447.00-257.001,097.00777.00-40399.00300.00
Net Margin Growth (3y) 424.00383.0016,155.00832.00516.00429.00972.0011,776.00292.0013.00301.00207.00-332.00-172.0061.00-1680.00-104.00-610.00-233.00-521.00-145.00158.00243.00603.001.00-206.00113.001,821.00-127.00151.00124.001,122.00491.00249.0033.00-334.00818.00640.00553.00186.00663.00206.00114.00-1492.00-1042.0040,178.00-432.00-176.00-429.00-340.00-317.00
Net Margin Growth (5y) 401.00119.0016,421.00890.00363.00130.00671.0010,151.0033.00-206.00164.00-428.00-168.00-106.00509.00661.00-152.00-504.00-188.00196.00-387.00-68.00-12.00488.00654.00315.00481.002,007.00770.00746.00598.00903.00421.00-20.00-142.00-1607.00-389.0040,699.00-64.0010.00468.00254.00157.00
Net Margin (QoQ) 288.00-16131.0015,422.00150.00640.00-667.00-11122.0011,529.00285.00-116.00-15.00161.00247.00-359.0099.00-166.00553.00-124.00-318.0045.006.00171.00-109.00-377.00407.00-126.00-1642.001,410.0047.00253.00-607.00422.00309.00256.00251.00-978.00200.00193.0066.00-538.00325.00227.00391.00-210.0067.0040.00-116.00174.0022.00106.00-302.00-61.00-132.00134.00-1214.00240.0041,287.00-40570.00139.00-79.00111.00129.00
Operating Income Growth (1y) -789.76%144.69%103.42%-2,279.71%103.30%-9.23%35.73%102.81%1,426.32%88.82%-25.50%77.16%-60.31%5.04%109.91%12.02%90.44%-55.70%-16.38%-25.76%-93.31%60.53%-17.06%-444.48%794.70%-83.03%32.80%146.23%49.28%669.23%-2.88%-15.57%-138.00%-21.81%67.58%52.40%-7.46%6.97%-47.40%-31.20%796.53%66.33%144.22%104.05%54.18%22.33%2.30%0.32%-8.82%-31.97%-16.24%-149.16%-133.62%-24.94%-31.00%105.19%243.29%27.81%6.85%
Operating Income Growth (3y) 51.41%61.26%26.71%47.14%30.05%21.65%28.52%27.15%125.97%-4.22%9.35%13.79%-63.02%-9.27%13.33%-69.44%4.46%-50.58%-2.71%5.74%-3.68%27.97%2.27%10.37%-91.98%0.69%29.29%37.42%-37.68%85.99%-5.05%-3.98%41.69%11.63%29.12%28.86%138.35%29.60%9.53%12.09%127.61%11.45%27.90%-44.33%-35.22%-14.52%-16.07%-70.52%-23.99%-13.26%-14.84%
Operating Income Growth (5y) 21.28%14.31%15.56%24.46%15.16%5.06%8.04%32.25%47.18%-24.87%7.57%18.60%-7.55%-0.50%13.43%2.26%-21.49%-6.21%8.43%8.75%-18.79%11.88%-1.17%7.11%106.99%12.68%22.66%23.17%45.62%67.26%16.42%12.63%31.94%2.97%13.02%-25.03%-28.75%2.14%-5.35%-48.58%46.36%5.84%9.06%
Operating Income (QoQ) 36.57%-5,155.01%95.15%-105.92%148.45%-29.29%-3,473.38%100.29%1,233.92%5.74%-30.10%54.80%65.02%-58.28%66.22%-65.32%336.68%-16.62%-11.29%-41.03%1.57%57.39%-21.24%-94.69%2,337.12%-18.68%-427.10%113.80%-53.77%536.26%13.87%-55.43%138.23%-19.67%-1.01%-120.06%590.15%72.17%-9.98%-114.15%587.92%-15.34%17.75%43.20%16.51%24.30%-1.61%8.20%-7.55%3.95%-3.51%-1.66%-31.02%27.97%-156.63%32.75%254.01%17.64%-95.74%1,755.74%37.37%-1.65%
Operating Margin Growth (1y) -1432.00192.0016,491.00-12639.001,313.00-48.00156.0013,777.00479.00323.00-169.00218.00-301.0049.00358.0070.00176.00-449.00-95.00-168.00-364.00158.00-110.00-2037.00151.00-453.005.002,170.0079.00511.00-12.00-102.00-359.00-104.00333.00285.00-10.00124.00-347.00-250.00866.00216.00539.00500.00312.00183.0058.00-61.00-167.00-359.00-212.00-1499.00-1267.0072,348.00-166.00564.00939.00-72242.0035.00
Operating Margin Growth (3y) 359.00467.0016,477.001,356.001,491.00324.00345.0014,065.00353.00-77.0095.00121.00-489.00-242.00154.00-2135.00-37.00-744.00-200.00-35.00-134.00216.00-117.0031.00-130.00-45.00326.002,353.00-290.00532.00-26.00-66.00497.00236.00525.00535.001,169.00523.00250.00190.001,011.0040.00385.00-1060.00-1122.0072,172.00-321.00-996.00-496.00-253.00-344.00
Operating Margin Growth (5y) 234.0067.0016,741.001,258.001,302.0033.00140.0011,860.00140.00-372.00-11.00253.00-260.00-184.00147.00-67.00-318.00-336.00121.00148.00-503.00237.00-131.0067.00727.00295.00518.002,603.00888.00931.00571.00373.00642.0060.00371.00-1024.00-265.0072,512.00-129.00-745.00683.00146.00253.00
Operating Margin (QoQ) 151.00-16435.0015,331.00-479.001,776.00-137.00-13800.0013,473.00415.0067.00-179.00175.00259.00-425.00209.00-344.00609.00-116.00-80.00-238.00-15.00238.00-153.00-435.00507.00-29.00-2080.001,754.00-97.00428.0086.00-338.00335.00-95.00-5.00-595.00591.00342.00-53.00-890.00725.00-130.0045.00226.0074.00194.006.0038.00-55.0068.00-113.00-68.00-246.00215.00-1399.00164.0073,369.00-72299.00-669.00538.00188.00-22.00
Profit After Tax Growth (1y) -317.03%269.35%94.99%-387.90%72.51%18.78%108.10%95.20%269.41%198.90%95.71%65.64%-90.92%27.06%481.51%184.83%930.68%-67.12%-25.27%70.84%-171.78%63.20%-57.67%-755.88%12.29%-118.34%88.89%67.08%128.72%874.43%180.32%68.23%-647.56%-82.47%-56.76%345.77%-51.45%47.83%18.72%-30.85%351.76%570.92%115.13%147.10%43.98%20.73%25.67%19.70%-29.19%-52.94%-42.39%-167.03%-197.08%-12.64%-64.14%205.96%143.91%7.11%166.20%
Profit After Tax Growth (3y) 57.97%135.81%26.16%56.83%26.87%65.23%42.96%26.29%53.06%7.69%104.12%35.68%-38.76%-11.98%22.53%-111.83%-103.99%-28.03%-15.77%-78.52%-43.45%32.34%30.87%-39.01%-11.32%-37.09%31.80%31.17%-33.55%58.83%12.90%36.44%175.36%20.24%3.37%83.70%95.66%128.77%47.51%26.94%65.91%56.21%15.92%-58.51%-44.06%-20.82%-36.20%-5.27%-32.92%-23.92%-18.07%
Profit After Tax Growth (5y) 30.73%40.52%15.26%16.18%20.74%19.34%18.04%30.97%0.03%-18.87%46.72%-1.46%-29.90%-0.64%57.66%0.12%-64.93%-33.14%-6.25%23.56%-28.47%-9.69%2.85%3.12%48.66%19.81%42.36%19.52%60.45%78.76%31.22%29.18%84.34%-0.25%-4.37%-27.50%-30.42%37.54%-7.89%7.75%25.35%28.96%8.26%
Profit After Tax (QoQ) 137.27%-27,920.97%79.41%80.47%133.01%-477.44%-1,904.86%98.90%242.66%-74.26%-1,287.62%138.85%151.70%-83.15%-308.52%110.27%3,421.59%-22.88%-69.58%24.76%12.35%75.27%-30.46%-152.42%355.45%-54.54%-1,177.51%92.99%46.58%568.20%-287.82%106.11%1,340.24%69.48%-121.28%-5.40%146.10%318.12%20.97%-164.95%145.00%235.78%-29.54%136.46%19.92%7.67%-19.07%37.79%0.55%12.08%-22.91%-18.49%-33.17%37.21%-189.69%-18.04%160.14%-43.67%164.98%-51.08%46.71%39.99%
Property, Plant & Equipment (Net) Growth (1y) 39.80%8.55%0.41%4.06%-8.22%0.80%6.33%4.52%15.84%12.64%5.78%8.25%-7.33%-8.54%-11.54%-13.14%-3.87%-0.65%11.11%58.52%68.35%36.81%31.14%9.19%42.42%65.40%49.82%26.91%-13.68%-14.57%-13.76%-9.37%-12.67%-13.97%-15.87%-16.84%-14.16%-8.43%3.40%5.84%29.74%22.54%11.00%12.02%-11.84%-13.85%-5.64%8.72%22.21%26.54%15.58%-3.89%-5.67%-3.59%10.78%
Property, Plant & Equipment (Net) Growth (3y) 14.99%7.22%4.14%5.59%-0.50%1.26%-0.17%-0.58%1.05%0.78%1.31%14.23%14.46%7.52%8.83%14.56%32.09%31.00%29.72%29.99%27.44%24.58%19.21%7.89%2.39%6.73%2.82%-1.48%-13.51%-12.37%-9.14%-7.26%-0.92%-1.17%-1.16%-0.47%-0.61%-1.13%2.69%8.83%11.81%10.13%6.58%5.39%0.54%1.67%6.50%
Property, Plant & Equipment (Net) Growth (5y) 7.41%2.29%2.11%10.15%9.78%7.14%7.71%11.21%19.86%18.29%15.36%15.61%13.02%11.93%10.74%11.57%11.68%10.57%9.63%10.61%9.18%8.78%8.07%2.02%3.64%6.41%4.52%2.54%-5.84%-6.61%-4.71%-0.58%0.94%1.03%1.04%0.59%2.51%3.35%6.76%
Property, Plant & Equipment (Net) (QoQ) 9.91%-6.58%12.02%-5.62%1.67%-3.18%-1.20%3.65%7.24%-4.83%9.49%0.80%0.71%-2.60%-6.27%-0.52%-2.59%-4.37%3.74%2.81%8.94%36.44%10.17%-16.45%4.42%13.60%43.70%-2.97%-5.42%-3.77%-2.26%-3.96%-4.53%1.13%-5.82%-5.38%-6.64%-0.04%-2.78%0.93%5.42%2.32%19.18%-4.68%-4.51%3.26%-6.21%-6.85%4.59%18.97%5.43%-3.55%-4.47%-1.07%3.49%-1.42%9.76%
Return on Assets Growth (1y) -31.0030.0038.0040.0039.004.002.001.003.001.003.001.00-1.00-1.00-3.00-1.00-1.00-7.00-5.00-6.00-5.003.003.005.006.007.006.004.002.00-4.00-4.00-3.00-2.001.003.005.005.004.003.002.002.002.000.00-2.00-3.00-7.00-9.00-8.00-8.00-1.004.005.006.00
Return on Assets Growth (3y) -1.0010.0035.0042.0041.0040.004.001.001.000.00-7.00-5.00-6.00-8.00-5.00-5.00-2.00-1.003.004.003.002.006.005.006.006.004.005.006.005.001.002.004.006.007.006.005.004.00-1.00-6.00-7.00-9.00-6.00-4.00-4.00-5.00
Return on Assets Growth (5y) 3.008.0027.0034.0034.0033.000.00-1.00-1.001.004.004.002.000.00-2.00-3.00-1.00-1.000.003.004.006.0011.0011.0012.0013.0010.008.006.004.00-4.00-6.00-6.00-5.00-1.002.002.003.00
Return on Assets (QoQ) -24.00-7.00-1.001.0036.001.001.000.001.00-1.001.002.000.001.00-1.000.000.00-1.000.00-1.00-5.001.00-1.000.003.000.001.001.004.00-1.00-1.00-1.00-2.000.000.000.001.002.001.001.00-1.001.001.001.000.00-1.00-1.00-1.00-4.00-3.000.00-1.003.002.000.001.00
Return on Capital Employed Growth (1y) -50.0047.0059.0061.0062.005.001.00-1.002.002.004.002.00-1.00-3.00-6.00-2.00-3.00-12.00-9.00-11.00-10.007.006.0010.0010.002.000.00-2.00-1.000.001.003.000.00-2.001.002.006.009.008.007.005.003.00-1.00-3.00-4.00-9.00-12.00-11.00-12.00-4.004.006.007.00
Return on Capital Employed Growth (3y) 14.0054.0064.0062.0062.004.00-1.00-2.00-2.00-13.00-10.00-12.00-14.00-8.00-8.00-4.00-3.00-3.00-2.00-4.00-1.009.008.0010.008.000.003.002.005.006.0010.0011.0010.009.007.005.007.002.00-5.00-7.00-11.00-11.00-9.00-9.00-9.00
Return on Capital Employed Growth (5y) 10.0039.0049.0048.0050.00-1.00-3.00-3.00-2.00-4.00-4.00-4.00-5.00-6.00-7.00-3.00-5.00-5.000.001.004.0016.0016.0019.0019.0011.009.005.005.000.00-3.00-3.00-5.00-4.000.000.002.00
Return on Capital Employed (QoQ) -39.00-9.00-1.00-1.0058.002.002.00-1.001.00-2.000.002.001.001.00-3.00-1.00-1.00-2.001.00-1.00-10.001.00-1.000.007.000.002.000.000.00-1.00-1.001.001.000.001.00-2.00-1.003.001.003.002.002.001.001.000.00-2.00-1.00-1.00-5.00-5.00-1.00-1.002.004.001.000.00
Return on Equity Growth (1y) -123.0085.00151.00153.00142.0012.006.003.007.004.008.002.00-4.00-4.00-10.00-3.00-4.00-23.00-17.00-22.00-18.0012.0011.0018.0020.0020.0017.0011.004.00-12.00-11.00-8.00-5.002.008.0011.0013.009.006.004.003.004.000.00-4.00-8.00-16.00-20.00-18.00-18.00-2.0010.0011.0015.00
Return on Equity Growth (3y) -5.0027.00101.00165.00158.00145.0012.004.002.00-1.00-24.00-19.00-23.00-26.00-15.00-16.00-7.00-2.009.0011.007.006.0021.0017.0021.0019.0011.0014.0014.0013.000.003.007.0012.0016.0014.0011.009.00-3.00-14.00-18.00-23.00-14.00-10.00-11.00-11.00
Return on Equity Growth (5y) 10.0019.0074.00138.00133.00124.001.00-2.00-2.001.009.009.005.00-2.00-7.00-10.00-4.00-2.000.008.0010.0015.0032.0032.0036.0036.0024.0020.0014.008.00-12.00-17.00-15.00-14.00-2.004.004.005.00
Return on Equity (QoQ) -74.00-62.002.0011.00134.004.004.000.004.00-2.001.004.000.003.00-5.00-2.001.00-4.002.00-2.00-19.002.00-3.002.0011.001.004.003.0011.00-2.00-3.00-3.00-5.00-1.000.000.003.005.004.003.00-1.002.001.002.000.00-2.00-3.00-2.00-8.00-7.000.00-2.007.005.000.002.00
Return on Invested Capital Growth (1y) -43.0037.0069.0071.0049.008.004.003.0010.008.0011.004.00-5.00-7.00-11.00-5.00-5.00-8.00-4.00-6.00-3.00-7.00-9.004.0010.0023.0022.008.00-1.00-7.00-7.00-4.00-1.000.005.008.0010.0010.008.006.005.004.002.00-1.00-5.00-15.00256.00-9.00-12.00-4.00-269.00-2.005.00
Return on Invested Capital Growth (3y) 16.0052.0084.0078.0054.009.004.002.000.00-7.00-4.00-7.00-13.00-21.00-24.00-7.001.009.009.006.006.009.007.008.008.0016.0020.0012.008.003.006.009.0014.0015.0015.0012.0010.000.00266.00-4.00-12.00-15.00-11.00-12.00-12.00
Return on Invested Capital Growth (5y) 6.0038.0069.0067.0045.00-6.00-9.000.006.0010.009.005.00-4.00-5.00-8.00-3.00-1.001.007.0010.0014.0019.0019.0022.0023.0031.0030.0016.008.00-8.00264.000.00-4.00-5.002.002.003.00
Return on Invested Capital (QoQ) -36.00-29.000.0022.0043.003.002.000.002.00-1.002.007.000.002.00-5.00-2.00-2.00-2.001.00-2.00-4.001.00-1.001.00-8.000.0012.006.006.00-2.00-3.00-3.00-1.00-1.000.000.000.004.003.002.001.001.001.002.000.00-1.00-2.00-2.00-9.00270.00-267.00-6.00-1.005.000.001.00
Return on Sales Growth (1y) -33.00-3.001.00155.00-83.004.000.006.00111.003.003.000.003.00-2.001.004.000.002.00-4.00-1.001.00-3.001.00-2.00-17.000.00-3.001.0014.001.004.004.0013.00-2.00-3.00-3.00-5.00-1.000.001.004.007.005.003.00-2.002.001.002.000.00-2.00-4.00-4.00-13.00-10.00404.00-3.0011.008.00-404.003.00
Return on Sales Growth (3y) -4.004.004.00162.0032.005.004.0010.00115.003.000.003.004.00-3.00-2.001.00-17.00-1.00-6.00-2.00-3.00-2.001.002.0010.000.00-2.001.0022.00-1.002.001.0012.005.002.000.00-3.008.006.006.002.007.002.001.00-15.00-10.00402.00-4.00-2.00-4.00-3.00-3.00
Return on Sales Growth (5y) -1.004.001.00164.0032.004.001.007.0098.000.00-2.002.000.00-2.00-1.005.0010.00-2.00-5.00-2.005.00-4.00-1.000.009.006.003.005.0024.008.007.006.0010.004.000.00-1.00-16.00-4.00407.00-1.000.005.003.002.00
Return on Sales (QoQ) -1.003.00-161.00127.0029.006.00-7.00-111.00115.003.00-1.00-5.007.002.00-4.00-2.002.005.00-1.00-6.004.000.002.00-5.000.004.00-1.00-20.0018.000.003.00-7.005.003.003.003.00-10.002.002.001.00-5.003.002.004.00-2.001.000.00-1.002.000.001.00-3.00-1.00-1.001.00-12.002.00413.00-406.001.00-1.001.001.00
Revenue Growth (1y) 660.33%-15.30%50.58%51.91%41.15%13.83%0.44%-4.97%11.00%9.30%10.12%10.55%7.92%-4.64%-1.25%3.67%-0.39%4.76%-2.69%-3.48%1.23%-1.21%13.00%1.02%0.74%33.30%12.73%31.62%22.70%3.49%4.39%-0.56%1.94%-5.93%-5.21%0.26%-3.53%-1.67%-14.75%-9.55%1.36%4.49%23.00%15.35%4.79%9.00%0.15%-3.18%6.61%8.16%5.53%4.27%-10.76%-18.11%-99.33%-14.62%-12.71%-7.29%12,213.00%1.77%
Revenue Growth (3y) 128.38%1.76%18.54%16.86%19.13%5.87%2.98%2.89%6.06%2.98%1.90%3.42%2.86%-0.44%2.78%0.36%0.53%11.32%7.42%8.67%7.76%10.87%9.97%9.76%8.01%9.07%3.71%9.48%6.46%-1.45%-5.51%-3.39%-0.11%-1.13%-0.20%1.51%0.81%3.85%1.64%0.34%4.23%7.20%9.14%5.21%-0.10%-1.17%-80.80%-4.83%-6.00%-6.36%-4.51%-3.24%
Revenue Growth (5y) 66.52%1.03%9.86%9.81%11.26%4.19%3.73%1.21%4.00%7.54%6.15%8.02%6.11%6.37%5.03%5.76%4.91%6.08%4.17%5.05%4.24%4.74%1.45%3.70%4.26%5.92%3.18%6.48%5.09%1.74%0.77%0.14%2.17%2.65%0.99%1.10%-0.51%-0.16%-62.49%-2.10%-2.48%-1.33%1.41%0.24%
Revenue (QoQ) 1,054.75%-30.48%-3.54%-1.81%28.64%23.60%-2.69%-8.77%3.74%9.06%-7.93%6.57%2.16%9.87%-7.58%4.03%-9.73%13.78%-2.97%-0.05%-5.06%5.68%-3.76%4.83%-7.34%20.88%-13.96%4.54%22.60%2.23%0.46%-2.54%3.40%3.12%-4.31%-0.09%-4.58%3.92%1.21%-3.88%-2.73%-9.91%7.39%7.71%0.27%6.05%0.71%-2.15%4.30%-2.57%-2.64%7.74%5.82%-4.94%-3.80%-7.78%-2.90%-99.22%12,155.40%-5.71%3.13%3.33%1.30%
Share-based Compensation Growth (1y) 12.74%0.81%-21.32%11.20%-13.38%-18.36%-27.83%-53.12%219.19%-37.27%20.68%56.27%-59.75%171.73%50.08%116.53%65.11%35.74%62.31%39.91%31.80%32.51%34.97%-17.13%0.43%10.12%4.00%68.90%37.96%29.86%12.41%-7.99%-4.95%-8.24%4.72%-17.53%-12.09%-3.84%-11.20%-27.37%-30.57%-39.52%-30.03%35.99%32.56%45.12%35.86%34.50%5.59%15.09%10.14%-57.43%11.01%-1.01%7.60%80.22%-24.60%
Share-based Compensation Growth (3y) 46.08%-19.78%-11.84%-6.60%3.63%11.64%9.34%16.63%28.49%32.26%43.25%67.91%-4.32%69.70%48.70%35.91%29.77%25.59%31.58%25.11%22.23%23.75%16.42%8.80%9.61%9.48%6.98%8.62%4.85%4.64%1.49%-18.01%-16.60%-18.88%-13.35%-6.61%-6.82%-5.49%-5.49%9.93%-0.95%0.34%1.54%-8.00%15.82%18.25%17.21%1.05%-4.04%
Share-based Compensation Growth (5y) 15.68%13.75%10.79%19.80%19.35%20.14%23.42%12.96%22.94%27.55%32.78%45.97%3.95%47.53%30.90%31.30%23.44%18.74%21.81%8.24%8.82%10.83%7.97%-5.06%-4.28%-5.26%-5.33%4.83%1.19%0.12%-0.13%0.16%-4.08%-2.27%-0.53%-14.15%-1.06%-0.78%0.01%0.38%-4.05%
Share-based Compensation (QoQ) 8.35%18.51%-14.48%2.67%-3.12%-7.51%20.87%-20.02%-8.70%-18.23%-21.49%444.50%-82.06%57.33%1.66%40.26%21.12%-13.10%46.67%6.95%-0.42%3.90%26.43%0.76%0.11%5.84%-22.37%22.10%9.77%-0.05%26.08%-0.27%3.33%-13.48%3.20%3.02%-0.24%-1.27%-18.73%9.82%9.12%-8.83%-33.52%4.97%-4.94%5.47%29.21%2.32%4.08%-1.26%27.91%-19.68%13.44%-5.50%-50.56%109.44%1.16%2.72%-17.19%-12.38%
Shareholder's Equity Growth (1y) -37.84%-56.14%-60.28%-57.27%6.76%9.25%11.15%13.65%12.88%11.38%12.50%8.16%-5.84%-7.42%-6.50%-4.05%13.40%16.21%-7.26%-5.32%23.53%23.98%50.90%52.11%11.40%16.35%18.62%19.98%23.69%16.53%14.40%10.40%14.11%9.32%8.93%10.83%10.55%17.19%9.72%4.98%-0.75%-3.37%-2.78%-4.72%2.07%6.52%9.84%12.91%1.64%-7.84%-7.67%-8.67%-5.68%-0.64%-1.49%-1.94%
Shareholder's Equity Growth (3y) -33.73%-19.15%-20.80%-19.31%4.30%4.05%5.35%5.66%6.42%6.22%-0.82%-0.58%9.67%10.08%9.37%11.39%15.99%18.79%18.40%20.00%19.40%18.90%26.99%26.30%16.28%14.01%13.91%13.65%15.99%14.29%10.99%8.70%7.78%7.37%5.13%3.50%3.85%6.45%5.43%4.14%0.98%-1.74%-0.47%-0.59%-0.72%-0.83%-0.03%0.37%
Shareholder's Equity Growth (5y) -20.92%-10.81%-15.50%-13.75%9.71%10.17%10.35%11.18%10.65%11.57%11.79%12.39%12.69%12.58%12.17%12.85%17.11%16.38%15.65%16.15%16.51%16.58%19.60%18.58%11.52%10.91%9.54%7.99%9.59%8.97%7.87%6.68%5.37%3.98%3.34%2.71%1.43%2.01%1.28%0.23%
Shareholder's Equity (QoQ) -4.42%-59.15%-0.32%2.07%2.83%2.05%2.00%3.85%5.14%1.36%0.65%4.90%1.08%-11.76%-1.04%5.94%3.73%4.28%1.41%-15.46%5.91%36.05%1.78%2.90%6.75%-0.36%6.30%4.91%7.98%2.71%0.15%2.99%4.20%6.17%-4.05%2.62%6.02%5.90%1.70%-3.91%1.44%0.12%-0.98%-3.32%-0.58%7.25%3.34%-0.31%2.19%-3.45%-6.30%-0.13%1.08%-0.28%-1.30%-0.99%0.63%
Tax Rate Growth (1y) 10,409.002,229.0042,334.0011,835.00-5420.00-2100.00-33883.0035,967.003,822.00-971.00-2351.00-23807.003,266.00-758.00-3774.00433.00-3161.001,087.001,005.00-361.00-3446.00640.002,654.00-14368.00-1796.003,257.00-4778.0025,582.00-4904.00-6874.00-15011.00-21412.0011,049.006,996.0019,385.00561.00-3325.0066.00-4787.00-1886.00-405.00-5455.002,495.002,480.00914.00325.00-1692.00-916.00103.001,135.001,517.00-4015.00-2654.00-2506.002,665.005,310.003,154.002,621.00-3258.00
Tax Rate Growth (3y) 8,811.00-842.006,100.0023,995.001,668.00-3829.00-40008.0012,593.003,927.00-642.00-5120.00-23735.00-3341.00969.00-115.00-14295.00-8403.004,984.00-1119.0010,854.00-10146.00-2977.00-17134.00-10197.004,350.003,379.00-404.004,732.002,821.00188.00-413.00-22737.007,320.001,608.0017,093.001,155.00-2815.00-5063.00-3984.00-323.00613.00-3995.002,320.00-2452.00-1636.00-1046.002,489.00379.00603.001,250.00923.00
Tax Rate Growth (5y) 8,917.00-513.003,331.0024,067.00-4939.00-2102.00-36349.00-2136.00-1315.003,255.00-7243.00-12520.00-10041.00-2648.00-19903.00-10125.00-2257.005,106.003,256.00-9996.00-2421.004,085.00-2537.00-11522.00621.00-2010.00-2696.005,325.003,331.00-4941.00390.00-21173.008,338.003,068.0016,917.00-3776.00-5365.00-6434.00197.00973.001,113.00-3879.001,727.00
Tax Rate (QoQ) 7,949.00-3932.00-10566.0016,958.00-232.0036,173.00-41064.00-297.003,089.004,390.0028,785.00-32442.00-1705.003,010.007,329.00-5369.00-5728.00-6.0011,536.00-8963.00-1481.00-88.0010,171.00-12048.002,606.001,926.00-6851.00523.007,658.00-6108.0023,509.00-29963.005,688.00-14244.0017,108.002,498.001,635.00-1856.00-1716.00-1387.005,025.00-6710.001,186.0094.00-24.001,240.001,170.00-1471.00-614.00-777.001,946.00-452.00418.00-395.00-3586.00909.00566.004,775.00-940.00-1247.0033.00-1104.00
Total Debt Growth (1y) 0.36%-7.63%-8.80%-9.99%-11.34%-9.70%-8.56%-10.02%-7.69%-8.40%-8.52%-5.95%-6.04%-5.64%-5.30%-5.95%-5.83%14.11%14.46%143.10%144.38%101.91%96.57%-15.98%-7.16%-9.59%-13.99%-4.95%-16.17%-11.62%-4.15%-11.94%-8.85%-16.49%-17.19%-9.29%-10.39%-5.07%-5.15%-5.22%-5.29%-5.37%-5.44%6.68%8.80%10.34%11.93%3.49%-6.32%-6.32%-16.42%-26.68%-20.22%-20.22%-10.53%
Total Debt Growth (3y) -6.67%-8.58%-8.63%-8.67%-8.39%-7.93%-7.47%-7.32%-6.52%-0.46%-0.28%29.08%29.31%29.55%28.68%24.31%28.80%27.71%24.62%24.75%23.90%17.29%17.46%-11.07%-10.82%-12.62%-11.95%-8.77%-11.86%-11.18%-9.03%-8.86%-8.20%-9.14%-9.44%-2.84%-2.62%-0.29%0.13%1.52%-1.17%-0.73%-4.00%-6.80%-6.66%-6.22%-5.76%
Total Debt Growth (5y) -6.38%-3.83%-3.73%11.74%12.09%12.45%12.25%10.21%13.13%12.48%10.89%11.42%10.97%11.68%11.93%9.97%10.30%8.98%8.96%9.17%9.21%5.04%4.94%-9.57%-9.65%-9.73%-9.34%-5.15%-6.74%-6.06%-4.44%-3.52%-4.64%-4.96%-7.02%-6.99%-7.15%-5.82%-5.57%
Total Debt (QoQ) -1.39%-1.41%-2.50%-2.56%-2.63%-2.70%-3.96%-0.75%-1.40%-4.25%-1.49%-1.51%-1.53%-1.55%-1.58%-1.09%-1.18%-2.23%-1.46%19.85%-0.87%107.65%-0.94%-0.97%-3.49%-11.24%9.45%-3.57%-8.19%-1.91%-3.48%1.67%-0.43%-9.88%-0.09%-6.85%-1.26%-1.28%-1.30%-1.32%-1.34%-1.36%-1.38%-1.40%-1.42%11.28%0.58%0.00%0.00%2.89%-8.94%0.00%-10.79%-9.74%-0.93%0.00%0.05%