|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.57M | 43.80M | 54.50M | 47.52M | 43.66M | 31.47M | 19.75M | 30.59M | 23.72M | 19.57M | 18.65M | 22.64M | 14.04M | 11.80M | 9.69M | 23.07M | 20.12M | 25.22M | 28.73M | 28.66M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.57M | 43.80M | 54.50M | 47.52M | 43.66M | 31.47M | 19.75M | 30.59M | 23.72M | 19.57M | 18.65M | 22.64M | 14.04M | 11.80M | 9.69M | 23.07M | 20.12M | 25.22M | 28.73M | 28.66M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.98M | 69.94M | 65.21M | 64.34M | 67.15M | 68.38M | 71.99M | 80.17M | 87.09M | 87.38M | 92.50M | 82.12M | 78.02M | 80.91M | 60.69M | 58.82M | 62.73M | 59.18M | 59.89M | 59.41M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.56M | 27.14M | 24.77M | 0.20M | 23.77M | 25.88M | 28.58M | 32.25M | 40.18M | 40.31M | 44.59M | 30.18M | 31.66M | 26.29M | 12.00M | 18.34M | 19.84M | 17.32M | 19.25M | 14.49M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.54M | 97.09M | 89.98M | 64.54M | 90.92M | 94.26M | 100.58M | 112.42M | 127.26M | 127.68M | 137.08M | 112.29M | 109.68M | 107.20M | 72.69M | 77.16M | 82.57M | 76.50M | 79.14M | 73.90M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.13M | 4.21M | 3.64M | 4.25M | 3.67M | 3.66M | 6.20M | 4.72M | 5.61M | 5.97M | 7.27M | 8.09M | 7.82M | 9.61M | 10.45M | 9.38M | 7.25M | 6.51M | 5.60M | 6.00M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.68M | 117.95M | 123.36M | 116.11M | 114.48M | 103.51M | 97.94M | 115.48M | 116.42M | 112.91M | 118.42M | 112.84M | 99.88M | 102.32M | 96.89M | 91.28M | 90.10M | 90.91M | 94.23M | 94.07M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.86M | 4.91M | 5.17M | 5.29M | 6.31M | 6.01M | 5.74M | 5.93M | 5.56M | 5.18M | 5.42M | 6.45M | 6.80M | 6.55M | 6.26M | 6.20M | 6.41M | 6.32M | 6.94M | 6.60M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.92M | 90.91M | 90.81M | 90.79M | 90.81M | 90.59M | 90.41M | 95.49M | 94.97M | 94.95M | 94.87M | 97.70M | 97.14M | 97.16M | 87.55M | 87.98M | 87.36M | 87.54M | 89.33M | 89.78M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.35M | 13.70M | 13.05M | 102.61M | 11.88M | 11.35M | 10.82M | 14.38M | 13.59M | 12.80M | 12.03M | 12.62M | 11.86M | 11.12M | 3.94M | 3.56M | 3.24M | 2.92M | 3.61M | 96.86M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.26M | 104.61M | 103.86M | 193.41M | 102.69M | 101.94M | 101.23M | 109.87M | 108.56M | 107.75M | 106.90M | 110.32M | 109.00M | 108.28M | 91.48M | 91.54M | 90.61M | 90.46M | 92.95M | 186.65M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.43M | 2.51M | 2.16M | 2.20M | 2.22M | 3.00M | 3.58M | 2.82M | 2.93M | 2.86M | 3.22M | 4.78M | 6.45M | 6.77M | 5.50M | 7.00M | 6.86M | 5.30M | 5.41M | 4.98M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.56M | 0.09M | 0.09M | 4.61M | 0.09M | 2.42M | 2.02M | 2.58M | 0.08M | 3.92M | 0.17M | 0.17M | 0.09M | 4.93M | 0.09M | 0.08M | 3.20M | 2.69M | 2.24M | 0.09M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 122.72M | 120.75M | 120.16M | 120.68M | 120.10M | 117.76M | 116.06M | 127.55M | 127.23M | 125.82M | 125.17M | 134.50M | 134.36M | 133.01M | 130.26M | 113.23M | 112.26M | 109.76M | 119.03M | 116.93M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 240.40M | 238.70M | 243.51M | 236.79M | 234.58M | 221.28M | 214.01M | 243.03M | 243.65M | 238.73M | 243.59M | 247.34M | 234.24M | 235.33M | 227.15M | 204.51M | 202.37M | 200.67M | 213.25M | 211.00M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.74M | 16.26M | 15.67M | 16.16M | 13.12M | 11.97M | 9.70M | 15.93M | 13.53M | 8.93M | 11.77M | 11.30M | 11.07M | 8.62M | 8.78M | 9.19M | 8.45M | 7.65M | 9.50M | 10.11M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.74M | 16.26M | 15.67M | 16.16M | 13.12M | 11.97M | 9.70M | 15.93M | 13.53M | 8.93M | 11.77M | 11.30M | 11.07M | 8.62M | 8.78M | 9.19M | 8.45M | 7.65M | 9.50M | 10.11M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.14M | 29.69M | 34.94M | 7.05M | 31.85M | 25.21M | 22.55M | 23.91M | 23.28M | 23.70M | 22.48M | 25.45M | 25.67M | 30.40M | 22.72M | 19.17M | 18.82M | 20.09M | 22.27M | 20.26M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.96M | | | | 5.09M | | | | 2.42M | | | | 3.96M | | | | 5.03M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.30M | 4.30M | 4.30M | 4.30M | 4.30M | 4.30M | 4.30M | 4.30M | | | | 2.29M | | | | 0.56M | | | 0.01M | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.52M | | | | 2.40M | | | | 2.59M | | | | 2.33M | | | | 2.14M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.93M | | | | 1.76M | | | | 0.70M | | | | 0.62M | | | | 1.23M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.94M | 7.49M | 6.98M | 7.05M | 7.51M | 7.40M | 7.06M | 7.06M | 6.14M | 6.90M | 6.69M | 9.52M | 8.05M | 8.89M | 9.88M | 10.06M | 9.98M | 9.74M | 10.74M | 9.79M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.13M | 57.73M | 61.89M | 56.84M | 56.78M | 48.88M | 43.61M | 51.19M | 42.95M | 39.53M | 40.94M | 46.27M | 44.79M | 47.91M | 49.23M | 38.42M | 37.25M | 37.48M | 42.51M | 40.16M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.54M | 71.52M | 70.51M | 69.49M | 68.47M | 67.45M | 66.44M | 74.42M | 79.17M | 79.17M | 79.17M | 79.17M | 74.17M | 74.17M | 66.17M | 59.17M | 59.17M | 59.17M | 59.20M | 59.17M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.85M | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.76M | 3.78M | 3.86M | 2.82M | 2.81M | 2.82M | 2.86M | 2.39M | 2.43M | 2.56M | 2.55M | 2.38M | 2.54M | 2.54M | 2.54M | 1.75M | 1.73M | 1.38M | 1.41M | 1.54M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.96M | 3.56M | 3.23M | 3.48M | 3.05M | 2.73M | 2.37M | 4.86M | 4.46M | 4.07M | 3.59M | 5.29M | 4.74M | 4.28M | 3.95M | 3.42M | 3.19M | 3.01M | 9.30M | 9.01M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.18M | 5.22M | 5.76M | 5.77M | 6.03M | 5.20M | 5.09M | 9.74M | 10.85M | 9.93M | 11.60M | 12.14M | 12.35M | 10.89M | 5.83M | 5.47M | 6.00M | 5.52M | 6.13M | 6.45M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 134.38M | 136.59M | 139.48M | 132.63M | 131.11M | 121.88M | 115.28M | 132.85M | 129.02M | 125.34M | 126.26M | 133.12M | 126.24M | 128.91M | 124.76M | 102.76M | 101.33M | 101.06M | 112.43M | 109.88M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 139.57M | 141.81M | 145.24M | 138.40M | 137.15M | 127.08M | 120.36M | 142.60M | 139.87M | 135.27M | 137.86M | 145.26M | 138.59M | 139.80M | 130.59M | 108.23M | 107.33M | 106.58M | 118.56M | 116.33M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.84M | 75.82M | 74.81M | 73.79M | 72.77M | 71.75M | 70.73M | 78.72M | 79.17M | 79.17M | 79.17M | 81.46M | 74.17M | 74.17M | 66.17M | 59.73M | 59.17M | 59.17M | 59.21M | 59.17M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.83M | 96.88M | 98.28M | 98.39M | 97.43M | 94.19M | 93.64M | 100.43M | 103.78M | 103.46M | 105.73M | 102.08M | 95.65M | 95.53M | 96.56M | 96.29M | 95.04M | 94.10M | 94.69M | 94.68M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.83M | 96.88M | 98.28M | 98.39M | 97.43M | 94.19M | 93.64M | 100.43M | 103.78M | 103.46M | 105.73M | 102.08M | 95.65M | 95.53M | 96.56M | 96.29M | 95.04M | 94.10M | 94.69M | 94.68M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 240.40M | 238.70M | 243.51M | 236.79M | 234.58M | 221.28M | 214.01M | 243.03M | 243.65M | 238.73M | 243.59M | 247.34M | 234.24M | 235.33M | 227.15M | 204.51M | 202.37M | 200.67M | 213.25M | 211.00M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 0.98M | 0.41M | 4.02M | 1.13M | 1.61M | 1.43M | 3.82M | 1.09M | 0.98M | 0.66M | 3.92M | 1.14M | 0.76M | 0.64M | 1.12M | 1.55M | 1.33M | 1.76M | 1.93M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -140.58M | -5.52M | -132.05M | -128.47M | -123.54M | -118.59M | -11.74M | -0.10M | -9.35M | -9.52M | -99.83M | -102.70M | -106.09M | -9.57M | -8.93M | -99.86M | -9.65M | -8.62M | -8.37M | -90.52M |