IHS Holding Ltd (NYSE: IHS)

Sector: Real Estate Industry: Real Estate Services CIK: 0001876183
Market Cap 2.65 Bn
P/B -19.49
P/E 5.68
P/S 1.50
ROIC (Qtr) 12.69
Div Yield % 0.00
Rev 1y % (Qtr) 8.28
Total Debt (Qtr) 3.90 Bn
Debt/Equity (Qtr) -28.68

About

IHS Holding Limited, also known as IHS Towers, is a prominent player in the global telecommunications industry, specializing in the ownership, operation, and development of shared communications infrastructure. The company facilitates mobile communications coverage and connectivity for approximately 780 million people across three regions and eleven countries. IHS Towers operates in a dynamic and competitive industry, providing essential infrastructure services to mobile network operators (MNOs) and other customers. The company's business model...

Read more

Price action

Investment thesis

Bull case

  • Healthy cash reserves of 647.60M provide 2.79x coverage of short-term debt 232.40M, demonstrating strong liquidity position and minimal refinancing risk.
  • Robust free cash flow of 839.67M exceeds capital expenditure of 239.88M by 3.50x, indicating strong organic growth funding capability.
  • Strong operating cash flow of 1.08B provides 3.84x coverage of SG&A expenses 280.96M, showing efficient operational cost management.
  • Retained earnings of (6.72B) provide strong 321.75x coverage of other current liabilities (20.90M), indicating earnings quality.
  • Robust tangible asset base of 3.53B provides 8.79x coverage of working capital 402.10M, indicating strong operational backing.

Bear case

  • Operating cash flow of 1.08B barely covers its investment activities of (74.14M), with a coverage ratio of -14.56, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • High receivables of 413.40M relative to inventory of 40.80M (10.13 ratio) suggests aggressive credit terms or collection difficulties, potentially masking revenue quality issues.
  • Free cash flow of 839.67M represents just -2.15x of debt issuance (390.63M), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • Operating cash flow of 1.08B shows concerning coverage of minority interest expenses of (12.55M), which is -86.03x, suggesting complex corporate structure risks.
  • Cash reserves of 647.60M provide minimal coverage of other current liabilities of (20.90M), which is -30.99x, indicating elevated short-term liquidity risk.

Peer comparison

Companies in the Real Estate Services
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 CBRE Cbre Group, Inc. 51.14 Bn 41.65 1.30 9.48 Bn
2 CSGP Costar Group, Inc. 26.47 Bn 1,304.00 8.66 1.18 Bn
3 BEKE KE Holdings Inc. 21.08 Bn 43.29 1.45 2.96 Bn
4 JLL Jones Lang Lasalle Inc 16.90 Bn 26.75 0.67 3.48 Bn
5 FSV FirstService Corp 7.01 Bn 56.92 1.78 1.51 Bn
6 COMP Compass, Inc. 6.69 Bn -118.64 1.01 0.48 Bn
7 CIGI Colliers International Group Inc. 5.39 Bn 69.70 2.00 2.50 Bn
8 OPEN Opendoor Technologies Inc. 4.15 Bn -13.09 0.88 1.79 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.27 1.34
EV to Cash from Ops. EV/CFO 5.51 2.97
EV to Debt EV to Debt 1.53 6.15
EV to EBIT EV/EBIT 5.63 5.23
EV to EBITDA EV/EBITDA 15.22 18.71
EV to Free Cash Flow [EV/FCF] EV/FCF 7.08 -9.39
EV to Market Cap EV to Market Cap 2.25 4.27
EV to Revenue EV/Rev 3.37 3.62
Price to Book Value [P/B] P/B -19.49 2.10
Price to Earnings [P/E] P/E 5.68 45.45
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 0.38
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 -6.05
Dividend per Basic Share Div per Share (Qtr) 0.00 0.22
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 0.42
Interest Coverage Int. cover (Qtr) 2.19 -2.22
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 13.20 -12,525.88
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 62.92 23.84
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 1.27
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 54.42 4.69
EBITDA Growth (1y) % EBITDA Growth (1y) % 0.00 26.73
EBIT Growth (1y) % EBIT 1y % (Qtr) 95.22 12.80
EBT Growth (1y) % EBT 1y % (Qtr) 125.26 21.27
EPS Growth (1y) % EPS 1y % (Qtr) 120.00 22.42
FCF Growth (1y) % FCF 1y % (Qtr) 168.52 54.29
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -2.83 39.11
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.38 1.45
Cash Payout Ratio Cash Payout Ratio 0.00 -0.01
Cash Ratio Cash Ratio (Qtr) 0.97 1.45
Current Ratio Curr Ratio (Qtr) 1.60 2.16
Debt to Equity Ratio Debt/Equity (Qtr) -28.68 -0.06
Interest Cover Ratio Int Coverage (Qtr) 2.19 -2.22
Times Interest Earned Times Interest Earned (Qtr) 2.19 -2.22
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % 0.00 -121.98
EBIT Margin % EBIT Margin % (Qtr) 59.81 -136.76
EBT Margin % EBT Margin % (Qtr) 32.52 -144.54
Gross Margin % Gross Margin % (Qtr) 49.50 32.87
Net Profit Margin % Net Margin % (Qtr) 26.40 -139.89