|
Revenue (Quarter)
|
| | | | 1,344.56M | 1,599.86M | 1,579.51M | 1,717.58M | 1,361.80M | 1,614.47M | 1,566.58M | 1,717.21M | 1,328.88M | 1,589.64M | 1,536.76M | 1,713.16M | 772.77M | 891.76M | 920.49M | 1,026.30M | 795.80M | 635.65M | 948.34M | 780.63M | 487.65M | 744.41M | 935.53M | | 861.61M | 928.05M | 1,062.02M | | 954.00M | 988.93M |
|
Cost of Revenue (Quarter)
|
| | | | 577.69M | 615.16M | 627.15M | 651.11M | 566.66M | 613.19M | 591.74M | 627.19M | 572.54M | 616.22M | 623.74M | 656.22M | 241.07M | 263.75M | 268.61M | 288.95M | 282.87M | 198.77M | 316.74M | 301.63M | 249.87M | 270.86M | 334.93M | | 320.51M | 325.77M | 385.56M | | 365.38M | 371.72M |
|
Gross Profit (Quarter)
|
| | | | 766.87M | 984.70M | 952.36M | 1,066.47M | 795.13M | 1,001.29M | 974.84M | 1,090.02M | 756.33M | 973.42M | 913.02M | 1,056.94M | 531.71M | 628.01M | 651.89M | 737.35M | 512.92M | 436.87M | 631.60M | 479.00M | 237.78M | 473.54M | 600.60M | | 541.09M | 602.28M | 676.46M | | 588.62M | 617.21M |
|
Selling, General & Administrative (Quarter)
|
| | | | 416.88M | 424.56M | 429.43M | 433.48M | 425.57M | 434.58M | 421.70M | 444.05M | 450.79M | 447.51M | 438.80M | 505.13M | 346.09M | 328.20M | 329.44M | 373.20M | 324.93M | 220.23M | 327.12M | 344.14M | 261.22M | 333.10M | 327.16M | | 372.64M | 390.09M | 414.30M | | 379.06M | 399.89M |
|
Restructuring Costs (Quarter)
|
| | | | 77.42M | 80.30M | 74.78M | 82.51M | 77.86M | 87.66M | 86.83M | 88.72M | 78.36M | 77.16M | 77.97M | 78.41M | 52.90M | 52.48M | 56.70M | 65.43M | 39.14M | 26.82M | 58.51M | 39.95M | 26.42M | 34.66M | 43.55M | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | -8.97M | 100.75M | 6.91M | -4.69M | 284.46M | -64.19M | -0.51M | 133.79M | 31.08M | 6.92M | -13.21M | 10.92M | -3.23M | -1.22M | -2.46M | -2.35M | -0.03M | 3.25M | -9.88M | -1.07M | -0.51M | -1.68M | -8.10M | | -12.38M | -12.34M | -4.83M | | -15.66M | -9.45M |
|
Operating Expenses (Quarter)
|
| | | | 494.30M | 504.86M | 504.20M | 515.99M | 503.43M | 522.24M | 508.53M | 532.77M | 529.15M | 524.67M | 516.76M | 583.54M | 398.99M | 380.68M | 386.13M | 438.64M | 364.07M | 247.05M | 385.63M | 384.09M | 287.64M | 582.28M | 670.04M | | 677.10M | 697.84M | 767.85M | | 716.82M | 736.69M |
|
Operating Income (Quarter)
|
| | | | 93.14M | 412.20M | 267.13M | 376.96M | 420.71M | 252.71M | 299.35M | 531.86M | 112.16M | 307.87M | 225.66M | 324.11M | 62.11M | 181.24M | 186.84M | 259.95M | 19.15M | 133.69M | 140.82M | -1730.78M | -159.09M | 39.40M | 112.85M | | 28.13M | 80.11M | 122.98M | | 82.87M | -211.19M |
|
EBIT (Quarter)
|
| | | | 93.14M | 412.20M | 267.13M | 376.96M | 420.71M | 252.71M | 299.35M | 531.86M | 112.16M | 307.87M | 225.66M | 324.11M | 62.11M | 181.24M | 186.84M | 259.95M | 19.15M | 133.69M | 140.82M | -1730.78M | -159.09M | 39.40M | 112.85M | | 28.13M | 80.11M | 122.98M | | 82.87M | -211.19M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | -0.09M | 9.18M | 0.19M | -9.83M | -10.24M | | 1.74M | -9.96M | 1.28M | 0.06M | -0.73M | | 49.64M | -10.37M | 4.17M | | 9.59M | -3.47M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | 25.48M | -10.61M | -2.10M | -0.95M | 0.10M | -69.71M | -100.97M | -90.09M | -81.96M | -85.56M | -86.13M | | -84.89M | -82.48M | -79.89M | | -81.49M | -87.89M |
|
Other Non Operating Income (Quarter)
|
| | | | -2.20M | | | | | | 157.56M | | | | | 1.27M | 0.10M | | | | -0.13M | -9.16M | -12.46M | -7.86M | -1.26M | -1.18M | 2.54M | | -0.36M | -1.78M | -12.02M | | -2.17M | -0.58M |
|
Non Operating Income (Quarter)
|
| | | | 19.89M | 16.21M | -17.98M | -5.07M | -5.71M | -34.02M | -7.32M | -26.05M | -15.37M | 1.65M | 0.05M | -6.52M | -20.42M | -2.06M | -0.28M | -0.25M | -0.13M | -9.16M | -12.46M | -7.86M | -1.26M | -1.18M | 2.54M | | -0.36M | -1.78M | -12.02M | | -2.17M | -0.58M |
|
EBT (Quarter)
|
| | | | -330.03M | -25.24M | -210.63M | -84.64M | -49.38M | -248.91M | -22.92M | 30.68M | -358.79M | -153.47M | -246.78M | -157.07M | -471.52M | 108.97M | 132.15M | 206.27M | -27.24M | 54.80M | 29.13M | -1839.25M | -241.06M | -47.34M | 28.80M | | -7.51M | -23.47M | 43.11M | | 16.96M | -296.36M |
|
Tax Provisions (Quarter)
|
| | | | 56.60M | 22.08M | 2.84M | 5.43M | 9.49M | 27.14M | 5.61M | -92.72M | 30.68M | 17.41M | 2.05M | -507.55M | -162.73M | 142.03M | 10.87M | 23.66M | -61.19M | 16.00M | 16.76M | -150.51M | -43.74M | -15.23M | 25.86M | | 24.45M | -27.15M | -68.85M | | 1.78M | 13.41M |
|
Profit After Tax (Quarter)
|
| | | | -386.63M | -47.31M | -221.92M | -90.07M | -58.87M | -276.04M | -35.00M | 106.03M | -389.47M | -176.47M | -250.49M | 418.74M | -308.79M | -33.06M | 70.08M | 224.91M | -135.60M | 38.79M | 12.37M | -1688.74M | -197.32M | -32.11M | 3.47M | | -31.96M | 3.18M | 111.63M | | 15.18M | -310.36M |
|
Equity Income (Quarter)
|
| | | | 0.33M | -0.69M | -0.86M | 0.31M | -0.43M | -1.61M | 1.12M | -15.81M | -0.24M | 0.24M | -2.24M | -0.61M | -0.03M | -0.03M | -0.03M | 0.21M | -0.01M | -0.02M | -0.00M | -0.56M | -0.03M | -0.06M | 0.27M | | -0.03M | -1.06M | -0.02M | | -0.03M | -0.13M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | -1.67M | 7.15M | 8.45M | 3.20M | 29.62M | 2.86M | 6.47M | 17.36M | 0.36M | 5.59M | 1.66M | -68.27M | -16.05M | 3.61M | 1.71M | 10.00M | -21.22M | | | | | | -0.52M | | | | 0.01M | | 0.78M | 0.59M |
|
Income from Continuing Operations (Quarter)
|
| | | | -386.63M | -47.31M | -213.47M | -90.07M | -58.87M | -276.04M | -28.53M | 123.40M | -389.47M | -170.88M | -248.83M | 350.48M | -308.79M | -33.06M | 121.27M | 182.61M | 33.95M | 38.79M | 12.37M | -1688.74M | -197.32M | -32.11M | 2.94M | | -31.96M | 3.67M | 111.95M | | 15.18M | -309.78M |
|
Consolidated Net Income (Quarter)
|
| | | | -386.63M | -47.31M | -213.47M | -90.07M | -58.87M | -276.04M | -28.53M | 123.40M | -389.47M | -170.88M | -248.83M | 350.48M | -124.25M | -33.23M | -49.49M | 42.30M | -169.55M | | | -1688.74M | | -32.11M | | | -31.96M | 3.67M | 111.95M | | 15.18M | -309.78M |
|
Income towards Parent Company (Quarter)
|
| | | | -386.63M | -47.31M | -213.47M | -90.07M | -58.87M | -276.04M | -28.53M | 123.40M | -389.47M | -170.88M | -248.83M | 350.48M | -124.25M | -33.23M | -49.49M | 42.30M | -169.55M | | | -1688.74M | | -32.11M | | | -31.96M | 3.67M | 111.95M | | 15.18M | -309.78M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | -386.63M | -47.31M | -213.47M | -90.07M | -58.87M | -276.04M | -28.53M | 123.40M | -389.47M | -170.88M | -248.83M | 350.48M | -124.25M | -33.23M | -49.49M | 42.30M | -169.55M | | | -1688.74M | | -32.11M | | | -31.96M | 3.67M | 111.95M | | 15.18M | -309.78M |
|
EPS (Basic) (Quarter)
|
-5.06 | -2.22 | -1.37 | -0.81 | -4.58 | -0.65 | -2.63 | -1.11 | -1.05 | -3.30 | -0.41 | 1.25 | -4.60 | -2.08 | -2.94 | 4.92 | -3.62 | -0.39 | 1.42 | 2.14 | 0.40 | 0.27 | 0.08 | -11.60 | -1.35 | -0.22 | 0.02 | | -0.22 | 0.02 | 0.76 | | 0.10 | -2.09 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
-5.06 | -2.22 | -1.37 | -0.81 | -4.58 | -0.65 | -2.63 | -1.11 | -1.05 | -3.30 | -0.41 | 1.24 | -4.60 | -2.08 | -2.94 | 4.88 | -3.62 | -0.39 | 1.42 | 2.14 | 0.40 | 0.27 | 0.08 | -11.60 | -1.35 | -0.22 | 0.02 | | -0.22 | 0.02 | 0.76 | | 0.10 | -2.09 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
0.08M | 0.08M | 83.99M | 83.94M | 0.08M | 0.08M | 84.35M | 84.28M | 84.41M | 84.47M | 84.65M | 84.57M | 84.75M | 84.81M | 84.90M | 84.97M | 85.22M | 85.25M | 85.54M | 85.41M | 85.65M | 145.28M | 145.72M | 145.61M | 145.96M | 146.15M | 145.98M | 146.21M | 146.51M | 146.59M | 146.73M | 147.51M | 147.78M | 148.30M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | 84.28M | | | | 84.57M | | | 85.07M | 84.97M | 85.22M | 85.28M | 85.62M | 85.41M | 85.65M | 145.30M | 145.84M | | 145.96M | 146.15M | 145.98M | | 146.51M | 146.59M | 146.73M | | 147.78M | 148.30M |
|
EBITDA (Quarter)
|
| | | | 93.14M | 412.20M | 267.13M | 376.96M | 420.71M | 252.71M | 299.35M | 531.86M | 112.16M | 307.87M | -236.36M | 324.11M | -410.43M | -79.93M | 63.99M | 259.95M | -112.06M | 38.47M | 11.88M | -1730.78M | -197.03M | -31.84M | 3.96M | | -32.33M | 3.05M | 111.57M | | 13.75M | -310.97M |
|
Interest Expenses (Quarter)
|
| | | | 441.77M | 452.96M | 453.92M | 456.85M | 463.95M | 465.99M | 459.85M | 460.19M | 455.34M | 463.23M | 470.25M | 475.32M | 321.13M | 10.61M | 2.10M | 0.95M | 114.76M | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | -17.15% | -87.48% | -1.35% | -6.42% | -19.22% | -10.90% | -24.49% | -302.21% | -8.55% | -11.34% | -0.83% | 323.13% | 34.51% | 130.34% | 8.23% | 11.47% | 224.64% | 29.20% | 57.52% | 8.18% | 18.15% | 32.17% | 89.78% | | -325.51% | 115.65% | -159.71% | | 10.50% | -4.53% |