|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 861.61M | 928.05M | 1,062.02M | 843.46M | 954.00M | 988.93M | 1,125.89M | 811.24M | 920.01M | 952.99M | 1,066.78M | 799.04M | 929.09M | 1,008.13M | 1,118.27M | 807.10M | 933.65M | 997.01M | 1,127.23M | 884.20M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 320.51M | 325.77M | 385.56M | 330.52M | 365.38M | 371.72M | 412.70M | 344.62M | 355.06M | 380.00M | 414.56M | 341.36M | 382.05M | 409.75M | 455.78M | 356.33M | 391.19M | 399.14M | 466.77M | 375.07M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 541.09M | 602.28M | 676.46M | 512.93M | 588.62M | 617.21M | 713.19M | 466.62M | 564.95M | 572.99M | 652.23M | 457.68M | 547.04M | 598.39M | 662.49M | 450.77M | 542.46M | 597.87M | 660.46M | 509.13M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 372.64M | 390.09M | 414.30M | 384.34M | 379.06M | 399.89M | 429.65M | 402.80M | 393.77M | 393.63M | 465.97M | 385.14M | 431.61M | 418.83M | 458.09M | 380.79M | 413.08M | 414.42M | 479.32M | 426.19M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.38M | -12.34M | -4.83M | -0.87M | -15.66M | -9.45M | 0.99M | -0.22M | 0.26M | -3.38M | -1.02M | -0.57M | -0.52M | -1.09M | -0.59M | -0.66M | -1.09M | -1.16M | -7.73M | -0.08M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 677.10M | 697.84M | 767.85M | 698.24M | 716.82M | 736.69M | 810.25M | 717.82M | 728.83M | 749.21M | 858.57M | 694.42M | 778.88M | 803.55M | 458.09M | 380.79M | 413.08M | 414.42M | 479.32M | 426.19M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.13M | 80.11M | 122.98M | 12.34M | 82.87M | -211.19M | 172.84M | -48.86M | -897.19M | 68.97M | 79.78M | -34.71M | -909.67M | 76.72M | 104.55M | -25.43M | 35.37M | -116.28M | 85.70M | 1.49M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.13M | 80.11M | 122.98M | 12.34M | 82.87M | -211.19M | 172.84M | -48.86M | -897.19M | 68.97M | 79.78M | -34.71M | -909.67M | 76.72M | 104.55M | -25.43M | 35.37M | -116.28M | 85.70M | 1.49M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.64M | -10.37M | 4.17M | -1.76M | 9.59M | -3.47M | -5.40M | -6.50M | -6.04M | -7.38M | -8.21M | 91.99M | -0.41M | -0.10M | -15.96M | -18.59M | -0.90M | -13.20M | -10.33M | -0.55M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -84.89M | -82.48M | -79.89M | -79.22M | -81.49M | -87.89M | -93.07M | -95.46M | -98.69M | -99.51M | -96.12M | -95.52M | -95.58M | -95.72M | -92.63M | -100.39M | -100.89M | -101.78M | -99.48M | -95.90M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.36M | -7.90M | 4.52M | | -2.17M | 6.89M | 0.73M | 4.62M | 22.90M | 23.95M | 0.45M | -0.50M | -0.23M | 1.20M | -1.39M | -1.16M | 1.00M | -0.01M | 0.07M | -0.32M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.36M | -1.78M | -0.42M | -0.27M | -2.17M | -0.58M | 0.73M | -0.10M | -0.27M | -0.74M | 0.45M | -0.50M | -0.23M | 1.20M | -1.39M | -1.16M | 1.00M | -0.01M | 0.07M | -0.32M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.51M | -23.47M | 43.11M | -68.95M | 16.96M | -296.36M | 90.40M | -146.26M | -979.34M | -18.23M | -18.85M | -38.77M | -1005.95M | -20.49M | -102.69M | -145.52M | -65.73M | -231.37M | -31.05M | -95.33M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.45M | -27.15M | -68.85M | -20.21M | 1.78M | 13.41M | 9.73M | 76.11M | -96.36M | -9.26M | -32.83M | -20.66M | -23.96M | 20.84M | -134.62M | 135.36M | 18.25M | -165.61M | 10.20M | 0.29M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -32.29M | 3.18M | 112.44M | -48.74M | 14.40M | -310.36M | 81.87M | -222.26M | -882.98M | -8.97M | 13.12M | -18.51M | -981.99M | -41.33M | 31.49M | -281.22M | -83.99M | -65.76M | -41.26M | -95.62M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | -1.06M | -0.02M | -0.03M | -0.03M | -0.13M | 0.18M | 0.04M | -0.04M | -3.51M | -0.01M | -0.04M | -0.06M | -2.59M | 0.05M | 0.05M | -0.05M | 0.01M | -7.01M | -0.05M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.49M | | | | | 0.78M | -0.10M | | | -1.47M | 0.40M | -0.33M | -0.06M | | 0.34M | -0.51M | | 0.98M | -0.40M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -31.96M | 3.67M | 111.95M | -48.74M | 15.18M | -309.78M | 80.66M | -222.36M | -882.98M | -8.97M | 13.97M | -18.11M | -981.99M | -41.33M | 31.93M | -280.88M | -83.99M | -65.76M | -41.26M | -95.62M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -31.96M | 3.67M | 111.95M | -48.74M | 15.18M | -309.78M | 80.66M | -222.36M | -882.98M | -8.97M | 13.97M | -18.11M | -981.99M | -41.33M | 31.93M | -280.88M | -83.99M | -65.76M | -41.26M | -95.62M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -31.96M | 3.67M | 111.95M | -48.74M | 15.18M | -309.78M | 80.66M | -222.36M | -882.98M | -8.97M | 13.97M | -18.11M | -981.99M | -41.33M | 31.93M | -280.88M | -83.99M | -65.76M | -41.26M | -95.62M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -31.96M | 3.67M | 111.95M | -48.74M | 15.18M | -309.78M | 80.66M | -222.36M | -882.98M | -8.97M | 13.97M | -18.11M | -981.99M | -41.33M | 31.93M | -280.88M | -83.99M | -65.76M | -41.26M | -95.62M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.22 | 0.02 | 0.76 | -0.33 | 0.10 | -2.09 | 0.54 | -1.50 | -5.93 | -0.06 | 0.09 | -0.12 | -6.50 | -0.27 | 0.22 | -1.84 | -0.54 | -0.43 | -0.26 | -0.61 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.22 | 0.02 | 0.76 | -0.33 | 0.10 | -2.09 | 0.54 | -1.50 | -5.93 | -0.06 | 0.09 | -0.12 | -6.50 | -0.27 | 0.22 | -1.84 | -0.54 | -0.43 | -0.26 | -0.61 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 146.51M | 146.59M | 146.73M | 147.51M | 147.78M | 148.30M | 148.06M | 148.37M | 148.77M | 149.08M | 149.25M | 149.79M | 151.14M | 150.98M | 151.27M | 152.48M | 153.38M | 153.99M | 154.29M | 155.79M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 146.36M | 150.40M | 146.73M | 147.51M | 147.78M | 148.30M | 148.06M | 148.37M | 148.77M | 149.69M | 149.25M | 149.79M | 151.14M | 150.98M | 151.27M | 152.48M | 154.28M | 155.19M | 154.29M | 155.79M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -32.33M | 3.05M | 111.57M | -48.83M | 13.75M | -310.97M | 80.31M | -222.31M | -884.55M | -9.38M | 13.78M | -18.73M | -981.91M | -41.00M | 30.94M | -281.12M | -83.20M | -66.55M | -41.98M | -95.52M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -325.51% | 115.65% | -159.71% | 29.31% | 10.50% | -4.53% | 10.77% | -52.03% | 9.84% | 50.80% | 174.14% | 53.29% | 2.38% | -101.68% | 131.09% | -93.01% | -27.77% | 71.58% | -32.85% | -0.30% |