iHeartMedia Income Statement (2009-2022) | IHRT

Income Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Mar2020 Jun2020 Sep2020 Dec2020 Jun2021 Sep2021 Dec2021 Jun2022 Sep2022
Revenue & cost
Revenue 1.21B1.44B1.39B1.51B1.26B1.49B1.48B1.63B1.32B1.60B1.58B1.81B1.34B1.60B1.58B1.72B1.36B1.61B1.57B1.72B1.33B1.59B1.54B1.71B0.77B0.89B0.92B1.03B0.80B0.64B0.95B0.78B0.49B0.74B0.94B0.86B0.93B1.06B0.95B0.99B
Cost of Revenue 0.62B0.64B0.63B0.60B0.60B0.58B0.60B0.64B0.64B0.70B0.58B0.62B0.63B0.65B0.57B0.61B0.59B0.63B0.57B0.62B0.62B0.66B0.24B0.26B0.27B0.29B0.28B0.20B0.32B0.30B0.25B0.27B0.33B0.32B0.33B0.39B0.37B0.37B
Gross Profit 0.59B0.80B0.76B0.67B0.89B0.90B0.72B0.96B0.95B1.11B0.77B0.98B0.95B1.07B0.80B1.00B0.97B1.09B0.76B0.97B0.91B1.06B0.53B0.63B0.65B0.74B0.51B0.44B0.63B0.48B0.24B0.47B0.60B0.54B0.60B0.68B0.59B0.62B
Operating items
Selling, General & Administrative 0.38B0.36B0.34B0.35B0.38B0.38B0.36B0.41B0.42B0.46B0.42B0.42B0.43B0.43B0.43B0.43B0.42B0.44B0.45B0.45B0.44B0.51B0.35B0.33B0.33B0.37B0.32B0.22B0.33B0.34B0.26B0.33B0.33B0.37B0.39B0.41B0.38B0.40B
Restructuring Costs 0.05B0.05B0.08B0.06B0.06B0.08B0.05B0.06B0.05B0.16B0.08B0.08B0.07B0.08B0.08B0.09B0.09B0.09B0.08B0.08B0.08B0.08B0.05B0.05B0.06B0.07B0.04B0.03B0.06B0.04B0.03B0.03B0.04B
Other Operating Expenses -0.00B-0.03B0.00B0.00B0.00B-0.03B0.02B0.00B-0.01B0.03B-0.01B0.10B0.01B-0.00B0.28B-0.06B-0.00B0.13B0.03B0.01B-0.01B0.01B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.01B-0.00B-0.00B-0.00B-0.01B-0.01B-0.01B-0.00B-0.02B-0.01B
Operating Expenses 0.43B0.41B0.42B0.41B0.44B0.46B0.41B0.46B0.47B0.62B0.49B0.50B0.50B0.52B0.50B0.52B0.51B0.53B0.53B0.52B0.52B0.58B0.40B0.38B0.39B0.44B0.36B0.25B0.39B0.38B0.29B0.58B0.67B0.68B0.70B0.77B0.72B0.74B
Operating Income -13986.00B-3.89B0.16B0.08B0.27B0.22B0.14B0.31B0.27B0.36B0.09B0.41B0.27B0.38B0.42B0.25B0.30B0.53B0.11B0.31B0.23B0.32B0.06B0.18B0.19B0.26B0.02B0.13B0.14B-1.73B-0.16B0.04B0.11B0.03B0.08B0.12B0.08B-0.21B
EBIT -13986.00B-3.89B0.16B0.08B0.27B0.22B0.14B0.31B0.27B0.36B0.09B0.41B0.27B0.38B0.42B0.25B0.30B0.53B0.11B0.31B0.23B0.32B0.06B0.18B0.19B0.26B0.02B0.13B0.14B-1.73B-0.16B0.04B0.11B0.03B0.08B0.12B0.08B-0.21B
Non-operating items
Non Operating Investment Income 0.01B-0.01B0.00B0.00B-0.00B0.01B0.00B-0.01B-0.01B0.00B-0.01B0.00B0.00B-0.00B0.05B-0.01B0.00B0.01B-0.00B
Interest & Investment Income 0.03B-0.01B-0.00B-0.00B0.00B-0.07B-0.10B-0.09B-0.08B-0.09B-0.09B-0.08B-0.08B-0.08B-0.08B-0.09B
Other Non Operating Income 0.43B0.22B-0.06B-0.00B-0.01B0.01B-0.00B0.01B-0.04B-0.00B0.16B0.00B0.00B-0.00B-0.01B-0.01B-0.01B-0.00B-0.00B0.00B-0.00B-0.01B-0.01B0.01B0.01B
Non Operating Income -0.00B0.43B0.06B-0.00B-0.01B-0.00B-0.00B0.01B0.01B0.02B0.02B-0.02B-0.01B-0.01B-0.03B-0.01B-0.03B-0.02B0.00B0.00B-0.01B-0.02B-0.00B-0.00B-0.00B-0.00B-0.01B-0.01B-0.01B-0.00B-0.00B0.00B-0.00B-0.00B-0.01B-0.00B-0.00B
Net income details
EBT -0.41B-3.86B-0.00B-0.25B-0.12B-0.17B-0.22B-0.05B-0.09B-0.34B-0.33B-0.03B-0.21B-0.08B-0.05B-0.25B-0.02B0.03B-0.36B-0.15B-0.25B-0.16B-0.47B0.11B0.13B0.21B-0.03B0.05B0.03B-1.84B-0.24B-0.05B0.03B-0.01B-0.02B0.04B0.02B-0.30B
Tax Provisions -0.02B0.18B-0.09B0.07B-0.04B-0.02B0.09B-0.01B-0.02B0.18B0.06B0.02B0.00B0.01B0.01B0.03B0.01B-0.09B0.03B0.02B0.00B-0.51B-0.16B0.14B0.01B0.02B-0.06B0.02B0.02B-0.15B-0.04B-0.02B0.03B0.02B-0.03B-0.07B0.00B0.01B
Profit After Tax 0.42B3.67B0.09B-0.13B0.18B-0.09B-0.15B0.88B0.13B-0.05B-0.07B-0.53B-0.39B-0.05B-0.22B-0.09B-0.09B-0.28B-0.04B0.12B-0.39B-0.18B-0.25B0.42B-0.43B-0.07B0.12B0.22B-0.14B0.04B0.01B-1.69B-0.20B-0.03B0.00B-0.03B0.00B0.11B0.02B-0.31B
Equity Income -0.00B-0.02B0.00B-0.00B0.00B0.00B-0.00B0.01B0.01B-0.02B0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.02B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
Income from Non-Controlling Interests -0.00B-0.01B0.02B0.01B0.02B-0.01B0.01B-0.00B0.01B0.01B0.00B0.03B0.00B0.01B0.02B0.00B0.01B0.00B-0.07B-0.02B0.00B0.00B0.01B-0.02B-0.00B0.00B0.00B0.00B0.00B0.00B
Income from Continuing Operations -0.39B-4.05B0.09B-0.32B-0.08B-0.15B-0.32B-0.04B-0.07B-0.53B-0.39B-0.05B-0.21B-0.09B-0.06B-0.28B-0.03B0.12B-0.39B-0.17B-0.25B0.35B-0.31B-0.03B0.12B0.18B0.03B0.04B0.01B-1.69B-0.20B-0.03B0.00B-0.03B0.00B0.11B0.02B-0.31B
Consolidated Net Income -0.39B-4.05B0.09B-0.32B-0.08B-0.15B-0.32B-0.04B-0.07B-0.53B-0.39B-0.05B-0.21B-0.09B-0.06B-0.28B-0.03B0.12B-0.39B-0.17B-0.25B0.35B-0.12B-0.03B-0.05B0.04B-0.17B-1.69B-0.03B-0.03B0.00B0.11B0.02B-0.31B
Income towards Parent Company -0.39B-4.05B0.09B-0.32B-0.08B-0.15B-0.32B-0.04B-0.07B-0.53B-0.39B-0.05B-0.21B-0.09B-0.06B-0.28B-0.03B0.12B-0.39B-0.17B-0.25B0.35B-0.12B-0.03B-0.05B0.04B-0.17B-1.69B-0.03B-0.03B0.00B0.11B0.02B-0.31B
Net Income towards Common Stockholders 0.00B-4.05B0.09B-0.32B-0.08B-0.15B-0.32B-0.04B-0.07B-0.53B-0.39B-0.05B-0.21B-0.09B-0.06B-0.28B-0.03B0.12B-0.39B-0.17B-0.25B0.35B-0.12B-0.03B-0.05B0.04B-0.17B-1.69B-0.03B-0.03B0.00B0.11B0.02B-0.31B
Additional items
EPS (Basic) 45.231.12-0.00B-1.06-1.91-0.00B-0.46-0.81-6.29-4.58-0.65-2.63-1.11-1.05-3.30-0.411.25-4.60-2.08-2.944.12-3.62-0.391.420.500.400.270.08-11.60-1.35-0.220.02-0.220.020.760.10-2.09
EPS (Weighted Average and Diluted) 45.231.12-0.00B-1.06-1.91-0.00B-0.46-0.81-6.29-4.58-0.65-2.63-1.11-1.05-3.30-0.411.24-4.60-2.08-2.944.12-3.62-0.391.420.500.400.270.08-11.60-1.35-0.220.02-0.220.020.760.10-2.09
Shares Outstanding (Weighted Average) 0.00B0.00B0.00B0.08B0.08B0.00B0.08B0.08B0.09B0.08B0.09B0.09B0.09B0.09B0.09B0.15B0.15B0.15B0.15B0.15B0.15B0.15B0.15B0.15B0.15B
Shares Outstanding (Diluted Average) 0.00B0.00B0.00B0.08B0.08B0.00B0.08B0.08B0.09B0.08B0.09B0.09B0.09B0.09B0.09B0.15B0.15B0.15B0.15B0.15B0.15B0.15B0.15B0.15B0.15B
EBITDA 0.49B3.60B0.04B-0.17B-0.21B-0.17B-0.04B0.82B0.08B-0.01B-0.19B0.36B0.09B0.41B0.27B0.38B0.42B0.25B0.30B0.53B0.11B0.31B-0.24B0.32B-0.42B-0.09B0.07B0.26B-0.12B0.04B0.01B-1.73B-0.20B-0.03B0.00B-0.03B0.00B0.11B0.01B-0.31B
Interest Expenses 0.39B0.38B0.37B0.39B0.39B0.39B0.37B0.36B0.37B0.64B0.44B0.45B0.45B0.46B0.46B0.47B0.46B0.46B0.46B0.46B0.47B0.48B0.32B0.01B0.00B0.00B0.11B
Tax Rate 4.80%-4.78%2,508.25%-28.38%32.97%11.95%-41.36%19.47%23.49%-52.54%-17.15%-87.48%-1.35%-6.42%-19.22%-10.90%-24.49%-302.21%-8.55%-11.34%-0.83%323.13%34.51%130.34%8.23%11.47%224.64%29.20%57.52%8.18%18.15%32.17%89.78%-325.51%115.65%-159.71%10.50%-4.53%