iHeartMedia Growth Metrics (2009-2022) | IHRT

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022
Growth Ratios
Assets Growth (1y) -21.01%-3.41%-1.71%-3.25%-2.65%-2.34%-5.09%-10.04%-7.63%-5.92%-1.20%-1.47%-2.10%-4.72%-6.01%-8.29%-7.79%-4.42%-4.60%-0.66%-2.56%-36.75%-35.55%17.17%-8.25%41.06%-34.82%-19.02%-16.58%-2.80%1.78%-3.41%-3.50%-4.68%-4.00%-5.46%
Assets Growth (3y) -3.76%-4.40%-4.66%-6.67%-5.88%-5.02%-3.96%-3.53%-4.19%-16.80%-16.70%2.20%-6.24%-5.17%-8.79%-10.21%-9.38%-9.12%-9.46%-8.89%4.36%3.97%-15.48%-7.51%-8.67%
Assets Growth (5y) -7.28%-3.79%-4.16%-5.17%-4.83%-4.65%-5.00%-4.77%-4.60%-4.60%-4.93%-1.10%-5.70%-5.23%-7.27%-8.16%-7.48%-7.61%-7.52%-7.44%-7.23%-7.12%-6.81%-6.69%-7.43%
Assets (QoQ) -18.75%-1.13%1.98%-3.59%-0.65%0.62%0.38%-2.99%-0.33%-2.21%-2.29%-3.02%-3.26%-1.86%0.33%-1.23%1.59%-2.12%-0.31%-3.88%0.21%-4.50%0.23%-0.36%0.03%-0.55%-1.70%-35.32%1.94%80.78%-23.02%-0.57%-4.36%2.43%0.89%-1.65%0.15%-2.80%0.80%-2.86%0.86%-4.27%
Capital Expenditures Growth (1y) 213.44%-80.76%215.63%-51.82%20.35%-16.25%-7.55%26.18%-15.65%0.57%-2.19%14.37%9.42%-10.13%27.89%-37.51%-203.11%-24.15%-79.82%-58.32%132.25%-40.69%0.93%43.33%-5.62%2.56%-34.27%-12.53%79.57%164.92%207.46%19.03%54.63%-19.73%-41.00%
Capital Expenditures Growth (3y) 1.76%-1.09%-12.29%-8.86%4.96%-3.39%-43.45%-11.82%-36.80%-33.21%-28.61%-26.06%-36.13%-28.00%-24.84%-40.66%-26.77%30.60%-21.18%22.95%35.65%29.47%-0.58%41.75%11.81%
Capital Expenditures Growth (5y) 23.91%-19.95%24.74%-15.49%0.49%7.59%-2.36%-2.63%-0.53%-19.38%-25.11%-11.64%-17.43%-23.54%-22.44%-23.80%-19.71%-13.66%-8.25%-6.32%-15.06%-10.32%-3.54%19.26%
Capital Expenditures (QoQ) 743.89%-114.77%386.92%-58.42%9.19%-11.23%19.56%3.85%9.80%-27.60%129.82%-54.16%21.20%-1.18%53.65%-45.35%17.87%15.55%47.00%-55.11%67.74%-43.54%-342.56%133.02%-55.37%16.60%87.65%-39.27%-24.04%65.59%-17.46%6.12%40.60%-28.98%69.45%56.56%63.18%-72.50%120.12%-18.72%19.93%
Cash & Equivalents Growth (1y) -5.87%0.48%23.72%1.96%1.92%-18.98%-31.48%-56.26%-51.47%-26.71%69.07%238.58%145.67%41.81%9.36%-62.70%-72.64%-47.25%-68.39%-18.53%0.50%8.66%-16.13%50.68%-51.42%-10.96%44.33%307.13%157.62%-18.19%12.68%-48.29%-51.14%-47.14%-49.46%-19.97%
Cash & Equivalents Growth (3y) -24.09%-13.16%-23.47%-17.95%-31.16%-18.16%-16.39%0.96%-12.25%-6.68%-33.81%-22.92%-48.88%-20.09%21.01%25.73%35.58%39.21%21.17%30.62%5.86%16.27%-14.54%32.36%2.16%
Cash & Equivalents Growth (5y) -15.95%-11.82%-17.60%-24.67%-27.89%-23.77%-25.79%-16.65%-8.32%-4.83%-14.17%-7.47%-30.75%-11.91%17.48%5.97%13.27%-1.38%-11.57%-9.33%-7.43%-16.06%-5.19%2.51%0.62%
Cash & Equivalents (QoQ) -4.91%-8.20%37.04%-21.32%1.51%13.03%12.94%-21.35%-19.30%-4.41%20.84%-34.58%-12.51%-36.76%34.06%-1.19%101.82%26.64%-2.73%-42.96%55.65%-56.80%-28.65%9.95%-6.73%11.34%-11.98%18.87%-28.00%100.02%-71.62%117.88%-19.96%37.87%0.97%-26.58%10.24%-36.73%-4.60%-20.57%5.41%0.19%
Cash from Investing Activities Growth (1y) -70.19%-0.17%54.27%-120.02%475.51%-38.83%-14.71%1,790.79%-129.96%-13.01%216.33%-99.88%-1.45%43.49%-156.39%-6,351.43%49.36%-41.99%-123.36%-40.90%56.71%22.60%39.33%-684.04%-13.38%92.10%-196.48%20.38%46.58%
Cash from Investing Activities Growth (3y) 88.13%-84.26%-4.51%3.93%9.04%-6.76%-29.14%3.21%-13.58%-28.09%39.41%14.68%-281.32%6.67%-88.55%40.20%9.73%25.55%27.84%-18.99%8.88%
Cash from Investing Activities Growth (5y) -5.06%-10.89%15.67%58.09%-0.87%-13.93%77.81%-18.57%24.20%0.52%-0.79%11.82%-19.94%19.02%10.01%-20.30%-103.72%18.06%3.62%13.21%
Cash from Investing Activities (QoQ) -112.72%4.11%52.70%-76.40%-25.21%56.23%-146.57%36.75%-178.62%75.60%973.28%-123.38%-130.23%459.62%-115.47%11.79%336.98%-99.64%-13,737.31%50.87%-136.49%60.55%-10.47%-37.77%-272.01%75.11%66.06%-146.33%-225.31%112.46%-234.04%-108.70%77.34%-52.19%-10.62%-40.03%
Cash from Operations Growth (1y) 180.42%55.39%-514.45%-157.74%-107.47%-796.25%4.48%-1.81%1,833.71%26.40%-10.16%-78.19%-141.97%-14.88%-123.95%140.95%1,188.85%309.65%593.14%-22.12%-69.06%20.34%-33.02%-21.64%67.93%-172.79%434.87%7.70%59.26%
Cash from Operations Growth (3y) 9.90%-67.22%-36.50%-99.05%-30.55%39.98%333.07%55.67%2.00%36.95%12.24%69.83%30.33%48.84%-25.79%-52.33%-24.10%-23.84%-33.55%23.26%-26.86%
Cash from Operations Growth (5y) -28.36%9.84%-57.89%-16.55%-19.81%1.46%-13.93%28.41%12.86%71.54%19.01%-22.53%18.11%-13.12%25.01%-12.20%34.36%52.73%24.47%40.47%
Cash from Operations (QoQ) 81.89%-82.33%-25.39%1,069.26%0.79%-147.14%149.59%-60.95%1,441.79%-186.34%98.56%-3,540.04%331.37%-184.13%124.47%-254.53%382.44%-266.86%94.24%-323.01%41.12%385.29%53.23%-18.55%38.51%-54.94%-39.12%216.75%-10.10%-59.39%228.66%39.95%-138.97%398.40%-33.82%106.94%
Dividends Paid - Common Growth (1y) -46.42%354.35%-100.05%-62.62%3,306.42%-98.17%188,409.09%-234.39%-62.26%116.00%-38.15%-988.66%-88.38%65.30%-129.53%-97.69%-66.33%115.09%
Dividends Paid - Common Growth (3y) 90.27%-43.60%-17.61%-95.47%14.32%-59.73%-600.68%-89.96%6.33%-69.79%
Dividends Paid - Common Growth (5y) -55.00%-36.92%-52.21%
Dividends Paid - Common (QoQ) 44.58%300.63%-67.50%-71.54%1,126.05%-100.04%25,400.00%2,493.68%-99.34%4,260.84%-118.06%828.48%-96.23%1,148.73%-417.80%107.78%-46.43%-323.11%682.19%0.00%
EBITDA Margin Growth (1y) -0.01M-0.03M-574.000.01M0.00M0.00M-919.00222.000.00M-0.00M220.00903.00-0.00M371.00-0.00M-0.00M-0.01M-0.00M0.00M641.000.00M0.00M-627.00-0.02M-0.00M-553.000.00M461.000.00M519.00-0.00M
EBITDA Margin Growth (3y) -81.00-0.01M-0.00M-939.00338.00-0.00M-960.00-0.00M-0.02M-0.01M0.00M-0.00M623.00-719.00-0.00M-461.00-0.00M
EBITDA Margin Growth (5y) 0.00M0.00M0.00M0.00M-0.00M0.00M0.00M0.00M-0.02M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M
EBITDA Margin (QoQ) 0.02M-0.02M-0.00M-540.00532.00865.000.01M-0.00M-710.00-0.00M-0.00M0.00M-885.00504.00895.00-0.00M346.000.00M-0.00M0.00M-0.00M0.00M-0.01M0.00M0.00M0.00M-0.00M0.00M-480.000.02M0.00M470.00408.000.00M-0.00M
EBIT Growth (1y) 100.00%106.87%42.06%92.74%16.30%21.56%5.57%351.69%-38.69%12.06%41.09%-73.34%21.83%-24.62%-39.06%-44.63%-41.13%-17.20%-19.79%-69.17%-26.24%-24.63%-9,138.48%-219.00%-72.02%117.68%103.35%8.98%194.63%-363.62%
EBIT Growth (3y) -3.18%-12.63%-23.96%-11.23%-11.65%-64.30%-19.12%-22.23%-159.28%-36.02%-44.11%-29.65%-46.26%-24.59%-22.08%-14.74%-51.82%
EBIT Growth (5y) 4.41%9.04%3.85%23.79%-4.07%2.18%-83.10%-19.00%-31.81%-21.43%-35.54%-23.18%-25.39%-23.09%-24.04%
EBIT Margin Growth (1y) 115.78M0.03M380.00501.00144.00201.00222.000.00M-0.00M220.00903.00-0.00M371.00-442.00-0.00M-40.0096.00561.00641.00-563.0071.00-545.00-0.02M-0.01M-956.000.00M334.00-48.00542.00-0.00M
EBIT Margin Growth (3y) -81.00111.00-544.00339.00338.00-0.00M538.00-426.00-0.02M-0.01M-939.00-686.00-0.00M-0.00M-0.00M-0.00M-0.00M
EBIT Margin Growth (5y) 99.00782.00195.000.00M-373.00213.00-0.02M-0.01M-0.00M-989.00-0.00M-0.00M-0.00M-0.00M-0.00M
EBIT Margin (QoQ) 115.75M0.03M0.00M-298.00843.00-241.00-0.00M0.00M-885.00504.00895.00-0.00M346.000.00M-0.00M0.00M-468.00423.00-0.00M0.00M-3.00503.00-0.00M0.00M-618.000.02M0.00M677.00537.00295.00-0.00M
EBIT (QoQ) 99.97%104.00%256.21%-17.33%114.95%-13.59%-73.92%342.55%-35.19%41.12%11.61%-39.93%18.45%77.67%-78.91%174.48%-26.70%43.63%-80.84%191.80%3.09%39.13%-92.63%598.15%5.34%90.81%124.76%186.45%184.83%53.51%-354.84%
EBT Growth (1y) 38.59%97.02%-4,707.40%10.68%59.06%48.51%75.43%85.04%-886.27%89.12%136.25%-626.57%38.34%-976.84%-611.97%-31.42%171.00%153.55%231.32%94.22%-49.72%-77.95%-6,651.76%-539.92%-262.50%96.88%50.41%49.68%325.86%-1,162.52%
EBT Growth (3y) 23.04%-12.63%84.87%37.99%64.32%17.99%30.45%48.45%-72.42%-16.24%42.33%29.73%-27.42%-29.62%-40.66%-32.35%-130.04%
EBT Growth (5y) -5.64%26.19%-4.28%26.10%-39.47%23.59%-41.00%-57.04%25.81%18.54%50.35%-0.48%7.04%16.11%-3.73%
EBT Margin Growth (1y) 0.00M0.03M-0.00M289.00479.00601.000.00M0.00M-0.00M0.00M671.00-0.00M576.00-0.00M-0.00M-0.00M0.00M0.00M0.00M0.01M-360.00-0.00M-0.02M-0.01M-943.000.00M383.0098.00265.00-0.00M
EBT Margin Growth (3y) 987.00-0.00M0.00M0.00M0.00M20.000.00M453.00-0.02M-0.00M970.000.00M-0.00M-0.00M-0.00M-684.00-0.00M
EBT Margin Growth (5y) -470.00615.00-177.000.00M-0.00M409.00-0.02M-0.00M698.00801.000.00M-107.00227.000.00M-0.00M
EBT Margin (QoQ) -0.02M0.03M0.00M-383.000.00M-262.00-551.000.00M-0.00M841.00130.00-0.00M0.00M325.00-0.00M0.00M-640.00689.00-0.01M0.01M214.00574.00-0.00M0.00M-555.000.02M0.00M944.00-166.00659.00-0.00M
EBT (QoQ) -845.77%99.91%54.07%-48.29%78.95%-86.51%4.21%92.35%-734.60%59.82%41.66%-404.05%90.79%233.87%-1,269.46%57.22%-60.79%36.35%-200.20%123.11%21.27%56.09%-113.21%301.15%-46.84%86.89%80.36%160.84%-212.53%283.64%-1,847.02%
Enterprise Value Growth (1y) 5.87%-44.91%-83.40%24.10%31.87%53.70%61.55%82.81%65.82%39.60%-152.05%-1,011.42%-316.16%-110.63%-18.56%68.55%81.73%55.37%68.15%-3.53%-68.90%-70.58%14.50%-64.01%51.30%8.55%-46.02%-328.14%-162.25%18.25%-13.13%48.79%51.75%47.89%50.26%20.64%
Enterprise Value Growth (3y) 24.89%7.25%22.60%15.61%36.19%17.19%1.63%-53.53%-8.69%-17.05%31.40%18.87%46.84%11.37%-35.35%-52.15%-59.93%-46.64%-25.10%-33.12%-7.09%-21.18%14.64%-34.06%-2.15%
Enterprise Value Growth (5y) 22.94%11.75%20.03%33.92%45.15%33.89%35.96%15.99%4.13%-2.56%10.01%-0.41%26.56%2.40%-54.02%-21.77%-30.92%-3.55%8.61%6.16%1.33%13.49%-1.10%-14.66%-10.70%
Enterprise Value (QoQ) 34.06%10.69%-103.14%21.32%-1.51%-13.03%15.92%29.38%31.01%6.13%-29.91%45.44%21.75%69.00%-158.21%3.56%-226.55%-36.68%3.32%51.19%-83.80%63.74%43.86%-19.28%-31.17%-17.86%8.40%-20.46%34.25%-126.07%72.80%-126.18%20.25%-38.54%-1.09%26.82%-10.37%37.29%4.74%20.97%-5.35%-0.06%
EPS (Basic) Growth (1y) -102.34%-270.54%2.65%56.51%57.38%82.35%77.07%-407.69%84.41%212.61%-338.10%36.97%-617.07%229.99%21.30%81.25%148.30%-87.99%111.05%169.23%-94.37%-3,000.00%-600.00%-375.00%83.70%109.09%3,715.07%145.45%-10,544.31%
EPS (Basic) Growth (3y) 38.48%7.54%15.66%36.44%34.74%33.53%27.69%29.96%-36.11%13.42%57.86%-83.07%17.37%-75.85%15.50%-28.19%-204.06%
EPS (Basic) Growth (5y) 74.13%9.32%-6.61%80.63%-48.24%12.82%-20.43%-15.74%39.12%15.08%41.82%15.42%-9.40%15.42%6.61%
EPS (Basic) (QoQ) -97.52%99.97%-80.19%99.99%-76.60%27.19%85.81%-304.62%57.79%5.41%-214.29%87.58%404.88%-468.00%54.78%-41.35%240.30%-187.76%89.23%464.10%-65.12%-19.23%-32.50%-70.37%88.36%83.70%109.09%109.09%3,715.07%-2,188.86%
EPS (Weighted Average and Diluted) Growth (1y) -102.34%-270.54%2.65%56.51%57.38%82.35%77.07%-407.69%84.41%211.71%-338.10%36.97%-617.07%232.65%21.30%81.25%148.30%-87.99%111.05%169.23%-94.37%-3,000.00%-600.00%-375.00%83.70%109.09%3,715.07%145.45%-10,544.31%
EPS (Weighted Average and Diluted) Growth (3y) 38.48%7.54%15.66%36.44%34.74%33.53%27.69%29.96%-36.11%13.42%57.86%-83.07%17.37%-75.85%15.50%-28.19%-204.06%
EPS (Weighted Average and Diluted) Growth (5y) 74.13%9.32%-6.61%80.63%-48.24%12.82%-20.43%-15.74%39.12%15.08%41.82%15.42%-9.26%15.42%6.61%
EPS (Weighted Average and Diluted) (QoQ) -97.52%99.97%-80.19%99.99%-76.60%27.19%85.81%-304.62%57.79%5.41%-214.29%87.58%402.44%-470.97%54.78%-41.35%240.30%-187.76%89.23%464.10%-65.12%-19.23%-32.50%-70.37%88.36%83.70%109.09%109.09%3,715.07%-2,188.86%
FCF Margin Growth (1y) 247.000.00M-0.00M437.00-0.00M228.00-6.00399.00136.00-226.00-0.00M-644.0080.00-508.000.01M0.00M0.00M0.00M-341.00-0.00M314.00-534.00-0.00M-0.00M332.00745.00-79.000.00M145.00
FCF Margin Growth (3y) -506.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M327.00739.00242.00-0.00M-0.00M-0.00M78.00-0.00M
FCF Margin Growth (5y) 0.00M-0.00M465.00-0.00M-126.00-750.00427.00-572.000.00M82.00955.00-492.0015.000.00M-344.000.00M0.00M
FCF Margin (QoQ) -0.00M0.00M-0.00M0.00M-153.00-0.00M956.00-25.00-0.00M0.00M-761.000.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-300.000.00M0.00M0.00M-661.00427.00-0.00M-394.000.00M-0.00M112.00823.00524.00-1.00-478.00
FCF Payout Ratio Growth (1y) 70.88%-80.75%100.01%-69.10%-3,253.66%83.76%-214,034.24%-270.84%76.60%84.17%31.88%-2,697.22%140.74%172.46%77.31%-97.23%28.80%112.79%
FCF Payout Ratio Growth (3y) -31.71%64.05%49.19%-155.94%73.22%26.38%-592.92%26.05%29.02%26.41%
FCF Payout Ratio Growth (5y) 15.16%15.36%14.91%
FCF Payout Ratio (QoQ) -704.92%-219.33%107.75%-114.63%-4,896.44%100.02%26,479.34%-1,687.57%75.80%-109.51%78.77%-117.43%83.63%-801.41%-771.59%103.17%-70.88%-382.31%1,252.45%-71.98%
Free Cash Flow Growth (1y) 29.90%195.21%-321.23%43.84%-140.17%-84.00%-151.38%-433.32%20.97%-1.57%88.74%11.98%-21.34%-61.32%-1,264.26%9.20%-61.08%128.52%328.14%230.15%376.65%-16.86%-73.86%18.01%-38.55%-127.19%-108.09%-24.47%83.32%339.56%-2.18%-241.67%3,659.62%38.03%217.61%
Free Cash Flow Growth (3y) 5.63%27.98%23.30%-44.46%-56.87%-62.14%-28.19%35.13%76.55%44.87%13.43%33.56%116.41%50.29%28.98%45.47%50.11%-1.58%-27.20%-26.24%-38.85%-41.95%-38.51%17.30%-35.57%
Free Cash Flow Growth (5y) -17.46%22.33%-40.22%12.01%-24.29%-1.25%-9.45%36.20%-16.20%22.11%33.89%53.59%17.49%24.28%37.00%-21.83%16.84%18.08%17.82%-18.35%31.04%24.26%19.24%24.25%
Free Cash Flow (QoQ) -233.69%142.04%-259.16%245.22%-2.01%-197.68%59.59%-3.85%82.04%-25.46%519.66%-294.57%75.46%-166.18%195.19%-263.37%97.28%-1,981.41%185.07%-435.04%77.00%-38.53%136.46%145.52%83.96%-20.97%33.53%-57.17%-42.16%256.83%-125.59%-6.12%379.82%-0.61%-105.65%1,624.55%14.26%-243.94%241.97%-40.88%162.89%
Gross Margin Growth (1y) 392.00398.00620.00212.0029.00-97.0074.00135.0047.00193.00138.00-147.00-78.00-282.00-178.000.00M919.000.00M0.00M-435.00-169.00-422.00-309.00-0.00M-299.000.00M128.00-50.00-110.00-249.00
Gross Margin Growth (3y) 34.000.00M887.000.00M975.00607.00671.00437.00445.00-0.00M420.00250.00-762.00-592.00-815.00-703.00-419.00
Gross Margin Growth (5y) 430.00188.00-51.00353.00206.00240.00433.00-0.00M332.00211.0078.00267.0022.0047.00300.00
Gross Margin (QoQ) 688.00-109.00694.00113.00511.00-14.00-432.00451.00-125.00180.00-370.00363.0021.00125.00-656.00432.00-182.00228.00711.00162.0040.00103.00-739.00428.00-213.00-0.00M0.00M59.00210.00-120.0071.00
Gross Profit Growth (1y) 13.02%11.03%18.01%8.72%8.21%5.46%-3.97%3.69%1.68%2.36%2.21%-4.88%-2.78%-6.34%-3.03%-29.70%-35.48%-28.60%-30.24%-3.53%-30.44%-3.11%-6.61%-45.57%-25.02%127.56%27.19%12.63%8.78%2.48%
Gross Profit Growth (3y) -1.63%-11.49%-13.92%-11.87%-11.58%-13.60%-24.15%-13.47%-14.12%-37.49%-19.65%-17.17%-4.84%-2.60%-2.83%10.45%-0.77%
Gross Profit Growth (5y) 2.85%2.06%1.18%1.88%0.80%0.58%-8.98%-24.74%-13.04%-10.85%-11.58%-9.18%-9.10%-9.57%-7.53%
Gross Profit (QoQ) 35.81%-4.94%33.41%1.03%32.77%-1.53%-30.94%28.40%-3.28%11.98%-25.44%25.93%-2.64%11.82%-30.61%28.70%-6.20%15.76%-49.69%18.11%3.80%13.11%-30.44%-14.83%44.57%-50.36%99.15%26.83%11.31%12.31%4.86%
Interest Coverage Ratio Growth (1y) 100.00%106.86%34.81%101.15%24.93%28.13%48.75%330.10%-40.41%10.62%40.07%-72.84%22.55%-26.28%-41.00%-21.48%2,469.48%18,467.73%39,819.44%-13.73%
Interest Coverage Ratio Growth (3y) 7.12%-2.84%165.74%432.98%590.96%-43.12%
Interest Coverage Ratio Growth (5y) 1.62%5.58%0.71%18.30%-8.95%-2.21%
Interest Coverage Ratio (QoQ) 99.97%104.17%256.41%-18.10%121.37%-16.00%-61.99%331.62%-35.33%40.21%9.90%-40.20%20.04%77.54%-78.69%169.81%-27.80%42.10%-71.64%8,729.52%421.76%205.50%-99.94%
Net Cash Flow Growth (1y) 259.78%-56.78%-2.10%-259.73%-28.94%101.02%750.95%224.82%-123.89%-14,761.85%-16.42%-338.90%-363.36%111.85%-143.10%109.50%62.02%-37.71%166.45%70.16%259.50%613.09%216.72%-177.49%-292.17%62.19%-71.20%100.47%339.43%
Net Cash Flow Growth (3y) 52.13%-120.54%-40.72%29.62%-32.86%31.68%-34.27%121.20%-37.91%-27.18%68.77%36.20%35.94%68.76%-83.47%49.38%-108.89%-29.66%-43.06%-37.79%-83.22%
Net Cash Flow Growth (5y) -17.26%-16.20%16.63%33.88%-57.31%12.28%20.04%30.15%-13.78%22.77%28.67%-15.00%-24.14%34.16%12.09%-15.46%31.58%16.50%-53.83%17.98%
Net Cash Flow (QoQ) 514.91%-178.89%105.59%773.94%12.23%-286.34%402.02%-300.29%77.82%-168.11%159.66%-97.12%14,025.64%-48.59%-111.42%-1,668.04%180.53%-246.94%77.85%145.22%-392.87%132.39%-188.54%174.16%212.45%-17.07%-17.01%231.58%-4,336.88%128.27%-495.67%92.10%-327.73%121.54%-93.49%3,894.67%
Net Income Growth (1y) 17.19%98.09%-275.76%1.65%50.81%55.26%82.86%84.77%-483.43%86.64%237.00%-561.54%38.10%-772.17%184.02%68.10%80.55%80.11%-87.93%-36.46%-895.99%111.44%147.50%-8,533.87%
Net Income Growth (3y) 38.68%31.50%11.11%38.57%35.17%-42.27%-63.07%49.47%1.29%27.53%38.32%
Net Income Growth (5y) -3.73%9.33%-7.26%28.57%-48.69%15.77%-34.29%31.54%35.03%16.31%-1.93%15.87%-4.48%
Net Income (QoQ) -940.89%102.11%76.02%-94.79%88.01%-77.20%26.43%87.76%-351.18%57.81%34.64%-368.87%89.66%532.52%-415.63%56.12%-45.61%240.85%-135.45%73.26%-48.94%185.47%-500.83%111.49%2,948.03%-2,140.42%
Net Income towards Common Stockholders Growth (1y) -6,252,468.93%98.09%-275.76%1.65%50.81%55.26%82.86%84.77%-483.43%86.64%237.00%-561.54%38.10%-772.17%184.02%68.10%80.55%80.11%-87.93%-36.46%-895.99%111.44%147.50%-8,533.87%
Net Income towards Common Stockholders Growth (3y) 38.68%31.50%11.11%38.57%35.17%-42.27%-63.07%49.47%1.29%27.53%38.32%
Net Income towards Common Stockholders Growth (5y) -3.73%9.33%-7.26%28.57%-48.69%15.77%-34.29%31.54%35.03%16.31%-1.93%15.87%-4.48%
Net Income towards Common Stockholders (QoQ) -78,585,284.47%102.11%76.02%-94.79%88.01%-77.20%26.43%87.76%-351.18%57.81%34.64%-368.87%89.66%532.52%-415.63%56.12%-45.61%240.85%-135.45%73.26%-48.94%185.47%-500.83%111.49%2,948.03%-2,140.42%
Net Margin Growth (1y) -0.00M0.03M-0.00M150.00281.00593.000.00M0.00M-0.00M0.00M0.00M-0.00M635.00-0.00M0.00M0.00M702.000.00M-0.00M-523.00-0.02M471.00530.00-0.00M
Net Margin Growth (3y) 0.00M0.00M-77.00814.00937.00-0.00M-0.02M0.00M2.00577.00642.00
Net Margin Growth (5y) -328.00222.00-333.000.00M-0.00M243.00-0.02M920.000.00M222.00336.000.00M-0.00M
Net Margin (QoQ) -0.03M0.03M0.00M-500.000.00M-188.0028.000.00M-0.00M827.0092.00-0.00M0.00M901.00-0.00M0.00M-544.000.00M-0.00M0.00M-165.00950.00-0.00M411.000.00M-0.00M
Operating Income Growth (1y) 100.00%106.87%42.06%92.74%16.30%21.56%5.57%351.69%-38.69%12.06%41.09%-73.34%21.83%-24.62%-39.06%-44.63%-41.13%-17.20%-19.79%-69.17%-26.24%-24.63%-9,138.48%-219.00%-72.02%117.68%103.35%8.98%194.63%-363.62%
Operating Income Growth (3y) -3.18%-12.63%-23.96%-11.23%-11.65%-64.30%-19.12%-22.23%-159.28%-36.02%-44.11%-29.65%-46.26%-24.59%-22.08%-14.74%-51.82%
Operating Income Growth (5y) 4.41%9.04%3.85%23.79%-4.07%2.18%-83.10%-19.00%-31.81%-21.43%-35.54%-23.18%-25.39%-23.09%-24.04%
Operating Income (QoQ) 99.97%104.00%256.21%-17.33%114.95%-13.59%-73.92%342.55%-35.19%41.12%11.61%-39.93%18.45%77.67%-78.91%174.48%-26.70%43.63%-80.84%191.80%3.09%39.13%-92.63%598.15%5.34%90.81%124.76%186.45%184.83%53.51%-354.84%
Operating Margin Growth (1y) 115.78M0.03M380.00501.00144.00201.00222.000.00M-0.00M220.00903.00-0.00M371.00-442.00-0.00M-40.0096.00561.00641.00-563.0071.00-545.00-0.02M-0.01M-956.000.00M334.00-48.00542.00-0.00M
Operating Margin Growth (3y) -81.00111.00-544.00339.00338.00-0.00M538.00-426.00-0.02M-0.01M-939.00-686.00-0.00M-0.00M-0.00M-0.00M-0.00M
Operating Margin Growth (5y) 99.00782.00195.000.00M-373.00213.00-0.02M-0.01M-0.00M-989.00-0.00M-0.00M-0.00M-0.00M-0.00M
Operating Margin (QoQ) 115.75M0.03M0.00M-298.00843.00-241.00-0.00M0.00M-885.00504.00895.00-0.00M346.000.00M-0.00M0.00M-468.00423.00-0.00M0.00M-3.00503.00-0.00M0.00M-618.000.02M0.00M677.00537.00295.00-0.00M
Profit After Tax Growth (1y) -57.05%-102.35%-272.15%763.91%-26.61%38.40%52.12%82.56%77.11%-412.06%84.23%232.30%-340.51%36.72%-615.67%239.35%-11.08%60.39%148.41%-46.29%68.69%155.50%-89.80%-1,145.37%-608.64%-359.51%83.64%111.44%3,120.72%147.02%-8,549.85%
Profit After Tax Growth (3y) 40.66%-3.85%-8.67%36.56%64.00%-15.29%28.85%33.02%-63.01%-3.79%49.58%-79.77%22.70%-68.83%-20.82%-26.85%-200.30%
Profit After Tax Growth (5y) -32.20%-32.94%8.80%-7.49%-16.06%-21.71%-39.30%13.92%-34.29%-29.36%32.06%15.29%35.03%16.05%-1.98%15.84%-4.38%
Profit After Tax (QoQ) 778.35%-97.55%-247.39%235.63%-148.06%-79.19%668.43%-85.01%-140.34%-39.26%27.69%85.91%-307.44%57.97%5.12%-215.16%87.45%452.55%-415.92%54.73%-41.94%267.17%-203.41%83.86%273.50%85.45%-160.29%128.61%-68.10%88.32%83.73%110.79%111.38%2,939.21%-2,144.28%
Property, Plant & Equipment (Net) Growth (1y) -5.61%-4.35%-11.95%-6.86%-7.40%-3.26%-4.36%-8.90%-8.95%-73.35%-5.31%-52.47%-51.49%-51.97%-1.79%-2.66%-1.33%-2.90%-5.18%-3.65%-9.22%-9.96%-10.06%
Property, Plant & Equipment (Net) Growth (3y) -28.80%19.54%20.39%20.27%-39.00%-26.12%-25.77%-24.23%-24.80%-24.52%-24.48%-23.44%-23.19%-23.50%15.91%-24.51%-4.96%-6.02%
Property, Plant & Equipment (Net) Growth (5y) -6.79%9.12%-5.45%-5.13%-18.17%-17.40%-17.70%-16.68%-17.18%-17.96%-18.18%
Property, Plant & Equipment (Net) (QoQ) -2.18%-2.77%0.54%-1.29%-0.88%-1.90%-1.72%-1.44%-4.45%-1.31%0.21%-2.00%-0.18%-2.44%-4.54%-2.06%-70.79%246.72%-52.09%-0.03%-2.04%-0.90%-0.02%1.66%-3.60%-3.23%1.60%-4.21%-4.39%-3.34%
Return on Assets Growth (1y) -22.0020.0021.0021.0021.00-1.001.00-4.00-6.00-8.00-2.004.002.005.004.00-2.001.00-2.00-2.003.003.007.002.000.00M-1.00-3.00-16.00-17.00-18.0018.0018.0019.0020.001.002.00-2.00-8.00
Return on Assets Growth (3y) 0.00M2.002.00-2.00-3.00-5.000.00M5.007.0010.003.001.003.002.00-14.00-15.00-14.00-15.001.000.00M-2.003.003.003.00-1.00
Return on Assets Growth (5y) -1.0022.0024.0021.0018.00-5.00-5.00-2.000.00M-2.00-1.001.00-1.00-1.00-12.00-11.00-10.00-13.003.004.003.003.005.005.003.00-3.00
Return on Assets (QoQ) -20.00-2.000.00M0.00M22.00-1.000.00M0.00M0.00M0.00M2.000.00M-3.00-3.000.00M-2.003.002.00-2.001.002.00-3.001.00-2.002.002.001.002.00-4.000.00M0.00M0.00M0.00M-1.000.00M18.000.00M0.00M1.000.00M1.00-4.00-5.00
Return on Capital Employed Growth (1y) 1.004.002.002.004.00-1.000.00M0.00M-37.00-3.00-5.00-3.0034.00-1.00-2.00-3.00-22.00-24.00-26.0019.0024.0025.004.00-2.00
Return on Capital Employed Growth (3y) -32.000.00M-2.00-1.001.00-5.00-7.00-6.00-26.00-31.00-32.003.00-7.00-5.00-6.00-1.00-4.00
Return on Capital Employed Growth (5y) 8.005.005.00-23.00-28.00-30.00-30.00-11.00-8.00-9.00-8.00-10.00
Return on Capital Employed (QoQ) -0.01M2.000.00M0.00M1.000.00M0.00M3.00-1.000.00M2.00-3.001.00-1.00-35.0032.00-1.001.002.00-4.00-2.000.00M-4.00-1.000.00M3.001.00-3.00
Return on Equity Growth (1y) 4.008.0011.002.00-5.00-4.00-7.00-5.001.00-2.002.002.00-3.00-4.00-7.00-3.000.00M4.00-3.00-92.00-149.00-159.0087.00137.00160.00174.0013.0023.00-21.00
Return on Equity Growth (3y) -5.000.00M3.005.00-1.00-8.00-9.00-13.00-6.00-2.00-2.00-9.00-96.00-149.00-169.00-169.00-5.00-8.00-2.008.008.0011.00-20.00
Return on Equity Growth (5y) -2.00-3.003.00-5.00-100.00-155.00-175.00-172.00-7.00-14.00-8.008.004.0011.00-31.00
Return on Equity (QoQ) -4.000.00M5.004.000.00M2.00-4.00-3.002.00-2.00-2.003.00-1.002.00-2.00-2.00-1.00-2.003.000.00M2.00-9.00-55.00-18.00-1.00161.00-5.004.0013.000.00M5.00-39.00
Return on Invested Capital Growth (1y) -4.45M1.04M1.27M-0.47M441.00-119.00-714.00-825.00-422.0030.00545.00709.00449.00-3.00189.00133.00-10.00-15.0012.004.004.009.00-24.00-28.00-29.0021.0027.0033.0016.00-4.00
Return on Invested Capital Growth (3y) 21.0017.0017.0011.00746.00846.00443.00-9.00113.00-34.00-35.00-28.00-3.007.00-7.009.00-6.00
Return on Invested Capital Growth (5y) -0.47M457.00-118.00-811.00-406.0030.00-3.00-7.00-8.00706.00436.00-11.00195.003.00-12.00
Return on Invested Capital (QoQ) -5.97M-0.23M-0.47M575.00-3.0016.002.00-1.000.00M-715.00-110.00402.00452.00-199.0055.00142.000.00M-7.00-2.00-1.00-6.0021.00-10.000.00M-1.00-5.00-1.000.00M4.007.00-15.00
Return on Sales Growth (1y) 7.00276.00-16.0069.002.003.006.00-19.000.00M-9.0024.0024.00-14.0012.0012.00-25.006.00-14.0013.0013.007.0011.00-16.00-5.00-2.002.00-195.00-54.00-1.00215.0055.005.0069.004.005.00-32.00-26.00
Return on Sales Growth (3y) 15.00-1.000.00M-20.00-7.00-12.0049.0013.00-1.008.009.00-17.0012.00-2.00-187.00-48.0012.00-79.0015.000.00M6.006.0024.007.00-28.00
Return on Sales Growth (5y) 23.00278.00-10.0049.00-3.002.00-3.004.0020.00-15.002.00-12.00-2.001.00-188.00-56.009.00-53.003.0013.002.003.0032.0012.00-15.00-36.00
Return on Sales (QoQ) -249.00288.00-84.0053.0020.00-5.001.00-15.0022.00-2.006.00-1.00-25.000.00M26.00-11.008.001.00-13.0015.009.00-36.0019.00-5.0037.00-37.0012.00-2.009.00-25.0016.001.00157.0055.00-54.0057.00-2.004.0010.00-8.00-1.00-33.0016.00
Revenue Growth (1y) 4.62%3.63%5.98%8.10%4.51%7.68%7.18%-5.10%1.28%0.91%-0.82%-0.02%-2.42%-1.54%-1.90%-0.24%-41.85%-43.90%-40.10%-40.09%2.98%-28.72%3.03%-1.91%-23.28%-21.50%76.69%24.67%13.52%10.72%6.56%
Revenue Growth (3y) -1.82%-16.86%-17.70%-16.47%-15.77%-16.40%-26.71%-15.41%-16.25%-32.56%-21.46%-18.26%-1.14%0.27%1.15%14.49%1.41%
Revenue Growth (5y) 3.66%1.25%1.43%1.35%1.00%0.61%0.13%-0.21%-10.30%-21.15%-13.97%-11.44%-11.80%-9.94%-9.16%-9.71%-8.44%
Revenue (QoQ) 19.03%-3.05%8.47%-16.42%17.90%-0.85%10.64%-19.19%21.47%-1.31%-25.71%18.99%-1.27%8.74%-20.71%18.55%-2.97%9.62%-22.61%19.62%-3.33%11.48%-54.89%15.40%3.22%11.49%-22.46%-20.12%49.19%-37.53%52.65%25.67%7.71%14.44%3.66%
Share-based Compensation Growth (1y) -9.47%-17.62%-71.77%-32.57%-25.06%-16.86%-13.62%33.17%18.88%21.79%57.80%16.48%-11.62%-0.49%-36.13%1.58%-334.71%-12.26%-12.76%1.38%106.71%-85.39%43.82%461.62%985.97%33.54%-26.69%-2.64%45.86%74.15%82.41%
Share-based Compensation Growth (3y) 9.84%-21.44%-28.91%0.25%-4.51%16.37%-64.68%2.07%-4.20%6.25%-48.19%-49.67%-7.11%79.50%11.65%48.05%28.42%40.84%18.65%138.77%141.70%41.50%-19.69%
Share-based Compensation Growth (5y) -24.60%-25.14%-20.83%-22.34%-18.55%-19.44%6.06%-7.95%-11.04%-33.60%1.78%55.09%11.02%20.90%13.09%9.25%11.46%16.46%12.59%28.87%24.15%29.66%
Share-based Compensation (QoQ) 22.22%-27.96%4.86%-1.95%11.22%-75.31%150.46%8.96%-8.37%-19.27%17.94%-4.72%-4.79%24.47%5.28%-2.38%23.36%-8.12%-20.12%9.92%-20.82%46.12%-284.57%141.09%-21.27%69.81%-87.79%-10.50%675.26%563.08%-30.10%3.83%1.52%-0.52%-7.16%55.56%21.22%4.20%
Shareholder's Equity Growth (1y) -5.26%-11.24%-9.94%-10.18%-9.74%-5.28%-6.73%-4.67%-2.78%-5.63%-4.68%-6.52%-4.06%-4.09%-3.67%-0.99%-1.90%1.59%123.77%124.14%110.89%-62.21%-63.48%-35.36%-25.97%-23.24%-12.85%7.13%13.26%-25.71%
Shareholder's Equity Growth (3y) -8.61%-8.43%-7.35%-7.10%-7.10%-5.48%-5.00%-5.02%-4.03%-2.91%-2.66%31.19%31.22%28.29%27.92%27.83%27.91%27.43%27.37%27.40%27.63%27.56%-31.83%-40.73%
Shareholder's Equity Growth (5y) -7.14%-8.04%-8.50%-8.01%-4.85%18.15%18.12%16.26%16.04%15.99%15.99%15.73%15.69%15.69%15.82%15.74%15.75%15.45%
Shareholder's Equity (QoQ) -2.56%-2.05%-2.05%-1.67%-5.05%-0.86%-2.28%-1.27%-0.78%-2.25%-0.30%0.56%-3.57%-1.34%-2.06%2.85%-3.60%-0.93%0.58%1.97%-0.05%124.38%0.95%-15.38%-2.44%1.07%-22.54%-3.08%1.16%14.75%-4.78%2.45%-33.65%
Tax Rate Growth (1y) -0.00M0.00M-0.25M-0.00M-0.00M0.00M0.00M-207.000.01M-0.00M-0.03M0.00M-44.000.00M0.06M0.00M0.01M906.00-0.03M0.02M-0.01M0.00M-0.02M-0.00M-0.00M-0.03M0.01M-0.02M0.03M-0.01M
Tax Rate Growth (3y) 0.04M0.01M0.02M958.000.00M0.02M0.00M0.01M0.00M0.00M0.00M-0.02M-0.05M0.01M-0.02M-0.00M-0.01M
Tax Rate Growth (5y) 0.00M-0.01M-0.00M0.00M-0.00M-0.00M0.00M0.01M0.00M0.01M-0.03M0.01M0.01M0.00M-369.00
Tax Rate (QoQ) -958.000.25M0.01M-0.00M0.01M402.000.00M-0.01M0.01M-507.00-0.00M832.00-0.00M-0.03M0.03M-279.000.00M0.03M-0.03M0.01M-0.01M324.000.02M-0.02M0.00M996.000.00M0.01M0.04M-0.03M-0.00M
Total Debt Growth (1y) 0.30%-1.44%0.51%1.94%1.31%2.01%-0.65%-1.72%-1.85%-1.94%0.78%1.40%-72.33%-73.52%-74.41%-99.78%-5.27%7.65%10.13%11.49%0.46%3.66%0.86%2.78%-4.72%-4.62%-4.41%-6.20%-3.20%
Total Debt Growth (3y) 0.03%0.81%0.50%-0.09%-0.47%0.21%0.53%-34.96%-35.78%-36.49%-86.94%-36.40%-34.61%-34.27%-33.64%-34.08%-33.65%-33.70%2.13%3.59%2.84%399.30%2.44%-1.06%-1.49%
Total Debt Growth (5y) 62.37%0.12%55.39%0.11%0.34%0.60%0.27%-23.53%-22.42%-22.28%-21.90%-22.12%-21.80%-21.91%-21.97%-22.00%-22.45%-22.38%-22.38%-22.69%-23.07%
Total Debt (QoQ) 1,035.14%-88.99%-0.99%-1.12%0.02%1.21%-0.91%-0.78%0.79%-0.54%1.05%0.64%0.16%0.15%-1.59%-0.44%0.03%0.05%1.15%0.17%-72.70%-4.26%-2.27%-99.13%11,482.58%8.81%-0.03%-1.96%3.16%-0.08%-0.20%-0.09%-4.37%0.03%0.02%-1.96%-1.31%