iHeartMedia Balance Sheet (2009-2022) | IHRT

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022
Assets
Current Assets
Cash & Equivalents 1.57B1.50B1.37B1.88B1.48B1.50B1.70B1.92B1.51B1.22B1.17B0.66B0.80B0.52B0.46B0.29B0.39B0.38B0.77B0.98B0.95B0.54B0.85B0.37B0.26B0.29B0.27B0.30B0.26B0.31B0.22B0.45B0.13B0.28B0.65B0.52B0.71B0.72B0.53B0.58B0.37B0.35B0.28B0.29B0.30B
Short-term Investments 0.00B0.00B
Cash & Current Investments 1.57B1.50B1.37B1.88B1.48B1.50B1.70B1.92B1.51B1.22B1.17B0.66B0.80B0.52B0.46B0.29B0.39B0.38B0.78B0.98B0.95B0.54B0.85B0.37B0.26B0.29B0.27B0.30B0.26B0.31B0.22B0.45B0.13B0.28B0.65B0.52B0.71B0.72B0.53B0.58B0.37B0.35B0.28B0.29B0.30B
Receivables - Net 1.37B1.26B1.45B1.38B1.30B1.42B1.40B1.40B1.24B1.43B1.43B1.44B1.27B1.40B1.39B1.36B1.24B1.42B1.43B1.51B1.37B1.42B1.47B0.87B1.39B0.84B0.84B0.75B0.57B0.67B0.80B0.70B0.79B0.86B1.03B0.91B0.97B0.98B
Receivables - Other 0.00B0.02B0.05B0.01B0.02B
Receivables 1.37B1.26B1.45B1.38B1.30B1.42B1.40B1.40B1.24B1.43B1.43B1.44B1.27B1.40B1.39B1.36B1.24B1.42B1.43B1.51B1.37B1.42B1.47B0.89B1.44B0.84B0.84B0.75B0.57B0.67B0.81B0.70B0.79B0.86B1.05B0.91B0.97B0.98B
Inventory 0.02B0.02B
Current Deferred Tax Assets 19.44B3.76B18.89B4.02B4.10B0.04B
Prepaid Assets 0.10B0.10B0.18B0.37B0.35B0.38B0.22B0.22B0.21B0.19B0.24B0.22B0.22B0.19B0.24B0.22B0.21B0.18B0.26B0.23B0.23B0.21B0.27B0.25B0.24B0.10B0.18B0.11B0.12B0.08B0.09B0.08B0.08B0.10B0.10B0.10B0.07B0.09B0.09B0.11B
Current Assets 3.23B3.07B3.60B3.14B3.03B2.92B2.35B2.61B2.30B2.14B1.92B2.19B2.17B2.78B2.62B2.70B2.28B2.50B1.94B1.97B2.03B2.07B2.08B2.02B2.08B2.24B2.09B1.11B1.27B1.52B1.21B1.50B1.62B1.37B1.51B1.36B1.47B1.32B1.37B1.41B
Non-Current Assets
Buildings 2.44B2.50B2.62B2.69B
Construction in Progress 0.09B0.10B0.07B0.07B
Land & Improvements 0.63B0.63B0.63B0.64B0.64B0.65B0.65B0.65B
Property, Plant & Equipment (Net) 3.33B3.26B3.17B3.19B3.15B3.12B1.13B1.10B1.09B2.21B2.07B2.04B1.95B1.92B1.93B1.89B1.88B1.84B1.76B1.72B0.50B1.74B0.83B0.83B0.84B0.82B0.81B0.81B0.83B0.80B0.77B0.78B0.75B0.72B0.69B
Long-Term Investments 0.06B0.04B
Goodwill 4.09B4.18B4.12B4.13B4.21B4.18B4.20B4.20B4.21B4.19B4.17B4.18B4.17B4.13B4.12B4.11B4.11B4.07B4.07B4.08B4.08B3.34B4.05B4.04B4.04B3.41B4.12B3.32B3.33B2.10B2.10B2.11B2.15B0.17B2.31B2.31B2.31B2.31B2.31B2.31B
Intangibles 2.43B2.43B2.42B3.53B3.53B3.53B3.13B3.13B3.08B3.06B3.01B3.02B3.01B2.41B2.96B2.41B2.41B2.41B2.41B2.41B2.41B2.45B2.45B2.45B2.42B2.42B2.33B2.31B2.28B2.11B2.05B1.99B1.92B1.88B1.79B1.78B1.78B1.78B1.78B1.48B
Goodwill & Intangibles 6.53B6.61B6.54B7.67B7.74B7.71B7.33B7.33B7.29B7.24B7.18B7.20B7.18B6.54B7.08B6.53B6.52B6.48B6.48B6.50B6.49B5.79B6.51B6.50B6.46B5.83B6.44B5.63B5.60B4.21B4.15B4.10B4.07B2.05B4.11B4.09B4.09B4.09B4.09B3.79B
Other Non-Current Assets 0.39B0.37B0.77B0.79B0.81B0.75B0.30B0.30B0.30B0.29B0.29B0.30B0.30B0.30B0.23B0.23B0.23B0.23B0.24B0.27B0.28B0.28B0.29B0.28B0.30B3.35B0.24B0.24B0.10B0.10B0.11B0.11B0.11B0.11B0.11B0.12B0.13B0.14B0.17B0.17B
Non-Current Assets 14.67B14.63B13.86B13.80B13.86B13.59B12.75B12.14B12.01B11.70B11.66B11.44B11.29B0.22B10.76B10.64B10.55B0.23B10.33B10.33B10.23B0.28B10.11B9.96B5.67B0.15B12.20B9.88B9.66B7.79B7.70B7.63B7.58B7.68B7.55B7.45B7.41B7.31B7.33B6.92B
Assets 22.03B17.90B17.70B18.05B17.40B17.29B17.39B17.46B16.94B16.88B16.51B15.10B14.75B14.31B13.84B13.58B13.63B13.46B13.67B13.38B13.34B12.82B12.85B12.27B12.30B12.26B12.26B12.19B11.99B7.75B7.90B14.29B11.00B10.93B9.31B8.91B9.12B9.20B9.05B9.06B8.81B8.88B8.63B8.70B8.33B
Liabilities
Current Liabilities
Accounts Payables 0.11B0.12B0.11B0.13B0.89B0.94B0.95B0.13B0.88B0.85B0.84B0.14B0.11B0.13B0.13B0.13B0.12B0.12B0.15B0.12B0.12B0.11B0.14B0.11B0.12B0.16B0.16B0.14B0.15B0.15B0.05B0.15B0.05B0.06B0.12B0.11B0.13B0.15B0.16B0.18B0.19B0.21B0.16B0.20B0.20B
Payables 0.11B0.12B0.11B0.13B0.89B0.94B0.95B0.13B0.88B0.85B0.84B0.14B0.11B0.13B0.13B0.13B0.12B0.12B0.15B0.12B0.12B0.11B0.14B0.11B0.12B0.16B0.16B0.14B0.15B0.15B0.05B0.15B0.05B0.06B0.12B0.11B0.13B0.15B0.16B0.18B0.19B0.21B0.16B0.20B0.20B
Accumulated Expenses 0.72B0.73B0.83B0.16B0.08B0.77B0.79B0.80B0.80B0.72B0.73B0.74B0.83B0.70B0.73B0.73B0.72B0.64B0.68B0.72B0.77B0.58B0.73B0.76B0.30B0.63B0.34B0.21B0.19B0.14B0.20B0.27B0.25B0.27B0.30B0.35B0.22B0.29B0.27B
Short term Debt 0.30B0.44B0.87B0.40B0.29B0.29B0.41B0.02B0.00B0.00B0.00B0.00B0.00B0.18B0.19B0.57B0.20B0.34B0.44B0.59B0.62B14.97B0.00B0.13B0.00B0.05B0.05B0.05B0.05B0.03B0.03B0.03B0.03B0.03B0.28B0.00B0.00B0.00B0.00B0.00B
Current Leases -0.03B-0.01B0.37B0.08B0.08B0.08B0.08B0.08B0.08B0.09B0.09B0.10B0.09B0.08B0.04B0.05B
Current Taxes 0.01B
Current Deferred Revenue 0.20B0.18B0.15B0.21B0.22B0.19B0.24B0.25B0.21B0.18B0.22B0.23B0.20B0.21B0.25B0.25B0.24B0.20B0.24B0.23B0.22B0.18B0.25B0.38B0.22B0.12B0.23B0.14B0.14B0.15B0.16B0.15B0.12B0.14B0.13B0.13B0.13B0.16B0.16B0.15B
Total Current Liabilities 1.49B1.56B2.10B1.50B1.52B1.39B1.71B1.39B1.30B1.36B1.23B1.37B1.22B1.66B1.41B1.97B1.44B1.67B1.57B1.88B1.86B16.35B0.98B1.24B0.52B1.25B1.44B0.73B0.64B0.65B0.59B0.66B0.72B0.73B1.02B0.78B0.85B0.69B0.76B0.74B
Non-Current Liabilities
Non-Current Debt 1.81B20.25B1.82B19.74B20.00B19.89B19.89B20.01B20.65B20.48B20.32B20.48B20.37B20.59B20.54B20.57B20.21B20.25B20.02B19.93B19.80B20.00B5.68B5.64B5.27B5.27B5.29B5.76B5.76B5.92B5.81B5.99B5.98B5.98B5.72B5.74B5.74B5.74B5.63B5.55B
Convertible Debt 21.02B20.26B
Preferred Stock Liabilities 0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B
Minority Interest 0.46B0.45B0.49B0.50B0.52B0.51B0.23B0.24B0.22B0.22B0.22B0.20B0.20B0.18B0.16B0.16B0.16B0.14B0.11B0.12B0.11B0.04B0.03B0.02B0.02B0.03B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Liabilities from Discontinued Operations 5.87B
Non-Current Deferred Tax Liability 2.41B2.52B2.05B2.00B2.01B1.96B1.57B1.58B1.58B1.53B1.57B1.56B1.56B1.55B1.55B1.55B1.54B2.07B1.46B1.46B1.46B1.31B0.34B0.37B0.36B0.94B0.32B0.77B0.78B0.58B0.54B0.52B1.21B0.65B0.67B0.63B1.12B0.53B0.50B0.53B
Operating Leases 2.47B0.88B0.87B0.78B0.77B0.77B0.76B0.75B0.73B0.72B0.74B0.73B0.86B0.85B
Other Non-Current Liabilities 0.72B0.82B0.78B0.72B0.74B0.72B0.44B0.45B0.45B0.45B0.45B0.56B0.57B0.53B0.54B0.55B0.56B0.59B0.60B0.62B0.62B-0.02B16.49B16.47B16.48B16.48B16.83B0.06B0.06B0.06B0.07B0.08B0.07B0.07B0.07B0.08B0.08B0.07B0.07B0.07B
Total Non-Current Liabilities 24.14B23.90B23.89B23.50B23.41B23.25B23.79B23.61B23.36B23.05B23.28B23.30B23.36B23.75B23.53B23.73B23.23B23.16B22.97B23.13B23.32B23.62B7.46B7.38B3.07B2.98B9.02B8.12B8.03B8.00B7.77B8.00B8.08B8.17B8.20B7.93B7.88B7.69B7.74B7.67B
Total Liabilities 24.87B24.72B24.89B24.67B24.22B24.15B23.96B24.23B24.07B23.81B23.50B23.74B23.87B23.93B24.28B24.07B24.27B23.79B23.75B23.57B23.74B23.93B23.60B23.95B23.85B19.55B19.46B25.85B8.18B8.09B8.05B7.84B8.08B8.15B8.24B8.28B8.01B7.97B7.75B7.81B7.74B
Shareholder's Equity
Total Debt 1.81B20.55B2.26B20.61B20.40B20.18B20.18B20.42B20.67B20.48B20.33B20.49B20.37B20.59B20.72B20.75B20.78B20.45B20.36B20.37B20.38B20.61B20.65B5.64B5.40B5.27B0.05B5.34B5.81B5.81B5.95B5.84B6.02B6.02B6.00B6.00B5.74B5.74B5.74B5.63B5.55B
Common Equity -6.97B-7.02B-6.84B-7.20B-7.28B-7.27B-7.46B-9.13B-9.32B-9.51B-9.67B-10.15B-10.24B-10.47B-10.61B-10.69B-10.93B-10.96B-10.90B-11.29B-11.44B-11.68B-11.34B-11.75B-11.86B-11.79B-11.56B-11.57B2.82B2.85B1.26B1.07B1.04B1.05B0.81B0.79B0.80B0.92B0.87B0.89B0.59B
Shareholder's Equity -6.84B-7.20B-7.27B-7.46B-9.13B-9.32B-9.51B-9.67B-10.15B-10.24B-10.47B-10.61B-10.69B-10.93B-10.96B-10.90B-11.29B-11.44B-11.68B-11.34B-11.75B-11.86B-11.79B-11.56B-11.57B2.82B2.85B1.26B1.07B1.04B1.05B0.81B0.79B0.80B0.92B0.87B0.89B0.59B
Liabilities and Shareholders Equity 22.03B17.90B17.70B18.05B17.40B17.29B17.39B17.46B16.94B16.88B16.51B15.10B14.75B14.31B13.84B13.58B13.63B13.46B13.67B13.38B13.34B12.82B12.85B12.27B12.30B12.26B12.26B12.19B11.99B7.75B7.90B14.29B11.00B10.93B9.31B8.91B9.12B9.20B9.05B9.06B8.81B8.88B8.63B8.70B8.33B
Treasury Shares 0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.01B0.00B0.00B0.13B0.00B0.00B0.00B0.00B0.00B0.00B0.39B0.00B0.00B0.00B
Retained Earnings -9.13B-9.22B-9.56B-9.69B-9.74B-9.81B-11.31B-11.50B-11.61B-11.68B-12.07B-12.12B-12.34B-12.44B-12.53B-12.80B-12.84B-12.73B-13.12B-13.30B-13.54B-13.14B-13.54B-13.63B-13.56B-13.35B-13.33B0.04B0.05B-1.58B-1.77B-1.81B-1.80B-2.05B-2.08B-2.07B-1.96B-2.01B-2.00B-2.31B