|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | 0.37B | 0.35B | 0.28B | 0.29B | 0.30B | 0.34B | 0.19B | 0.17B | 0.21B | 0.35B | 0.36B | 0.36B | 0.43B | 0.26B | 0.17B | 0.24B | 0.19B | 0.27B | 0.14B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | 0.37B | 0.35B | 0.28B | 0.29B | 0.30B | 0.34B | 0.19B | 0.17B | 0.21B | 0.35B | 0.36B | 0.36B | 0.43B | 0.26B | 0.17B | 0.24B | 0.19B | 0.27B | 0.14B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79B | 0.86B | 1.03B | 0.91B | 0.97B | 0.98B | 1.04B | 0.94B | 1.00B | 0.98B | 1.04B | 0.88B | 0.90B | 0.89B | 0.99B | 0.82B | 0.88B | 0.85B | 0.96B | 0.85B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79B | 0.86B | 1.05B | 0.91B | 0.97B | 0.98B | 1.04B | 0.94B | 1.00B | 0.98B | 1.04B | 0.88B | 0.90B | 0.89B | 0.99B | 0.82B | 0.88B | 0.85B | 0.96B | 0.85B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.10B | 0.07B | 0.09B | 0.09B | 0.11B | 0.02B | 0.11B | 0.04B | 0.01B | 0.03B | 0.04B | 0.02B | 0.15B | 0.01B | 0.03B | 0.08B | 0.22B | 0.04B | 0.24B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.51B | 1.36B | 1.47B | 1.32B | 1.37B | 1.41B | 1.47B | 1.27B | 1.34B | 1.35B | 1.51B | 1.41B | 1.42B | 1.51B | 1.36B | 1.16B | 1.35B | 1.35B | 1.46B | 1.29B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80B | 0.77B | 0.78B | 0.75B | 0.72B | 0.69B | 0.69B | 0.67B | 0.65B | 0.58B | 0.56B | 0.49B | 0.51B | 0.50B | 0.49B | 0.46B | 0.45B | 0.44B | 0.40B | 0.38B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.31B | 2.31B | 2.31B | 2.31B | 2.31B | 2.31B | 2.31B | 2.31B | 1.72B | 1.72B | 1.72B | 1.72B | 1.11B | 1.11B | 1.11B | 1.11B | 1.11B | 1.11B | 1.11B | 1.11B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.79B | 1.78B | 1.78B | 1.60B | 1.78B | 1.48B | 1.50B | 1.36B | 1.30B | 1.23B | 1.10B | 1.11B | 1.05B | 0.99B | 0.81B | 0.81B | 0.82B | 0.60B | 0.71B | 0.60B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.11B | 4.09B | 4.09B | 3.92B | 4.09B | 3.79B | 3.81B | 3.67B | 3.02B | 2.96B | 2.82B | 2.84B | 2.16B | 2.09B | 1.92B | 1.92B | 1.93B | 1.71B | 1.82B | 1.71B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.12B | 0.13B | 0.14B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.18B | 0.19B | 0.20B | 0.21B | 0.20B | 0.20B | 0.19B | 0.22B | 0.23B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.55B | 7.45B | 7.41B | 7.31B | 7.33B | 6.92B | 6.86B | 6.76B | 5.65B | 5.53B | 5.45B | 5.35B | 4.35B | 4.27B | 4.21B | 4.11B | 4.03B | 3.73B | 3.67B | 3.60B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.06B | 8.81B | 8.88B | 8.63B | 8.70B | 8.33B | 8.34B | 8.04B | 6.98B | 6.88B | 6.95B | 6.76B | 5.77B | 5.78B | 5.57B | 5.27B | 5.38B | 5.09B | 5.13B | 4.89B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.19B | 0.21B | 0.16B | 0.20B | 0.20B | 0.24B | 0.18B | 0.20B | 0.18B | 0.24B | 0.22B | 0.22B | 0.24B | 0.25B | 0.21B | 0.22B | 0.22B | 0.27B | 0.28B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.19B | 0.21B | 0.16B | 0.20B | 0.20B | 0.24B | 0.18B | 0.20B | 0.18B | 0.24B | 0.22B | 0.22B | 0.24B | 0.25B | 0.21B | 0.22B | 0.22B | 0.27B | 0.28B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.30B | 0.35B | 0.07B | 0.07B | 0.27B | 0.33B | 0.20B | 0.06B | 0.26B | 0.06B | 0.05B | 0.22B | 0.05B | 0.02B | 0.21B | 0.29B | 0.06B | 0.07B | 0.06B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.02B | 0.02B | 0.07B | 0.07B | 0.07B | 0.07B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.10B | 0.09B | 0.08B | 0.04B | 0.05B | 0.07B | 0.08B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.13B | 0.13B | 0.16B | 0.16B | 0.15B | 0.13B | 0.14B | 0.16B | 0.17B | 0.16B | 0.16B | 0.16B | 0.16B | 0.15B | 0.17B | 0.18B | 0.15B | 0.19B | 0.19B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02B | 0.78B | 0.85B | 0.69B | 0.76B | 0.74B | 0.83B | 0.66B | 0.73B | 0.74B | 0.85B | 0.70B | 0.74B | 0.78B | 0.87B | 0.73B | 0.90B | 0.85B | 0.97B | 0.86B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.72B | 5.74B | 5.74B | 5.74B | 5.63B | 5.55B | 5.41B | 5.39B | 5.32B | 5.23B | 5.21B | 5.05B | 5.22B | 5.22B | 5.05B | 5.03B | 5.06B | 5.05B | 4.98B | 4.96B |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67B | 0.63B | 0.56B | 0.53B | 0.50B | 0.53B | 0.48B | 0.56B | 0.43B | 0.38B | 0.34B | 0.32B | 0.27B | 0.27B | 0.10B | 0.24B | 0.25B | 0.08B | 0.09B | 0.08B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73B | 0.72B | 0.74B | 0.73B | 0.86B | 0.85B | 0.85B | 0.83B | 0.76B | 0.03B | 0.76B | 0.75B | 0.74B | 0.72B | 0.72B | 0.71B | 0.69B | 0.68B | 0.67B | 0.67B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.12B | 0.15B | 0.16B | 0.17B | 0.17B | 0.17B | 0.19B | 0.20B | 0.21B | 0.20B | 0.21B | 0.25B | 0.24B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.20B | 7.93B | 7.88B | 7.69B | 7.74B | 7.67B | 7.58B | 7.44B | 7.24B | 7.12B | 7.17B | 6.98B | 6.97B | 7.00B | 6.74B | 6.71B | 6.90B | 6.67B | 6.71B | 6.57B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.28B | 8.01B | 7.97B | 7.75B | 7.81B | 7.74B | 7.65B | 7.56B | 7.39B | 7.28B | 7.34B | 7.16B | 7.14B | 7.19B | 6.94B | 6.91B | 7.11B | 6.88B | 6.95B | 6.81B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00B | 5.74B | 5.74B | 5.74B | 5.63B | 5.55B | 5.41B | 5.40B | 5.32B | 5.23B | 5.22B | 5.07B | 5.22B | 5.22B | 5.07B | 5.05B | 5.14B | 5.12B | 5.05B | 5.04B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79B | 0.80B | 0.92B | 0.87B | 0.89B | 0.59B | 0.68B | 0.47B | -0.40B | -0.41B | -0.38B | -0.40B | -1.37B | -1.41B | -1.37B | -1.65B | -1.73B | -1.79B | -1.83B | -1.92B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79B | 0.80B | 0.92B | 0.87B | 0.89B | 0.59B | 0.68B | 0.47B | -0.40B | -0.41B | -0.38B | -0.40B | -1.37B | -1.41B | -1.37B | -1.65B | -1.73B | -1.79B | -1.83B | -1.92B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.06B | 8.81B | 8.88B | 8.63B | 8.70B | 8.33B | 8.34B | 8.04B | 6.98B | 6.88B | 6.95B | 6.76B | 5.77B | 5.78B | 5.57B | 5.27B | 5.38B | 5.09B | 5.13B | 4.89B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -2.31B | -0.00B | -2.45B | -0.00B | -0.00B | -3.33B | -3.35B | -0.00B | -4.37B | -0.00B | -4.62B | -0.00B | -0.00B | -0.00B | -4.91B |