|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97M | 14.55M | 13.32M | 14.40M | 11.94M | 10.46M | 8.05M | 6.82M | 4.95M | 3.35M | 1.72M | 3.03M | 1.38M | 1.20M | 1.82M | 1.55M | 0.47M | 0.41M | 0.45M | 1.10M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 0.08M | | | | | | 0.19M | 0.09M | 0.15M | 0.23M | 0.10M | | | | | | | | 0.03M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.97M | 14.63M | 13.32M | 14.40M | 11.94M | 10.46M | 8.05M | 7.01M | 5.03M | 3.50M | 1.95M | 3.12M | 1.38M | 1.20M | 1.82M | 1.55M | 0.47M | 0.41M | 0.45M | 1.13M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.17M | 0.16M | 0.14M | 0.16M | 0.12M | 0.15M | 0.19M | 0.25M | 0.11M | 0.23M | 0.14M | 0.09M | 0.04M | 0.03M | 0.04M | 0.05M | 0.03M | 0.09M | 0.04M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.38M | 0.38M | 0.38M | 0.38M | 0.37M | 0.35M | 0.75M | 0.75M | 0.95M | 0.95M | 0.95M | 0.95M | 0.69M | 0.69M | 0.69M | 0.68M | 0.68M | 0.68M | 0.67M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | 0.56M | 0.54M | 0.51M | 0.55M | 0.49M | 0.50M | 0.94M | 1.00M | 1.06M | 1.18M | 1.08M | 1.04M | 0.72M | 0.71M | 0.73M | 0.73M | 0.71M | 0.77M | 0.71M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.03M | 2.29M | 2.33M | 2.29M | 2.33M | 2.25M | 2.24M | 2.95M | 3.04M | 2.10M | 2.09M | 2.13M | 1.41M | 1.10M | 1.08M | 1.10M | 1.07M | 1.10M | 1.08M | 0.45M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.20M | 2.20M | 2.20M | 2.20M | 2.21M | 0.58M | 0.63M | | | 0.02M | | 0.01M | | | 0.04M | 0.00M | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93M | 0.98M | 0.95M | 1.01M | 0.89M | 0.72M | 0.75M | 0.80M | 0.71M | 0.53M | 0.55M | 0.50M | 0.51M | 0.44M | 0.40M | 0.40M | 0.36M | 0.26M | 0.27M | 0.21M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.16M | 5.48M | 1.74M | 5.50M | 0.51M | 3.55M | 3.62M | 3.75M | 0.06M | 0.02M | 2.64M | 0.01M | 1.93M | 1.54M | 0.05M | 1.51M | 1.43M | 1.36M | 1.35M | 0.66M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29M | 0.01M | 1.67M | | 0.34M | 0.16M | 0.44M | 0.11M | 0.36M | 0.05M | 0.22M | 0.12M | 0.21M | 0.03M | 0.43M | 0.30M | 0.34M | 0.21M | 0.13M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.42M | 23.52M | 22.19M | 21.70M | 19.24M | 15.11M | 12.73M | 11.20M | 9.35M | 6.47M | 5.08M | 6.12M | 3.58M | 3.71M | 4.41M | 4.25M | 3.05M | 2.90M | 2.15M | 2.00M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.97M | 10.84M | 10.70M | 10.59M | 10.52M | 9.42M | 9.16M | 8.47M | 8.31M | 8.21M | 8.10M | 7.95M | 5.27M | 3.69M | 3.59M | 3.47M | 3.35M | 3.22M | 3.10M | 2.17M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | | | | | | | | | 0.03M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.18M | 0.41M | 0.27M | 0.43M | 0.27M | 0.44M | 0.42M | 0.55M | 0.64M | 0.63M | 0.56M | 0.57M | 0.69M | 0.67M | 0.58M | 0.57M | 1.49M | 1.65M | 0.57M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.18M | 0.41M | 0.27M | 0.43M | 0.27M | 0.44M | 0.42M | 0.55M | 0.64M | 0.63M | 0.56M | 0.57M | 0.69M | 0.67M | 0.58M | 0.57M | 1.49M | 1.65M | 0.57M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | 0.60M | 0.02M | 0.61M | 0.61M | | 0.92M | 0.95M | 1.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.69M | 0.69M | 0.69M | 0.68M | 0.68M | 0.68M | 0.67M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.74M | 12.35M | 12.25M | 12.13M | 12.05M | 11.72M | 11.44M | 10.76M | 10.72M | 10.71M | 10.60M | 10.39M | 7.68M | 6.20M | 6.19M | 6.12M | 6.03M | 5.85M | 5.79M | 7.74M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.16M | 35.87M | 34.44M | 33.84M | 31.29M | 26.83M | 24.17M | 21.96M | 20.07M | 17.18M | 15.67M | 16.51M | 11.26M | 9.90M | 10.59M | 10.37M | 9.08M | 8.75M | 7.94M | 9.74M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88M | 1.59M | 0.57M | 0.42M | 0.36M | 0.98M | 1.20M | 0.93M | 0.47M | 0.53M | 1.46M | 1.56M | 0.65M | 0.77M | 0.77M | 0.77M | 0.83M | 0.88M | 0.93M | 0.63M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.30M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.13M | 1.89M | 0.57M | 0.42M | 0.36M | 0.98M | 1.20M | 0.93M | 0.47M | 0.53M | 1.46M | 1.56M | 0.65M | 0.77M | 0.77M | 0.77M | 0.83M | 0.88M | 0.93M | 0.63M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | | | 1.29M | 1.57M | 1.01M | 2.03M | 1.82M | 1.37M | 0.79M | 0.89M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | | | | | | 0.36M | | | 0.21M | 0.21M | 0.16M | 0.07M | 0.72M | 1.00M | 0.40M | 0.15M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.30M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | | | 0.12M | 0.12M | 0.13M | 0.13M | 0.12M | 0.09M | 0.06M | 0.01M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.92M | 2.37M | 2.11M | 2.02M | 1.28M | 2.44M | 1.66M | 1.38M | 1.36M | 1.90M | 2.13M | 2.11M | 1.94M | 2.34M | 2.49M | 2.80M | 2.66M | 2.26M | 1.73M | 1.51M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.28M | 0.15M | 0.15M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.13M | 0.13M | 0.13M | 0.13M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 0.41M | 0.43M | 0.40M | 0.37M | 0.34M | 0.31M | 0.28M | 0.24M | 0.21M | 0.18M | 0.15M | 0.12M | 0.21M | 0.07M | 0.04M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77M | 0.70M | 0.59M | 0.56M | 0.53M | 0.50M | 0.47M | 0.43M | 0.40M | 0.37M | 0.34M | 0.30M | 0.27M | 0.24M | 0.23M | 0.19M | 0.16M | 0.16M | 0.14M | 0.14M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.69M | 3.06M | 2.71M | 2.58M | 1.81M | 2.94M | 2.13M | 1.81M | 1.75M | 2.27M | 2.47M | 2.41M | 2.21M | 2.58M | 2.71M | 2.99M | 2.82M | 2.42M | 1.86M | 1.65M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 0.58M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.13M | 0.13M | 0.13M | 0.13M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.47M | 32.80M | 31.74M | 31.26M | 29.48M | 23.89M | 22.04M | 20.14M | 18.32M | 14.91M | 13.20M | 14.10M | 9.05M | 7.32M | 7.88M | 7.38M | 6.26M | 6.33M | 6.08M | 8.09M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.47M | 32.80M | 31.74M | 31.26M | 29.48M | 23.89M | 22.04M | 20.14M | 18.32M | 14.91M | 13.20M | 14.10M | 9.05M | 7.32M | 7.88M | 7.38M | 6.26M | 6.33M | 6.08M | 8.09M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.16M | 35.87M | 34.44M | 33.84M | 31.29M | 26.83M | 24.17M | 21.96M | 20.07M | 17.18M | 15.67M | 16.51M | 11.26M | 9.90M | 10.59M | 10.37M | 9.08M | 8.75M | 7.94M | 9.74M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.73M | -2.77M | -75.93M | -2.84M | -82.66M | -89.16M | -3.19M | -3.37M | -96.64M | -100.67M | -3.38M | -105.19M | -3.42M | -113.67M | -3.43M | -117.76M | -3.46M | -120.74M | -3.50M | -4.85M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.83M | 0.17M | 0.17M | 1.83M | 5.83M | 5.28M | 5.92M | 5.79M | 5.79M | 4.43M | 8.54M | 8.53M | 8.53M | 7.45M | 7.35M | 7.35M | 7.27M | 5.80M | 6.50M | 6.49M |