|
Cash & Equivalents (Quarter)
|
0.60M | 0.39M | 1.47M | 1.58M | 1.18M | 0.77M | 4.44M | 0.56M | 0.72M | 0.61M | 2.11M | 1.06M | 0.65M | 0.73M | 0.44M | 1.03M | 2.95M | 1.35M | 1.12M | 0.82M | 0.66M | 0.64M | 0.61M | 1.49M | 1.33M | 0.94M | 0.74M | 0.54M | 0.35M | 0.60M | 1.69M | 1.66M | 1.02M | 6.41M | 27.03M | 25.61M | 16.55M | 14.06M | 10.13M | 7.26M | 2.70M | 1.15M | 0.97M | 14.55M | 13.32M | 14.40M | 11.94M | 10.46M | 8.05M | 6.82M | 4.95M | 3.35M | 1.72M | 3.03M | 1.38M | 1.20M | 1.82M | 1.55M | 0.47M | 0.41M | 0.45M | 1.10M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | 0.01M | | 0.00M | 0.00M | 0.02M | 0.03M | 0.03M | 0.03M | | 0.01M | 0.01M | 0.03M | 0.01M | 0.01M | 0.02M | | 0.15M | 0.04M | 0.15M | 0.15M | | 0.04M | 0.04M | 5.06M | | 5.10M | 3.85M | 2.00M | 0.08M | | | | | | 0.19M | 0.09M | 0.15M | 0.23M | 0.10M | | | | | | | | 0.03M |
|
Cash & Current Investments (Quarter)
|
0.60M | 0.39M | 1.47M | 1.58M | 1.18M | 0.77M | 4.44M | 0.56M | 0.72M | 0.61M | 2.11M | 1.06M | 0.65M | 0.73M | 0.44M | 1.03M | 2.95M | 1.35M | 1.12M | 0.84M | 0.69M | 0.67M | 0.64M | 1.49M | 1.34M | 0.95M | 0.77M | 0.55M | 0.36M | 0.61M | 1.69M | 1.81M | 1.06M | 6.56M | 27.18M | 25.61M | 16.60M | 14.11M | 15.19M | 7.26M | 7.80M | 5.00M | 2.97M | 14.63M | 13.32M | 14.40M | 11.94M | 10.46M | 8.05M | 7.01M | 5.03M | 3.50M | 1.95M | 3.12M | 1.38M | 1.20M | 1.82M | 1.55M | 0.47M | 0.41M | 0.45M | 1.13M |
|
Receivables - Net (Quarter)
|
| | | 3.31M | 2.93M | 2.38M | 5.97M | 1.64M | 1.45M | 1.57M | 0.59M | 1.07M | 0.96M | 0.99M | 0.89M | 0.57M | 0.54M | 1.22M | 0.95M | 0.99M | 1.03M | 1.10M | 0.76M | 0.96M | 0.59M | 0.65M | 0.66M | 0.75M | 0.84M | 1.03M | 1.16M | 0.56M | 1.99M | 0.16M | 0.20M | 0.08M | 0.19M | 0.24M | 0.15M | 0.13M | 0.26M | 0.24M | 0.23M | 0.17M | 0.16M | 0.14M | 0.16M | 0.12M | 0.15M | 0.19M | 0.25M | 0.11M | 0.23M | 0.14M | 0.09M | 0.04M | 0.03M | 0.04M | 0.05M | 0.03M | 0.09M | 0.04M |
|
Receivables - Other (Quarter)
|
| | | | | | 0.24M | | | 2.50M | | 2.03M | 0.50M | 0.50M | 0.50M | 0.98M | 0.50M | 1.00M | 0.50M | 0.42M | 0.98M | 0.50M | 0.94M | 0.43M | 0.41M | 0.42M | 0.06M | 0.43M | 0.43M | 0.43M | 0.44M | | | 0.39M | 0.40M | 0.40M | 0.41M | 0.40M | 0.39M | 0.37M | 0.37M | 0.38M | 0.38M | 0.38M | 0.38M | 0.38M | 0.38M | 0.37M | 0.35M | 0.75M | 0.75M | 0.95M | 0.95M | 0.95M | 0.95M | 0.69M | 0.69M | 0.69M | 0.68M | 0.68M | 0.68M | 0.67M |
|
Receivables (Quarter)
|
| | | 3.31M | 2.93M | 2.38M | 6.21M | 1.64M | 1.45M | 4.07M | 0.59M | 3.10M | 1.46M | 1.49M | 1.39M | 1.54M | 1.04M | 2.21M | 1.45M | 1.41M | 2.00M | 1.60M | 1.70M | 1.39M | 1.01M | 1.07M | 0.72M | 1.18M | 1.27M | 1.46M | 1.59M | 0.56M | 1.99M | 0.55M | 0.60M | 0.49M | 0.59M | 0.64M | 0.55M | 0.51M | 0.63M | 0.62M | 0.61M | 0.56M | 0.54M | 0.51M | 0.55M | 0.49M | 0.50M | 0.94M | 1.00M | 1.06M | 1.18M | 1.08M | 1.04M | 0.72M | 0.71M | 0.73M | 0.73M | 0.71M | 0.77M | 0.71M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83M | | | 0.23M | 1.80M | 1.78M | 2.03M | 2.29M | 2.33M | 2.29M | 2.33M | 2.25M | 2.24M | 2.95M | 3.04M | 2.10M | 2.09M | 2.13M | 1.41M | 1.10M | 1.08M | 1.10M | 1.07M | 1.10M | 1.08M | 0.45M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 0.65M | 0.65M | | 0.25M | 1.14M | 3.11M | 3.58M | 3.71M | 3.91M | 3.94M | 2.20M | 2.20M | 2.20M | 2.20M | 2.21M | 0.58M | 0.63M | | | 0.02M | | 0.01M | | | 0.04M | 0.00M | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.81M | 0.96M | 0.93M | 0.98M | 0.95M | 1.01M | 0.89M | 0.72M | 0.75M | 0.80M | 0.71M | 0.53M | 0.55M | 0.50M | 0.51M | 0.44M | 0.40M | 0.40M | 0.36M | 0.26M | 0.27M | 0.21M |
|
Inventory (Quarter)
|
| | | 0.13M | 0.18M | 0.10M | 0.77M | 0.39M | 0.43M | 0.43M | 0.48M | 0.41M | 0.41M | 0.50M | 0.69M | 0.61M | 0.76M | 0.75M | 0.77M | 0.71M | 1.27M | 0.39M | 0.65M | 0.16M | 0.06M | 0.06M | | | | | | 0.49M | 0.65M | 0.65M | | 0.25M | 1.97M | 3.11M | 3.58M | 4.25M | 6.52M | 6.68M | 5.16M | 5.48M | 1.74M | 5.50M | 0.51M | 3.55M | 3.62M | 3.75M | 0.06M | 0.02M | 2.64M | 0.01M | 1.93M | 1.54M | 0.05M | 1.51M | 1.43M | 1.36M | 1.35M | 0.66M |
|
Prepaid Assets (Quarter)
|
| | | 1.47M | 2.20M | 2.49M | 0.04M | 0.62M | 2.57M | 0.21M | 0.04M | 1.73M | 0.00M | 171.00 | 1.78M | 1.55M | 33.00 | 1.25M | 2.10M | 0.90M | 0.09M | 1.42M | 0.05M | 0.02M | 0.03M | 0.37M | 0.34M | 0.16M | 0.01M | 0.00M | 0.38M | 0.01M | 0.35M | 0.37M | 0.78M | | 0.09M | 1.45M | 1.57M | 0.26M | | | | 1.29M | 0.01M | 1.67M | | 0.34M | 0.16M | 0.44M | 0.11M | 0.36M | 0.05M | 0.22M | 0.12M | 0.21M | 0.03M | 0.43M | 0.30M | 0.34M | 0.21M | 0.13M |
|
Current Assets (Quarter)
|
| | | 6.55M | 6.53M | 5.78M | 14.56M | 5.22M | 5.21M | 5.09M | 5.61M | 4.27M | 3.72M | 3.86M | 3.80M | 3.76M | 6.43M | 5.60M | 4.93M | 4.48M | 4.86M | 3.55M | 3.44M | 3.84M | 3.51M | 2.92M | 1.84M | 3.58M | 1.60M | 2.02M | 3.23M | 3.21M | 4.16M | 7.74M | 28.16M | 26.72M | 24.57M | 23.90M | 20.51M | 17.76M | 16.00M | 13.69M | 11.42M | 23.52M | 22.19M | 21.70M | 19.24M | 15.11M | 12.73M | 11.20M | 9.35M | 6.47M | 5.08M | 6.12M | 3.58M | 3.71M | 4.41M | 4.25M | 3.05M | 2.90M | 2.15M | 2.00M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 1.23M | 1.18M | 1.00M | 8.02M | 8.49M | 8.37M | 8.17M | 8.03M | 8.18M | 8.13M | 8.00M | 7.73M | 7.59M | 7.81M | 8.22M | 8.08M | 7.78M | 7.65M | 7.26M | 6.98M | 7.07M | 7.04M | 6.93M | 0.94M | 0.95M | 0.95M | 0.95M | 0.95M | 6.24M | 5.97M | 5.67M | 5.86M | 5.89M | 7.05M | 7.12M | 8.69M | 9.78M | 10.60M | 10.91M | 10.97M | 10.84M | 10.70M | 10.59M | 10.52M | 9.42M | 9.16M | 8.47M | 8.31M | 8.21M | 8.10M | 7.95M | 5.27M | 3.69M | 3.59M | 3.47M | 3.35M | 3.22M | 3.10M | 2.17M |
|
Long-Term Investments (Quarter)
|
| | | 6.40M | 0.91M | 6.27M | 6.30M | 0.06M | 5.11M | 0.26M | 0.19M | 0.08M | 5.11M | 5.11M | 0.05M | 5.11M | 5.11M | 0.03M | 0.92M | 0.03M | 0.03M | 6.00M | 6.00M | 5.18M | 5.23M | 5.23M | 2.45M | 0.77M | 5.24M | 0.77M | 6.02M | 0.80M | 0.80M | 0.79M | 0.79M | 0.79M | 0.79M | 0.79M | 0.79M | 0.01M | 0.26M | 0.26M | 0.26M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | | | | | | | | | 0.03M |
|
Goodwill (Quarter)
|
| | | 0.41M | 0.40M | 0.33M | 0.95M | 0.97M | 0.94M | | 0.30M | | | | | | 0.98M | 0.98M | 0.98M | 0.98M | 0.98M | 0.98M | 0.98M | 1.18M | 1.18M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | 3.88M | 3.84M | 3.84M | 3.84M | 1.17M | 0.59M | | | | 0.47M | 0.47M | 0.48M | 0.48M | 0.31M | 0.31M | 0.28M | 0.26M | 0.11M | 0.11M | 0.11M | | | | 0.11M | 0.30M | 0.13M | 0.00M | 1.52M | 1.55M | 0.18M | 0.19M | 0.20M | 0.25M | 0.25M | 0.28M | 0.19M | 0.38M | 0.18M | 0.41M | 0.27M | 0.43M | 0.27M | 0.44M | 0.42M | 0.55M | 0.64M | 0.63M | 0.56M | 0.57M | 0.69M | 0.67M | 0.58M | 0.57M | 1.49M | 1.65M | 0.57M |
|
Goodwill & Intangibles (Quarter)
|
| | | 0.41M | 0.40M | 0.33M | 4.83M | 4.80M | 4.77M | 4.50M | 1.47M | 0.59M | 0.61M | 0.61M | 0.59M | 0.47M | 1.45M | 1.46M | 1.46M | 0.98M | 1.29M | 1.27M | 1.25M | 1.18M | 1.29M | 0.31M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.13M | 0.00M | 1.52M | 1.55M | 0.18M | 0.19M | 0.20M | 0.25M | 0.25M | 0.28M | 0.19M | 0.38M | 0.18M | 0.41M | 0.27M | 0.43M | 0.27M | 0.44M | 0.42M | 0.55M | 0.64M | 0.63M | 0.56M | 0.57M | 0.69M | 0.67M | 0.58M | 0.57M | 1.49M | 1.65M | 0.57M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | 0.18M | -0.01M | | | | 0.34M | 0.33M | 0.32M | 0.30M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.31M | 0.30M | 0.36M | 0.36M | 0.36M | 0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | 0.75M | 1.89M | 1.71M | 0.18M | 1.00M | 0.99M | 0.01M | 0.00M | 0.47M | 0.43M | 0.40M | 0.40M | 0.46M | 0.46M | 0.45M | 0.43M | 0.43M | 0.43M | 0.41M | 0.41M | 0.51M | 0.50M | 0.50M | 0.49M | 0.54M | 0.67M | 0.69M | 0.82M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.90M | 0.87M | 0.87M | 0.61M | 0.61M | 0.62M | 0.62M | 0.60M | 0.02M | 0.61M | 0.61M | | 0.92M | 0.95M | 1.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.69M | 0.69M | 0.69M | 0.68M | 0.68M | 0.68M | 0.67M |
|
Non-Current Assets (Quarter)
|
| | | 11.62M | 10.96M | 10.31M | 20.54M | 20.04M | 19.61M | 19.13M | 15.83M | 14.98M | 14.85M | 14.68M | 14.39M | 13.98M | 15.19M | 15.59M | 16.32M | 15.85M | 15.72M | 15.28M | 14.96M | 15.02M | 14.99M | 15.94M | 9.33M | 7.70M | 7.84M | 7.97M | 8.11M | 7.65M | 7.36M | 8.81M | 9.00M | 7.74M | 8.93M | 8.99M | 10.60M | 11.23M | 12.30M | 12.66M | 12.74M | 12.35M | 12.25M | 12.13M | 12.05M | 11.72M | 11.44M | 10.76M | 10.72M | 10.71M | 10.60M | 10.39M | 7.68M | 6.20M | 6.19M | 6.12M | 6.03M | 5.85M | 5.79M | 7.74M |
|
Assets (Quarter)
|
| | | 18.16M | 17.49M | 16.09M | 35.10M | 25.26M | 24.83M | 24.22M | 21.44M | 19.25M | 18.58M | 18.54M | 18.19M | 17.73M | 21.61M | 21.19M | 21.26M | 20.33M | 20.58M | 18.82M | 18.40M | 18.86M | 18.50M | 18.86M | 11.17M | 11.28M | 9.44M | 9.99M | 11.34M | 10.85M | 11.52M | 16.55M | 37.16M | 34.47M | 33.51M | 32.89M | 31.10M | 28.98M | 28.30M | 26.35M | 24.16M | 35.87M | 34.44M | 33.84M | 31.29M | 26.83M | 24.17M | 21.96M | 20.07M | 17.18M | 15.67M | 16.51M | 11.26M | 9.90M | 10.59M | 10.37M | 9.08M | 8.75M | 7.94M | 9.74M |
|
Accounts Payables (Quarter)
|
| | | 1.31M | 1.58M | 1.17M | 1.00M | 0.34M | 0.32M | 0.37M | 0.01M | 0.02M | 0.02M | 0.00M | 0.58M | 0.01M | 0.30M | 0.00M | 0.24M | 0.01M | 0.01M | 0.01M | 0.17M | 0.33M | 0.04M | 0.46M | 0.01M | 0.42M | 0.43M | 0.01M | 0.02M | 0.29M | 1.47M | 0.04M | 0.53M | 0.32M | 0.57M | 0.90M | 0.60M | 1.13M | 1.10M | 0.97M | 0.88M | 1.59M | 0.57M | 0.42M | 0.36M | 0.98M | 1.20M | 0.93M | 0.47M | 0.53M | 1.46M | 1.56M | 0.65M | 0.77M | 0.77M | 0.77M | 0.83M | 0.88M | 0.93M | 0.63M |
|
Notes Payables (Quarter)
|
| | | 3.92M | 0.90M | 3.49M | 3.49M | 0.21M | 0.20M | 0.18M | 1.80M | 1.80M | | 1.80M | 1.80M | 1.80M | 0.37M | 0.35M | 0.33M | 1.28M | 1.28M | 0.51M | 0.54M | | 0.40M | 1.80M | | | | | | | 1.80M | 1.80M | | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | | 0.20M | 0.25M | 0.30M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | 5.23M | 2.48M | 4.66M | 4.48M | 0.55M | 0.52M | 0.54M | 1.81M | 1.82M | 0.02M | 1.80M | 2.38M | 1.81M | 0.67M | 0.36M | 0.57M | 1.29M | 1.29M | 0.52M | 0.71M | 0.33M | 0.43M | 2.26M | 0.01M | 0.42M | 0.43M | 0.01M | 0.02M | 0.29M | 3.27M | 1.84M | 0.53M | 0.37M | 0.62M | 0.95M | 0.65M | 1.18M | 1.10M | 1.17M | 1.13M | 1.89M | 0.57M | 0.42M | 0.36M | 0.98M | 1.20M | 0.93M | 0.47M | 0.53M | 1.46M | 1.56M | 0.65M | 0.77M | 0.77M | 0.77M | 0.83M | 0.88M | 0.93M | 0.63M |
|
Accumulated Expenses (Quarter)
|
| | | 0.35M | 0.27M | 0.39M | 1.32M | 0.11M | 0.08M | 0.94M | 0.72M | 0.05M | 0.04M | 0.47M | 0.34M | 0.04M | 0.18M | | 0.26M | 0.42M | 0.40M | 0.20M | 0.25M | 0.30M | 0.53M | 0.49M | 0.08M | 0.68M | 0.39M | 0.40M | 0.46M | 0.20M | 0.15M | 0.45M | | 0.51M | 0.45M | 0.68M | 0.65M | | | | | | | | | | | | | 0.62M | | | 1.29M | 1.57M | 1.01M | 2.03M | 1.82M | 1.37M | 0.79M | 0.89M |
|
Other Accumulated Expenses (Quarter)
|
| | | 0.09M | 0.12M | 0.12M | 1.76M | 0.56M | 0.59M | 0.48M | 0.49M | 0.31M | 0.28M | 0.18M | 0.23M | 0.05M | 0.00M | 0.41M | 0.07M | | 0.41M | 0.24M | | 0.55M | 0.57M | 0.52M | 0.30M | 0.87M | 0.41M | 0.41M | 0.47M | 0.49M | 0.43M | 0.66M | | | | | | 0.02M | | 0.02M | 0.02M | | | | | | | | | 0.36M | | | 0.21M | 0.21M | 0.16M | 0.07M | 0.72M | 1.00M | 0.40M | 0.15M |
|
Short term Debt (Quarter)
|
| | | 0.90M | 0.90M | 0.82M | 0.76M | 0.21M | 0.20M | 0.18M | | | | | | | 0.37M | 0.35M | 0.33M | 1.28M | 1.28M | 0.51M | 0.54M | 0.03M | 0.01M | | | | | | | | | | | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | | 0.20M | 0.25M | 0.30M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | | | 0.12M | 0.12M | 0.13M | 0.13M | 0.12M | 0.09M | 0.06M | 0.01M |
|
Current Taxes (Quarter)
|
| | | | | | 3.09M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | 6.58M | 6.36M | 5.98M | 12.95M | 4.50M | 4.74M | 4.12M | 3.87M | 1.82M | 1.65M | 3.43M | 3.25M | 1.03M | 1.96M | 2.45M | 2.15M | 2.45M | 2.59M | 1.29M | 1.28M | 3.20M | 3.40M | 2.86M | 0.76M | 1.29M | 0.98M | 1.22M | 1.32M | 2.35M | 3.70M | 2.50M | 0.53M | 0.88M | 1.07M | 1.63M | 1.30M | 1.95M | 2.32M | 1.90M | 1.92M | 2.37M | 2.11M | 2.02M | 1.28M | 2.44M | 1.66M | 1.38M | 1.36M | 1.90M | 2.13M | 2.11M | 1.94M | 2.34M | 2.49M | 2.80M | 2.66M | 2.26M | 1.73M | 1.51M |
|
Non-Current Debt (Quarter)
|
| | 1.03M | | | | | 0.21M | | 0.18M | 0.00M | 1.80M | 1.80M | | | 1.80M | 1.80M | 1.22M | 1.54M | 1.80M | 0.31M | 0.29M | 1.80M | 0.80M | 0.60M | 0.37M | 0.62M | 1.80M | 0.18M | 0.40M | 1.80M | 0.43M | 0.23M | 0.23M | 0.06M | | | | | | 0.63M | 0.38M | 0.33M | 0.28M | 0.15M | 0.15M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.13M | 0.13M | 0.13M | 0.13M |
|
Minority Interest (Quarter)
|
| | | 0.63M | 0.62M | 0.62M | 1.07M | 0.98M | 0.93M | 0.93M | 1.10M | 0.54M | 0.54M | 0.54M | 0.53M | 0.52M | 0.58M | 0.56M | 0.56M | 0.52M | 0.54M | 0.53M | 0.57M | 0.47M | 0.49M | 0.42M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | 0.71M | 0.71M | 0.71M | 0.71M | 0.71M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 0.47M | 0.45M | 0.43M | 0.41M | 0.43M | 0.40M | 0.37M | 0.34M | 0.31M | 0.28M | 0.24M | 0.21M | 0.18M | 0.15M | 0.12M | 0.21M | 0.07M | 0.04M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Other Non-Current Liabilities (Quarter)
|
| | | 1.21M | 0.79M | 0.73M | 4.27M | 3.59M | 0.39M | 0.62M | 0.60M | 0.65M | 0.66M | 0.04M | 0.04M | 0.16M | 1.03M | 0.14M | 1.01M | 0.14M | 0.87M | 0.87M | 1.01M | 0.87M | 0.91M | 0.15M | | | | | | 0.01M | 0.01M | 0.01M | | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | 6.58M | 6.36M | 5.98M | 13.67M | 4.95M | 9.05M | 8.43M | 5.17M | 2.45M | 3.45M | 4.04M | 0.66M | 2.56M | 2.83M | 2.81M | 2.81M | 3.13M | 3.46M | 3.45M | 3.46M | 1.71M | 1.51M | 1.17M | 2.87M | 2.64M | 2.36M | 2.55M | 2.54M | 0.44M | 0.24M | 0.24M | | 0.01M | 1.07M | 0.01M | 0.01M | 0.50M | 1.12M | 0.85M | 0.77M | 0.70M | 0.59M | 0.56M | 0.53M | 0.50M | 0.47M | 0.43M | 0.40M | 0.37M | 0.34M | 0.30M | 0.27M | 0.24M | 0.23M | 0.19M | 0.16M | 0.16M | 0.14M | 0.14M |
|
Total Liabilities (Quarter)
|
| | | 7.79M | 7.16M | 6.72M | 17.94M | 9.44M | 9.44M | 9.04M | 5.78M | 4.28M | 4.11M | 4.08M | 3.91M | 3.59M | 4.79M | 5.26M | 4.96M | 5.58M | 6.06M | 4.73M | 4.74M | 4.91M | 4.90M | 4.04M | 3.63M | 3.93M | 3.34M | 3.77M | 3.86M | 2.79M | 3.94M | 2.74M | 0.60M | 0.89M | 1.08M | 1.65M | 1.32M | 2.45M | 3.44M | 2.75M | 2.69M | 3.06M | 2.71M | 2.58M | 1.81M | 2.94M | 2.13M | 1.81M | 1.75M | 2.27M | 2.47M | 2.41M | 2.21M | 2.58M | 2.71M | 2.99M | 2.82M | 2.42M | 1.86M | 1.65M |
|
Total Debt (Quarter)
|
| | 1.03M | 0.90M | 0.90M | 0.82M | 0.76M | 0.42M | 0.20M | 0.35M | 0.00M | 1.80M | 1.80M | | | 1.80M | 2.17M | 1.57M | 1.87M | 3.08M | 1.59M | 0.81M | 2.34M | 0.83M | 0.61M | 0.37M | 0.62M | 1.80M | 0.18M | 0.40M | 1.80M | 0.43M | 0.23M | 0.23M | 0.06M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.63M | 0.58M | 0.58M | 0.58M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.13M | 0.13M | 0.13M | 0.13M |
|
Common Equity (Quarter)
|
| | | 7.29M | 7.25M | 6.30M | 13.01M | 14.84M | 14.46M | 15.18M | 14.56M | 14.97M | 13.92M | 14.47M | 14.28M | 14.15M | 16.25M | 15.93M | 15.74M | 14.75M | 14.52M | 13.57M | 13.09M | 13.95M | 13.10M | 14.40M | 7.55M | 7.35M | 6.09M | 6.23M | 7.48M | 8.06M | 7.58M | 13.81M | 36.56M | 33.57M | 32.42M | 31.24M | 29.79M | 26.54M | 24.86M | 23.60M | 21.47M | 32.80M | 31.74M | 31.26M | 29.48M | 23.89M | 22.04M | 20.14M | 18.32M | 14.91M | 13.20M | 14.10M | 9.05M | 7.32M | 7.88M | 7.38M | 6.26M | 6.33M | 6.08M | 8.09M |
|
Shareholder's Equity (Quarter)
|
| | | 7.29M | 7.25M | 5.68M | 14.08M | 15.82M | 15.39M | 15.18M | 14.56M | 14.97M | 14.46M | 14.47M | 13.75M | 14.15M | 16.25M | 15.36M | 16.29M | 14.75M | 14.52M | 13.57M | 13.09M | 13.95M | 13.59M | 14.82M | 7.54M | 7.35M | 6.09M | 6.23M | 7.48M | 8.06M | 7.58M | 13.81M | 36.56M | 33.57M | 32.42M | 31.24M | 29.79M | 26.54M | 24.86M | 23.60M | 21.47M | 32.80M | 31.74M | 31.26M | 29.48M | 23.89M | 22.04M | 20.14M | 18.32M | 14.91M | 13.20M | 14.10M | 9.05M | 7.32M | 7.88M | 7.38M | 6.26M | 6.33M | 6.08M | 8.09M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 18.16M | 17.49M | 16.09M | 35.10M | 25.26M | 24.83M | 24.22M | 21.44M | 19.25M | 18.58M | 18.54M | 18.19M | 17.73M | 21.61M | 21.19M | 21.26M | 20.33M | 20.58M | 18.82M | 18.40M | 18.86M | 18.50M | 18.86M | 11.17M | 11.28M | 9.44M | 9.99M | 11.34M | 10.85M | 11.52M | 16.55M | 37.16M | 34.47M | 33.51M | 32.89M | 31.10M | 28.98M | 28.30M | 26.35M | 24.16M | 35.87M | 34.44M | 33.84M | 31.29M | 26.83M | 24.17M | 21.96M | 20.07M | 17.18M | 15.67M | 16.51M | 11.26M | 9.90M | 10.59M | 10.37M | 9.08M | 8.75M | 7.94M | 9.74M |
|
Retained Earnings (Quarter)
|
| | | -2.50M | -2.49M | -2.65M | -2.63M | -2.54M | -37.97M | -2.47M | -2.46M | -39.70M | -40.33M | -40.95M | -41.26M | -42.72M | -1.99M | -44.83M | -1.85M | -1.91M | -47.72M | -48.34M | -48.83M | -50.14M | -50.53M | -2.31M | -51.25M | -2.05M | -52.44M | -52.69M | -2.04M | -53.80M | -54.31M | -2.70M | -56.31M | -58.05M | -59.43M | -2.54M | -62.21M | -65.37M | -2.91M | -2.77M | -2.73M | -2.77M | -75.93M | -2.84M | -82.66M | -89.16M | -3.19M | -3.37M | -96.64M | -100.67M | -3.38M | -105.19M | -3.42M | -113.67M | -3.43M | -117.76M | -3.46M | -120.74M | -3.50M | -4.85M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | | | | 1.75M | | | | 1.85M | 1.78M | 1.81M | 1.83M | 0.17M | 0.17M | 1.83M | 5.83M | 5.28M | 5.92M | 5.79M | 5.79M | 4.43M | 8.54M | 8.53M | 8.53M | 7.45M | 7.35M | 7.35M | 7.27M | 5.80M | 6.50M | 6.49M |