|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.08M | 0.08M | 0.06M | 0.14M | 0.12M | 0.21M | 0.20M | 0.33M | 0.17M | 0.56M | 0.29M | 0.20M | 0.29M | 0.27M | 0.41M | 0.26M | 0.33M | 0.33M | 0.19M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.05M | 0.05M | 0.02M | 0.08M | 0.05M | 0.07M | 0.07M | 0.23M | 0.10M | 0.30M | 0.12M | 0.07M | 0.12M | 0.11M | 0.21M | 0.15M | 0.18M | 0.17M | 0.09M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.03M | 0.03M | 0.04M | 0.06M | 0.07M | 0.14M | 0.14M | 0.10M | 0.06M | 0.26M | 0.17M | 0.13M | 0.17M | 0.16M | 0.20M | 0.10M | 0.15M | 0.15M | 0.10M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.30M | 0.44M | 0.28M | 0.38M | 1.23M | 1.39M | 0.77M | 0.81M | 0.53M | 0.75M | 1.27M | 0.90M | 0.88M | 0.89M | 0.92M | 0.85M | 1.00M | 0.85M | 1.59M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.19M | 2.48M | 1.78M | 4.11M | 2.07M | 5.34M | 1.55M | 1.85M | 1.57M | 3.61M | 1.65M | 1.40M | 2.23M | 1.49M | 1.67M | 1.04M | 1.13M | 0.57M | 1.21M | 1.41M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.34M | 2.79M | 2.22M | 4.39M | 2.45M | 6.57M | 2.94M | 2.62M | 2.38M | 4.14M | 2.39M | 2.67M | 3.13M | 2.37M | 2.56M | 1.96M | 1.98M | 1.57M | 2.06M | 3.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.33M | -2.79M | -2.19M | -4.35M | -2.38M | 5.77M | -2.80M | -2.49M | -2.28M | -4.04M | -2.14M | -2.49M | -3.00M | 4.90M | -2.40M | -1.76M | -1.88M | -1.41M | -1.91M | -2.90M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.33M | -2.79M | -2.19M | -4.35M | -2.38M | 5.77M | -2.80M | -2.49M | -2.28M | -4.04M | -2.14M | -2.49M | -3.00M | 4.90M | -2.40M | -1.76M | -1.88M | -1.41M | -1.91M | -2.90M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | -0.05M | 0.44M | 0.00M | 0.00M | 0.01M | 0.02M | 0.05M | 0.03M | 0.03M | 0.06M | 0.04M | 0.03M | -0.14M | 0.02M | 0.04M | 0.05M | 0.21M | 0.31M | 1.08M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | 0.44M | 0.00M | 0.00M | 0.01M | 0.02M | 0.05M | 0.03M | 0.01M | 0.06M | 0.04M | 0.03M | 0.01M | 0.02M | 0.04M | 0.05M | 0.21M | 0.31M | 1.08M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.32M | -2.95M | -1.79M | -4.34M | -2.38M | -6.50M | -2.79M | -2.44M | -2.25M | -4.03M | -2.08M | -2.45M | -5.59M | -2.88M | -2.38M | -1.72M | -1.83M | -1.20M | -1.60M | -1.82M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.32M | -2.95M | -1.79M | -4.34M | -2.38M | -6.50M | -2.79M | -2.44M | -2.25M | -4.03M | -2.08M | -2.45M | -5.59M | -2.88M | -2.38M | -1.72M | -1.83M | -1.20M | -1.60M | -1.82M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.32M | -2.95M | -1.79M | -4.34M | -2.38M | -6.50M | -2.79M | -2.44M | -2.25M | -4.03M | -2.08M | -2.45M | -5.59M | -2.88M | -2.38M | -1.72M | -1.83M | -1.20M | -1.60M | -1.82M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.32M | -2.95M | -1.79M | -4.34M | -2.38M | -6.50M | -2.79M | -2.44M | -2.25M | -4.03M | -2.08M | -2.45M | -5.59M | -2.88M | -2.38M | -1.72M | -1.83M | -1.20M | -1.60M | -1.82M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.32M | -2.95M | -1.79M | -4.34M | -2.38M | -6.50M | -2.79M | -2.44M | -2.25M | -4.03M | -2.08M | -2.45M | -5.59M | -2.88M | -2.38M | -1.72M | -1.83M | -1.20M | -1.60M | -1.82M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.32M | -2.95M | -1.79M | -4.34M | -2.38M | -6.50M | -2.79M | -2.44M | -2.25M | -4.03M | -2.08M | -2.45M | -5.59M | -2.88M | -2.38M | -1.72M | -1.83M | -1.20M | -1.60M | -1.82M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06 | -0.07 | -0.04 | -0.09 | -0.05 | -0.13 | -0.05 | -0.05 | -0.04 | -0.08 | -0.04 | -0.05 | -0.09 | -0.04 | -0.03 | -0.02 | -0.02 | -0.01 | -0.02 | -0.02 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05 | -0.09 | -0.04 | -0.03 | -0.02 | -0.02 | -0.01 | -0.02 | -0.02 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.92M | 41.96M | 47.91M | 48.94M | 49.64M | 49.99M | 51.62M | 52.19M | 52.41M | 52.58M | 53.08M | 54.30M | 57.04M | 58.84M | 72.81M | 74.42M | 77.63M | 76.52M | 83.03M | 86.76M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.70M | 57.04M | 58.84M | 72.81M | 74.42M | 75.49M | 76.52M | 83.03M | 90.46M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.28M | -3.00M | -1.87M | -4.32M | -2.30M | -6.71M | -3.00M | -2.62M | -2.31M | -3.99M | -2.07M | -2.51M | -5.57M | -2.88M | -2.38M | -1.73M | -1.85M | -1.19M | -1.60M | -1.84M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |