|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B |
|
Revenue (Quarter)
|
| | | | | | | | | | 6.68B | 0.12B | 0.23B | 0.25B | 6.98B | 0.27B | 0.23B | 0.27B | 0.24B | | | | 10.43B | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | 6.47B | -0.12B | | 0.02B | 6.76B | 0.07B | 0.01B | 0.05B | 0.01B | | | | | | | | | | | |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | -0.22B | -0.18B | -0.20B | -0.21B | -0.21B | -0.21B | -0.23B | -0.22B | -0.21B | -0.23B | -0.23B | -0.22B | -0.22B | -0.22B | -0.23B | -0.25B | -0.25B | -0.26B | | -0.31B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | -1.64B | -0.05B | -0.53B | -0.59B | -1.98B | -0.58B | -0.67B | -0.69B | -0.74B | -0.05B | -0.69B | -0.69B | -2.37B | -0.05B | -0.72B | -0.74B | -0.75B | -0.04B | -0.83B | -0.04B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | -1.64B | -0.05B | -0.53B | -0.59B | -1.98B | -0.58B | -0.67B | -0.69B | -0.74B | -0.05B | -0.69B | -0.69B | -2.37B | -0.05B | -0.72B | -0.74B | -0.75B | -0.04B | -0.83B | -0.04B |
|
Operating Income (Quarter)
|
| | | | | | | | | | 0.46B | 0.65B | 0.58B | 0.68B | 0.48B | 0.50B | 0.40B | 0.76B | 0.51B | 0.37B | 0.41B | 0.27B | 0.30B | 0.19B | 0.36B | 0.46B | 0.63B | 0.56B | 0.61B | 0.77B |
|
EBIT (Quarter)
|
| | | | | | | | | | 0.46B | 0.65B | 0.58B | 0.68B | 0.48B | 0.50B | 0.40B | 0.76B | 0.51B | 0.37B | 0.41B | 0.27B | 0.30B | 0.19B | 0.36B | 0.46B | 0.63B | 0.56B | 0.61B | 0.77B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | 0.21B | 0.02B | 0.02B | 0.04B | -0.04B | -0.01B | -0.01B | -0.00B | 0.00B | 0.00B | | 0.01B | -0.01B | 0.01B | -0.01B | -0.02B | 0.01B | | -0.02B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | 1.19B | 1.09B | 1.11B | 1.17B | 1.24B | 1.25B | 1.39B | 1.55B | 1.68B | 1.66B | 1.81B | 1.85B | 1.81B | 1.80B | 1.74B | 1.77B | 1.73B | 1.73B | 1.72B | 1.78B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | -0.05B | 0.03B | -0.02B | -0.02B | -0.09B | 0.00B | -0.02B | -0.01B | -0.00B | 0.14B | 0.03B | -0.04B | 0.55B | -0.00B | -0.03B | 0.02B | -0.02B | 0.01B | 0.01B | -0.02B |
|
EBT (Quarter)
|
| | | | | | | | | | -2.71B | 1.99B | 1.94B | 2.12B | -2.77B | 2.05B | 2.15B | 2.77B | -3.43B | 2.61B | 2.86B | 2.80B | 1.35B | 2.65B | 2.72B | 2.84B | -4.67B | 2.86B | -4.49B | 3.09B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | 0.08B | -0.09B | -0.10B | -0.11B | -0.50B | -0.10B | -0.12B | -0.14B | -0.11B | -0.10B | -0.10B | -0.03B | -0.28B | -0.04B | -0.05B | -0.09B | -0.13B | -0.13B | -0.16B | -0.15B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | 0.38B | 0.53B | 0.46B | 0.55B | 0.26B | 0.40B | 0.25B | 0.61B | 0.41B | 0.27B | 0.33B | 0.20B | 0.29B | 0.14B | 0.29B | 0.92B | -0.04B | 0.45B | -4.33B | 0.64B |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | -0.00B | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | -2.79B | 2.08B | 2.04B | 2.24B | -2.27B | 2.15B | 2.27B | 2.91B | -3.32B | 2.71B | 2.96B | 2.83B | 1.62B | 2.70B | 2.77B | 2.94B | -4.54B | 2.99B | -4.33B | 3.25B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | -2.79B | 2.08B | 2.04B | 2.24B | -2.27B | 2.15B | 2.27B | 2.91B | -3.32B | 2.71B | 2.96B | 2.83B | 1.62B | 2.70B | 2.77B | 2.94B | -4.54B | 2.99B | -4.33B | 3.25B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | 0.38B | 8.87B | 9.27B | 9.75B | 0.26B | 13.44B | 12.30B | 12.94B | 0.40B | 12.34B | 11.16B | 10.46B | 0.28B | 12.97B | 10.31B | 14.61B | 0.49B | 13.03B | 0.46B | 14.41B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | 0.38B | 8.87B | 9.27B | 9.75B | 0.26B | 13.44B | 12.30B | 12.94B | 0.40B | 12.34B | 11.16B | 10.46B | 0.28B | 12.97B | 10.31B | 14.61B | 0.49B | 13.03B | 0.46B | 14.41B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | 3.26 | 76.89 | 80.33 | 84.47 | 2.26 | 116.45 | 106.60 | 112.13 | 3.47 | 106.88 | 96.69 | 90.72 | 2.48 | 113.25 | 90.09 | 127.65 | 4.27 | 115.27 | 4.10 | 129.75 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | 3.26 | 76.87 | 80.31 | 84.45 | 2.26 | 116.45 | 106.60 | 112.13 | 3.47 | 106.88 | 96.68 | 90.59 | 2.48 | 112.73 | 89.67 | 127.06 | 4.27 | 114.05 | 4.10 | 129.02 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.11B | 0.11B | 0.11B | 0.11B |
|
EBITDA (Quarter)
|
| | | | | | | | | | 0.46B | 0.65B | 0.58B | 0.68B | 0.48B | 0.50B | 0.40B | 0.76B | 0.51B | 0.37B | 0.41B | 0.27B | 0.30B | 0.19B | 0.36B | 0.46B | 0.63B | 0.56B | 0.61B | 0.77B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | 4.35B | -0.25B | -0.24B | -0.27B | 4.48B | -0.30B | -0.36B | -0.46B | 5.62B | -0.58B | -0.65B | -0.68B | 6.91B | -0.67B | -0.62B | -0.61B | 7.03B | -0.57B | 6.82B | -0.54B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | -2.98 | -4.61 | -5.31 | -5.38 | 18.14 | -4.63 | -5.66 | -5.05 | 3.09 | -4.00 | -3.60 | -1.11 | -20.47 | -1.57 | -1.88 | -3.32 | 2.72 | -4.41 | 3.54 | -4.98 |