|
Revenue (Quarter)
|
| | | | | | | | | | 6.68B | 0.12B | 0.23B | 0.25B | 6.98B | 0.27B | 0.23B | 0.27B | 0.24B | | | | 10.43B | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | 6.47B | -0.12B | | 0.02B | 6.76B | 0.07B | 0.01B | 0.05B | 0.01B | | | | | | | | | | | |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | -0.22B | -0.18B | -0.20B | -0.21B | -0.21B | -0.21B | -0.23B | -0.22B | -0.21B | -0.23B | -0.23B | -0.22B | -0.22B | -0.22B | -0.23B | -0.25B | -0.25B | -0.26B | | -0.31B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | -1.64B | -0.05B | -0.53B | -0.59B | -1.98B | -0.58B | -0.67B | -0.69B | -0.74B | -0.59B | -1.19B | -1.78B | -2.37B | -0.05B | -0.04B | -0.05B | -0.06B | -0.63B | | -0.04B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | -1.64B | -0.05B | -0.53B | -0.59B | -1.98B | -0.58B | -0.67B | -0.69B | -0.74B | -0.59B | -1.19B | -1.78B | -2.37B | -0.05B | -0.04B | -0.05B | -0.06B | -0.63B | | -0.04B |
|
Operating Income (Quarter)
|
| | | | | | | | | | 0.46B | 0.65B | 0.58B | 0.68B | 0.48B | 0.50B | 0.40B | 0.76B | 0.51B | 0.37B | 0.41B | 0.27B | 0.30B | 0.19B | 0.36B | 0.46B | 0.63B | 0.56B | | 0.77B |
|
EBIT (Quarter)
|
| | | | | | | | | | 0.46B | 0.65B | 0.58B | 0.68B | 0.48B | 0.50B | 0.40B | 0.76B | 0.51B | 0.37B | 0.41B | 0.27B | 0.30B | 0.19B | 0.36B | 0.46B | 0.63B | 0.56B | | 0.77B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | 0.21B | -0.43B | 0.47B | 0.04B | -0.04B | -0.01B | -0.01B | -0.00B | 0.00B | 0.00B | | 0.01B | -0.01B | 0.01B | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | 1.19B | 1.09B | 1.11B | 1.17B | 1.24B | 1.25B | 1.39B | 1.55B | 1.68B | 1.66B | 1.81B | 1.85B | 1.81B | 1.80B | 1.74B | 1.77B | 1.73B | 1.73B | | 1.78B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | -0.05B | 0.03B | -0.02B | -0.02B | -0.09B | 0.00B | -0.02B | -0.01B | -0.00B | 0.01B | 0.04B | -0.01B | 0.55B | -0.00B | -0.03B | 0.02B | -0.02B | 0.01B | | -0.02B |
|
EBT (Quarter)
|
| | | | | | | | | | -2.71B | 1.99B | 1.94B | 2.12B | -2.77B | 2.05B | 2.15B | 2.77B | -3.43B | 2.61B | 3.44B | 4.03B | 1.35B | 2.65B | 2.72B | 2.84B | -4.67B | 2.86B | | 3.09B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | 0.38B | 0.53B | 0.46B | 0.55B | 0.26B | 0.40B | 0.25B | 0.61B | 0.41B | 0.27B | 0.33B | 0.20B | 0.29B | 0.14B | 0.29B | 0.39B | 0.49B | 0.45B | | 0.60B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | -2.71B | 1.99B | 1.94B | 2.12B | -2.77B | 2.05B | 2.15B | 2.77B | -3.43B | 2.61B | 3.44B | 4.03B | 1.35B | 2.65B | 2.72B | 2.84B | -4.67B | 2.86B | | 3.09B |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | 0.08B | -0.09B | -0.10B | -0.11B | -0.50B | -0.10B | -0.12B | -0.14B | -0.11B | -0.10B | -0.21B | -0.24B | -0.28B | -0.04B | -0.05B | -0.09B | -0.13B | -0.13B | | -0.15B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | -2.62B | 1.90B | 1.83B | 2.01B | -3.27B | 1.96B | 2.03B | 2.63B | -3.53B | 2.50B | 3.24B | 3.79B | 1.07B | 2.61B | 2.67B | 2.75B | -4.79B | 2.73B | | 2.94B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | 0.38B | 19.26B | 19.41B | 20.33B | 0.26B | 13.44B | 12.30B | 12.94B | 0.40B | 12.34B | 11.16B | 10.46B | 0.28B | 12.97B | 10.31B | 14.61B | 0.49B | 13.03B | 12.35B | 14.41B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | 0.38B | 19.26B | 19.41B | 20.33B | 1.80B | 13.44B | 12.30B | 12.94B | 0.40B | 0.27B | 0.60B | 0.79B | 1.08B | 0.14B | 0.29B | 0.39B | 0.49B | 0.45B | 12.35B | 0.60B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | 3.32 | 166.88 | 168.17 | 176.15 | 15.60 | 116.45 | 106.60 | 112.13 | 3.47 | 2.31 | 5.18 | 6.88 | 9.38 | 1.23 | 2.50 | 3.41 | 4.27 | 3.94 | 110.54 | 5.42 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | 3.32 | 166.83 | 168.13 | 176.10 | 15.60 | 116.45 | 106.60 | 112.13 | 3.47 | 2.31 | 5.18 | 6.87 | 9.38 | 1.23 | 2.49 | 3.39 | 4.27 | 3.90 | 110.54 | 5.39 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.11B | 0.11B | 0.11B | 0.11B |
|
EBITDA (Quarter)
|
| | | | | | | | | | 0.46B | 0.65B | 0.58B | 0.68B | 0.48B | 0.50B | 0.40B | 0.76B | 0.51B | 0.37B | 0.41B | 0.27B | 0.30B | 0.19B | 0.36B | 0.46B | 0.63B | 0.56B | | 0.77B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | 4.35B | -0.25B | -0.24B | -0.27B | 4.48B | -0.30B | -0.36B | -0.46B | 5.62B | -0.58B | -1.23B | -1.91B | 6.91B | -0.67B | -0.62B | -0.61B | 7.03B | -0.57B | 6.82B | -0.54B |