|
Real Estate - Gross (Quarter)
|
| | | | | | | | 1.04B | 1.20B | 1.23B | 1.24B | 1.22B | 1.20B | 1.28B | 1.29B | 1.29B | 1.28B | 1.25B | 1.28B | 1.30B | 1.35B | 1.35B | 1.33B | 1.38B | 1.44B | 1.54B | 1.58B |
|
Real Estate - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.04B | | | |
|
Loans - Gross (Quarter)
|
| | | | | | | | 43.50B | 43.49B | 43.88B | 44.04B | 45.07B | 44.32B | 46.02B | 47.13B | 47.53B | 47.84B | 48.40B | 50.11B | 48.87B | 48.22B | 50.07B | 50.11B | 50.96B | 51.04B | 52.36B | 53.44B |
|
Loans - Net (Quarter)
|
| | | | | | | | 0.02B | | | | 0.15B | | | | 45.50B | | | | 0.04B | 46.00B | 48.07B | 48.29B | 0.01B | | 0.05B | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | 9.85B | 18.15B | 18.15B | 18.15B | 18.15B | 16.42B | 16.42B | 16.42B | 16.42B | 12.71B | 12.71B | 12.71B | 12.71B | 12.97B | 10.31B | 9.07B | 0.18B | 11.98B | 11.98B | 12.35B |
|
Receivables - Net (Quarter)
|
| | | | | | | | 1.36B | 1.86B | 2.01B | 2.74B | 2.90B | 1.81B | 1.94B | 1.84B | 1.78B | 1.42B | 1.46B | 1.75B | 2.92B | 2.69B | 3.85B | 2.07B | 2.67B | 2.17B | 1.79B | 2.00B |
|
Receivables - Other (Quarter)
|
| | | | | | | | 0.36B | 0.40B | 0.43B | 0.53B | 0.46B | 0.44B | | | | | | | | | | | 0.00B | | 0.00B | |
|
Receivables (Quarter)
|
| | | | | | | | 1.71B | 2.26B | 2.45B | 3.27B | 3.36B | 2.24B | 1.94B | 1.84B | 1.78B | 1.42B | 1.46B | 1.75B | 2.92B | 2.69B | 3.85B | 2.07B | 2.67B | 2.17B | 1.79B | 2.00B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | 0.05B | 0.10B | 0.09B | 0.08B | 0.08B | 0.09B | | | | | | | 0.26B | | | | 0.34B | | 0.50B | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.26B | | | | 0.34B | | 86.19B | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | 0.84B | 0.81B | 0.79B | 0.80B | 0.82B | 0.81B | 0.84B | 0.79B | 0.79B | 0.79B | 0.78B | 0.82B | 0.80B | 0.83B | 0.84B | 0.82B | 0.81B | 0.85B | 0.97B | 1.00B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | 0.07B | 0.08B | 0.08B | 0.09B | 0.10B | 0.11B | | | | | | | 0.11B | 87.72B | 89.18B | 90.83B | 0.16B | | 0.18B | |
|
Intangibles (Quarter)
|
| | | | | | | | 1.04B | 1.03B | 1.02B | 1.03B | 1.04B | 1.04B | 1.29B | 1.61B | 1.63B | 1.63B | 1.63B | 1.65B | 1.69B | 1.66B | 1.65B | 1.64B | 1.67B | 1.63B | 1.63B | 1.60B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | 1.04B | 1.03B | 1.02B | 1.03B | 1.04B | 1.04B | 1.29B | 1.61B | 1.63B | 1.63B | 1.63B | 1.65B | 1.69B | 1.66B | 1.65B | 1.64B | 1.67B | 1.63B | 1.63B | 1.60B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | 8.91B | 0.28B | 0.26B | 0.26B | 9.50B | 0.20B | 0.23B | 0.22B | 9.99B | 0.18B | 0.16B | 0.14B | 0.06B | 0.01B | 0.02B | 0.02B | 0.06B | 0.02B | 0.04B | 0.05B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | 47.15B | 0.53B | 0.58B | 0.67B | 48.90B | 0.15B | 0.22B | 0.34B | 48.53B | 0.38B | 0.47B | 5.10B | 0.06B | 0.91B | 0.46B | 0.27B | 53.77B | 0.31B | 1.68B | 1.11B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 10.79B | | | | 11.70B | | 12.90B | |
|
Assets (Quarter)
|
| | | | | | | | 88.24B | 90.04B | 90.54B | 92.39B | 89.95B | 85.38B | 85.70B | 88.71B | 87.48B | 88.02B | 88.34B | 95.56B | 11.05B | 92.47B | 93.99B | 95.56B | 12.04B | 95.54B | 99.10B | 102.29B |
|
Accounts Payables (Quarter)
|
| | | | | | | | 0.42B | 2.86B | 2.75B | 3.06B | 2.48B | 3.44B | 3.05B | 3.04B | 3.14B | 3.30B | 3.01B | 3.13B | 3.41B | 3.96B | 5.15B | 3.72B | 4.45B | 4.44B | 4.59B | 5.84B |
|
Dividends payables (Quarter)
|
| | | | | | | | 0.00B | 0.33B | | | 0.00B | 0.75B | | | | | | | | | | | 0.00B | 0.43B | 0.00B | 0.73B |
|
Payables (Quarter)
|
| | | | | | | | 0.42B | 3.19B | 2.75B | 3.06B | 2.48B | 4.19B | 3.05B | 3.04B | 3.14B | 3.30B | 3.01B | 3.13B | 3.41B | 3.96B | 5.15B | 3.72B | 4.45B | 4.87B | 4.59B | 6.57B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 79.34B | 81.83B | 83.46B | 84.70B | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | 0.04B | 0.08B | 0.05B | 0.06B | 0.08B | 0.10B | | | | | | | | | | | 0.09B | 0.12B | 0.10B | 0.19B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | 0.05B | 0.05B | 0.04B | 0.04B | 0.05B | 0.04B | | | | | | | | | | | 0.04B | 0.04B | 0.04B | 0.05B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.05B | | | | 0.06B | | 0.09B | |
|
Minority Interest (Quarter)
|
| | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | 0.27B | 0.26B | 0.24B | 0.25B | 0.23B | 0.21B | | | 78.06B | | | | 1.10B | | | | 1.13B | 0.15B | 0.14B | 0.13B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.09B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.10B | 0.12B | 0.12B | 0.14B | 0.15B | 0.14B | 0.14B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | 0.00B | | | | | | | | 0.16B | | | 3.86B | 3.42B | | | | 4.45B | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | 79.28B | | | | | | | | 77.28B | | | 81.19B | 76.19B | | | | 80.08B | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | 79.28B | 81.12B | 81.22B | 82.59B | 80.40B | 76.36B | 76.69B | 79.19B | 77.44B | 78.88B | 78.95B | 85.04B | 79.62B | 82.16B | 83.78B | 85.04B | 84.53B | 84.59B | 86.68B | 89.88B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 79.34B | 81.83B | 83.46B | 84.70B | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | 0.27B | 8.92B | 9.32B | 9.80B | 9.56B | 9.02B | 9.01B | 9.51B | 10.05B | 9.14B | 9.39B | 10.52B | 9.95B | 10.31B | 10.21B | 10.52B | 10.92B | 10.95B | 12.42B | 12.41B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | 88.24B | 90.04B | 90.54B | 92.39B | 89.95B | 85.38B | 85.70B | 88.71B | 87.48B | 88.02B | 88.34B | 95.56B | 11.05B | 92.47B | 93.99B | 95.56B | 12.04B | 95.54B | 99.10B | 102.29B |
|
Treasury Shares (Quarter)
|
| | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.03B | -0.08B | -0.08B | -0.08B | -0.08B | -0.09B | -0.21B | -0.35B | -0.47B | -0.47B |
|
Retained Earnings (Quarter)
|
| | | | | | | | 0.84B | 0.54B | 0.47B | 0.31B | -0.17B | -0.36B | -0.62B | -0.73B | -0.61B | -0.57B | -0.61B | -0.55B | 2.92B | -0.32B | -0.28B | -0.35B | 1.44B | -0.12B | -0.04B | 0.04B |
|
Shares Outstanding (Quarter)
|
| | | | | | | | 0.12B | | | | 0.12B | | | | 0.12B | | | | 0.11B | | | | 0.11B | | 0.11B | |