Intercorp Financial Services Inc. (NYSE: IFS)

Sector: Financial Services Industry: Banks - Regional CIK: 0001615903
Market Cap 5.31 Bn
P/B 1.44
P/E 9.22
P/S 3.16
ROIC (Qtr) 24.24
Div Yield % 0.00
Rev 1y % (Qtr) 13.24
Total Debt (Qtr) 3.80 Bn
Debt/Equity (Qtr) 1.03
Add ratio to table...

About

Intercorp Financial Services Inc. (IFS), a prominent financial services provider, operates primarily in Peru, offering a diverse range of products and services across the banking, insurance, wealth management, and payments sectors. Intercorp Financial Services Inc.'s primary business segments generate revenue through various means. Its banking segment, Interbank, holds the second-largest market share of 22.2% in Peru's consumer loan market. Interbank provides retail banking services such as payroll deduction loans, credit cards, and mortgages through...

Read more

Investment thesis

Bull case

  • Operating cash flow of 544.16M provides exceptional 170.48x coverage of minority interest expenses 3.19M, showing strong core operations.
  • Strong tangible asset base of 29.01B provides 7.64x coverage of total debt 3.80B, indicating robust asset backing and low credit risk.
  • Robust free cash flow of 455.48M exceeds capital expenditure of 88.68M by 5.14x, indicating strong organic growth funding capability.
  • Cash position of 3.68B provides exceptional 1152.45x coverage of minority interest expenses 3.19M, indicating strong liquidity.
  • Operating cash flow of 544.16M provides strong 13.43x coverage of tax liabilities 40.51M, showing excellent fiscal position.

Bear case

  • Operating cash flow of 544.16M barely covers its investment activities of (274.38M), with a coverage ratio of -1.98, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 544.16M provides thin coverage of dividend payments of (125.03M) with a -4.35 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Retained earnings of 649.82M provide limited buffer against comprehensive income items of (10.72M), which is -60.59x, indicating elevated exposure to market risks.
  • Tax assets of 12.46M provide limited offset against tax liabilities of 40.51M, which is 0.31x, indicating potential future cash flow pressure from tax obligations.
  • Operating cash flow of 544.16M is outpaced by equity issuance of (78.14M) (-6.96 ratio), indicating concerning reliance on equity markets for funding operations.

Peer comparison

Companies in the Banks - Regional
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 PNC Pnc Financial Services Group, Inc. 99.49 Bn 13.81 5.85 62.34 Bn
2 USB Us Bancorp \De\ 87.84 Bn 19.01 4.52 77.98 Bn
3 NU Nu Holdings Ltd. 81.18 Bn 32.10 5.77 4.49 Bn
4 NWG NatWest Group plc 63.11 Bn 9.11 2.81 168.56 Bn
5 RF Regions Financial Corp 39.59 Bn 38.18 7.68 6.09 Bn
6 TFC Truist Financial Corp 39.02 Bn 20.15 4.25 71.11 Bn
7 FITB Fifth Third Bancorp 34.49 Bn -132.65 9.50 18.94 Bn
8 MTB M&T Bank Corp 33.34 Bn 20.67 5.83 14.99 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.07 0.13
EV to Cash from Ops. EV/CFO 4.04 13.53
EV to Debt EV to Debt 0.58 7.69
EV to EBIT EV/EBIT 3.00 24.25
EV to EBITDA EV/EBITDA 2.56 12.10
EV to Free Cash Flow [EV/FCF] EV/FCF 4.83 6.13
EV to Market Cap EV to Market Cap 0.41 1.08
EV to Revenue EV/Rev 1.31 6.13
Price to Book Value [P/B] P/B 1.44 1.91
Price to Earnings [P/E] P/E 9.22 10.51
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 1.37 276.83
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 34.36
Dividend per Basic Share Div per Share (Qtr) 0.00 0.89
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 24.01
Interest Coverage Interest Coverage 0.00 -0.06
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -1,547.26 -73.37
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 14.39 18.43
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 5.56
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 65.01 117.24
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 55.58 36.31
EBIT Growth (1y) % EBIT 1y % (Qtr) 69.34 61.65
EBT Growth (1y) % EBT 1y % (Qtr) 69.34 61.55
EPS Growth (1y) % EPS 1y % (Qtr) 68.81 65.85
FCF Growth (1y) % FCF 1y % (Qtr) -41.21 186.92
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 32.91 12.98
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.02 0.04
Cash Payout Ratio Cash Payout (Qtr) 0.20 0.25
Cash Ratio Cash Ratio 0.00 0.00
Current Ratio Current Ratio 0.00 0.01
Debt to Equity Ratio Debt/Equity (Qtr) 1.03 0.52
Interest Cover Ratio Interest Cover Ratio 0.00 -0.06
Times Interest Earned Times Interest Earned 0.00 -0.06
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 51.60 150.40
EBIT Margin % EBIT Margin % (Qtr) 146.55 157.97
EBT Margin % EBT Margin % (Qtr) 43.62 157.21
Gross Margin % Gross Margin % (Qtr) 100.00 97.97
Net Profit Margin % Net Margin % (Qtr) 34.20 117.48