|
Gross Margin
|
38.97% | 39.93% | 40.49% | 41.49% | 40.90% | 41.24% | 39.98% | 41.84% | 40.73% | 38.07% | 40.28% | 41.46% | 41.10% | 40.60% | 41.33% | 42.88% | 42.98% | 43.11% | 43.60% | 44.93% | 44.11% | 44.01% | 43.73% | 45.01% | 44.98% | 44.32% | 44.70% | 44.44% | 44.40% | 43.53% | 43.83% | 45.33% | 44.81% | 44.90% | 44.53% | 45.18% | 45.30% | 44.99% | 44.56% | 45.62% | 45.53% | 45.17% | 44.04% | 45.75% | 41.84% | 43.28% | 43.78% | 44.88% | 44.62% | 43.76% | 43.96% | 45.60% | 44.83% | 46.33% | 42.64% | 45.24% | 44.67% | 44.06% | 42.69% | 44.65% | 45.44% | 44.34% | 42.54% | 45.30% | 45.32% | 44.45% |
|
EBT Margin
|
12.46% | 13.60% | 14.22% | 15.39% | 15.70% | 15.30% | 14.95% | 16.47% | 16.14% | 13.23% | 13.97% | 15.12% | 15.76% | 14.63% | -27.68% | 17.28% | 17.05% | 17.65% | 17.80% | 19.16% | 18.57% | 19.00% | 16.29% | 18.50% | 19.13% | 22.29% | 17.74% | 18.47% | 18.85% | 18.72% | 13.72% | 18.86% | 19.79% | 19.81% | 21.10% | 21.25% | 21.56% | 21.39% | 20.98% | 22.02% | 22.53% | 20.70% | 20.14% | 21.45% | 16.34% | 20.87% | 21.12% | 22.33% | 18.94% | 21.22% | 21.43% | 24.02% | 22.25% | 27.72% | 20.17% | 21.27% | 21.09% | 33.00% | 17.77% | 19.30% | 22.20% | 19.34% | 17.52% | 15.29% | 19.63% | 19.40% |
|
EBIT Margin
|
13.89% | 14.39% | 15.27% | 16.28% | 16.59% | 16.71% | 16.29% | 18.20% | 17.55% | 14.95% | 15.81% | 17.28% | 17.94% | 16.79% | -25.59% | 19.16% | 19.20% | 19.85% | 19.95% | 20.93% | 20.50% | 20.79% | 18.03% | 20.26% | 21.35% | 24.18% | 19.66% | 20.56% | 20.71% | 20.69% | 16.12% | 20.90% | 21.82% | 22.02% | 23.08% | 22.32% | 23.30% | 23.30% | 22.71% | 23.75% | 24.18% | 22.71% | 22.14% | 23.54% | 19.70% | 22.58% | 22.60% | 23.85% | 23.08% | 22.64% | 22.66% | 24.98% | 23.44% | 24.54% | 21.59% | 22.75% | 23.65% | 22.64% | 20.34% | 20.14% | 22.63% | 21.05% | 19.16% | 17.44% | 21.71% | 21.14% |
|
EBITDA Margin
|
13.89% | 14.39% | 15.27% | 16.28% | 16.59% | 16.71% | 16.29% | 18.20% | 17.55% | 14.95% | 15.81% | 17.28% | 17.94% | 16.79% | -25.59% | 19.16% | 19.20% | 19.85% | 19.95% | 20.93% | 20.50% | 20.79% | 18.03% | 20.26% | 21.35% | 24.18% | 19.66% | 20.56% | 20.71% | 20.69% | 16.12% | 20.90% | 21.82% | 22.02% | 23.08% | 22.32% | 23.30% | 23.30% | 22.71% | 23.75% | 24.18% | 22.71% | 22.14% | 23.54% | 19.70% | 22.58% | 22.60% | 23.85% | 23.08% | 22.64% | 22.66% | 24.98% | 23.44% | 24.54% | 21.59% | 22.75% | 23.65% | 22.64% | 20.34% | 20.14% | 22.63% | 21.05% | 19.16% | 17.44% | 21.71% | 21.14% |
|
Operating Margin
|
13.89% | 14.39% | 15.27% | 16.28% | 16.59% | 16.71% | 16.29% | 18.20% | 17.55% | 14.95% | 15.81% | 17.28% | 17.94% | 16.79% | -25.59% | 19.16% | 19.20% | 19.85% | 19.95% | 20.93% | 20.50% | 20.79% | 18.03% | 20.26% | 21.35% | 24.18% | 19.66% | 20.56% | 20.71% | 20.69% | 16.12% | 20.90% | 21.82% | 22.02% | 23.08% | 22.32% | 23.30% | 23.30% | 22.71% | 23.75% | 24.18% | 22.71% | 22.14% | 23.54% | 19.70% | 22.58% | 22.60% | 23.85% | 23.08% | 22.64% | 22.66% | 24.98% | 23.44% | 24.54% | 21.59% | 22.75% | 23.65% | 22.64% | 20.34% | 20.14% | 22.63% | 21.05% | 19.16% | 17.44% | 21.71% | 21.14% |
|
Net Margin
|
8.30% | 9.21% | 9.64% | 10.30% | 10.67% | 10.32% | 8.43% | 11.23% | 11.06% | 10.14% | 9.86% | 10.66% | 11.00% | 10.45% | -24.25% | 12.40% | 12.07% | 13.00% | 12.98% | 13.70% | 13.13% | 13.40% | 11.76% | 13.13% | 13.51% | 15.78% | 13.56% | 13.56% | 13.78% | 13.17% | 10.81% | 13.71% | 14.62% | 14.58% | 21.10% | 16.16% | 16.89% | 17.07% | 15.98% | 17.72% | 17.63% | 16.85% | 15.98% | 17.16% | 12.63% | 17.87% | 16.43% | 17.27% | 14.89% | 16.25% | 16.61% | 18.63% | 17.35% | 21.69% | 16.04% | 16.54% | 16.37% | 26.34% | 13.73% | 15.15% | 17.49% | 14.90% | 14.28% | 11.72% | 15.15% | 14.53% |
|
FCF Margin
|
| 23.94% | 14.02% | 5.51% | 15.48% | 14.23% | 5.28% | 4.14% | 9.81% | 17.91% | 7.17% | 10.26% | 14.28% | 19.09% | 15.89% | 13.06% | 19.50% | 22.64% | 17.90% | 11.65% | 14.54% | 16.86% | 16.64% | 7.83% | 16.56% | 20.76% | 17.48% | 12.28% | 14.57% | 21.47% | 19.98% | 13.52% | 13.64% | 20.10% | 20.54% | 10.08% | 17.30% | 18.37% | 22.37% | 12.18% | 18.43% | 23.39% | 22.62% | 12.11% | 28.71% | 23.29% | 24.27% | 14.52% | 17.54% | 19.90% | 19.01% | 8.47% | 12.15% | 22.06% | 18.17% | 14.35% | 14.13% | 26.03% | 22.74% | 17.06% | 14.58% | 24.00% | 18.21% | 11.22% | 16.97% | 21.47% |
|
Inventory Average
|
| | | | | 180.90M | 194.12M | 206.10M | 249.02M | 277.00M | 262.94M | 253.91M | 254.03M | 252.03M | 242.26M | 237.26M | 235.54M | 234.14M | 233.87M | 237.57M | 249.18M | 252.62M | 244.34M | 240.60M | 252.19M | 256.67M | 245.82M | 258.68M | 267.94M | 266.84M | 264.44M | 255.38M | 261.22M | 265.62M | 263.21M | 271.80M | 283.87M | 285.49M | 283.56M | 289.16M | 299.67M | 302.25M | 298.48M | 317.02M | 332.76M | 313.67M | 296.15M | 297.27M | 332.36M | 357.00M | 362.16M | 399.45M | 442.95M | 456.35M | 463.10M | 484.25M | 490.05M | 464.55M | 433.70M | 423.40M | 426.95M | 458.05M | 458.95M | 448.00M | 477.05M | 491.45M |
|
Assets Average
|
| | | | | 2,278.99M | 2,364.08M | 2,423.56M | 2,694.37M | 2,908.52M | 2,864.92M | 2,857.62M | 2,867.96M | 2,907.12M | 2,871.41M | 2,803.99M | 2,825.13M | 2,838.52M | 2,865.25M | 2,916.47M | 2,971.41M | 2,965.15M | 2,921.39M | 2,886.31M | 2,886.26M | 2,886.86M | 2,837.90M | 2,973.87M | 3,125.83M | 3,185.91M | 3,208.70M | 3,159.36M | 3,193.97M | 3,270.96M | 3,358.69M | 3,442.54M | 3,484.46M | 3,519.13M | 3,514.33M | 3,512.66M | 3,595.84M | 3,677.05M | 3,763.90M | 3,878.79M | 4,008.63M | 4,149.59M | 4,320.00M | 4,437.57M | 4,621.86M | 4,818.79M | 4,885.89M | 4,958.45M | 4,956.25M | 4,902.70M | 5,202.25M | 5,584.95M | 5,688.95M | 5,694.75M | 5,767.40M | 5,877.30M | 5,896.35M | 6,435.40M | 6,856.40M | 6,770.20M | 6,835.60M | 6,922.90M |
|
Equity Average
|
| | | | | 1,303.95M | 1,355.71M | 1,424.32M | 1,492.32M | 1,508.54M | 1,509.28M | 1,556.85M | 1,589.91M | 1,594.05M | 1,536.92M | 1,473.32M | 1,480.57M | 1,497.01M | 1,543.76M | 1,596.99M | 1,622.94M | 1,606.39M | 1,537.18M | 1,468.72M | 1,452.90M | 1,441.70M | 1,435.94M | 1,468.10M | 1,494.92M | 1,525.84M | 1,549.32M | 1,592.60M | 1,684.16M | 1,768.66M | 1,848.43M | 1,951.71M | 2,003.02M | 2,024.86M | 2,027.61M | 2,024.94M | 2,083.64M | 2,137.55M | 2,213.13M | 2,246.49M | 2,245.41M | 2,328.78M | 2,468.41M | 2,575.16M | 2,641.44M | 2,699.57M | 2,764.69M | 2,851.05M | 2,843.60M | 2,795.50M | 2,921.20M | 3,134.55M | 3,254.20M | 3,333.05M | 3,464.30M | 3,580.00M | 3,636.20M | 3,736.35M | 3,806.80M | 3,850.65M | 3,959.10M | 4,011.50M |
|
Invested Capital
|
| | 1,276.45M | | 1,282.69M | 1,346.83M | 1,495.11M | 1,575.79M | 1,596.67M | 1,590.82M | 1,862.26M | 2,374.22M | 2,338.59M | 1,958.02M | 2,251.57M | 1,488.42M | 2,294.95M | 2,298.95M | 2,346.86M | 2,401.24M | 2,441.75M | 2,411.32M | 2,352.08M | 2,359.20M | 2,330.05M | 2,281.84M | 2,290.73M | 2,594.80M | 2,558.58M | 2,661.43M | 2,564.77M | 2,597.17M | 2,620.79M | 2,690.11M | 2,748.73M | 2,880.37M | 2,851.01M | 2,911.84M | 2,845.72M | 2,906.16M | 2,962.86M | 3,013.79M | 3,113.82M | 3,230.27M | 3,311.41M | 3,446.80M | 2,540.30M | 3,660.17M | 3,873.01M | 3,926.41M | 4,003.20M | 4,099.10M | 3,988.30M | 4,002.90M | 4,517.40M | 4,709.00M | 4,759.40M | 4,716.60M | 4,874.70M | 4,949.50M | 4,958.70M | 5,906.30M | 5,766.00M | 5,857.00M | 5,869.50M | 5,923.20M |
|
Asset Utilization Ratio
|
| | | | | 0.64 | 0.64 | 0.65 | 0.62 | 0.61 | 0.64 | 0.67 | 0.68 | 0.67 | 0.68 | 0.70 | 0.70 | 0.70 | 0.71 | 0.71 | 0.71 | 0.72 | 0.74 | 0.73 | 0.72 | 0.71 | 0.71 | 0.68 | 0.66 | 0.65 | 0.66 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.69 | 0.70 | 0.71 | 0.71 | 0.70 | 0.68 | 0.66 | 0.64 | 0.60 | 0.56 | 0.54 | 0.54 | 0.55 | 0.55 | 0.57 | 0.58 | 0.60 | 0.63 | 0.61 | 0.59 | 0.58 | 0.58 | 0.57 | 0.55 | 0.54 | 0.50 | 0.48 | 0.48 | 0.49 | 0.49 |
|
Interest Coverage Ratio
|
10.53 | 11.77 | 13.22 | 16.86 | 17.44 | 15.00 | 13.32 | 12.04 | 11.85 | 9.19 | 2.01 | 7.93 | 8.41 | 7.65 | -11.94 | 8.97 | 9.40 | 9.21 | 9.91 | 10.89 | 10.77 | 10.60 | 8.93 | 9.60 | 10.38 | 11.91 | 9.61 | 9.85 | 10.16 | 9.21 | 7.12 | 10.01 | 11.07 | 11.43 | 12.33 | 12.43 | 13.27 | 13.24 | 12.64 | 13.53 | 14.10 | 12.51 | 12.16 | 12.87 | 8.89 | 12.33 | 12.82 | 14.53 | 14.13 | 16.97 | 16.88 | 19.75 | 19.64 | 21.06 | 14.46 | 14.68 | 15.05 | 13.11 | 13.84 | 17.15 | 22.56 | 16.31 | | | | |
|
Debt to Equity
|
| | 0.32 | | 0.37 | 0.37 | 0.38 | 0.35 | 0.58 | 0.54 | 0.53 | 0.48 | 0.48 | 0.49 | 0.54 | 0.56 | 0.55 | 0.52 | 0.49 | 0.48 | 0.50 | 0.52 | 0.58 | 0.63 | 0.60 | 0.60 | 0.58 | 0.73 | 0.71 | 0.71 | 0.66 | 0.58 | 0.51 | 0.48 | 0.46 | 0.43 | 0.43 | 0.41 | 0.43 | 0.41 | 0.40 | 0.39 | 0.38 | 0.45 | 0.46 | 0.44 | 0.41 | 0.40 | 0.45 | 0.44 | 0.42 | 0.41 | 0.43 | 0.42 | 0.48 | 0.46 | 0.45 | 0.39 | 0.37 | 0.37 | 0.36 | 0.54 | 0.52 | 0.50 | 0.46 | 0.47 |
|
Debt Ratio
|
| | 0.19 | | 0.21 | 0.21 | 0.22 | 0.21 | 0.30 | 0.28 | 0.29 | 0.27 | 0.27 | 0.27 | 0.28 | 0.29 | 0.29 | 0.28 | 0.27 | 0.26 | 0.27 | 0.28 | 0.30 | 0.32 | 0.30 | 0.30 | 0.30 | 0.35 | 0.34 | 0.34 | 0.32 | 0.30 | 0.28 | 0.26 | 0.25 | 0.25 | 0.25 | 0.24 | 0.24 | 0.24 | 0.23 | 0.23 | 0.22 | 0.25 | 0.26 | 0.25 | 0.24 | 0.23 | 0.25 | 0.25 | 0.24 | 0.24 | 0.24 | 0.24 | 0.27 | 0.26 | 0.26 | 0.23 | 0.23 | 0.22 | 0.22 | 0.30 | 0.29 | 0.29 | 0.27 | 0.27 |
|
Equity Ratio
|
| | 0.60 | | 0.58 | 0.57 | 0.58 | 0.60 | 0.52 | 0.52 | 0.53 | 0.56 | 0.55 | 0.54 | 0.53 | 0.52 | 0.52 | 0.53 | 0.55 | 0.55 | 0.54 | 0.54 | 0.51 | 0.51 | 0.50 | 0.50 | 0.51 | 0.48 | 0.48 | 0.48 | 0.49 | 0.52 | 0.54 | 0.55 | 0.55 | 0.58 | 0.57 | 0.58 | 0.57 | 0.58 | 0.58 | 0.58 | 0.59 | 0.57 | 0.56 | 0.57 | 0.58 | 0.59 | 0.56 | 0.56 | 0.57 | 0.58 | 0.57 | 0.57 | 0.55 | 0.57 | 0.57 | 0.60 | 0.60 | 0.61 | 0.62 | 0.55 | 0.56 | 0.57 | 0.58 | 0.58 |
|
Times Interest Earned
|
10.53 | 11.77 | 13.22 | 16.86 | 17.44 | 15.00 | 13.32 | 12.04 | 11.85 | 9.19 | 2.01 | 7.93 | 8.41 | 7.65 | -11.94 | 8.97 | 9.40 | 9.21 | 9.91 | 10.89 | 10.77 | 10.60 | 8.93 | 9.60 | 10.38 | 11.91 | 9.61 | 9.85 | 10.16 | 9.21 | 7.12 | 10.01 | 11.07 | 11.43 | 12.33 | 12.43 | 13.27 | 13.24 | 12.64 | 13.53 | 14.10 | 12.51 | 12.16 | 12.87 | 8.89 | 12.33 | 12.82 | 14.53 | 14.13 | 16.97 | 16.88 | 19.75 | 19.64 | 21.06 | 14.46 | 14.68 | 15.05 | 13.11 | 13.84 | 17.15 | 22.56 | 16.31 | | | | |
|
FCF Payout Ratio
|
| 0.12 | 0.20 | 0.50 | 0.21 | 0.23 | 0.57 | 0.69 | 0.32 | 0.17 | 0.41 | 0.28 | 0.24 | 0.18 | 0.21 | 0.26 | 0.19 | 0.17 | 0.20 | 0.29 | 0.28 | 0.25 | 0.25 | 0.56 | 0.29 | 0.24 | 0.28 | 0.40 | 0.33 | 0.23 | 0.24 | 0.35 | 0.36 | 0.25 | 0.24 | 0.47 | 0.30 | 0.29 | 0.24 | 0.44 | 0.32 | 0.26 | 0.28 | 0.54 | 0.23 | 0.28 | 0.25 | 0.40 | 0.34 | 0.29 | 0.30 | 0.65 | 0.47 | 0.25 | 0.31 | 0.38 | 0.40 | 0.23 | 0.27 | 0.36 | 0.44 | 0.27 | 0.33 | 0.57 | 0.36 | 0.28 |
|
Enterprise Value
|
-67.92M | -74.43M | -73.53M | -71.39M | -159.14M | -206.05M | -235.14M | -195.55M | -202.96M | -220.46M | -230.26M | -245.54M | -221.11M | -260.50M | -318.86M | -341.05M | -374.49M | -399.81M | -439.63M | -458.38M | -485.33M | -487.07M | -509.14M | -494.50M | -311.50M | -306.48M | -328.02M | -358.44M | -361.49M | -239.40M | -235.96M | -216.09M | -218.36M | -303.29M | -375.95M | -412.97M | -458.75M | -491.77M | -466.41M | -456.13M | -543.19M | -515.99M | -632.58M | -569.22M | -746.35M | -877.76M | -1025.80M | -958.05M | -714.31M | -806.46M | -855.40M | -733.30M | -558.00M | -680.90M | -429.90M | -510.40M | -456.80M | -562.60M | -534.50M | -616.60M | -701.10M | -633.80M | -621.40M | -594.80M | -569.40M | -595.10M |
|
Return on Sales
|
0.08% | 0.09% | 0.10% | 0.10% | 0.11% | 0.10% | 0.08% | 0.11% | 0.11% | 0.10% | 0.10% | 0.11% | 0.11% | 0.10% | -0.24% | 0.12% | 0.12% | 0.13% | 0.13% | 0.14% | 0.13% | 0.13% | 0.12% | 0.13% | 0.14% | 0.16% | 0.14% | 0.14% | 0.14% | 0.13% | 0.11% | 0.14% | 0.15% | 0.15% | 0.21% | 0.16% | 0.17% | 0.17% | 0.16% | 0.18% | 0.18% | 0.17% | 0.16% | 0.17% | 0.13% | 0.18% | 0.16% | 0.17% | 0.15% | 0.16% | 0.17% | 0.19% | 0.17% | 0.22% | 0.16% | 0.17% | 0.16% | 0.26% | 0.14% | 0.15% | 0.17% | 0.15% | 0.14% | 0.12% | 0.15% | 0.15% |
|
Return on Capital Employed
|
| | | | | 0.12% | 0.12% | 0.13% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.13% | 0.05% | 0.05% | 0.06% | 0.07% | 0.15% | 0.16% | 0.17% | 0.17% | 0.17% | 0.17% | 0.16% | 0.17% | 0.17% | 0.16% | 0.15% | 0.15% | 0.14% | 0.15% | 0.15% | 0.15% | 0.17% | 0.17% | 0.17% | 0.18% | 0.18% | 0.18% | 0.18% | 0.18% | 0.17% | 0.16% | 0.15% | 0.14% | 0.13% | 0.13% | 0.14% | 0.14% | 0.14% | 0.15% | 0.16% | 0.17% | 0.16% | 0.15% | 0.15% | 0.14% | 0.14% | 0.13% | 0.13% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% |
|
Return on Invested Capital
|
| | | | | 0.12% | 0.11% | 0.11% | 0.12% | 0.12% | 0.12% | 0.10% | 0.10% | 0.11% | 0.03% | 0.04% | 0.04% | 0.04% | 0.12% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.14% | 0.13% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.13% | 0.15% | 0.15% | 0.16% | 0.16% | 0.15% | 0.16% | 0.16% | 0.15% | 0.15% | 0.14% | 0.13% | 0.12% | 0.14% | 0.14% | 0.12% | 0.12% | 0.12% | 0.13% | 0.13% | 0.14% | 0.14% | 0.13% | 0.13% | 0.12% | 0.12% | 0.11% | 0.11% | 0.10% | 0.09% | 0.09% | 0.09% | 0.09% |
|
Return on Assets
|
| | | | | 0.07% | 0.06% | 0.07% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.01% | 0.02% | 0.02% | 0.02% | 0.09% | 0.09% | 0.09% | 0.10% | 0.10% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.09% | 0.09% | 0.08% | 0.09% | 0.09% | 0.09% | 0.11% | 0.11% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.11% | 0.11% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.10% | 0.10% | 0.12% | 0.11% | 0.11% | 0.10% | 0.11% | 0.10% | 0.10% | 0.10% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% |
|
Return on Equity
|
| | | | | 0.11% | 0.11% | 0.11% | 0.11% | 0.12% | 0.13% | 0.13% | 0.13% | 0.13% | 0.02% | 0.03% | 0.04% | 0.05% | 0.17% | 0.17% | 0.17% | 0.18% | 0.18% | 0.18% | 0.18% | 0.19% | 0.20% | 0.19% | 0.19% | 0.18% | 0.17% | 0.18% | 0.17% | 0.17% | 0.20% | 0.20% | 0.21% | 0.22% | 0.20% | 0.21% | 0.21% | 0.20% | 0.19% | 0.19% | 0.17% | 0.16% | 0.15% | 0.15% | 0.16% | 0.16% | 0.16% | 0.17% | 0.18% | 0.21% | 0.20% | 0.19% | 0.18% | 0.19% | 0.17% | 0.16% | 0.16% | 0.13% | 0.13% | 0.12% | 0.12% | 0.12% |