|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 686.00M | 712.00M | 714.80M | 751.10M | 796.10M | 824.00M | 810.70M | 845.40M | 846.20M | 793.40M | 788.90M | 800.50M | 807.20M | 798.20M | 862.90M | 814.30M | 865.40M | 878.70M | 899.10M | 886.90M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 379.90M | 400.40M | 400.60M | 408.60M | 439.20M | 442.20M | 465.00M | 462.90M | 468.20M | 443.80M | 452.10M | 443.10M | 440.40M | 444.30M | 495.80M | 445.40M | 473.20M | 488.10M | 512.00M | 488.80M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 306.10M | 311.60M | 314.20M | 342.50M | 356.90M | 381.80M | 345.70M | 382.50M | 378.00M | 349.60M | 336.80M | 357.40M | 366.80M | 353.90M | 367.10M | 368.90M | 392.20M | 390.60M | 387.10M | 398.10M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.60M | 147.20M | 151.50M | 154.30M | 167.50M | 161.90M | 169.00M | 189.70M | 174.30M | 165.90M | 173.60M | 195.10M | 182.80M | 182.90M | 197.90M | 209.40M | 203.60M | 204.70M | 201.10M | 218.30M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.20M | 3.20M | 0.70M | 0.60M | 2.80M | 17.70M | 1.70M | 0.50M | 3.60M | 4.10M | 2.70M | 1.10M | 1.30M | 3.00M | 3.90M | 17.50M | 0.70M | 0.10M | 2.40M | 7.40M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.80M | | | | 93.80M | -9.10M | | 4.60M | -0.60M | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 147.80M | 150.40M | 152.20M | 154.90M | 170.30M | 179.60M | 170.70M | 190.20M | 177.90M | 170.00M | 176.30M | 196.20M | 184.10M | 185.90M | 201.80M | 226.90M | 204.30M | 204.80M | 203.50M | 225.70M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 158.30M | 161.20M | 162.00M | 187.60M | 186.60M | 202.20M | 175.00M | 192.30M | 200.10M | 179.60M | 160.50M | 161.20M | 182.70M | 168.00M | 165.30M | 142.00M | 187.90M | 185.80M | 183.60M | 172.40M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 158.30M | 161.20M | 162.00M | 187.60M | 186.60M | 202.20M | 175.00M | 192.30M | 200.10M | 179.60M | 160.50M | 161.20M | 182.70M | 168.00M | 165.30M | 142.00M | 187.90M | 185.80M | 183.60M | 172.40M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.20M | -0.60M | 0.80M | 2.30M | | 1.00M | 0.60M | 0.60M | -8.30M | 2.10M | 0.40M | 2.70M | | -2.70M | 2.60M | -1.40M | -2.40M | 1.20M | 0.30M | 0.60M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.40M | -8.10M | -10.30M | -16.70M | -16.10M | -15.60M | -16.50M | -16.20M | -16.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.90M | 151.10M | 153.20M | 180.40M | 177.10M | 228.40M | 163.50M | 179.80M | 178.50M | 261.80M | 140.20M | 154.50M | 179.20M | 154.40M | 151.20M | 124.50M | 169.90M | 170.50M | 167.70M | 157.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.70M | 35.40M | 34.50M | 40.50M | 39.00M | 49.70M | 33.50M | 40.00M | 40.00M | 52.80M | 31.90M | 33.20M | 38.00M | 35.50M | 28.00M | 29.10M | 38.80M | 42.80M | 39.40M | 37.10M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.20M | 115.70M | 118.70M | 139.90M | 138.20M | 178.70M | 130.20M | 139.80M | 138.60M | 209.00M | 108.60M | 121.40M | 141.20M | 118.90M | 123.20M | 95.50M | 131.10M | 127.80M | 129.00M | 119.90M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.20M | | -0.10M | 0.60M | -0.10M | | | | -0.10M | -0.10M | -0.30M | -0.10M | -0.10M | -0.20M | | -0.10M | -0.50M | -0.10M | | -0.10M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.20M | 115.70M | 118.70M | 139.90M | 138.10M | 178.70M | 130.00M | 139.80M | 138.50M | 209.00M | 108.30M | 121.30M | 141.20M | 118.90M | 123.20M | 95.40M | 131.10M | 127.70M | 128.30M | 119.90M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.20M | 115.70M | 118.70M | 139.90M | 138.10M | 178.70M | 130.00M | 139.80M | 138.50M | 209.00M | 108.30M | 121.30M | 141.20M | 118.90M | 123.20M | 95.40M | 131.10M | 127.70M | 128.30M | 119.90M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.20M | 115.70M | 118.70M | 139.90M | 138.10M | 178.70M | 130.00M | 139.80M | 138.50M | 209.00M | 108.30M | 121.30M | 141.20M | 118.90M | 123.20M | 95.40M | 131.10M | 127.70M | 128.30M | 119.90M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.20M | 115.70M | 118.70M | 139.90M | 138.10M | 178.70M | 130.00M | 139.80M | 138.50M | 209.00M | 108.30M | 121.30M | 141.20M | 118.90M | 123.20M | 95.40M | 131.10M | 127.70M | 128.30M | 119.90M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35 | 1.52 | 1.56 | 1.84 | 1.82 | 2.37 | 1.72 | 1.85 | 1.83 | 2.76 | 1.43 | 1.60 | 1.87 | 1.57 | 1.63 | 1.26 | 1.74 | 1.70 | 1.70 | 1.61 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34 | 1.51 | 1.55 | 1.83 | 1.81 | 2.36 | 1.71 | 1.84 | 1.82 | 2.75 | 1.43 | 1.60 | 1.86 | 1.57 | 1.62 | 1.26 | 1.74 | 1.70 | 1.70 | 1.61 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.97M | 76.01M | 76.00M | 76.10M | 75.80M | 75.40M | 75.70M | 75.60M | 75.60M | 75.60M | 75.60M | 75.70M | 75.70M | 75.70M | 75.70M | 75.70M | 75.50M | 75.10M | 75.30M | 74.30M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.43M | 76.45M | 76.40M | 76.40M | 76.10M | 75.80M | 76.00M | 75.90M | 75.90M | 75.90M | 75.90M | 75.90M | 75.90M | 75.90M | 75.90M | 75.80M | 75.50M | 75.20M | 75.30M | 74.40M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.07M | 90.07M | 90.07M | 90.07M | 90.08M | 90.07M | | 90.07M | 90.07M | 89.96M | 90.07M | 90.10M | 90.10M | 90.10M | 90.10M | 90.10M | 90.10M | 90.10M | 90.10M | 74.30M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 158.30M | 161.20M | 162.00M | 187.60M | 186.60M | 202.20M | 175.00M | 192.30M | 200.10M | 179.60M | 160.50M | 161.20M | 182.70M | 168.00M | 165.30M | 142.00M | 187.90M | 185.80M | 183.60M | 172.40M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 126.33M | 132.01M | 23.20M | 54.90M | 58.00M | 56.80M | -12.50M | 80.50M | 84.50M | 83.20M | 10.70M | 87.30M | 20.60M | 119.50M | -8.10M | 108.90M | 112.10M | 115.90M | 20.10M | 105.40M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.32% | 23.43% | 22.52% | 22.45% | 22.02% | 21.76% | 20.49% | 22.25% | 22.41% | 20.17% | 22.75% | 21.49% | 21.21% | 22.99% | 18.52% | 23.37% | 22.84% | 25.10% | 23.49% | 23.63% |