Idex Balance Sheet (2009-2025) | IEX

1Y3Y5Y7Y10YAll
Download Data
Balance Sheet Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 67.92M74.43M73.53M71.39M159.14M206.05M235.14M195.55M202.96M220.46M230.26M245.54M221.11M260.50M318.86M341.05M374.49M399.81M439.63M458.38M485.33M487.07M509.14M494.50M311.50M306.48M328.02M358.44M361.49M239.40M235.96M216.09M218.36M303.29M375.95M412.97M458.75M491.77M466.41M456.13M543.19M515.99M632.58M569.22M746.35M877.76M1,025.90M958.14M714.38M806.50M855.40M733.20M557.80M680.70M430.20M510.70M457.00M562.70M534.30M616.30M700.70M633.20M620.80M594.10M568.20M593.80M
Cash & Current Investments 67.92M74.43M73.53M71.39M159.14M206.05M235.14M195.55M202.96M220.46M230.26M245.54M221.11M260.50M318.86M341.05M374.49M399.81M439.63M458.38M485.33M487.07M509.14M494.50M311.50M306.48M328.02M358.44M361.49M239.40M235.96M216.09M218.36M303.29M375.95M412.97M458.75M491.77M466.41M456.13M543.19M515.99M632.58M569.22M746.35M877.76M1,025.90M958.14M714.38M806.50M855.40M733.20M557.80M680.70M430.20M510.70M457.00M562.70M534.30M616.30M700.70M633.20M620.80M594.10M568.20M593.80M
Receivables - Net 183.18M200.43M210.19M218.88M242.18M270.23M258.35M258.70M270.82M265.21M277.50M261.69M269.87M268.04M255.98M259.07M287.90M272.15M270.47M263.00M267.21M286.11M272.01M267.81M296.83M296.48M287.33M280.89M294.71M307.75M307.50M301.93M328.66M329.69M324.89M313.72M335.80M326.36M317.31M298.12M327.83M270.25M275.43M299.20M339.92M354.20M366.78M354.90M411.20M421.50M402.20M431.30M446.50M447.10M430.60M435.30M445.10M433.60M483.30M475.70M475.30M468.50M488.70M
Receivables - Other 5.98M3.89M4.58M3.08M2.59M5.51M5.64M4.13M5.18M6.42M10.90M8.70M19.50M16.30M16.00M17.50M16.00M14.70M17.90M17.40M21.50M
Receivables 183.18M200.43M210.19M224.85M242.18M270.23M258.35M262.59M270.82M265.21M277.50M266.27M269.87M268.04M255.98M262.14M287.90M272.15M270.47M265.59M267.21M286.11M272.01M273.32M296.83M296.48M287.33M286.53M294.71M307.75M307.50M306.06M328.66M329.69M324.89M318.90M335.80M326.36M317.31M304.53M327.83M270.25M275.43M310.10M339.92M354.20M366.78M363.60M411.20M421.50M402.20M450.80M446.50M447.10M430.60M451.60M461.10M451.10M499.30M490.40M493.20M485.90M510.20M
Raw Materials 126.90M154.32M163.33M155.58M155.25M158.38M147.18M139.23M136.87M135.87M133.47M137.58M147.53M141.67M154.28M169.68M178.81M182.38M173.20M229.40M301.20M313.30M289.70M268.10M283.40M284.80M314.90M285.50M294.90M309.90M316.00M
Work In Process 23.16M51.80M44.32M40.51M39.92M35.98M38.47M33.02M36.91M39.26M41.90M37.18M43.78M32.39M34.83M33.67M37.49M28.76M29.50M47.40M54.30M50.50M47.00M44.50M37.70M40.40M43.80M34.40M44.60M51.40M52.60M
Finished Goods 46.48M76.27M63.97M58.17M58.39M60.13M63.92M62.70M65.79M56.38M55.60M62.87M61.21M65.07M63.75M56.38M63.70M82.32M87.20M93.60M115.40M118.70M109.90M108.20M104.90M102.70M129.50M109.80M126.80M126.50M126.50M
Inventory 159.46M170.11M191.70M196.55M215.65M282.38M271.62M254.26M253.56M254.50M249.56M234.95M239.57M231.50M236.77M230.97M244.18M254.18M251.06M237.63M243.56M260.81M252.52M239.12M278.23M257.66M276.01M252.86M257.90M264.55M266.70M259.72M283.88M283.85M287.13M280.00M298.33M301.01M303.49M293.47M340.58M324.93M302.41M289.90M304.64M360.08M353.92M370.40M428.50M457.40M455.30M470.90M497.60M482.50M446.60M420.80M426.00M427.90M488.20M429.70M466.30M487.80M495.10M
Prepaid Assets 35.55M47.77M53.02M47.52M50.63M58.43M54.88M51.80M59.14M57.27M56.29M71.96M71.42M62.07M58.22M67.13M72.92M69.86M68.37M72.98M76.12M75.18M75.39M35.54M43.00M53.66M54.61M61.09M54.98M70.76M77.98M74.20M43.78M41.45M51.45M33.94M40.99M46.33M53.84M37.21M51.44M55.72M65.15M48.30M46.57M62.76M56.16M95.80M108.40M110.40M92.90M55.40M69.70M93.20M78.30M63.40M74.30M74.70M81.30M76.30M83.70M84.40M65.80M
Current Assets 451.71M577.45M660.96M692.76M704.01M814.00M805.31M789.16M829.07M798.09M843.86M881.87M921.92M936.10M950.77M990.95M1,063.38M1,081.53M1,076.96M1,075.79M1,081.39M933.60M906.40M862.68M976.51M969.28M857.35M822.72M823.68M861.42M955.48M1,004.04M1,069.29M1,113.74M1,155.24M1,092.53M1,129.23M1,216.88M1,190.62M1,261.44M1,289.07M1,397.25M1,520.75M1,657.20M1,651.14M1,493.69M1,583.36M1,678.00M1,681.30M1,551.30M1,635.00M1,399.30M1,524.50M1,487.90M1,518.20M1,446.30M1,554.50M1,629.50M1,677.80M1,592.70M1,626.70M1,616.50M1,654.90M
Non-Current Assets
Buildings 127.27M128.93M141.95M150.32M148.75M157.95M169.26M175.47M189.74M187.30M192.40M197.90M214.20M234.70M268.90M
Construction in Progress 7.00M8.82M12.04M9.20M14.34M13.38M10.37M14.71M24.33M24.55M28.70M30.50M56.40M53.50M34.90M
Land & Improvements 23.96M30.32M31.79M32.72M31.12M34.34M33.88M32.98M32.10M32.24M33.70M39.10M35.20M30.80M30.00M
Property, Plant & Equipment (Net) 178.28M179.28M187.02M188.56M199.70M231.54M219.70M213.72M214.15M215.67M223.76M219.16M215.09M213.38M214.25M213.49M216.04M223.40M219.82M219.54M216.34M234.63M240.27M240.94M252.51M250.90M261.09M247.82M250.11M254.23M250.89M258.35M267.13M267.83M276.82M281.22M271.92M275.02M273.33M280.32M283.28M281.85M293.30M298.30M302.81M313.35M314.63M327.30M325.80M323.30M303.50M382.10M397.00M421.60M421.50M430.30M428.20M419.10M468.60M460.40M459.60M464.80M468.60M
Goodwill 1,180.44M1,169.64M1,208.76M1,207.00M1,246.26M1,450.99M1,441.64M1,431.37M1,442.16M1,450.97M1,490.82M1,321.73M1,325.94M1,329.80M1,344.18M1,349.46M1,349.93M1,363.75M1,336.35M1,321.28M1,293.77M1,397.66M1,400.18M1,396.53M1,524.93M1,516.30M1,662.89M1,632.59M1,645.57M1,666.75M1,679.77M1,704.16M1,722.77M1,690.57M1,708.78M1,697.95M1,694.41M1,697.33M1,774.39M1,779.70M1,831.97M1,842.73M1,863.58M1,895.60M1,928.66M2,210.57M2,197.08M2,167.70M2,213.50M2,238.60M2,191.20M2,638.10M2,657.90M2,714.40M2,677.30M2,838.30M2,803.00M2,787.20M3,316.00M3,251.70M3,286.70M3,368.60M3,408.80M
Intangibles 281.35M277.43M281.98M363.36M299.33M503.92M499.79M496.85M496.82M505.07M521.64M341.37M498.29M13.02M321.40M311.23M300.71M300.27M284.36M271.16M257.46M313.69M300.92M287.84M370.79M354.33M462.43M435.50M428.58M425.43M414.85M414.75M408.19M393.09M395.50M383.33M372.74M365.74M390.91M388.03M426.20M422.23M417.08M415.60M441.64M626.59M613.37M597.30M629.20M655.00M628.60M947.80M933.50M957.30M919.60M1,011.80M969.10M930.90M1,349.40M1,284.80M1,268.30M1,269.40M1,281.50M
Goodwill & Intangibles 1,461.80M1,447.07M1,490.73M1,570.37M1,545.59M1,954.91M1,941.43M1,928.21M1,938.98M1,956.04M2,012.47M1,663.10M1,824.23M1,342.81M1,665.58M1,660.68M1,650.64M1,664.03M1,620.71M1,592.44M1,551.23M1,711.35M1,701.11M1,684.37M1,895.71M1,870.64M2,125.32M2,068.10M2,074.15M2,092.18M2,094.62M2,118.90M2,130.96M2,083.66M2,104.28M2,081.28M2,067.15M2,063.07M2,165.30M2,167.73M2,258.18M2,264.96M2,280.66M2,311.20M2,370.30M2,837.16M2,810.45M2,765.00M2,842.70M2,893.60M2,819.80M3,585.90M3,591.40M3,671.70M3,596.90M3,850.10M3,772.10M3,718.10M4,665.40M4,536.50M4,555.00M4,638.00M4,690.30M
Other Non-Current Assets 6.36M7.72M7.75M11.98M16.13M20.45M33.13M19.64M19.63M20.60M20.33M21.27M20.01M19.34M18.78M22.45M21.77M22.05M21.82M15.69M20.20M23.77M22.59M17.45M17.56M18.53M18.70M16.31M15.84M16.34M16.77M18.33M18.09M18.23M18.47M18.82M83.16M85.23M84.64M104.38M113.15M129.53M130.88M147.70M136.48M138.80M146.14M146.90M149.90M144.60M134.30M144.60M145.10M138.70M133.00M138.50M134.60M136.60M155.70M155.70M153.80M156.80M155.90M
Non-Current Assets 178.28M1,634.08M1,685.50M188.56M1,761.42M2,109.32M2,088.42M213.72M2,050.06M2,058.71M2,113.57M219.16M1,900.68M1,891.55M1,898.61M1,890.16M1,888.45M1,909.47M1,862.36M1,827.67M1,787.77M1,969.76M1,963.96M1,942.76M2,165.79M2,140.07M2,405.11M2,332.22M2,340.11M2,362.75M2,362.28M2,395.59M2,416.17M2,369.71M2,399.57M2,381.32M2,422.23M2,423.33M2,523.27M2,552.45M2,654.61M2,676.34M2,704.84M2,757.20M2,809.59M3,289.31M3,271.22M3,239.20M3,318.40M3,361.50M3,257.60M4,112.60M4,133.50M4,232.00M4,151.40M4,418.90M4,334.90M4,273.80M5,289.70M5,152.60M5,168.40M5,259.60M5,314.80M
Assets 2,098.16M2,211.53M2,346.46M2,381.70M2,465.43M2,923.32M2,893.73M2,836.11M2,879.13M2,856.80M2,957.43M2,785.39M2,822.60M2,827.65M2,849.38M2,881.12M2,951.82M2,991.00M2,939.31M2,903.46M2,869.15M2,903.36M2,870.36M2,805.44M3,142.30M3,109.36M3,262.46M3,154.94M3,163.78M3,224.16M3,317.76M3,399.63M3,485.46M3,483.46M3,554.81M3,473.86M3,551.46M3,640.22M3,713.89M3,813.90M3,943.68M4,073.59M4,225.60M4,414.40M4,460.73M4,783.00M4,854.58M4,917.20M4,999.70M4,912.80M4,892.60M5,511.90M5,658.00M5,719.90M5,669.60M5,865.20M5,889.40M5,903.30M6,967.50M6,745.30M6,795.10M6,876.10M6,969.70M
Liabilities
Current Liabilities
Accounts Payables 73.02M83.20M94.30M104.06M112.91M128.12M119.74M110.98M116.21M114.43M117.79M117.34M122.38M127.29M130.68M133.31M149.04M146.83M134.41M127.46M131.02M136.55M129.22M128.91M140.18M129.16M117.43M128.93M135.46M139.38M137.92M147.07M157.29M150.53M141.18M143.20M160.59M160.58M147.08M138.46M157.72M137.41M134.78M152.00M171.38M178.80M175.86M178.80M210.20M214.40M196.60M208.90M216.00M189.70M176.30M179.70M185.80M172.40M210.40M197.80M208.30M204.20M208.10M
Notes Payables 8.35M10.56M11.07M119.44M102.80M2.44M7.33M1.87M98.95M1.09M1.05M0.26M0.48M0.39M0.10M
Dividends payables 9.59M12.22M12.37M12.29M14.10M14.17M14.16M16.69M16.54M16.57M18.95M18.75M18.68M22.52M22.15M24.88M24.58M25.93M25.91M25.94M26.33M28.35M28.36M28.95M33.04M33.05M33.45M37.92M38.02M38.74M37.73M37.83M38.10M41.10M41.12M41.40M45.40M45.30M45.60M48.50M48.50M48.50M52.40M52.40M52.50M53.50M53.20M
Payables 90.95M105.99M117.73M235.79M215.71M142.21M133.91M127.58M116.21M131.12M134.33M141.25M122.38M146.24M149.43M153.86M149.04M169.34M134.41M248.56M131.02M161.43M153.81M155.93M140.18M155.07M143.37M156.31M135.46M167.73M166.28M176.27M157.29M183.57M174.22M177.12M160.59M198.50M185.10M177.59M157.72M175.15M172.61M190.20M171.38M219.89M216.98M220.20M210.20M259.80M241.90M254.50M216.00M238.20M224.80M228.20M185.80M224.80M262.80M250.30M208.30M257.70M261.30M
Accumulated Expenses 98.73M131.55M163.12M117.88M113.00M122.89M173.85M130.70M129.25M124.17M154.56M150.18M154.47M143.99M155.24M150.75M163.54M142.49M160.90M163.41M140.67M145.77M169.91M153.67M150.77M141.41M160.82M152.85M142.67M145.82M170.22M184.71M158.16M162.96M185.45M187.54M178.20M162.84M185.16M180.29M208.85M225.93M236.94M208.80M206.09M230.43M252.09M259.80M258.10M254.00M264.60M289.10M275.90M247.90M262.00M271.50M274.10M252.00M301.20M278.70M274.60M271.30M302.00M
Other Accumulated Expenses 20.04M22.53M22.76M24.22M26.01M25.09M26.64M25.96M26.46M26.32M
Short term Debt 8.35M10.56M11.07M119.44M102.80M85.02M85.39M2.44M3.80M5.62M5.15M7.33M6.78M4.89M4.38M1.87M1.39M111.54M103.25M98.95M88.35M0.47M0.47M1.09M1.33M1.23M1.17M1.05M0.32M0.35M0.35M0.26M0.83M0.50M0.54M0.48M0.46M0.45M0.42M0.39M0.32M0.23M0.15M0.10M0.05M0.04M0.04M0.50M0.70M0.60M0.70M0.60M0.60M100.70M100.70M0.80M0.70M
Current Taxes 6.13M11.26M10.34M8.46M14.28M19.66M9.70M10.28M22.90M16.83M
Current Deferred Revenue 7.17M9.64M9.82M7.95M6.47M4.91M16.15M9.68M11.77M12.58M
Curent Deferred Tax Liability 0.72M0.03M0.32M0.17M0.17M0.17M0.31M0.39M
Total Current Liabilities 189.68M237.53M280.85M353.67M328.71M350.13M393.16M258.28M249.26M260.90M294.04M291.43M283.62M294.68M309.04M304.61M313.98M423.38M398.55M411.97M360.04M307.67M324.19M309.60M292.28M297.71M305.36M309.16M278.45M313.90M336.85M360.98M316.28M347.03M360.21M364.66M339.25M361.79M370.67M357.88M366.89M401.31M409.70M399.00M377.51M450.36M469.11M480.00M468.30M513.80M506.50M543.60M491.90M486.60M487.50M500.30M460.60M477.40M564.60M629.70M583.60M529.80M564.00M
Non-Current Liabilities
Non-Current Debt 391.75M459.83M480.56M408.45M415.38M793.12M733.20M806.37M769.85M753.73M782.77M779.24M815.56M811.01M780.04M772.00M778.85M705.33M720.17M760.40M819.86M874.78M852.78M839.71M1,094.23M1,054.33M1,099.60M1,014.24M950.28M888.50M874.85M858.79M859.73M858.66M848.25M848.34M848.44M848.55M848.73M848.86M999.02M1,044.44M1,044.11M1,044.40M1,044.59M1,189.83M1,190.08M1,190.30M1,190.60M1,190.90M1,191.10M1,468.70M1,470.70M1,471.50M1,320.80M1,325.10M1,322.90M1,297.30M2,075.10M1,859.50M1,839.10M1,847.10M1,901.60M
Non-Current Deffered Revenue 4.22M3.66M3.32M3.20M3.06M4.96M5.66M6.53M6.81M6.30M
Pension 74.56M79.85M76.84M91.54M89.19M86.39M85.70M96.85M95.06M94.75M
Minority Interest 0.10M0.09M0.07M0.04M-0.10M-0.20M-0.20M0.30M0.30M0.20M0.10M-0.20M-0.30M-0.40M-0.60M-0.60M-0.70M-1.20M-1.30M
Non-Current Deferred Tax Liability 148.81M152.27M158.54M148.53M153.91M169.81M166.32M142.48M147.12M152.85M157.97M121.35M121.02M122.29M126.01M144.91M146.64M147.41M144.44M130.37M130.97M152.85M153.50M110.48M154.61M152.88M182.69M166.43M171.44M171.88M172.81M137.64M131.65M127.77M131.15M128.01M130.88M140.15M162.02M146.57M148.19M150.42M151.92M163.90M173.24M211.16M211.07M196.40M196.60M189.60M185.70M264.20M267.30M286.10M279.30M291.90M286.00M281.30M301.30M267.20M273.10M283.20M287.80M
Other Non-Current Liabilities 99.81M89.75M90.75M95.38M94.44M98.62M95.62M115.85M112.32M110.07M113.82M128.38M120.75M120.18M119.77M93.07M91.35M90.00M88.25M114.28M107.30M113.26M111.30M102.36M108.26M107.51M120.08M121.23M122.30M122.88M122.94M155.69M160.91M160.84M154.62M138.21M177.66M177.68M169.43M197.37M199.79M216.39M223.33M266.80M255.37M258.78M258.04M247.40M245.30M230.50M206.70M195.80M198.60M196.80M194.80M206.70M201.60M193.90M208.20M194.80M193.40M205.60M206.20M
Total Non-Current Liabilities 730.24M849.64M919.95M910.65M898.01M1,313.05M1,292.69M1,207.13M1,166.23M1,167.48M1,234.78M1,192.02M1,220.20M1,227.98M1,215.09M1,221.52M1,239.48M1,276.11M1,263.17M1,302.73M1,310.87M1,335.29M1,330.47M1,259.79M1,541.13M1,504.91M1,587.65M1,489.82M1,400.18M1,374.28M1,384.51M1,357.40M1,307.66M1,333.46M1,339.61M1,341.00M1,318.57M1,350.49M1,381.41M1,353.32M1,514.10M1,596.17M1,605.73M1,607.30M1,595.35M1,851.35M1,870.25M1,866.70M1,855.50M1,894.30M1,883.30M2,276.50M2,229.90M2,244.20M2,087.60M2,117.30M2,069.50M2,056.00M2,941.00M2,756.40M2,695.80M2,660.10M2,753.40M
Total Liabilities 830.05M939.39M1,010.70M1,006.03M992.44M1,411.67M1,388.31M1,322.97M1,278.56M1,277.55M1,348.60M1,320.39M1,340.95M1,348.16M1,334.86M1,314.59M1,330.82M1,366.11M1,351.41M1,417.01M1,418.16M1,448.55M1,441.77M1,362.15M1,649.39M1,612.43M1,707.72M1,611.05M1,522.48M1,497.15M1,507.45M1,513.09M1,468.57M1,494.31M1,494.23M1,479.22M1,496.23M1,528.17M1,550.84M1,550.68M1,713.89M1,812.56M1,829.07M1,874.10M1,850.72M2,110.13M2,128.30M2,114.10M2,100.80M2,124.80M2,090.00M2,472.30M2,428.50M2,441.00M2,282.40M2,324.00M2,271.10M2,249.90M3,149.20M2,951.20M2,889.20M2,865.70M2,959.60M
Shareholder's Equity
Total Debt 400.10M470.39M491.63M527.89M518.18M878.14M818.60M808.81M773.65M759.34M787.92M786.58M822.34M815.90M784.42M773.88M780.25M816.87M823.42M859.35M908.21M875.25M853.25M840.79M1,095.57M1,055.56M1,100.77M1,015.28M950.61M888.85M875.20M859.05M860.57M859.16M848.78M848.82M848.89M849.01M849.14M849.25M999.34M1,044.67M1,044.26M1,044.50M1,044.63M1,189.87M1,190.11M1,190.30M1,190.60M1,190.90M1,191.10M1,468.70M1,470.70M1,472.00M1,321.50M1,325.70M1,323.60M1,297.90M2,075.70M1,960.20M1,939.80M1,847.90M1,902.30M
Common Equity 1,268.10M1,272.13M1,335.76M1,375.66M1,472.99M1,511.65M1,505.42M1,513.13M1,600.57M1,579.25M1,608.84M1,465.00M1,481.65M1,479.49M1,514.52M1,572.99M1,621.00M1,624.89M1,587.90M1,486.45M1,450.99M1,454.81M1,428.59M1,443.29M1,492.91M1,496.93M1,554.74M1,543.89M1,641.31M1,727.01M1,810.31M1,886.54M2,016.88M1,989.15M2,060.57M1,994.64M2,055.23M2,112.04M2,163.05M2,263.20M2,229.79M2,261.04M2,396.53M2,540.30M2,610.01M2,672.86M2,726.28M2,803.10M2,899.00M2,788.20M2,802.80M3,039.60M3,229.50M3,278.90M3,387.20M3,541.40M3,618.60M3,653.80M3,818.90M3,794.70M3,906.60M4,011.60M4,011.40M
Shareholder's Equity 1,268.10M1,272.13M1,335.76M1,375.66M1,472.99M1,511.65M1,505.42M1,513.13M1,600.57M1,579.25M1,608.84M1,465.00M1,481.65M1,479.49M1,514.52M1,572.99M1,621.00M1,624.89M1,587.90M1,486.45M1,450.99M1,454.81M1,428.59M1,443.29M1,492.91M1,496.93M1,554.74M1,543.89M1,641.31M1,727.01M1,810.31M1,886.54M2,016.88M1,989.15M2,060.57M1,994.64M2,055.23M2,112.04M2,163.05M2,263.20M2,229.79M2,261.04M2,396.53M2,540.30M2,610.01M2,672.86M2,726.28M2,803.10M2,899.00M2,788.20M2,802.80M3,039.60M3,229.50M3,278.90M3,387.20M3,541.40M3,618.60M3,653.80M3,818.90M3,794.70M3,906.60M4,011.60M4,011.40M
Liabilities and Shareholders Equity 2,098.16M2,211.53M2,346.46M2,381.70M2,465.43M2,923.32M2,893.73M2,836.11M2,879.13M2,856.80M2,957.43M2,785.39M2,822.60M2,827.65M2,849.38M2,881.12M2,951.82M2,991.00M2,939.31M2,903.46M2,869.15M2,903.36M2,870.36M2,805.44M3,142.30M3,109.36M3,262.46M3,154.94M3,163.78M3,224.16M3,317.76M3,399.63M3,485.46M3,483.46M3,554.81M3,473.86M3,551.46M3,640.22M3,713.89M3,813.90M3,943.68M4,073.59M4,225.60M4,414.40M4,460.73M4,783.00M4,854.58M4,917.20M4,999.70M4,912.80M4,892.60M5,511.90M5,658.00M5,719.90M5,669.60M5,865.20M5,889.40M5,903.30M6,967.50M6,745.30M6,795.10M6,876.10M6,969.70M
Treasury Shares 2.54M2.57M2.57M0.95M2.57M2.73M2.73M2.73M0.20M3.65M1.90M2.18M5.71M1.60M2.50M2.92M0.55M9.15M2.00M2.97M0.83M12.42M13.30M2.81M14.10M14.03M0.74M0.74M13.64M0.11M13.51M0.27M0.15M0.36M1.27M14.26M0.02M0.39M0.39M0.87M0.01M0.88M0.88M13.90M0.15M0.62M0.79M14.40M0.01M0.01M14.30M14.20M14.40M14.70M1.00M
Retained Earnings 896.98M949.49M975.70M1,005.04M1,052.99M1,075.01M1,109.17M1,142.41M1,194.58M1,215.52M1,249.13M1,113.54M1,174.84M1,199.61M1,244.80M1,293.74M1,368.29M1,395.03M1,466.47M1,483.82M1,549.78M1,569.73M1,624.76M1,666.68M1,734.81M1,759.16M1,803.06M1,834.74M1,910.64M1,937.36M1,992.64M2,057.91M2,162.66M2,203.47M2,276.63M2,342.08M2,452.38M2,489.91M2,556.42M2,615.13M2,717.13M2,712.31M2,778.13M2,841.50M2,954.25M2,974.16M3,048.86M3,126.50M3,266.50M3,313.80M3,447.10M3,531.70M3,671.50M3,713.40M3,874.00M3,934.30M4,055.70M4,092.50M4,159.30M4,230.20M4,325.70M4,350.30M4,424.80M