|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 331.96M | 405.87M | 483.82M | 480.51M | 501.59M | 567.30M | 617.40M | 574.87M | 568.88M | 584.45M | 649.02M | 634.44M | 705.73M | 768.41M | 775.77M | 749.55M | 833.96M | 890.16M | 897.80M | 870.96M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 267.09M | 333.04M | 392.21M | 400.78M | 443.09M | 484.50M | 519.51M | 479.44M | 467.95M | 476.84M | 508.45M | 490.64M | 534.12M | 573.63M | 589.37M | 571.52M | 625.09M | 650.56M | 664.80M | 650.94M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.87M | 72.83M | 91.62M | 79.73M | 58.51M | 82.80M | 97.90M | 95.44M | 100.93M | 107.61M | 140.57M | 143.80M | 171.61M | 194.78M | 186.39M | 178.03M | 208.87M | 239.60M | 233.00M | 220.01M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.66M | 50.34M | 61.47M | 59.40M | 63.43M | 67.09M | 72.79M | 67.77M | 69.35M | 74.30M | 87.21M | 85.85M | 95.27M | 104.69M | 110.87M | 103.04M | 116.04M | 127.33M | 128.56M | 121.81M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.04M | | 0.04M | 0.64M | 0.34M | 0.34M | 0.34M | 0.13M | 0.13M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.03M | 0.02M | 0.01M | 0.07M | -0.00M | -0.00M | 13.06M | 0.10M | 1.08M | -0.10M | 0.07M | 1.37M | 0.13M | 0.11M | -0.03M | 0.21M | -0.02M | -0.00M | -0.34M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.73M | 50.41M | 61.54M | 59.47M | 63.50M | 67.16M | 72.86M | 67.84M | 69.42M | 74.37M | 87.28M | 85.89M | 95.27M | 104.74M | 111.50M | 103.38M | 116.38M | 127.67M | 128.69M | 121.94M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.13M | 22.45M | 30.10M | 20.26M | -4.92M | 15.64M | 25.03M | 40.66M | 31.61M | 34.32M | 53.19M | 57.99M | 77.71M | 90.18M | 75.00M | 74.62M | 92.69M | 111.90M | 104.31M | 97.73M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.13M | 22.45M | 30.10M | 20.26M | -4.92M | 15.64M | 25.03M | 40.66M | 31.61M | 34.32M | 53.19M | 57.99M | 77.71M | 90.18M | 75.00M | 74.62M | 92.69M | 111.90M | 104.31M | 97.73M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.39M | | | | 16.86M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.08M | 0.04M | -0.77M | 0.12M | -0.20M | 0.81M | -0.69M | 1.77M | 0.19M | 0.53M | 1.39M | -1.14M | -0.57M | 5.44M | 1.17M | 6.25M | -2.62M | 4.97M | 1.83M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.08M | 0.04M | -0.77M | 0.12M | -0.20M | 0.81M | -0.69M | 1.77M | 0.19M | 0.53M | 1.39M | -1.14M | -0.57M | 5.44M | 1.17M | 6.25M | -2.62M | 4.97M | 1.83M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.95M | 22.29M | 29.82M | 19.06M | -5.34M | 14.67M | 24.61M | 38.78M | 32.33M | 34.12M | 53.32M | 58.99M | 76.17M | 89.21M | 80.30M | 77.66M | 98.68M | 108.75M | 108.79M | 115.95M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.61M | 2.64M | 6.34M | 3.98M | -1.29M | 3.61M | 6.52M | 10.03M | 8.16M | 8.26M | 12.31M | 15.40M | 19.37M | 22.57M | 14.82M | 19.98M | 26.09M | 29.46M | 21.27M | 28.41M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.34M | 19.30M | 22.42M | 14.46M | -5.41M | 11.06M | 12.67M | 28.75M | 24.17M | 25.85M | 29.51M | 43.59M | 56.80M | 66.64M | 65.47M | 57.68M | 72.59M | 79.29M | 102.28M | 91.77M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.23M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -41.00M | | | | -4.01M | -4.13M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | 0.35M | 1.05M | 0.61M | 1.36M | 1.60M | 1.85M | 2.35M | 2.62M | 3.31M | 3.22M | 2.63M | 3.89M | 4.54M | 2.32M | 1.38M | 1.94M | 2.06M | 0.49M | 0.33M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.34M | 19.65M | 23.47M | 15.08M | -4.05M | 11.06M | 18.09M | 28.75M | 24.17M | 25.85M | 41.01M | 43.59M | 56.80M | 66.64M | 65.47M | 57.68M | 72.59M | 79.29M | 87.52M | 87.54M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.34M | 19.65M | 23.47M | 15.08M | -4.05M | 11.06M | 18.09M | 28.75M | 24.17M | 25.85M | 41.01M | 43.59M | 56.80M | 66.64M | 65.47M | 57.68M | 72.59M | 79.29M | 87.52M | 87.54M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.34M | 19.65M | 23.47M | 15.08M | -4.05M | 11.06M | 18.09M | 28.75M | 24.17M | 25.85M | 41.01M | 43.59M | 56.80M | 66.64M | 24.48M | 57.68M | 72.59M | 79.29M | 83.51M | 83.41M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.34M | 19.65M | 23.47M | 15.08M | -4.05M | 11.06M | 18.09M | 28.75M | 21.55M | 22.55M | 41.01M | 40.96M | 52.91M | 62.10M | 24.48M | 56.30M | 70.65M | 77.23M | 83.51M | 91.44M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59 | 0.93 | 1.08 | 0.70 | -0.30 | 0.33 | 0.72 | 1.15 | 0.93 | 0.82 | 1.67 | 1.89 | 2.32 | 2.71 | 3.10 | 2.76 | 3.54 | 3.86 | 5.06 | 4.58 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58 | 0.92 | 1.07 | 0.69 | -0.30 | 0.33 | 0.73 | 1.14 | 0.92 | 0.81 | 1.66 | 1.87 | 2.29 | 2.67 | 3.05 | 2.72 | 3.50 | 3.81 | 4.99 | 4.51 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.76M | 20.78M | 20.79M | 20.70M | 20.74M | 20.72M | 20.67M | 20.24M | 20.17M | 20.20M | 20.20M | 20.20M | 20.23M | 20.22M | 20.16M | 19.99M | 19.98M | 19.86M | 19.92M | 19.89M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.06M | 21.07M | 21.09M | 20.96M | 20.77M | 21.28M | 20.89M | 20.45M | 20.41M | 20.41M | 20.41M | 20.44M | 20.45M | 20.50M | 20.41M | 20.25M | 20.21M | 20.10M | 20.18M | 20.17M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.13M | 22.45M | 30.10M | 20.26M | -4.92M | 15.64M | 25.03M | 40.66M | 31.61M | 34.32M | 53.19M | 57.99M | 77.71M | 90.18M | 75.00M | 74.62M | 92.69M | 111.90M | 104.31M | 97.73M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.24M | 0.33M | 0.44M | 0.54M | 0.76M | 1.23M | 1.18M | 1.05M | 0.39M | 0.40M | 0.40M | 0.41M | 0.40M | 0.14M | 0.52M | 0.27M | 0.53M | 0.50M | 0.47M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.30% | 11.84% | 21.27% | 20.89% | 24.20% | 24.59% | 26.49% | 25.86% | 25.23% | 24.22% | 23.09% | 26.10% | 25.43% | 25.30% | 18.46% | 25.73% | 26.44% | 27.09% | 19.55% | 24.50% |