|
Assets Growth (1y)
|
| | | -23.73% | -32.90% | -22.56% | -23.96% | -15.05% | -13.20% | -13.29% | -13.53% | -17.31% | -1.46% | -8.62% | 1.97% | -3.72% | -11.99% | 8.83% | 0.04% | 11.15% | 18.08% | 11.55% | 20.17% | 18.06% | 18.81% | 12.87% | 12.36% | 17.24% | 30.60% | 74.73% | 75.72% | 73.03% | 50.31% | 7.65% | -2.89% | -5.63% | -5.08% | -0.59% | 11.16% | 8.39% | 10.71% | 5.51% | 11.04% | 26.14% | 19.84% | 25.89% | 29.69% | 16.97% | 36.28% | 36.77% | 28.86% | 35.02% | 23.53% | 21.93% | 14.21% | 6.96% | 1.73% | 5.02% | 16.19% | 23.85% | 28.41% | 26.73% | 21.40% | 23.92% | 27.21% | 28.27% | 31.10% |
|
Assets Growth (3y)
|
| | | | | | | | | | | -18.78% | -16.90% | -15.02% | -12.48% | -12.22% | -9.03% | -4.82% | -4.10% | -3.99% | 0.80% | 3.52% | 7.02% | 8.11% | 7.28% | 11.07% | 10.54% | 15.44% | 22.36% | 30.06% | 33.37% | 33.79% | 32.62% | 28.52% | 24.23% | 24.17% | 23.05% | 23.20% | 23.79% | 20.96% | 16.46% | 4.13% | 6.23% | 8.86% | 7.99% | 9.71% | 16.98% | 16.94% | 21.83% | 22.02% | 22.89% | 25.83% | 26.36% | 28.04% | 24.04% | 19.09% | 19.64% | 20.53% | 19.58% | 21.39% | 17.29% | 17.51% | 17.23% | 17.97% | 18.45% | 19.51% | 22.74% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -10.53% | -9.82% | -5.72% | -4.22% | -2.36% | 1.10% | 1.66% | 3.56% | 4.14% | 9.70% | 16.95% | 19.34% | 20.71% | 19.37% | 20.85% | 18.18% | 20.23% | 21.19% | 18.68% | 20.69% | 19.62% | 19.64% | 17.36% | 18.80% | 21.22% | 19.84% | 19.96% | 22.26% | 21.16% | 20.87% | 14.22% | 14.91% | 15.30% | 16.22% | 17.10% | 18.69% | 18.22% | 17.84% | 18.39% | 19.75% | 21.42% | 21.39% | 22.81% | 21.91% | 20.99% | 22.85% | 23.27% | 22.17% |
|
Assets (QoQ)
|
0.94% | -10.49% | -8.23% | -8.01% | -11.20% | 3.30% | -9.89% | 2.77% | -9.27% | 3.20% | -10.14% | -1.72% | 8.12% | -4.30% | 0.27% | -7.21% | -1.16% | 18.34% | -7.83% | 3.10% | 5.00% | 11.79% | -0.70% | 1.29% | 5.67% | 6.20% | -1.15% | 5.69% | 17.70% | 42.09% | -0.60% | 4.08% | 2.25% | 1.76% | -10.32% | 1.14% | 2.85% | 6.57% | 0.27% | -1.39% | 5.05% | 1.57% | 5.53% | 12.02% | -0.19% | 6.70% | 8.71% | 1.03% | 16.29% | 7.08% | 2.43% | 5.86% | 6.39% | 5.69% | -4.05% | -0.86% | 1.20% | 9.10% | 6.16% | 5.68% | 4.92% | 7.68% | 1.69% | 7.87% | 7.71% | 8.57% | 3.93% |
|
Capital Expenditures Growth (1y)
|
| | | 42.28% | 137.73% | -95.59% | 614.47% | 185.45% | 29.87% | 50.77% | -22.76% | 85.71% | -85.83% | 21.03% | 22.19% | -147.78% | 47.12% | -83.47% | -27.64% | 286.07% | 97.15% | 378.63% | 161.80% | 54.24% | 37.00% | -29.64% | -49.64% | -21.04% | 41.24% | 220.05% | 410.23% | 49.59% | -15.58% | -37.11% | -33.02% | 2.65% | 16.69% | 48.80% | 73.57% | 63.79% | 17.71% | -4.41% | -33.38% | -18.14% | -35.48% | -7.36% | -15.03% | 20.90% | 197.63% | 92.34% | 943.91% | 409.77% | 108.71% | 31.64% | -78.02% | -57.31% | -7.49% | 141.16% | 140.23% | 72.61% | 280.39% | 123.60% | 102.13% | 147.71% | -2.19% | 40.05% | 253.66% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 42.87% | 27.43% | -56.82% | 89.97% | 8.81% | -35.31% | -32.94% | -11.94% | 18.19% | -25.65% | -1.45% | 32.28% | 11.10% | 58.39% | -17.75% | -1.56% | 62.19% | 56.25% | 120.89% | 88.77% | 22.14% | 17.77% | 12.30% | 19.84% | 6.63% | 11.64% | 44.14% | 81.02% | 35.99% | 5.06% | -3.65% | -8.17% | 11.23% | -3.95% | 9.63% | -0.59% | 17.47% | 31.24% | 19.43% | 80.79% | 71.51% | 58.85% | 32.87% | 24.93% | 38.05% | 79.12% | 82.78% | 76.64% | 55.45% | 94.38% | 92.19% | 2.19% | 22.21% | 50.99% | 96.20% | 158.00% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.99% | 17.10% | -42.35% | 62.11% | 33.09% | -6.07% | 0.31% | -2.08% | 15.00% | -4.48% | 16.60% | 42.84% | 10.13% | 36.50% | 2.29% | 26.66% | 40.53% | 30.31% | 58.76% | 50.88% | 25.09% | 17.54% | 15.03% | 14.75% | 10.21% | 1.11% | 21.54% | 27.41% | 20.01% | 17.36% | 9.77% | 47.03% | 53.36% | 40.65% | 27.25% | 17.65% | 28.68% | 34.27% | 40.15% | 25.56% | 30.03% | 69.77% | 66.12% | 56.76% | 62.27% | 84.50% | 80.43% | 108.50% |
|
Capital Expenditures (QoQ)
|
-272.76% | 419.67% | -100.86% | -460.53% | 343.66% | -62.62% | 0.77% | -6.91% | 270.33% | -56.60% | -48.38% | 123.84% | -71.75% | 270.68% | -47.88% | -187.53% | 187.00% | -58.36% | 128.21% | 125.09% | -7.82% | 1.08% | 24.82% | 32.62% | -18.12% | -48.09% | -10.66% | 107.95% | 46.45% | 17.63% | 42.43% | -39.03% | -17.35% | -12.38% | 51.70% | -6.57% | -6.05% | 11.74% | 76.95% | -11.83% | -32.48% | -9.25% | 23.32% | 8.34% | -46.78% | 30.30% | 13.11% | 54.15% | 31.01% | -15.79% | 513.88% | -24.73% | -46.36% | -46.89% | 2.49% | 46.20% | 16.24% | 38.45% | 2.10% | 5.05% | 156.17% | -18.62% | -7.70% | 28.73% | 1.15% | 16.53% | 133.07% |
|
Cash & Equivalents Growth (1y)
|
| | | 24.44% | -52.52% | -48.70% | -51.71% | -48.70% | 7.16% | 8.06% | -35.73% | -46.04% | 8.06% | -47.36% | 20.53% | -24.25% | -57.46% | 10.83% | -17.34% | 52.67% | 46.97% | 128.08% | 170.54% | 129.98% | 101.48% | 4.26% | -0.78% | 23.31% | -49.11% | -32.70% | -44.43% | -64.34% | 4.81% | -14.84% | 23.91% | 71.85% | -9.26% | -7.22% | -35.47% | -54.76% | -39.59% | -27.86% | 32.64% | 171.07% | 173.43% | 182.97% | -0.05% | -14.34% | -48.30% | -56.88% | -71.31% | -48.62% | -7.91% | 7.54% | -32.98% | -21.53% | 67.41% | 204.93% | 1,567.42% | 600.44% | 57.21% | 33.08% | -32.45% | -78.84% | 125.95% | 26.12% | 50.38% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -29.90% | -18.08% | -33.67% | -27.95% | -40.59% | -21.03% | -14.25% | -13.81% | -14.54% | -12.25% | 9.99% | 39.17% | 38.55% | 8.00% | 38.13% | 30.43% | 62.99% | 14.65% | 16.97% | 14.26% | 0.38% | 2.43% | -15.77% | -11.93% | -8.91% | -21.48% | -18.98% | -23.69% | -34.79% | -16.87% | -17.09% | 1.98% | 28.21% | 14.44% | 23.72% | -5.07% | 1.66% | -5.13% | -4.16% | -27.55% | 6.06% | 9.19% | 9.48% | -42.29% | -29.84% | -7.28% | 12.25% | 47.45% | 41.35% | 34.33% | 63.42% | 96.16% | 5.17% | 81.17% | 72.33% | 156.81% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.81% | -19.23% | -5.90% | -3.51% | -5.94% | 7.84% | 8.44% | 11.44% | 12.09% | -7.08% | -1.36% | 8.24% | 3.18% | -7.64% | 8.60% | 8.84% | 21.55% | 7.47% | 4.81% | 3.59% | -4.69% | -10.04% | -16.75% | -10.18% | -1.51% | -4.38% | 1.65% | -10.04% | -8.43% | -4.07% | -7.01% | -21.19% | -1.49% | -6.53% | -2.56% | -30.30% | -15.78% | 5.65% | 23.62% | 33.56% | 45.67% | 27.93% | 39.72% | 16.70% | -12.53% | 23.14% | 18.87% | 26.63% |
|
Cash & Equivalents (QoQ)
|
25.48% | -0.83% | -13.06% | 15.02% | -52.12% | 7.16% | -18.16% | 22.19% | 0.00% | 8.06% | -51.32% | 2.59% | 100.25% | -47.36% | 11.45% | -35.52% | 12.45% | 37.15% | -16.88% | 19.09% | 8.25% | 112.84% | -1.40% | 1.23% | -5.16% | 10.14% | -6.17% | 25.81% | -60.86% | 45.66% | -22.53% | -19.25% | 15.03% | 18.34% | 12.72% | 12.00% | -39.26% | 21.00% | -21.60% | -21.48% | -18.90% | 44.49% | 44.16% | 60.47% | -18.19% | 49.53% | -49.08% | 37.53% | -50.63% | 24.73% | -66.13% | 146.35% | -11.52% | 45.66% | -78.89% | 188.45% | 88.76% | 165.32% | 15.42% | 21.17% | -57.63% | 124.59% | -41.41% | -62.04% | 352.33% | 25.36% | -30.15% |
|
Cash from Investing Activities Growth (1y)
|
| | | 56.77% | 112.00% | -1,430.43% | 28,418.18% | 2,355.76% | -8,772.99% | 9,852.61% | -103.09% | -110.96% | 99.37% | -102.37% | -26.80% | 26.49% | -47.12% | -410.59% | 27.64% | -19.01% | -97.15% | 84.51% | -161.80% | -54.24% | -598.74% | 29.46% | -1,028.76% | -61.92% | -1,198.45% | -173.92% | 77.34% | -748.97% | 92.66% | -483.55% | 23.88% | 91.78% | -85.76% | 58.76% | -53.20% | -75.45% | 82.74% | 75.27% | 35.49% | -1,557.70% | 32.74% | -55.43% | -4,059.41% | 91.92% | -4,870.44% | -64.84% | 77.20% | -272.89% | 87.33% | -57.70% | 228.01% | 55.89% | 34.08% | -138.74% | -136.68% | -32.85% | -2,476.76% | -100.42% | -875.54% | -619.61% | 80.01% | -298.31% | 20.86% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -2.23% | 59.62% | -220.05% | -136.22% | -22.02% | -41.07% | -127.75% | -26.59% | -27.97% | 73.62% | -26.38% | -33.92% | -10.50% | -172.64% | 17.68% | -177.56% | -43.78% | -463.44% | 33.11% | -88.49% | -176.78% | -88.10% | -124.24% | -24.87% | -4.14% | -20.95% | -87.51% | 35.83% | -6.97% | 71.35% | 15.88% | 9.05% | -33.69% | 40.03% | 45.88% | -245.12% | -32.94% | -79.35% | 14.11% | -82.89% | -70.92% | -61.79% | -59.27% | 141.81% | 48.97% | -60.71% | -83.77% | 52.52% | -29.76% | -29.10% | -96.14% | -66.08% | -61.56% | -50.29% | -167.11% | -69.06% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.34% | 28.19% | -92.38% | -87.51% | -27.24% | -67.34% | -5.24% | -23.20% | -17.50% | -10.74% | -15.28% | -43.78% | -79.33% | -80.77% | -54.90% | -29.83% | -15.70% | -89.40% | 6.35% | -50.84% | -25.04% | -16.36% | -2.83% | -13.99% | -101.05% | 27.14% | -20.44% | -47.96% | -10.39% | 4.70% | -8.81% | -48.14% | 6.36% | -6.31% | 16.25% | 69.51% | -31.04% | 13.59% | -18.99% | -23.50% | -23.95% | -135.18% | -80.82% | -112.61% | -4.90% | -84.50% | -118.27% | 3.74% |
|
Cash from Investing Activities (QoQ)
|
-351.17% | 100.79% | 43.48% | -942.42% | 225.18% | -187.93% | 3,175.49% | -33.37% | -581.29% | 198.88% | -100.98% | -136.08% | 72.20% | -270.68% | 47.88% | -36.86% | 44.36% | -1,186.48% | 92.61% | -125.09% | 7.82% | -1.08% | -24.82% | -32.62% | -317.58% | 89.80% | -1,897.47% | 80.98% | -3,248.63% | 97.85% | -65.25% | -612.70% | 71.07% | -71.25% | 78.44% | 23.07% | -554.15% | 61.98% | 19.93% | 11.89% | 35.66% | 45.52% | -108.85% | -2,164.09% | 97.39% | -25.91% | -5,488.81% | 95.60% | -1,506.30% | 95.82% | -673.03% | 28.08% | 45.43% | 48.02% | 727.52% | -124.78% | 18.44% | -88.24% | 3.59% | 10.25% | -1,482.01% | 85.36% | -369.28% | 33.80% | 56.06% | -191.79% | 6.76% |
|
Cash from Operations Growth (1y)
|
| | | -117.80% | -165.65% | -27.39% | -82.57% | 633.72% | 573.08% | -1,210.00% | 40.33% | -66.98% | -94.72% | 95.99% | 136.57% | -284.19% | 39.27% | -19.64% | -166.80% | 315.45% | 21.03% | 504.57% | 106.18% | -3.58% | -52.77% | -23.28% | 3,509.56% | 191.63% | -399.25% | 108.95% | -214.79% | -38.19% | 270.86% | 9.79% | 188.46% | -25.52% | -181.90% | -40.35% | -127.38% | 74.41% | 276.25% | 154.31% | 907.40% | 101.52% | 109.97% | 14.76% | 83.74% | 29.53% | -157.75% | -86.88% | -220.80% | -23.31% | -12.73% | 1,127.42% | 158.64% | 112.09% | 345.54% | 68.17% | 73.96% | -26.19% | 126.81% | 61.98% | 49.32% | -26.37% | 10.93% | 42.27% | -25.65% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -32.05% | -45.26% | -32.45% | 33.86% | -48.07% | 32.91% | -36.32% | 47.37% | 9.43% | -55.35% | 29.95% | 26.31% | 56.41% | -7.32% | 78.77% | 14.25% | 100.48% | -54.82% | 103.97% | -36.84% | 20.23% | 34.17% | 20.73% | 232.18% | 10.31% | -83.59% | 11.02% | -31.58% | -7.06% | 64.68% | 18.54% | 58.15% | 37.82% | 44.72% | 20.30% | 59.56% | 65.74% | -28.81% | -27.38% | -161.69% | 26.03% | -49.88% | 22.73% | 9.18% | 28.19% | 16.92% | 39.40% | 7.21% | 6.28% | 102.29% | 222.16% | 52.16% | 4.85% | 101.47% | 57.07% | 24.53% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.48% | -22.68% | 9.39% | 15.06% | 54.29% | 17.07% | 10.60% | 18.39% | 29.80% | -16.28% | 18.24% | 8.94% | 47.14% | 32.41% | 60.10% | 8.65% | 36.79% | -34.45% | 44.26% | 9.10% | 17.69% | 28.37% | 21.70% | 140.84% | 36.38% | 73.00% | 31.91% | 32.77% | 15.95% | -24.49% | -24.16% | -34.13% | 21.06% | -31.77% | 22.90% | 23.54% | 49.24% | 51.25% | 51.21% | 82.56% | 25.66% | 50.07% | 38.17% | 27.59% | 2.74% | 32.09% | 44.23% | 6.47% |
|
Cash from Operations (QoQ)
|
195.02% | -61.02% | -287.47% | 91.75% | -988.27% | 143.12% | -571.38% | 124.13% | 864.62% | -201.16% | 74.66% | 113.35% | 54.24% | -176.91% | 330.86% | -167.25% | 216.62% | -166.07% | -28.90% | 316.92% | -34.49% | 120.86% | -98.03% | 3,281.62% | -67.91% | 258.74% | -7.29% | 173.21% | -132.93% | 350.49% | -150.93% | 247.12% | -8.96% | 60.95% | -58.96% | 23.85% | -200.11% | 217.23% | -118.84% | 888.86% | 1.17% | 69.15% | -40.19% | 96.90% | 5.41% | -7.55% | -4.24% | 38.80% | -146.99% | 121.01% | -981.55% | 188.11% | -169.08% | 328.74% | -57.89% | 218.70% | -20.02% | 56.66% | -56.44% | 35.21% | 145.79% | 11.88% | -59.84% | -33.32% | 270.27% | 43.49% | -79.01% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 435.48% | | | 98.55% | | | | | | | | | | | | | | | | | | | | | | | 204.55% | -84.52% | -61.13% | | -81.04% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.84% | | | | | | | |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | 150.00% | | | | | | | | | | | | | | | | | | | | | | | | | | | 140.58% | -31.33% | | | | | | | | | | | | | | | | | | | | | | 406.40% | 0.62% | | | -74.25% | 152.61% | | |
|
EBITDA Margin Growth (1y)
|
| | | -0.00M | -741.00 | 216.00 | -2.66M | 345.00 | -559.00 | 0.00M | 546.00 | 733.00 | 986.00 | -635.00 | 180.00 | 7.00 | -15.00 | -158.00 | -230.00 | 82.00 | 270.00 | 337.00 | 230.00 | 102.00 | 79.00 | 311.00 | 143.00 | 2.00 | 181.00 | -23.00 | -21.00 | -58.00 | -229.00 | -106.00 | -213.00 | 122.00 | 207.00 | 24.00 | 238.00 | 118.00 | -72.00 | 110.00 | 60.00 | -3.00 | 118.00 | -38.00 | 57.00 | 199.00 | 73.00 | 186.00 | -83.00 | -614.00 | -277.00 | -217.00 | 286.00 | 654.00 | 312.00 | 414.00 | 207.00 | 546.00 | 586.00 | 147.00 | 81.00 | 10.00 | 84.00 | 195.00 | 127.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -80.00 | -313.00 | 591.00 | -2.66M | 0.00M | 412.00 | 217.00 | 496.00 | 822.00 | 0.00M | -456.00 | 180.00 | 191.00 | 334.00 | 491.00 | 143.00 | 185.00 | 530.00 | 625.00 | 353.00 | 46.00 | 31.00 | 183.00 | -91.00 | 66.00 | 159.00 | -105.00 | 4.00 | 183.00 | -93.00 | 29.00 | 84.00 | 237.00 | 253.00 | 97.00 | 354.00 | 315.00 | 119.00 | 259.00 | 33.00 | -418.00 | -86.00 | -68.00 | 259.00 | 239.00 | 107.00 | 383.00 | 409.00 | 585.00 | 620.00 | 345.00 | 574.00 | 0.00M | 981.00 | 756.00 | 415.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.00 | -59.00 | 770.00 | -2.66M | 0.00M | 761.00 | 866.00 | 869.00 | 926.00 | 0.00M | -168.00 | 302.00 | 135.00 | 286.00 | 362.00 | -91.00 | 250.00 | 508.00 | 543.00 | 378.00 | 286.00 | 167.00 | 317.00 | 207.00 | 182.00 | 205.00 | -32.00 | 120.00 | 379.00 | 98.00 | 177.00 | 58.00 | -178.00 | 49.00 | 66.00 | 557.00 | 354.00 | 153.00 | 456.00 | 525.00 | 781.00 | 811.00 | 493.00 | 547.00 | 795.00 | 777.00 | 726.00 | 617.00 |
|
EBITDA Margin (QoQ)
|
230.00 | -867.00 | 2.66M | -2.66M | 647.00 | 89.00 | -87.00 | -304.00 | -257.00 | 0.00M | -551.00 | -118.00 | -4.00 | 37.00 | 264.00 | -290.00 | -26.00 | -105.00 | 191.00 | 22.00 | 162.00 | -38.00 | 85.00 | -106.00 | 139.00 | 194.00 | -84.00 | -247.00 | 318.00 | -10.00 | -81.00 | -285.00 | 147.00 | 113.00 | -189.00 | 51.00 | 232.00 | -70.00 | 25.00 | -69.00 | 42.00 | 112.00 | -25.00 | -132.00 | 163.00 | -44.00 | 69.00 | 11.00 | 37.00 | 69.00 | -201.00 | -520.00 | 374.00 | 130.00 | 302.00 | -152.00 | 32.00 | 232.00 | 95.00 | 187.00 | 72.00 | -207.00 | 29.00 | 116.00 | 146.00 | -95.00 | -40.00 |
|
EBIT Growth (1y)
|
| | | -3,089.95% | -235.13% | 86.08% | -100.01% | 35.33% | -84.50% | 614.95% | 115.29% | 92.41% | 93.66% | -104.02% | 355.85% | 1.67% | -31.26% | -716.12% | -80.99% | 248.73% | 493.16% | 217.32% | 583.42% | 162.33% | 27.68% | 192.20% | 28.09% | 8.96% | 79.68% | 19.86% | 36.59% | -35.42% | -42.37% | -23.38% | -57.27% | 156.15% | 113.98% | 24.50% | 217.30% | 98.36% | 1.45% | 59.32% | 30.53% | 12.33% | 37.39% | 3.58% | 28.47% | 85.59% | 59.65% | 108.85% | 27.40% | -128.75% | -30.35% | -16.84% | 100.69% | 741.96% | 119.47% | 112.46% | 42.62% | 145.85% | 162.76% | 41.01% | 28.68% | 19.28% | 24.09% | 39.09% | 30.98% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -51.37% | -29.23% | 69.34% | -95.42% | 63.59% | 46.45% | -19.12% | 28.71% | 28.28% | 32.52% | -27.24% | 80.93% | 80.05% | 104.79% | 210.65% | 18.51% | 84.21% | 122.53% | 82.81% | 128.67% | 22.67% | 9.76% | 38.97% | -9.24% | 21.70% | 30.37% | 4.57% | 22.80% | 48.60% | 7.75% | 14.98% | 20.96% | 78.71% | 43.94% | 27.13% | 74.58% | 60.51% | 30.55% | 51.05% | 28.79% | -37.49% | 15.17% | 21.62% | 48.65% | 50.74% | 34.64% | 54.53% | 53.92% | 65.55% | 58.96% | 35.57% | 54.43% | 175.12% | 92.71% | 60.92% | 33.95% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.51% | -3.99% | 17.88% | -83.43% | 16.96% | 22.61% | 50.79% | 25.87% | 18.30% | 22.43% | 6.17% | 59.62% | 36.27% | 54.57% | 94.30% | -0.58% | 55.30% | 67.34% | 42.71% | 74.57% | 56.47% | 23.48% | 39.71% | 25.36% | 32.06% | 25.30% | 13.54% | 25.44% | 46.90% | 22.37% | 26.88% | 23.70% | -38.22% | 27.10% | 28.97% | 68.55% | 50.15% | 27.74% | 43.52% | 43.64% | 56.74% | 54.53% | 40.06% | 43.23% | 58.63% | 51.41% | 48.57% | 43.78% |
|
EBIT Margin Growth (1y)
|
| | | -0.00M | -741.00 | 216.00 | -2.66M | 345.00 | -559.00 | 0.00M | 546.00 | 733.00 | 986.00 | -635.00 | 180.00 | 7.00 | -15.00 | -158.00 | -193.00 | 121.00 | 336.00 | 372.00 | 245.00 | 99.00 | 54.00 | 286.00 | 46.00 | -15.00 | 140.00 | -33.00 | 24.00 | -77.00 | -229.00 | -106.00 | -213.00 | 122.00 | 207.00 | 24.00 | 238.00 | 118.00 | -72.00 | 110.00 | 60.00 | -3.00 | 118.00 | -38.00 | 57.00 | 199.00 | 73.00 | 186.00 | -83.00 | -614.00 | -277.00 | -217.00 | 286.00 | 654.00 | 312.00 | 414.00 | 207.00 | 546.00 | 586.00 | 147.00 | 81.00 | 10.00 | 84.00 | 195.00 | 127.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -80.00 | -313.00 | 591.00 | -2.66M | 0.00M | 412.00 | 217.00 | 533.00 | 861.00 | 0.00M | -421.00 | 231.00 | 227.00 | 376.00 | 500.00 | 98.00 | 205.00 | 530.00 | 625.00 | 315.00 | 7.00 | -36.00 | 147.00 | -143.00 | 30.00 | 118.00 | -115.00 | 49.00 | 163.00 | -93.00 | 29.00 | 84.00 | 237.00 | 253.00 | 97.00 | 354.00 | 315.00 | 119.00 | 259.00 | 33.00 | -418.00 | -86.00 | -68.00 | 259.00 | 239.00 | 107.00 | 383.00 | 409.00 | 585.00 | 620.00 | 345.00 | 574.00 | 0.00M | 981.00 | 756.00 | 415.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 48.00 | 8.00 | 806.00 | -2.66M | 0.00M | 803.00 | 876.00 | 824.00 | 945.00 | 0.00M | -168.00 | 302.00 | 135.00 | 286.00 | 362.00 | -91.00 | 250.00 | 508.00 | 543.00 | 340.00 | 247.00 | 100.00 | 282.00 | 155.00 | 145.00 | 164.00 | -42.00 | 165.00 | 359.00 | 98.00 | 177.00 | 58.00 | -178.00 | 49.00 | 66.00 | 557.00 | 354.00 | 153.00 | 456.00 | 525.00 | 781.00 | 811.00 | 493.00 | 547.00 | 795.00 | 777.00 | 726.00 | 617.00 |
|
EBIT Margin (QoQ)
|
230.00 | -867.00 | 2.66M | -2.66M | 647.00 | 89.00 | -87.00 | -304.00 | -257.00 | 0.00M | -551.00 | -118.00 | -4.00 | 37.00 | 264.00 | -290.00 | -26.00 | -105.00 | 229.00 | 24.00 | 189.00 | -69.00 | 101.00 | -121.00 | 144.00 | 162.00 | -139.00 | -183.00 | 299.00 | -10.00 | -81.00 | -285.00 | 147.00 | 113.00 | -189.00 | 51.00 | 232.00 | -70.00 | 25.00 | -69.00 | 42.00 | 112.00 | -25.00 | -132.00 | 163.00 | -44.00 | 69.00 | 11.00 | 37.00 | 69.00 | -201.00 | -520.00 | 374.00 | 130.00 | 302.00 | -152.00 | 32.00 | 232.00 | 95.00 | 187.00 | 72.00 | -207.00 | 29.00 | 116.00 | 146.00 | -95.00 | -40.00 |
|
EBIT (QoQ)
|
971.57% | -316.58% | 338,044.87% | -100.04% | 51.57% | 77.69% | -235.05% | -78.65% | -38.17% | 162.27% | -90.05% | -188.74% | -15.36% | 60.49% | 1,227.11% | -119.14% | -53.99% | -145.64% | 126.26% | 49.74% | 307.08% | -26.70% | 52.95% | -42.52% | 98.13% | 67.76% | -32.95% | -51.10% | 226.72% | 11.91% | -23.59% | -76.88% | 191.59% | 48.78% | -57.39% | 38.57% | 143.58% | -13.43% | 8.59% | -13.37% | 24.57% | 35.96% | -11.04% | -25.45% | 52.37% | 2.50% | 10.34% | 7.70% | 31.07% | 34.08% | -32.69% | -124.30% | 417.57% | 60.09% | 62.42% | -22.26% | 8.57% | 54.98% | 9.03% | 34.01% | 16.04% | -16.83% | -0.50% | 24.22% | 20.72% | -6.78% | -6.31% |
|
EBT Growth (1y)
|
| | | -7,531.58% | -334.50% | 83.06% | -478.49% | 35.38% | -72.49% | 400.96% | 103.48% | 86.54% | 89.50% | -107.17% | 332.37% | 21.85% | 47.72% | -140.98% | -64.71% | 155.24% | 610.63% | 312.48% | 1,315.91% | 340.41% | 33.70% | 219.27% | 29.94% | 2.13% | 83.65% | 19.92% | 34.92% | -44.06% | -44.88% | -24.28% | -59.62% | 201.05% | 122.49% | 24.58% | 235.98% | 109.94% | 1.66% | 63.92% | 34.97% | 10.88% | 42.41% | 7.49% | 32.09% | 96.20% | 58.92% | 103.81% | 20.26% | -131.51% | -34.16% | -17.46% | 103.47% | 705.07% | 132.50% | 116.66% | 52.10% | 135.62% | 161.49% | 50.59% | 31.67% | 29.55% | 21.90% | 35.48% | 49.29% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -87.93% | -34.34% | 66.82% | 42.11% | 59.19% | 54.42% | 19.60% | 27.10% | 27.20% | 31.62% | -28.41% | 178.53% | 57.42% | 77.26% | 163.75% | 86.56% | 64.91% | 144.06% | 116.41% | 191.71% | 36.02% | 10.61% | 42.59% | -10.88% | 19.82% | 31.08% | 4.19% | 22.32% | 52.35% | 7.63% | 15.64% | 22.34% | 91.37% | 47.69% | 29.96% | 81.61% | 65.92% | 32.02% | 53.13% | 28.95% | -39.00% | 14.22% | 21.83% | 47.85% | 55.24% | 34.49% | 53.90% | 54.97% | 65.01% | 58.77% | 39.13% | 59.72% | 173.55% | 94.97% | 64.12% | 44.06% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 37.22% | 2.54% | 16.94% | 44.71% | 16.71% | 21.49% | 40.76% | 24.38% | 17.73% | 21.87% | 7.03% | 106.86% | 25.28% | 41.20% | 75.91% | 28.75% | 43.97% | 77.01% | 57.44% | 102.05% | 73.90% | 25.08% | 42.71% | 26.27% | 31.98% | 26.67% | 14.79% | 26.69% | 50.39% | 23.06% | 27.64% | 23.80% | -44.65% | 27.51% | 29.86% | 71.08% | 54.17% | 28.63% | 45.05% | 46.01% | 57.77% | 55.39% | 42.62% | 45.28% | 62.76% | 50.63% | 49.37% | 48.89% |
|
EBT Margin Growth (1y)
|
| | | -0.00M | -713.00 | 168.00 | -474.00 | 370.00 | -553.00 | 0.00M | 562.00 | 738.00 | 997.00 | -603.00 | 43.00 | 33.00 | 52.00 | -51.00 | -37.00 | 113.00 | 288.00 | 257.00 | 252.00 | 121.00 | 62.00 | 290.00 | 48.00 | -24.00 | 141.00 | -32.00 | 19.00 | -77.00 | -231.00 | -105.00 | -208.00 | 120.00 | 208.00 | 23.00 | 231.00 | 123.00 | -68.00 | 118.00 | 70.00 | -7.00 | 130.00 | -21.00 | 69.00 | 214.00 | 71.00 | 173.00 | -107.00 | -617.00 | -291.00 | -218.00 | 278.00 | 675.00 | 325.00 | 423.00 | 255.00 | 511.00 | 577.00 | 214.00 | 106.00 | 104.00 | 61.00 | 177.00 | 295.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -95.00 | -269.00 | 760.00 | 130.00 | 0.00M | 496.00 | 540.00 | 568.00 | 884.00 | 0.00M | -397.00 | 258.00 | 267.00 | 402.00 | 496.00 | 263.00 | 210.00 | 492.00 | 515.00 | 319.00 | 20.00 | -27.00 | 153.00 | -141.00 | 19.00 | 118.00 | -114.00 | 42.00 | 166.00 | -91.00 | 36.00 | 94.00 | 236.00 | 269.00 | 120.00 | 370.00 | 330.00 | 133.00 | 271.00 | 32.00 | -410.00 | -90.00 | -65.00 | 240.00 | 272.00 | 105.00 | 379.00 | 426.00 | 569.00 | 612.00 | 419.00 | 639.00 | 0.00M | 963.00 | 813.00 | 657.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 51.00 | 71.00 | 965.00 | 346.00 | 0.00M | 847.00 | 0.00M | 868.00 | 981.00 | 0.00M | -138.00 | 325.00 | 166.00 | 313.00 | 359.00 | 75.00 | 253.00 | 468.00 | 433.00 | 343.00 | 263.00 | 112.00 | 294.00 | 161.00 | 135.00 | 180.00 | -17.00 | 181.00 | 373.00 | 109.00 | 188.00 | 56.00 | -167.00 | 50.00 | 76.00 | 541.00 | 388.00 | 167.00 | 476.00 | 565.00 | 776.00 | 813.00 | 572.00 | 601.00 | 887.00 | 743.00 | 769.00 | 828.00 |
|
EBT Margin (QoQ)
|
175.00 | -961.00 | 725.00 | -0.00M | 664.00 | -80.00 | 82.00 | -297.00 | -258.00 | 0.00M | -550.00 | -121.00 | 2.00 | 67.00 | 95.00 | -131.00 | 21.00 | -36.00 | 109.00 | 19.00 | 195.00 | -67.00 | 105.00 | -113.00 | 137.00 | 161.00 | -137.00 | -184.00 | 302.00 | -12.00 | -87.00 | -280.00 | 148.00 | 114.00 | -189.00 | 47.00 | 236.00 | -71.00 | 19.00 | -61.00 | 45.00 | 115.00 | -29.00 | -138.00 | 182.00 | -36.00 | 61.00 | 7.00 | 38.00 | 67.00 | -220.00 | -503.00 | 365.00 | 140.00 | 276.00 | -106.00 | 15.00 | 238.00 | 108.00 | 150.00 | 82.00 | -126.00 | 1.00 | 147.00 | 38.00 | -10.00 | 120.00 |
|
EBT (QoQ)
|
1,759.65% | -533.16% | 93.00% | -1,417.44% | 49.00% | 68.72% | -138.95% | -69.51% | -36.12% | 154.59% | -97.24% | -756.07% | -6.17% | 62.74% | 266.59% | -218.58% | 28.97% | -71.75% | 124.40% | 85.61% | 556.53% | -28.54% | 62.59% | -42.27% | 99.30% | 70.66% | -33.83% | -54.62% | 258.39% | 11.43% | -25.55% | -81.18% | 253.12% | 53.08% | -60.30% | 40.29% | 160.96% | -14.29% | 7.07% | -12.34% | 26.37% | 38.20% | -11.84% | -27.99% | 62.31% | 4.31% | 8.34% | 6.97% | 31.47% | 33.77% | -36.07% | -128.03% | 374.64% | 67.71% | 57.59% | -16.64% | 5.53% | 56.29% | 10.63% | 29.14% | 17.12% | -9.99% | -3.28% | 27.06% | 10.20% | 0.03% | 6.58% |
|
Enterprise Value Growth (1y)
|
| | | -24.44% | 52.52% | 48.70% | 51.71% | 48.70% | -7.16% | -8.06% | 35.73% | 46.04% | -36.95% | 47.36% | -20.53% | 24.25% | 66.44% | -10.83% | 17.34% | -52.67% | -46.97% | -128.08% | -170.54% | -129.98% | -101.48% | -4.26% | 0.78% | -23.31% | 52.96% | 36.33% | 48.42% | 67.32% | -5.27% | 20.39% | -19.56% | -70.32% | 16.88% | 8.01% | 39.61% | 59.93% | 46.55% | 32.04% | -41.39% | -215.14% | -235.05% | -231.03% | 39.77% | 41.66% | 114.66% | 102.88% | 210.59% | 121.68% | 92.73% | 191.81% | 72.30% | 314.44% | 70.87% | -694.22% | -216.07% | -313.43% | -137.48% | -267.32% | -121.94% | -3.75% | -2,029.19% | -140.14% | -253.13% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 29.90% | 11.35% | 33.67% | 27.95% | 40.59% | 21.03% | 14.25% | 13.81% | 14.54% | 12.25% | -9.99% | -39.17% | -38.55% | 0.20% | -38.13% | -30.43% | -62.99% | -11.68% | -14.83% | -11.46% | 2.50% | 0.08% | 19.15% | 15.10% | 11.79% | 25.62% | 22.46% | 28.06% | 39.36% | 22.38% | 20.75% | -0.69% | -29.08% | -14.18% | -27.43% | 19.88% | 9.69% | 31.28% | 27.34% | 43.29% | 33.86% | 43.37% | 31.57% | 46.55% | 36.16% | 35.41% | 20.70% | -30.29% | -24.24% | -47.89% | -303.50% | -86.04% | -123.58% | -150.06% | -278.95% | -123.05% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.81% | 19.23% | 5.90% | 3.51% | 5.94% | -7.84% | -8.44% | -11.44% | -12.09% | 8.53% | 2.45% | -6.64% | -1.40% | 13.22% | -5.96% | -6.47% | -19.23% | -4.04% | -2.09% | 0.01% | 8.76% | 15.02% | 19.87% | 12.18% | 2.82% | 5.92% | -0.96% | 20.52% | 16.33% | 17.40% | 15.41% | 21.79% | 17.84% | 19.34% | 16.80% | 24.41% | 21.63% | 23.43% | -2.33% | -13.50% | -28.66% | 9.52% | -43.40% | -24.21% | -3.02% | -30.97% | -34.48% | -76.92% |
|
Enterprise Value (QoQ)
|
-25.48% | 0.83% | 13.06% | -15.02% | 52.12% | -7.16% | 18.16% | -22.19% | 0.00% | -8.06% | 51.32% | -2.59% | -153.79% | 58.46% | -11.45% | 35.52% | -12.45% | -37.15% | 16.88% | -19.09% | -8.25% | -112.84% | 1.40% | -1.23% | 5.16% | -10.14% | 6.17% | -25.81% | 63.82% | -49.07% | 23.99% | 20.29% | -16.54% | -12.74% | -14.16% | -13.56% | 43.13% | -24.78% | 25.06% | 24.65% | 24.13% | -58.64% | -55.91% | -67.94% | 19.34% | -56.73% | 71.63% | -62.66% | 120.27% | -69.25% | 990.93% | -68.12% | 80.23% | -53.45% | 544.14% | -23.31% | -25.69% | -261.88% | -25.83% | -41.01% | 86.95% | -1,486.47% | 23.97% | 34.08% | -167.81% | -78.93% | -11.79% |
|
EPS (Basic) Growth (1y)
|
| | | -16,874,900.00% | -100.02% | -4,318.58% | 99.82% | 99.99% | -73.33% | -13.59% | 13.33% | 67.14% | 71.79% | 87.85% | 115.38% | 69.57% | 68.18% | -22.32% | -75.00% | 128.57% | 314.29% | 181.17% | 1,500.00% | 300.00% | 26.67% | 260.00% | 68.75% | 25.00% | 163.16% | 1,219.44% | -33.33% | -80.00% | -46.00% | -96.79% | -872.22% | 450.00% | 48.15% | 47.66% | 123.02% | 136.36% | 30.00% | 110.25% | 25.00% | 15.38% | 11.54% | 36.90% | 45.00% | 96.67% | 60.34% | 66.60% | 20.69% | -150.85% | -64.52% | -33.33% | 64.29% | 410.00% | 148.48% | 131.94% | 64.35% | 149.46% | 230.49% | 85.63% | 46.03% | 52.59% | 42.44% | 35.26% | 65.94% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -42.19% | -25.99% | -98.49% | 26.00% | 98.27% | 46.22% | 44.74% | 26.69% | 26.59% | 29.91% | 28.48% | 37.78% | 32.91% | 42.01% | 77.31% | 88.99% | 50.79% | 109.10% | 243.58% | 162.07% | 0.00% | 21.64% | 15.11% | -120.27% | 11.20% | 28.16% | -14.47% | 5.83% | 37.51% | 1.32% | -53.63% | 30.50% | 146.62% | 29.03% | 61.98% | 34.21% | 75.05% | 32.48% | 68.63% | 29.81% | -46.65% | -14.06% | 14.99% | 42.19% | 45.81% | 12.24% | 37.09% | 48.26% | 57.84% | 42.83% | 42.12% | 57.98% | 139.86% | 127.00% | 79.91% | 58.51% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.61% | -85.59% | 42.03% | 14.88% | 14.87% | 19.36% | 20.05% | 23.73% | 16.47% | 21.44% | 50.53% | 21.91% | 15.85% | 26.41% | 28.58% | -105.61% | 28.99% | 50.47% | 30.80% | 100.00% | 67.03% | 28.23% | 36.48% | 20.11% | 30.26% | 25.01% | 12.48% | 16.52% | 42.62% | 13.21% | -25.64% | 31.21% | -76.23% | 4.10% | 36.39% | 23.10% | 53.26% | 15.44% | 49.29% | 42.65% | 54.92% | 39.12% | 45.61% | 47.15% | 63.82% | 46.09% | 45.26% | 51.18% |
|
EPS (Basic) (QoQ)
|
3,013,988.89% | -100.00% | -963,246.10% | -8,000.00% | 100.00% | -62.22% | 58.90% | -133.33% | -11.43% | -6.31% | 68.64% | 11.54% | 4.35% | 54.22% | 139.72% | -275.00% | 0.00% | -75.99% | 108.12% | 100.00% | 650.00% | -33.33% | 60.00% | -50.00% | 137.50% | 89.47% | -25.00% | -62.96% | 400.00% | 850.00% | -96.21% | -88.89% | 1,250.00% | -43.51% | -1,011.27% | 107.91% | 263.64% | -43.69% | 42.08% | -18.75% | 100.00% | -8.94% | -15.53% | -25.00% | 93.33% | 11.77% | -10.53% | 1.72% | 57.63% | 16.13% | -35.19% | -142.86% | 210.00% | 118.18% | 59.72% | -19.13% | -11.83% | 103.66% | 13.17% | 22.75% | 16.81% | 14.39% | -10.97% | 28.26% | 9.04% | 8.63% | 9.23% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | -100.02% | -4,318.58% | 99.82% | | -73.33% | -13.59% | 13.33% | 67.14% | 71.79% | 87.85% | 115.38% | 69.57% | 68.18% | -22.32% | -75.00% | 128.57% | 314.29% | 181.17% | 1,500.00% | 300.00% | 26.67% | 260.00% | 68.75% | 25.00% | 163.16% | 1,216.67% | -33.33% | -80.00% | -46.00% | -96.82% | -872.22% | 450.00% | 48.15% | 49.41% | 123.02% | 136.36% | 30.00% | 107.95% | 21.88% | 11.54% | 11.54% | 36.47% | 48.72% | 100.00% | 58.62% | 67.41% | 18.97% | -151.72% | -64.13% | -31.78% | 65.22% | 406.67% | 145.45% | 127.40% | 64.04% | 148.91% | 229.63% | 83.73% | 45.45% | 52.84% | 42.70% | 35.67% | 65.81% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | -25.99% | -98.49% | 26.00% | | 46.22% | 44.74% | 26.69% | 26.59% | 29.91% | 28.48% | 37.78% | 32.91% | 42.01% | 77.31% | 88.99% | 50.79% | 109.10% | 243.35% | 162.07% | 0.00% | 21.64% | 14.66% | -120.27% | 11.20% | 28.16% | -14.47% | 5.83% | 37.51% | 1.32% | -53.77% | 29.40% | 143.85% | 29.03% | 61.85% | 34.21% | 74.05% | 32.00% | 68.11% | 29.19% | -46.65% | -14.06% | 15.94% | 42.98% | 46.94% | 11.78% | 37.46% | 47.73% | 58.05% | 42.64% | 41.79% | 57.97% | 139.09% | 126.01% | 78.30% | 58.16% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -85.59% | 42.03% | 14.88% | | 19.36% | 20.05% | 23.73% | 16.47% | 21.44% | 50.48% | 21.91% | 15.85% | 26.41% | 28.45% | -105.61% | 28.99% | 50.47% | 30.80% | 100.00% | 67.03% | 28.23% | 36.18% | 19.51% | 29.38% | 25.01% | 12.17% | 16.52% | 42.13% | 12.97% | -25.75% | 30.83% | -76.23% | 4.10% | 37.09% | 23.04% | 52.93% | 15.16% | 49.11% | 42.34% | 54.52% | 38.71% | 45.46% | 47.47% | 64.56% | 45.71% | 45.29% | 50.71% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| -100.00% | -963,246.10% | | | -62.22% | 58.90% | -133.33% | -11.43% | -6.31% | 68.64% | 11.54% | 4.35% | 54.22% | 139.72% | -275.00% | 0.00% | -75.99% | 108.12% | 100.00% | 650.00% | -33.33% | 60.00% | -50.00% | 137.50% | 89.47% | -25.00% | -62.96% | 400.00% | 848.00% | -96.20% | -88.89% | 1,250.00% | -44.17% | -1,022.10% | 107.91% | 263.64% | -43.69% | 42.08% | -18.75% | 100.00% | -9.93% | -16.73% | -25.64% | 100.00% | 10.20% | -9.25% | 0.00% | 58.62% | 16.30% | -35.51% | -143.48% | 210.00% | 121.21% | 56.16% | -19.30% | -11.96% | 104.94% | 12.65% | 22.46% | 16.59% | 14.23% | -10.82% | 28.68% | 8.86% | 8.60% | 8.99% |
|
FCF Margin Growth (1y)
|
| | | -297.00 | -0.00M | 0.00M | -0.00M | 351.00 | 0.00M | -0.00M | 844.00 | -279.00 | -0.00M | 0.00M | 0.00M | -204.00 | 46.00 | 26.00 | -435.00 | 502.00 | -1.00 | 614.00 | 164.00 | -72.00 | -139.00 | -160.00 | 344.00 | 518.00 | -355.00 | 170.00 | -689.00 | -439.00 | 624.00 | 73.00 | 577.00 | -108.00 | -630.00 | -297.00 | -332.00 | 102.00 | 653.00 | 337.00 | 490.00 | 346.00 | 412.00 | 19.00 | 257.00 | 99.00 | -0.00M | -593.00 | -0.00M | -547.00 | 34.00 | 493.00 | 968.00 | 489.00 | 897.00 | 275.00 | 88.00 | -353.00 | 304.00 | 228.00 | 31.00 | -286.00 | -10.00 | 236.00 | -538.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -224.00 | -673.00 | 111.00 | 910.00 | -131.00 | 886.00 | -995.00 | 0.00M | 19.00 | -0.00M | 0.00M | 812.00 | 226.00 | -93.00 | 480.00 | 73.00 | 948.00 | -495.00 | 624.00 | -181.00 | 7.00 | 130.00 | 83.00 | 232.00 | -29.00 | -361.00 | -54.00 | -444.00 | -445.00 | 647.00 | 112.00 | 736.00 | 340.00 | 434.00 | 59.00 | 415.00 | 546.00 | -73.00 | -237.00 | -624.00 | -103.00 | -692.00 | -80.00 | -147.00 | 41.00 | -206.00 | 176.00 | -315.00 | -411.00 | 0.00M | 996.00 | 0.00M | -150.00 | 0.00M | 739.00 | -419.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 73.00 | -628.00 | 751.00 | 639.00 | 298.00 | 747.00 | -541.00 | 0.00M | 465.00 | -0.00M | 0.00M | 467.00 | 304.00 | 176.00 | 723.00 | -39.00 | 401.00 | -500.00 | 400.00 | 64.00 | 1.00 | 153.00 | 122.00 | 390.00 | 419.00 | 703.00 | 301.00 | 303.00 | -1.00 | -79.00 | -461.00 | -379.00 | -109.00 | -669.00 | -41.00 | 12.00 | 488.00 | 858.00 | 532.00 | 432.00 | 34.00 | 510.00 | 423.00 | -27.00 | -599.00 | 88.00 | 639.00 | -822.00 |
|
FCF Margin (QoQ)
|
543.00 | -0.00M | -397.00 | 657.00 | -673.00 | 0.00M | -0.00M | 0.00M | 0.00M | -0.01M | 0.00M | 902.00 | 94.00 | -316.00 | 403.00 | -385.00 | 344.00 | -337.00 | -58.00 | 552.00 | -158.00 | 278.00 | -508.00 | 316.00 | -225.00 | 257.00 | -5.00 | 490.00 | -0.00M | 782.00 | -863.00 | 740.00 | -34.00 | 231.00 | -359.00 | 55.00 | -557.00 | 564.00 | -394.00 | 489.00 | -6.00 | 248.00 | -240.00 | 344.00 | 60.00 | -145.00 | -3.00 | 186.00 | -0.00M | 400.00 | -782.00 | 0.00M | -595.00 | 859.00 | -306.00 | 532.00 | -187.00 | 238.00 | -494.00 | 90.00 | 470.00 | 161.00 | -691.00 | -227.00 | 746.00 | 407.00 | -0.00M |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -591.46% | | | 12.32% | | | | | | | | | | | | | | | | | | | | | | | 133.09% | -47.22% | -66.04% | | -124.20% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.92% | | | | | | | |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | 53.24% | | | | | | | | | | | | | | | | | | | | | | | | | | | -267.88% | 181.93% | | | | | | | | | | | | | | | | | | | | | | 247.15% | -58.62% | | | -21.40% | -73.37% | | |
|
Free Cash Flow Growth (1y)
|
| | | -105.60% | -160.19% | 164.10% | -89.04% | 1,379.69% | 499.10% | -1,383.96% | 39.88% | -83.94% | -95.07% | 94.09% | 131.42% | -459.51% | 38.36% | 14.57% | -184.37% | 320.47% | 11.73% | 447.89% | 77.17% | -11.92% | -72.11% | -22.72% | 909.41% | 245.32% | -865.55% | 100.02% | -263.07% | -43.26% | 221.01% | 15.82% | 150.89% | -29.81% | -208.96% | -46.57% | -191.30% | 76.77% | 233.36% | 185.18% | 378.89% | 126.20% | 128.70% | 16.20% | 98.01% | 30.17% | -170.66% | -96.19% | -293.00% | -53.33% | -27.42% | 4,006.54% | 131.61% | 240.34% | 260.79% | 62.02% | 58.51% | -35.58% | 104.66% | 54.26% | 30.66% | -70.66% | 14.45% | 42.67% | -178.34% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -51.36% | -50.91% | 21.35% | 33.08% | -94.75% | 31.46% | -38.35% | 45.78% | 8.37% | -57.61% | 29.58% | 60.74% | 91.12% | -24.45% | 62.57% | 15.95% | 105.71% | -63.68% | 94.67% | -44.44% | 19.95% | 37.21% | 21.42% | 105.81% | 11.21% | -129.54% | 7.37% | -40.23% | -11.04% | 55.48% | 20.84% | 48.82% | 41.06% | 49.23% | 20.97% | 71.47% | 73.30% | -29.17% | -49.85% | -120.07% | 11.18% | -59.52% | 22.00% | 6.50% | 27.39% | 13.13% | 36.30% | -1.11% | 0.77% | 83.64% | 368.20% | 38.46% | -13.68% | 79.32% | 52.77% | -53.58% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.82% | -28.81% | 28.07% | 41.46% | 74.85% | 15.83% | 11.75% | 18.07% | 31.09% | -16.68% | 17.83% | 4.39% | 68.74% | 31.91% | 48.90% | 5.29% | 36.10% | -38.76% | 39.73% | -6.96% | 16.45% | 30.28% | 22.22% | 80.40% | 40.62% | 98.46% | 32.61% | 33.15% | 15.70% | -23.23% | -39.96% | -37.71% | 11.26% | -37.93% | 22.57% | 25.19% | 52.57% | 45.03% | 53.02% | 48.98% | 24.68% | 46.62% | 35.33% | 20.13% | -17.13% | 27.66% | 41.00% | -24.49% |
|
Free Cash Flow (QoQ)
|
207.57% | -131.21% | -86.60% | 96.87% | -3,204.69% | 133.24% | -650.32% | 121.17% | 930.65% | -206.93% | 74.23% | 105.65% | 216.16% | -228.32% | 236.97% | -164.69% | 221.68% | -179.23% | -35.27% | 269.06% | -38.33% | 146.67% | -108.88% | 752.22% | -80.47% | 583.54% | -7.02% | 178.25% | -143.29% | 278.59% | -175.80% | 196.82% | -7.69% | 70.94% | -66.69% | 33.53% | -243.31% | 183.82% | -156.92% | 358.53% | 8.11% | 79.25% | -44.33% | 109.69% | 9.31% | -8.93% | -5.14% | 37.85% | -159.33% | 104.91% | -4,910.72% | 133.33% | -262.00% | 258.08% | -62.97% | 258.92% | -23.46% | 59.29% | -63.78% | 45.87% | 143.14% | 20.06% | -69.32% | -67.25% | 848.46% | 49.67% | -116.85% |
|
Gross Margin Growth (1y)
|
| | | -525.00 | -595.00 | 810.00 | -494.00 | -576.00 | 3.00 | -821.00 | 47.00 | 595.00 | -17.00 | 104.00 | 202.00 | 30.00 | 60.00 | 37.00 | 96.00 | 354.00 | 377.00 | 243.00 | 157.00 | -42.00 | 74.00 | 263.00 | 168.00 | 115.00 | 154.00 | -80.00 | -2.00 | -176.00 | -194.00 | 19.00 | -163.00 | 83.00 | 130.00 | -158.00 | 39.00 | 38.00 | -187.00 | 46.00 | 113.00 | 77.00 | 348.00 | 330.00 | 45.00 | 194.00 | -195.00 | -169.00 | -205.00 | -788.00 | -335.00 | -308.00 | 1.00 | 608.00 | 382.00 | 580.00 | 606.00 | 658.00 | 694.00 | 237.00 | 109.00 | 73.00 | 157.00 | 193.00 | 151.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -506.00 | -609.00 | 93.00 | -245.00 | 49.00 | 46.00 | -679.00 | 346.00 | 979.00 | 419.00 | 384.00 | 455.00 | 342.00 | 511.00 | 543.00 | 420.00 | 427.00 | 605.00 | 425.00 | 322.00 | -103.00 | 35.00 | 202.00 | 2.00 | 22.00 | 90.00 | -219.00 | -127.00 | -56.00 | -251.00 | -93.00 | -12.00 | 198.00 | 290.00 | 218.00 | 196.00 | 309.00 | -35.00 | 207.00 | -47.00 | -516.00 | -182.00 | -147.00 | -159.00 | 14.00 | -148.00 | 103.00 | 403.00 | 477.00 | 740.00 | 509.00 | 716.00 | 0.00M | 0.00M | 0.00M | 866.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -122.00 | -172.00 | 373.00 | 8.00 | 360.00 | 497.00 | -174.00 | 670.00 | 0.00M | 648.00 | 567.00 | 620.00 | 281.00 | 472.00 | 482.00 | 255.00 | 334.00 | 541.00 | 286.00 | 197.00 | 18.00 | -23.00 | 90.00 | 154.00 | 137.00 | 251.00 | 157.00 | 31.00 | 216.00 | -99.00 | 68.00 | -171.00 | -396.00 | -240.00 | -259.00 | -7.00 | 129.00 | 12.00 | 479.00 | 561.00 | 749.00 | 893.00 | 670.00 | 556.00 | 745.00 | 702.00 | 532.00 | 662.00 |
|
Gross Margin (QoQ)
|
49.00 | -567.00 | 388.00 | -395.00 | -21.00 | 837.00 | -916.00 | -477.00 | 558.00 | 14.00 | -48.00 | 71.00 | -54.00 | 135.00 | 50.00 | -102.00 | -23.00 | 112.00 | 109.00 | 156.00 | -1.00 | -22.00 | 23.00 | -42.00 | 116.00 | 167.00 | -73.00 | -94.00 | 154.00 | -68.00 | 5.00 | -269.00 | 137.00 | 145.00 | -177.00 | -22.00 | 184.00 | -143.00 | 20.00 | -23.00 | -41.00 | 91.00 | 87.00 | -59.00 | 230.00 | 73.00 | -199.00 | 90.00 | -160.00 | 99.00 | -234.00 | -493.00 | 293.00 | 126.00 | 75.00 | 114.00 | 67.00 | 325.00 | 101.00 | 165.00 | 103.00 | -132.00 | -28.00 | 129.00 | 187.00 | -96.00 | -69.00 |
|
Gross Profit Growth (1y)
|
| | | -54.56% | -52.32% | -64.82% | -46.80% | -49.46% | -13.89% | 102.02% | 24.43% | 100.77% | 9.81% | 20.71% | 36.28% | 16.01% | 9.80% | 3.07% | 0.76% | 25.19% | 44.80% | 28.78% | 25.33% | 8.40% | 10.53% | 36.33% | 21.71% | 28.12% | 35.71% | 23.37% | 27.32% | 14.39% | 4.12% | 1.51% | -6.02% | 6.37% | 20.17% | 6.34% | 25.82% | 27.76% | 9.07% | 25.54% | 20.71% | 18.57% | 25.70% | 33.99% | 16.86% | 26.55% | 24.88% | 34.41% | 35.87% | -9.81% | 13.69% | 6.85% | 19.71% | 72.50% | 29.96% | 43.59% | 50.68% | 70.04% | 81.01% | 32.60% | 23.80% | 21.71% | 23.01% | 25.01% | 23.59% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | -22.74% | -23.32% | -4.98% | -3.38% | 5.59% | 1.26% | 35.97% | 19.55% | 42.86% | 20.41% | 17.02% | 19.84% | 16.33% | 20.67% | 21.86% | 15.40% | 20.25% | 29.50% | 29.38% | 24.76% | 16.68% | 16.02% | 19.52% | 13.35% | 15.95% | 19.30% | 10.02% | 14.61% | 15.84% | 10.92% | 10.66% | 12.59% | 17.24% | 18.11% | 21.39% | 21.07% | 24.23% | 19.63% | 31.25% | 24.21% | 10.61% | 21.30% | 24.38% | 23.87% | 25.33% | 22.65% | 27.29% | 34.82% | 38.30% | 38.81% | 26.71% | 30.71% | 52.83% | 42.50% | 33.52% | 32.10% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7.71% | -6.44% | 2.63% | 2.64% | 9.82% | 10.69% | 34.57% | 21.12% | 32.28% | 21.23% | 21.93% | 21.67% | 18.20% | 19.95% | 17.78% | 12.96% | 16.17% | 22.13% | 18.51% | 18.09% | 16.64% | 15.40% | 17.91% | 17.21% | 18.75% | 18.41% | 17.50% | 16.25% | 18.46% | 16.46% | 19.54% | 17.78% | 12.96% | 18.53% | 20.77% | 23.62% | 24.43% | 20.40% | 28.24% | 28.15% | 31.75% | 33.23% | 29.66% | 28.80% | 32.44% | 32.66% | 27.87% | 30.25% |
|
Gross Profit (QoQ)
|
5.75% | -38.01% | 1.69% | -31.83% | 10.96% | -54.27% | 53.78% | -35.23% | 89.04% | 7.29% | -5.28% | 4.52% | 3.39% | 17.94% | 6.93% | -11.03% | -2.14% | 10.72% | 4.53% | 10.54% | 13.18% | -1.54% | 1.73% | -4.39% | 15.40% | 21.46% | -9.18% | 0.65% | 22.24% | 10.42% | -6.28% | -9.57% | 11.27% | 7.64% | -13.23% | 2.35% | 25.70% | -4.74% | 2.67% | 3.93% | 7.31% | 9.64% | -1.29% | 2.09% | 13.76% | 16.87% | -13.91% | 10.56% | 12.26% | 25.80% | -12.98% | -26.62% | 41.52% | 18.23% | -2.51% | 5.75% | 6.62% | 30.63% | 2.30% | 19.34% | 13.50% | -4.31% | -4.49% | 17.32% | 14.71% | -2.75% | -5.57% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -3,348.67% | -328.38% | 75.99% | -100.02% | -14.18% | -153.32% | 723.36% | 114.72% | 91.95% | 93.09% | -103.01% | 367.12% | -18.92% | -84.89% | -1,579.41% | -77.72% | 266.53% | 520.28% | 232.23% | 1,129.20% | 238.24% | 70.24% | 232.24% | 25.90% | 11.84% | 56.85% | -16.38% | -10.26% | -54.28% | -57.66% | -29.56% | -56.79% | 131.78% | 69.76% | 1.00% | 155.81% | 75.37% | 15.39% | 155.21% | 198.73% | 87.80% | 130.35% | -758.03% | 78.51% | 163.95% | 78.94% | 132.77% | -49.74% | -111.91% | -78.03% | -78.03% | -26.10% | 432.30% | 327.16% | 556.58% | 325.34% | 535.22% | 160.10% | 300.86% | -1.38% | 82.05% | -8.21% | -60.74% | 45.59% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -70.86% | -33.88% | 64.43% | -94.47% | 52.18% | 31.35% | -46.53% | 29.13% | 29.26% | 36.38% | -12.61% | 133.87% | 105.66% | 147.87% | 323.17% | 51.07% | 102.47% | 136.46% | 78.36% | 140.37% | 20.03% | 4.17% | 25.08% | -21.26% | 5.82% | 4.08% | -15.90% | -0.27% | 22.94% | -6.04% | 21.99% | 48.92% | 96.90% | 65.25% | -166.66% | 138.94% | 105.62% | 68.17% | 76.56% | 38.91% | -37.34% | -3.26% | -22.04% | -12.80% | 1.47% | 18.86% | 35.23% | 16.47% | 35.98% | 34.64% | 79.50% | 45.81% | 243.21% | 116.86% | 117.81% | 82.79% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 42.70% | 25.44% | 24.57% | -78.46% | 21.21% | 33.97% | 73.72% | 34.31% | 21.09% | 27.98% | 13.15% | 70.60% | 40.24% | 60.90% | 114.55% | 5.98% | 54.05% | 58.70% | 35.77% | 72.68% | 47.70% | 17.24% | 38.21% | 30.13% | 31.31% | 24.55% | -64.35% | 39.54% | 55.91% | 27.87% | 31.39% | 24.26% | -34.49% | 12.14% | 4.08% | 38.34% | 28.04% | 34.87% | 51.35% | 53.15% | 65.63% | 58.68% | 65.65% | 22.70% | 64.60% | 32.01% | 22.37% | 17.80% |
|
Interest Coverage Ratio (QoQ)
|
793.65% | -358.30% | 351,651.27% | -100.04% | 37.18% | 72.84% | -260.22% | -85.78% | -39.38% | 166.83% | -91.49% | -201.65% | -19.54% | 70.92% | 1,422.08% | -125.88% | -85.86% | -164.10% | 117.54% | 93.43% | 369.08% | -16.91% | 63.04% | -46.77% | 136.08% | 62.17% | -38.22% | -52.72% | 231.09% | -13.54% | -33.70% | -75.91% | 206.63% | 43.83% | -59.32% | 29.20% | 124.59% | -14.43% | 3.03% | -11.43% | 47.78% | 89.25% | 20.60% | -44.32% | 81.26% | -640.62% | 132.72% | -17.67% | 22.88% | -0.98% | -49.83% | -119.51% | 326.60% | -0.95% | 68.73% | -12.25% | 191.28% | 52.25% | 9.31% | 31.04% | 19.27% | 134.65% | -73.11% | 141.91% | -39.87% | 0.36% | -0.28% |
|
Net Cash Flow Growth (1y)
|
| | | -170.90% | -361.36% | -38.32% | 28.65% | 705.15% | 126.01% | -428.88% | -205.44% | -95.41% | -85.30% | 100.91% | 111.74% | -1,755.13% | 86.85% | 8,419.70% | -263.43% | 144.42% | 1.19% | 346.36% | 81.02% | -82.51% | -243.69% | -81.90% | -358.05% | 1,975.52% | -1,355.15% | 129.18% | -142.48% | -141.74% | 108.63% | -57.89% | 148.71% | 176.65% | -558.20% | 3.88% | -257.56% | -215.56% | 78.22% | 27.99% | 247.49% | 473.39% | -160.94% | 204.41% | -356.94% | -37.96% | -198.77% | -74.19% | 28.88% | 11.86% | 90.68% | 70.03% | -28.30% | -13.70% | 704.91% | 506.14% | 159.61% | 87.30% | -554.78% | 18.48% | -457.34% | -297.95% | 240.85% | -66.53% | 8.19% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -41.82% | -53.59% | -73.55% | 31.15% | -66.27% | 27.47% | 36.75% | 16.31% | -30.38% | -34.74% | 76.20% | 66.85% | 8.74% | -67.71% | 309.86% | -50.67% | 53.44% | -185.04% | 22.81% | -28.22% | -52.04% | 21.74% | -44.10% | 94.96% | 87.96% | -79.19% | 0.08% | -23.01% | -33.32% | 55.84% | -17.58% | 46.31% | 74.43% | -66.36% | 59.36% | -99.76% | 38.85% | -19.30% | 0.19% | -39.16% | 66.20% | 10.09% | 10.14% | -63.17% | -15.71% | 54.46% | 38.56% | 36.51% | 21.83% | -36.89% | 130.27% | -39.81% | -73.24% | 244.11% | 33.96% | -25.05% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.68% | -28.34% | 47.75% | 39.75% | 18.71% | 36.42% | 15.62% | 12.62% | 4.14% | -50.85% | 28.03% | 16.56% | -67.38% | 27.82% | 131.46% | 10.91% | 20.26% | -59.63% | -4.13% | -10.10% | -27.29% | -30.61% | -25.32% | 70.89% | 95.63% | -26.74% | 31.32% | -47.80% | -3.05% | 7.66% | -15.15% | -15.65% | 33.84% | -22.20% | 12.18% | -49.42% | 20.91% | 24.22% | 59.63% | 32.35% | 43.98% | -82.05% | 57.18% | -47.55% | -33.37% | 66.50% | 1.08% | -12.28% |
|
Net Cash Flow (QoQ)
|
294.51% | -60.28% | -335.04% | 80.75% | -1,354.25% | 109.37% | -371.85% | 263.28% | -37.49% | -218.52% | -152.48% | 102.45% | 100.22% | -92.64% | 3,148.48% | -445.85% | 122.60% | 235.50% | -162.32% | 194.01% | -48.51% | 1,379.89% | -102.65% | 186.62% | -523.09% | 286.46% | -167.03% | 492.48% | -396.63% | 129.37% | -170.92% | 32.44% | 161.32% | 43.30% | -17.95% | 6.31% | -466.56% | 132.49% | -224.46% | 22.03% | 30.90% | 290.90% | 43.41% | 97.39% | -148.29% | 322.70% | -221.05% | 147.66% | -332.53% | 119.24% | -433.53% | 174.96% | -119.38% | 450.86% | -351.68% | 150.42% | 35.87% | 251.57% | -75.25% | 58.42% | -429.89% | 191.59% | -174.66% | 12.24% | 334.74% | -78.23% | -304.76% |
|
Net Income Growth (1y)
|
| | | -18,023.29% | -3,121.66% | -913.71% | -9,360.00% | 96.21% | -25.10% | -326.76% | -313.64% | -347.21% | 75.67% | 88.09% | 96.86% | 92.83% | 79.31% | 31.97% | -14.63% | 69.57% | 70.46% | 116.33% | -28.37% | 10.20% | 95.90% | -195.61% | | | | | | | | | -852.12% | 315.06% | 47.27% | 47.07% | 123.66% | 138.61% | 27.82% | 109.11% | 22.15% | 13.85% | 11.53% | 35.04% | 43.14% | 114.76% | 59.36% | 74.13% | 23.50% | -130.35% | -43.69% | -22.93% | 90.69% | 696.84% | 133.66% | 126.66% | 51.59% | 134.98% | 157.75% | 59.67% | 32.33% | 27.80% | 18.98% | 33.67% | 51.77% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -213.30% | -123.73% | -83.09% | -130.84% | 77.00% | 60.21% | 29.80% | 46.98% | 53.96% | 75.41% | 26.27% | 64.10% | 73.04% | 86.42% | 52.64% | | | | | 210.13% | 136.60% | 268.75% | 205.36% | -446.32% | 277.92% | 1,100.88% | 257.78% | | | | | 29.54% | 124.24% | 28.05% | 60.74% | 34.14% | 80.02% | 31.46% | 70.05% | 29.25% | -39.97% | 0.03% | 21.92% | 49.94% | 57.28% | 27.99% | 44.89% | 52.83% | 62.07% | 50.24% | 40.76% | 56.39% | 171.10% | 92.79% | 69.12% | 44.93% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.66% | -20.70% | -14.40% | -78.46% | 68.06% | 76.21% | 44.22% | | | | | 24.60% | 17.56% | 37.65% | 38.87% | -199.24% | 74.55% | 87.12% | 54.63% | 119.99% | 157.57% | 147.36% | 144.61% | 117.90% | 169.89% | 376.95% | 162.94% | | | | | 30.90% | -56.37% | 13.51% | 41.00% | 24.36% | 60.25% | 24.48% | 53.74% | 44.23% | 59.76% | 43.23% | 45.67% | 46.56% | 63.50% | 45.09% | 45.37% | 48.29% |
|
Net Income (QoQ)
|
397.26% | 14.29% | -104.03% | -132,200.00% | 50.44% | 69.22% | 53.12% | 46.93% | -1,534.06% | -4.99% | 54.56% | 42.63% | 11.09% | 48.60% | 88.01% | -30.89% | -156.52% | -69.01% | 79.80% | 65.25% | -148.98% | 193.44% | -258.77% | 75.69% | 88.64% | -2,080.00% | | | | | | -85.96% | 965.88% | -44.73% | -1,009.21% | 107.75% | 278.18% | -44.80% | 46.27% | -21.85% | 102.58% | -9.70% | -14.55% | -27.16% | 98.45% | 9.33% | -9.43% | 9.28% | 47.26% | 19.47% | -35.76% | -126.86% | 373.21% | 63.51% | 58.93% | -15.94% | 6.96% | 58.61% | 6.29% | 30.31% | 17.32% | -1.75% | -11.90% | 25.85% | 9.22% | 10.38% | 0.03% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -18,023.29% | -3,121.66% | -913.71% | -9,360.00% | 96.21% | -73.49% | -495.54% | -293.34% | -583.47% | 72.08% | 87.74% | 113.44% | 67.91% | 64.17% | -25.05% | -75.40% | 135.97% | 334.01% | 215.36% | 2,574.80% | 356.57% | 47.28% | 249.46% | | 20.24% | 174.02% | 1,261.18% | | -74.66% | -45.35% | -96.79% | -852.12% | 315.06% | 47.27% | 47.07% | 123.66% | 138.61% | 27.82% | 109.11% | 22.15% | 13.85% | 11.53% | 35.04% | 43.14% | 114.76% | 59.36% | 74.13% | 23.50% | -130.35% | -43.69% | -22.93% | 90.69% | 632.12% | 103.76% | 126.66% | 42.44% | 145.51% | 175.44% | -40.31% | 37.47% | 33.53% | 24.36% | 241.18% | 62.41% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -260.88% | -155.28% | -99.49% | 273.25% | 56.34% | 44.22% | 3.00% | 28.67% | 40.76% | 30.73% | 29.60% | 42.34% | 36.21% | 47.89% | 91.67% | | 58.40% | 125.35% | 284.57% | 217.16% | 11.64% | 30.17% | 15.17% | -122.20% | 8.15% | 30.16% | -13.69% | | 35.90% | 0.95% | -53.78% | 29.54% | 124.24% | 28.05% | 60.74% | 34.14% | 80.02% | 31.46% | 70.05% | 29.25% | -39.97% | 0.03% | 21.92% | 49.94% | 51.38% | 22.28% | 44.89% | 49.69% | 58.28% | 46.75% | 1.41% | 55.14% | 168.91% | 91.11% | 66.50% | 47.05% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 49.33% | 65.11% | 53.67% | 219.13% | 16.40% | 21.04% | 41.54% | | 44.64% | 24.11% | 59.77% | 25.02% | 16.66% | 30.94% | 33.27% | -127.56% | 32.46% | 57.20% | 35.64% | 124.30% | 68.99% | 32.93% | 36.26% | 20.99% | 28.00% | 25.75% | 12.67% | | 43.75% | 12.83% | -25.32% | 30.90% | -56.37% | 13.51% | 41.00% | 24.36% | 56.62% | 21.12% | 53.74% | 42.45% | 57.51% | 41.22% | 19.65% | 45.85% | 62.62% | 44.33% | 44.01% | 49.58% |
|
Net Income towards Common Stockholders (QoQ)
|
397.26% | 14.29% | -104.03% | -132,200.00% | 50.44% | 69.22% | 53.12% | 46.93% | -2,166.14% | -5.64% | 69.04% | 7.79% | 7.43% | 53.62% | 133.94% | -320.20% | -3.36% | -61.86% | 106.68% | 221.95% | 572.47% | -20.20% | 54.82% | -45.05% | 116.92% | 89.34% | | | 394.34% | 840.55% | -96.12% | -85.96% | 965.88% | -44.73% | -1,009.21% | 107.75% | 278.18% | -44.80% | 46.27% | -21.85% | 102.58% | -9.70% | -14.55% | -27.16% | 98.45% | 9.33% | -9.43% | 9.28% | 47.26% | 19.47% | -35.76% | -126.86% | 373.21% | 63.51% | 58.93% | -25.05% | 4.62% | 81.88% | -0.12% | 29.18% | 17.37% | -60.58% | 130.01% | 25.49% | 9.31% | 8.14% | 9.49% |
|
Net Margin Growth (1y)
|
| | | -0.00M | -553.00 | -625.00 | -103.00 | 0.00M | -551.00 | -477.00 | -238.00 | -269.00 | 817.00 | 967.00 | 381.00 | 229.00 | 180.00 | -29.00 | -29.00 | 123.00 | 289.00 | 305.00 | 231.00 | 102.00 | 77.00 | 309.00 | | 1.00 | 326.00 | 0.00M | | -109.00 | -316.00 | -0.00M | -0.00M | 84.00 | 90.00 | 42.00 | 0.00M | 101.00 | 19.00 | 141.00 | 23.00 | 1.00 | 29.00 | 68.00 | 79.00 | 189.00 | 63.00 | 77.00 | -74.00 | -483.00 | -289.00 | -192.00 | 186.00 | 460.00 | 191.00 | 339.00 | 145.00 | 371.00 | 422.00 | -316.00 | 106.00 | 97.00 | 59.00 | 615.00 | 299.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -314.00 | -286.00 | -135.00 | 40.00 | 0.00M | 446.00 | 460.00 | 114.00 | 83.00 | 0.00M | 0.00M | 583.00 | 454.00 | 546.00 | 584.00 | | 226.00 | 692.00 | 0.01M | 194.00 | -6.00 | 86.00 | 1.00 | -0.00M | -24.00 | 100.00 | -266.00 | | 77.00 | -207.00 | -0.00M | 105.00 | 186.00 | 139.00 | 251.00 | 0.00M | 291.00 | 112.00 | 286.00 | 27.00 | -293.00 | -196.00 | -47.00 | 191.00 | 166.00 | -35.00 | 224.00 | 258.00 | 348.00 | 324.00 | -170.00 | 437.00 | 928.00 | 673.00 | 637.00 | 550.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 37.00 | 183.00 | 140.00 | 242.00 | 0.00M | 812.00 | 0.00M | | 186.00 | 0.00M | 0.01M | 546.00 | 346.00 | 555.00 | 277.00 | -0.00M | 201.00 | 466.00 | 347.00 | 276.00 | 179.00 | 196.00 | 184.00 | 68.00 | 78.00 | 148.00 | -57.00 | | 266.00 | -114.00 | -0.00M | 110.00 | -108.00 | -87.00 | 136.00 | 0.00M | 268.00 | 14.00 | 433.00 | 359.00 | 537.00 | 417.00 | -24.00 | 442.00 | 634.00 | 447.00 | 522.00 | 662.00 |
|
Net Margin (QoQ)
|
17.00 | 3.00 | -17.00 | -0.00M | 689.00 | -68.00 | 505.00 | 54.00 | -0.00M | 5.00 | 745.00 | 23.00 | 45.00 | 154.00 | 159.00 | -130.00 | -3.00 | -55.00 | 159.00 | 23.00 | 163.00 | -39.00 | 85.00 | -106.00 | 137.00 | 193.00 | | | 462.00 | 0.00M | -0.00M | -177.00 | 255.00 | -125.00 | -0.00M | 0.00M | 261.00 | -173.00 | 88.00 | -74.00 | 179.00 | -51.00 | -31.00 | -96.00 | 207.00 | -13.00 | -20.00 | 14.00 | 82.00 | 1.00 | -171.00 | -395.00 | 276.00 | 98.00 | 207.00 | -121.00 | 7.00 | 246.00 | 14.00 | 104.00 | 58.00 | -493.00 | 436.00 | 96.00 | 20.00 | 63.00 | 120.00 |
|
Operating Income Growth (1y)
|
| | | -3,089.95% | -235.13% | 86.08% | -100.01% | 35.33% | -84.50% | 614.95% | 115.29% | 92.41% | 93.66% | -104.02% | 355.85% | 1.67% | -31.26% | -716.12% | -80.99% | 248.73% | 493.16% | 217.32% | 583.42% | 162.33% | 27.68% | 192.20% | 28.09% | 8.96% | 79.68% | 19.86% | 36.59% | -35.42% | -42.37% | -23.38% | -57.27% | 156.15% | 113.98% | 24.50% | 217.30% | 98.36% | 1.45% | 59.32% | 30.53% | 12.33% | 37.39% | 3.58% | 28.47% | 85.59% | 59.65% | 108.85% | 27.40% | -128.75% | -30.35% | -16.84% | 100.69% | 741.96% | 119.47% | 112.46% | 42.62% | 145.85% | 162.76% | 41.01% | 28.68% | 19.28% | 24.09% | 39.09% | 30.98% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -51.37% | -29.23% | 69.34% | -95.42% | 63.59% | 46.45% | -19.12% | 28.71% | 28.28% | 32.52% | -27.24% | 80.93% | 80.05% | 104.79% | 210.65% | 18.51% | 84.21% | 122.53% | 82.81% | 128.67% | 22.67% | 9.76% | 38.97% | -9.24% | 21.70% | 30.37% | 4.57% | 22.80% | 48.60% | 7.75% | 14.98% | 20.96% | 78.71% | 43.94% | 27.13% | 74.58% | 60.51% | 30.55% | 51.05% | 28.79% | -37.49% | 15.17% | 21.62% | 48.65% | 50.74% | 34.64% | 54.53% | 53.92% | 65.55% | 58.96% | 35.57% | 54.43% | 175.12% | 92.71% | 60.92% | 33.95% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.51% | -3.99% | 17.88% | -83.43% | 16.96% | 22.61% | 50.79% | 25.87% | 18.30% | 22.43% | 6.17% | 59.62% | 36.27% | 54.57% | 94.30% | -0.58% | 55.30% | 67.34% | 42.71% | 74.57% | 56.47% | 23.48% | 39.71% | 25.36% | 32.06% | 25.30% | 13.54% | 25.44% | 46.90% | 22.37% | 26.88% | 23.70% | -38.22% | 27.10% | 28.97% | 68.55% | 50.15% | 27.74% | 43.52% | 43.64% | 56.74% | 54.53% | 40.06% | 43.23% | 58.63% | 51.41% | 48.57% | 43.78% |
|
Operating Income (QoQ)
|
971.57% | -316.58% | 338,044.87% | -100.04% | 51.57% | 77.69% | -235.05% | -78.65% | -38.17% | 162.27% | -90.05% | -188.74% | -15.36% | 60.49% | 1,227.11% | -119.14% | -53.99% | -145.64% | 126.26% | 49.74% | 307.08% | -26.70% | 52.95% | -42.52% | 98.13% | 67.76% | -32.95% | -51.10% | 226.72% | 11.91% | -23.59% | -76.88% | 191.59% | 48.78% | -57.39% | 38.57% | 143.58% | -13.43% | 8.59% | -13.37% | 24.57% | 35.96% | -11.04% | -25.45% | 52.37% | 2.50% | 10.34% | 7.70% | 31.07% | 34.08% | -32.69% | -124.30% | 417.57% | 60.09% | 62.42% | -22.26% | 8.57% | 54.98% | 9.03% | 34.01% | 16.04% | -16.83% | -0.50% | 24.22% | 20.72% | -6.78% | -6.31% |
|
Operating Margin Growth (1y)
|
| | | -0.00M | -741.00 | 216.00 | -2.66M | 345.00 | -559.00 | 0.00M | 546.00 | 733.00 | 986.00 | -635.00 | 180.00 | 7.00 | -15.00 | -158.00 | -193.00 | 121.00 | 336.00 | 372.00 | 245.00 | 99.00 | 54.00 | 286.00 | 46.00 | -15.00 | 140.00 | -33.00 | 24.00 | -77.00 | -229.00 | -106.00 | -213.00 | 122.00 | 207.00 | 24.00 | 238.00 | 118.00 | -72.00 | 110.00 | 60.00 | -3.00 | 118.00 | -38.00 | 57.00 | 199.00 | 73.00 | 186.00 | -83.00 | -614.00 | -277.00 | -217.00 | 286.00 | 654.00 | 312.00 | 414.00 | 207.00 | 546.00 | 586.00 | 147.00 | 81.00 | 10.00 | 84.00 | 195.00 | 127.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -80.00 | -313.00 | 591.00 | -2.66M | 0.00M | 412.00 | 217.00 | 533.00 | 861.00 | 0.00M | -421.00 | 231.00 | 227.00 | 376.00 | 500.00 | 98.00 | 205.00 | 530.00 | 625.00 | 315.00 | 7.00 | -36.00 | 147.00 | -143.00 | 30.00 | 118.00 | -115.00 | 49.00 | 163.00 | -93.00 | 29.00 | 84.00 | 237.00 | 253.00 | 97.00 | 354.00 | 315.00 | 119.00 | 259.00 | 33.00 | -418.00 | -86.00 | -68.00 | 259.00 | 239.00 | 107.00 | 383.00 | 409.00 | 585.00 | 620.00 | 345.00 | 574.00 | 0.00M | 981.00 | 756.00 | 415.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 48.00 | 8.00 | 806.00 | -2.66M | 0.00M | 803.00 | 876.00 | 824.00 | 945.00 | 0.00M | -168.00 | 302.00 | 135.00 | 286.00 | 362.00 | -91.00 | 250.00 | 508.00 | 543.00 | 340.00 | 247.00 | 100.00 | 282.00 | 155.00 | 145.00 | 164.00 | -42.00 | 165.00 | 359.00 | 98.00 | 177.00 | 58.00 | -178.00 | 49.00 | 66.00 | 557.00 | 354.00 | 153.00 | 456.00 | 525.00 | 781.00 | 811.00 | 493.00 | 547.00 | 795.00 | 777.00 | 726.00 | 617.00 |
|
Operating Margin (QoQ)
|
230.00 | -867.00 | 2.66M | -2.66M | 647.00 | 89.00 | -87.00 | -304.00 | -257.00 | 0.00M | -551.00 | -118.00 | -4.00 | 37.00 | 264.00 | -290.00 | -26.00 | -105.00 | 229.00 | 24.00 | 189.00 | -69.00 | 101.00 | -121.00 | 144.00 | 162.00 | -139.00 | -183.00 | 299.00 | -10.00 | -81.00 | -285.00 | 147.00 | 113.00 | -189.00 | 51.00 | 232.00 | -70.00 | 25.00 | -69.00 | 42.00 | 112.00 | -25.00 | -132.00 | 163.00 | -44.00 | 69.00 | 11.00 | 37.00 | 69.00 | -201.00 | -520.00 | 374.00 | 130.00 | 302.00 | -152.00 | 32.00 | 232.00 | 95.00 | 187.00 | 72.00 | -207.00 | 29.00 | 116.00 | 146.00 | -95.00 | -40.00 |
|
Profit After Tax Growth (1y)
|
| | | 9,416.90% | -605.55% | 13.25% | -634.04% | -176.58% | -73.48% | -13.79% | 13.44% | 66.13% | 72.08% | 87.74% | 117.01% | 67.91% | 64.17% | -25.10% | -58.14% | 140.51% | 345.61% | 215.51% | 1,210.57% | 315.70% | 41.75% | 256.24% | 66.97% | 18.34% | 172.72% | 1,243.96% | -33.23% | -75.57% | -45.69% | -96.92% | -863.66% | 314.37% | 45.13% | 48.60% | 123.28% | 147.14% | 28.84% | 110.93% | 23.91% | 13.52% | 12.38% | 48.12% | 43.14% | 114.14% | 59.36% | 60.71% | 23.50% | -140.56% | -43.69% | -22.93% | 90.69% | 546.64% | 133.66% | 126.66% | 51.59% | 134.98% | 157.75% | 59.67% | 32.33% | 27.80% | 18.98% | 56.22% | 59.10% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -189.10% | -64.47% | 50.53% | -7.70% | -27.72% | 44.22% | 44.11% | 27.27% | 26.91% | 30.95% | 29.61% | 43.15% | 36.45% | 48.09% | 92.63% | 109.24% | 58.64% | 125.68% | 285.53% | 144.47% | 6.32% | 28.05% | 13.88% | -119.07% | 6.21% | 29.05% | -14.91% | 5.88% | 35.75% | 0.51% | -54.10% | 30.12% | 126.53% | 28.08% | 66.82% | 34.13% | 81.79% | 32.14% | 71.24% | 29.87% | -44.00% | 0.28% | 22.42% | 49.94% | 57.13% | 27.99% | 41.07% | 52.83% | 62.07% | 50.24% | 40.76% | 56.39% | 148.87% | 92.79% | 78.14% | 47.23% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 38.74% | 16.60% | 16.81% | 33.96% | -32.50% | 21.10% | 22.14% | 27.34% | 17.26% | 24.15% | 60.00% | 24.91% | 16.61% | 30.93% | 32.83% | -117.53% | 32.06% | 56.82% | 35.31% | 91.83% | 65.21% | 31.46% | 35.87% | 19.69% | 27.44% | 25.49% | 13.99% | 16.06% | 43.48% | 12.70% | -25.46% | 31.25% | -64.64% | 13.53% | 41.89% | 24.34% | 61.20% | 24.87% | 54.39% | 44.65% | 59.58% | 43.45% | 46.03% | 46.56% | 63.41% | 45.09% | 47.59% | 49.69% |
|
Profit After Tax (QoQ)
|
1,013.38% | -1,038.70% | 106.61% | 1,543.48% | -149.56% | -61.08% | 59.30% | -135.66% | -12.28% | -5.65% | 69.04% | 7.79% | 7.43% | 53.59% | 142.94% | -273.93% | -3.36% | -62.04% | 114.37% | 68.30% | 526.68% | -23.79% | 63.05% | -46.62% | 113.70% | 91.52% | -23.58% | -62.17% | 392.48% | 843.82% | -96.20% | -86.16% | 994.78% | -46.39% | -1,039.89% | 107.51% | 283.43% | -45.10% | 47.25% | -20.26% | 99.89% | -10.13% | -13.50% | -26.95% | 97.88% | 18.46% | -16.40% | 9.28% | 47.26% | 19.47% | -35.76% | -135.89% | 304.45% | 63.51% | 58.93% | -15.94% | 6.96% | 58.61% | 6.29% | 30.31% | 17.32% | -1.75% | -11.90% | 25.85% | 9.22% | 29.00% | -10.28% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | -11.54% | -19.34% | -18.35% | -46.06% | -47.00% | -41.86% | -59.71% | -30.38% | -26.83% | -29.88% | -19.16% | -30.40% | -32.86% | -35.95% | 60.71% | 68.51% | 78.27% | 88.40% | -2.17% | 2.34% | 5.77% | 16.34% | 14.67% | 22.33% | 7.15% | 28.08% | 34.33% | 31.34% | 111.36% | 61.56% | 57.02% | 48.52% | 2.58% | 2.33% | 2.93% | 5.50% | 5.85% | 4.73% | 1.51% | -1.96% | -1.72% | -4.35% | -4.49% | 13.86% | 10.23% | 42.25% | 44.19% | 55.21% | 81.23% | 51.67% | 53.51% | 18.97% | 5.77% | 3.78% | 16.51% | 21.49% | 23.15% | 124.04% | 111.63% | 111.46% | 128.88% | 29.71% | 36.54% | 59.25% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | -30.00% | -30.98% | -35.69% | -36.06% | -36.14% | -36.08% | -19.41% | -6.53% | -4.32% | -5.42% | 8.32% | 6.28% | 8.18% | 11.97% | 21.71% | 28.25% | 26.42% | 41.07% | 14.65% | 18.03% | 33.80% | 34.02% | 34.24% | 33.63% | 32.44% | 28.41% | 29.49% | 27.20% | 31.90% | 20.08% | 17.94% | 15.38% | 2.19% | 0.83% | -0.07% | 5.60% | 4.67% | 12.53% | 11.81% | 20.10% | 25.22% | 27.31% | 28.34% | 28.11% | 28.32% | 30.83% | 37.13% | 30.91% | 33.15% | 52.21% | 55.84% | 45.12% | 43.92% | 44.48% | 49.88% | 59.94% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.31% | -16.88% | -16.00% | -14.73% | -13.26% | -10.56% | -10.10% | 0.44% | -0.15% | 4.75% | 14.38% | 14.04% | 23.45% | 23.77% | 30.62% | 32.70% | 34.37% | 35.93% | 19.49% | 20.84% | 21.07% | 20.87% | 20.37% | 19.80% | 19.30% | 16.23% | 16.05% | 18.10% | 19.98% | 18.69% | 17.70% | 22.11% | 16.34% | 17.20% | 17.17% | 16.81% | 17.06% | 17.53% | 20.11% | 20.15% | 20.66% | 36.84% | 39.13% | 40.12% | 42.88% | 45.44% | 49.43% | 49.84% |
|
Property, Plant & Equipment (Net) (QoQ)
|
3.88% | -5.55% | -5.52% | -4.59% | -5.28% | -4.38% | -37.58% | -6.26% | 3.91% | -33.74% | 7.86% | -1.47% | -0.42% | -23.61% | -7.13% | -4.95% | -5.02% | 91.68% | -2.62% | 0.55% | 0.38% | -0.47% | 1.86% | 3.92% | 10.42% | -1.90% | 8.66% | -8.97% | 31.99% | 2.89% | 6.24% | 46.49% | 0.89% | 0.00% | 0.49% | 1.18% | 0.65% | 0.58% | 3.00% | 1.51% | -0.41% | -2.51% | -0.52% | 1.76% | -3.08% | -2.66% | 18.61% | -1.48% | 25.06% | -1.33% | 27.67% | 15.03% | 4.67% | -0.13% | -1.06% | 2.27% | 2.70% | 12.11% | 3.17% | 3.66% | 86.85% | 5.90% | 3.09% | 12.20% | 5.88% | 11.48% | 20.24% |
|
Return on Assets Growth (1y)
|
| | | -5.00 | -9.00 | -11.00 | -12.00 | 0.00M | 3.00 | 0.00M | -1.00 | -9.00 | -4.00 | 5.00 | 9.00 | 12.00 | 9.00 | 5.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00M | 0.00M | 0.00M | 0.00M | | 1.00 | 1.00 | 3.00 | | -6.00 | -6.00 | -6.00 | -7.00 | 10.00 | 11.00 | 11.00 | 11.00 | 2.00 | 1.00 | 0.00M | 0.00M | 0.00M | 1.00 | 2.00 | 2.00 | 2.00 | -2.00 | -4.00 | -5.00 | -3.00 | 2.00 | 6.00 | 8.00 | 7.00 | 6.00 | 8.00 | 7.00 | 6.00 | 4.00 | 1.00 | 0.00M | 0.00M |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | -14.00 | -10.00 | -6.00 | -3.00 | 3.00 | 8.00 | 10.00 | 11.00 | 5.00 | 6.00 | 10.00 | 12.00 | 14.00 | 10.00 | 5.00 | 3.00 | 2.00 | 1.00 | | 2.00 | 2.00 | 3.00 | 3.00 | -5.00 | -5.00 | -4.00 | -3.00 | 5.00 | 6.00 | 7.00 | | 7.00 | 6.00 | 5.00 | 4.00 | 12.00 | 13.00 | 13.00 | 13.00 | 4.00 | 1.00 | -1.00 | -3.00 | -2.00 | 2.00 | 4.00 | 5.00 | 6.00 | 7.00 | 10.00 | 10.00 | 10.00 | 13.00 | 14.00 | 15.00 | 14.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.00 | -1.00 | 0.00M | 0.00M | 5.00 | 9.00 | 11.00 | 11.00 | 5.00 | 6.00 | | 13.00 | 15.00 | 13.00 | 9.00 | -2.00 | -3.00 | -3.00 | -3.00 | 6.00 | 7.00 | 7.00 | 8.00 | 8.00 | 7.00 | 7.00 | 8.00 | 8.00 | 8.00 | 9.00 | | 8.00 | 6.00 | 3.00 | 1.00 | 11.00 | 14.00 | 15.00 | 16.00 | 8.00 | 9.00 | 12.00 | 12.00 | 12.00 | 13.00 | 12.00 | 12.00 | 13.00 |
|
Return on Assets (QoQ)
|
0.00M | 0.00M | 0.00M | -6.00 | -4.00 | -2.00 | -1.00 | 6.00 | -1.00 | -4.00 | -2.00 | -2.00 | 4.00 | 5.00 | 2.00 | 1.00 | 1.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | 0.00M | 1.00 | 1.00 | -8.00 | 0.00M | 1.00 | 1.00 | 9.00 | 1.00 | 0.00M | 1.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 1.00 | 0.00M | 0.00M | 0.00M | -3.00 | -1.00 | -1.00 | 1.00 | 3.00 | 2.00 | 2.00 | 1.00 | 2.00 | 3.00 | 1.00 | 0.00M | 0.00M | -1.00 | 0.00M | 1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | 0.02M | 0.02M | 0.03M | -0.02M | -0.02M | -0.02M | -0.03M | 6.00 | 13.00 | 35.00 | 19.00 | 15.00 | 8.00 | -9.00 | 0.00M | -6.00 | -4.00 | 1.00 | 9.00 | 14.00 | 14.00 | 9.00 | 8.00 | 5.00 | 5.00 | 4.00 | -4.00 | -6.00 | -6.00 | -8.00 | -5.00 | -4.00 | -2.00 | 1.00 | 3.00 | 6.00 | 6.00 | 5.00 | 6.00 | 4.00 | 2.00 | 1.00 | 0.00M | -1.00 | 1.00 | 2.00 | 3.00 | 3.00 | -2.00 | -6.00 | -9.00 | -5.00 | 7.00 | 13.00 | 19.00 | 16.00 | 13.00 | 18.00 | 15.00 | 12.00 | 8.00 | -2.00 | -2.00 | -2.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | -8.00 | 9.00 | 2.00 | -0.02M | -0.02M | -0.02M | -0.03M | 15.00 | 17.00 | 27.00 | 29.00 | 23.00 | 17.00 | 2.00 | 18.00 | 13.00 | 14.00 | 15.00 | 13.00 | 14.00 | 12.00 | 5.00 | -1.00 | -4.00 | -4.00 | -3.00 | -6.00 | -3.00 | -2.00 | -2.00 | 5.00 | 6.00 | 6.00 | 8.00 | 9.00 | 10.00 | 9.00 | 9.00 | 9.00 | 6.00 | 1.00 | -3.00 | -6.00 | -2.00 | 6.00 | 9.00 | 13.00 | 14.00 | 18.00 | 24.00 | 25.00 | 23.00 | 28.00 | 28.00 | 32.00 | 26.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5.00 | 2.00 | 11.00 | -0.02M | -0.02M | -0.02M | -0.03M | 34.00 | 35.00 | 41.00 | 33.00 | 23.00 | 15.00 | -3.00 | 9.00 | 4.00 | 6.00 | 8.00 | 12.00 | 16.00 | 16.00 | 12.00 | 9.00 | 6.00 | 4.00 | 4.00 | 0.00M | 0.00M | 1.00 | 2.00 | 8.00 | 9.00 | 5.00 | 4.00 | 4.00 | 8.00 | 14.00 | 15.00 | 19.00 | 18.00 | 21.00 | 27.00 | 28.00 | 26.00 | 27.00 | 24.00 | 26.00 | 24.00 |
|
Return on Capital Employed (QoQ)
|
-1.00 | -5.00 | 0.02M | 0.00M | 0.00M | 0.01M | -0.03M | 0.00M | -5.00 | 3.00 | 8.00 | 8.00 | 16.00 | -13.00 | 4.00 | 0.00M | 0.00M | -3.00 | -3.00 | 1.00 | 6.00 | 5.00 | 2.00 | 2.00 | 1.00 | 4.00 | -1.00 | 1.00 | 1.00 | -5.00 | -2.00 | 0.00M | -2.00 | -1.00 | -1.00 | 2.00 | 2.00 | 1.00 | 2.00 | 2.00 | 1.00 | 2.00 | 0.00M | -1.00 | 0.00M | 0.00M | -1.00 | 1.00 | 2.00 | 1.00 | -1.00 | -4.00 | -2.00 | -1.00 | 3.00 | 8.00 | 3.00 | 4.00 | 0.00M | 5.00 | 8.00 | 2.00 | -2.00 | 1.00 | -2.00 | 2.00 | -2.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | | | | | 8.00 | 24.00 | 33.00 | 27.00 | 15.00 | 8.00 | 4.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00M | 0.00M | 0.00M | 0.00M | | 2.00 | 2.00 | 5.00 | | -21.00 | -22.00 | -12.00 | -12.00 | 29.00 | 32.00 | 19.00 | 20.00 | 4.00 | 3.00 | 2.00 | 1.00 | 1.00 | 3.00 | 4.00 | 6.00 | 5.00 | -2.00 | -5.00 | -9.00 | -6.00 | 6.00 | 11.00 | 16.00 | 14.00 | 12.00 | 14.00 | 12.00 | 10.00 | 6.00 | -1.00 | -4.00 | -4.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | 25.00 | 34.00 | 39.00 | 30.00 | 17.00 | 10.00 | 6.00 | 3.00 | | 4.00 | 4.00 | 6.00 | 6.00 | -19.00 | -20.00 | -7.00 | -6.00 | 10.00 | 12.00 | 12.00 | | 12.00 | 12.00 | 10.00 | 9.00 | 34.00 | 37.00 | 26.00 | 27.00 | 10.00 | 4.00 | 1.00 | -3.00 | 1.00 | 7.00 | 10.00 | 13.00 | 13.00 | 16.00 | 19.00 | 19.00 | 19.00 | 23.00 | 24.00 | 24.00 | 21.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.00 | 41.00 | 34.00 | 23.00 | -9.00 | -14.00 | -4.00 | -4.00 | 12.00 | 13.00 | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | 15.00 | 15.00 | 17.00 | 19.00 | | 19.00 | 13.00 | 8.00 | 5.00 | 34.00 | 41.00 | 31.00 | 34.00 | 19.00 | 21.00 | 26.00 | 26.00 | 25.00 | 25.00 | 23.00 | 21.00 | 20.00 |
|
Return on Equity (QoQ)
|
| | | | | | | | | | -9.00 | -5.00 | 9.00 | 13.00 | 7.00 | 4.00 | 3.00 | 1.00 | 0.00M | 0.00M | 1.00 | 1.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | 0.00M | 3.00 | 1.00 | -25.00 | -1.00 | 13.00 | 1.00 | 17.00 | 1.00 | 1.00 | 2.00 | 0.00M | 0.00M | 0.00M | 1.00 | 1.00 | 2.00 | 1.00 | 2.00 | 0.00M | -5.00 | -2.00 | -2.00 | 3.00 | 7.00 | 3.00 | 4.00 | 1.00 | 4.00 | 5.00 | 2.00 | 0.00M | 0.00M | -2.00 | -1.00 | 0.00M |
|
Return on Invested Capital Growth (1y)
|
| | | 0.32M | 0.33M | 0.06M | -0.05M | -0.32M | -0.33M | -0.06M | 26.00 | 368.00 | 68.00 | 20.00 | 20.00 | 10.00 | -7.00 | 0.00M | -7.00 | -6.00 | 0.00M | 9.00 | 15.00 | 15.00 | 10.00 | 10.00 | 9.00 | 7.00 | 11.00 | 56.00 | 36.00 | 35.00 | 28.00 | -68.00 | -77.00 | -76.00 | -60.00 | -13.00 | 32.00 | 34.00 | 21.00 | 21.00 | 4.00 | 2.00 | 2.00 | 0.00M | 1.00 | 3.00 | 4.00 | 6.00 | 5.00 | -1.00 | -5.00 | -10.00 | -7.00 | 6.00 | 11.00 | 17.00 | 15.00 | 11.00 | 14.00 | 11.00 | 10.00 | 4.00 | -2.00 | -4.00 | -5.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | -223.00 | -58.00 | 7.00 | -0.05M | -0.32M | -0.33M | -0.06M | 38.00 | 372.00 | 61.00 | 29.00 | 28.00 | 19.00 | 3.00 | 20.00 | 16.00 | 16.00 | 21.00 | 75.00 | 60.00 | 57.00 | 49.00 | -1.00 | -31.00 | -34.00 | -21.00 | -25.00 | -8.00 | -7.00 | -11.00 | -59.00 | -41.00 | -40.00 | -38.00 | 9.00 | 36.00 | 39.00 | 26.00 | 27.00 | 10.00 | 4.00 | 1.00 | -4.00 | -1.00 | 7.00 | 10.00 | 13.00 | 13.00 | 16.00 | 19.00 | 18.00 | 18.00 | 21.00 | 22.00 | 24.00 | 20.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -219.00 | -65.00 | 16.00 | -0.05M | -0.32M | -0.33M | -0.06M | 62.00 | 393.00 | 82.00 | 95.00 | 73.00 | 61.00 | 42.00 | 8.00 | -24.00 | -25.00 | -11.00 | -6.00 | 15.00 | 15.00 | 10.00 | 7.00 | 4.00 | 2.00 | 1.00 | -3.00 | -4.00 | -2.00 | -6.00 | -53.00 | -35.00 | -39.00 | -38.00 | 4.00 | 35.00 | 44.00 | 32.00 | 35.00 | 18.00 | 21.00 | 25.00 | 25.00 | 24.00 | 23.00 | 21.00 | 20.00 | 18.00 |
|
Return on Invested Capital (QoQ)
|
-148.00 | -76.00 | 0.05M | 0.27M | 0.01M | -0.27M | -0.06M | -331.00 | 316.00 | 37.00 | 4.00 | 11.00 | 16.00 | -11.00 | 4.00 | 0.00M | 0.00M | -4.00 | -3.00 | 2.00 | 6.00 | 5.00 | 3.00 | 2.00 | 1.00 | 5.00 | 1.00 | 0.00M | 5.00 | 50.00 | -18.00 | -1.00 | -2.00 | -46.00 | -27.00 | -1.00 | 14.00 | 1.00 | 18.00 | 1.00 | 1.00 | 2.00 | 0.00M | 0.00M | 0.00M | 0.00M | 1.00 | 2.00 | 1.00 | 2.00 | 0.00M | -5.00 | -2.00 | -3.00 | 3.00 | 8.00 | 3.00 | 4.00 | 1.00 | 4.00 | 5.00 | 1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 |
|
Return on Sales Growth (1y)
|
| | | -12.00 | -6.00 | -6.00 | -1.00 | 12.00 | -2.00 | -2.00 | -3.00 | -2.00 | 6.00 | 7.00 | 3.00 | 2.00 | 1.00 | 0.00M | 0.00M | 0.00M | 0.00M | 1.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | 2.00 | 0.00M | 3.00 | | -17.00 | 1.00 | 1.00 | 0.00M | 18.00 | 1.00 | 0.00M | 1.00 | 0.00M | 0.00M | 0.00M | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | -1.00 | -5.00 | -3.00 | -2.00 | 2.00 | 5.00 | 2.00 | 3.00 | 2.00 | 4.00 | 4.00 | 2.00 | 1.00 | 1.00 | 0.00M | 1.00 | 2.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -2.00 | -2.00 | -1.00 | 0.00M | 12.00 | 5.00 | 6.00 | 1.00 | 0.00M | 8.00 | 8.00 | 3.00 | 2.00 | 2.00 | 1.00 | 0.00M | 0.00M | 0.00M | | 2.00 | 0.00M | 3.00 | 1.00 | -15.00 | 1.00 | 4.00 | 2.00 | 3.00 | 2.00 | 4.00 | | 1.00 | 2.00 | 1.00 | 3.00 | 19.00 | 3.00 | 1.00 | 3.00 | 0.00M | -3.00 | -2.00 | 0.00M | 2.00 | 2.00 | 0.00M | 2.00 | 3.00 | 4.00 | 4.00 | 4.00 | 5.00 | 10.00 | 7.00 | 7.00 | 5.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 12.00 | 5.00 | 6.00 | 1.00 | 0.00M | 8.00 | | 6.00 | 2.00 | 5.00 | 2.00 | -15.00 | 1.00 | 4.00 | 3.00 | 3.00 | 2.00 | 4.00 | 3.00 | 3.00 | 2.00 | 4.00 | 4.00 | 4.00 | 4.00 | 5.00 | | 1.00 | -1.00 | -1.00 | 1.00 | 20.00 | 3.00 | 1.00 | 4.00 | 4.00 | 6.00 | 5.00 | 5.00 | 5.00 | 7.00 | 5.00 | 6.00 | 6.00 |
|
Return on Sales (QoQ)
|
0.00M | 0.00M | 0.00M | -12.00 | 7.00 | -1.00 | 5.00 | 1.00 | -7.00 | 0.00M | 4.00 | 2.00 | 0.00M | 1.00 | 1.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | -2.00 | 3.00 | -1.00 | -16.00 | 16.00 | 3.00 | -2.00 | 1.00 | -1.00 | 2.00 | -1.00 | 0.00M | -1.00 | 2.00 | 0.00M | 0.00M | 0.00M | 1.00 | 0.00M | -2.00 | -4.00 | 3.00 | 1.00 | 2.00 | -1.00 | 0.00M | 2.00 | 1.00 | 1.00 | 1.00 | 0.00M | -1.00 | 1.00 | 0.00M | 1.00 | 0.00M |
|
Revenue Growth (1y)
|
| | | -35.67% | -29.49% | -78.53% | -24.19% | -7.05% | -14.10% | 233.73% | 19.57% | 7.57% | 11.36% | 11.49% | 16.76% | 13.37% | 4.67% | 0.33% | -5.65% | -1.42% | 12.04% | 9.76% | 13.54% | 11.21% | 5.79% | 17.54% | 10.58% | 19.61% | 24.65% | 28.78% | 27.47% | 27.30% | 15.99% | 0.45% | 3.19% | 0.99% | 11.64% | 16.31% | 22.97% | 24.91% | 21.52% | 22.20% | 13.21% | 13.38% | 3.71% | 12.54% | 14.05% | 13.97% | 38.46% | 46.43% | 52.62% | 51.10% | 39.77% | 27.61% | 19.64% | 13.41% | 3.02% | 5.12% | 10.36% | 24.06% | 31.48% | 19.53% | 18.14% | 18.17% | 15.84% | 15.73% | 16.20% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | -13.68% | -12.30% | -7.21% | 1.91% | 4.27% | 0.04% | 55.13% | 9.62% | 6.33% | 9.31% | 7.08% | 7.75% | 7.52% | 7.45% | 8.98% | 5.81% | 9.46% | 13.90% | 18.44% | 16.97% | 19.19% | 15.22% | 14.99% | 13.30% | 15.42% | 17.31% | 14.59% | 17.38% | 17.10% | 16.32% | 12.60% | 12.83% | 12.67% | 12.06% | 16.95% | 16.66% | 17.30% | 20.39% | 26.28% | 25.37% | 24.98% | 26.14% | 28.12% | 27.70% | 25.00% | 25.86% | 25.24% | 26.31% | 28.58% | 23.71% | 17.04% | 15.98% | 18.47% | 16.20% | 13.29% | 14.85% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6.39% | -4.58% | -2.53% | 2.54% | 4.44% | 3.48% | 36.94% | 10.59% | 9.85% | 11.48% | 13.19% | 12.01% | 13.61% | 12.40% | 10.86% | 9.28% | 11.01% | 13.86% | 14.19% | 15.22% | 16.39% | 15.72% | 16.66% | 15.15% | 16.84% | 15.26% | 15.65% | 15.87% | 15.72% | 17.71% | 18.66% | 20.12% | 19.75% | 22.18% | 24.48% | 23.72% | 22.57% | 20.24% | 21.99% | 21.08% | 22.40% | 22.14% | 21.45% | 22.11% | 23.41% | 24.88% | 22.13% | 22.57% |
|
Revenue (QoQ)
|
2.92% | -10.32% | -22.13% | -10.50% | 12.81% | -72.69% | 174.92% | 9.73% | 4.25% | 6.11% | -1.50% | -1.28% | 7.92% | 6.25% | 3.15% | -4.14% | -0.36% | 1.83% | -2.99% | 0.16% | 13.24% | -0.25% | 0.35% | -1.90% | 7.72% | 10.83% | -5.59% | 6.11% | 12.26% | 14.50% | -6.55% | 5.98% | 2.29% | -0.84% | -4.01% | 3.72% | 13.08% | 3.31% | 1.48% | 5.36% | 10.01% | 3.88% | -5.98% | 5.52% | 0.63% | 12.72% | -4.71% | 5.44% | 22.26% | 19.21% | -0.68% | 4.39% | 13.10% | 8.83% | -6.89% | -1.04% | 2.74% | 11.05% | -2.25% | 11.24% | 8.88% | 0.96% | -3.38% | 11.26% | 6.74% | 0.86% | -2.99% |
|
Share-based Compensation Growth (1y)
|
| | | 24.23% | -82.66% | -61.42% | -46.54% | -58.82% | 129.91% | -24.75% | -14.71% | -50.75% | 4.88% | 35.11% | 239.31% | 114.50% | -33.33% | 59.54% | -59.35% | -18.51% | -23.84% | -68.87% | -44.50% | -141.05% | 135.11% | 31.79% | 93.69% | 327.66% | -29.87% | 371.36% | 137.21% | 94.39% | 86.57% | -59.70% | -28.63% | -214.18% | -170.47% | -31.48% | -86.54% | 231.58% | 385.21% | 237.07% | 1,800.00% | 20.48% | 43.09% | -45.02% | -9.56% | 13.94% | -9.84% | 61.87% | 6.89% | 16.32% | -4.40% | 13.00% | 0.56% | 5.31% | 30.13% | 27.11% | 56.13% | 43.86% | 8.31% | 7.44% | 37.72% | 107.61% | 207.60% | 193.16% | 93.53% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | -36.84% | -25.22% | -26.80% | 15.66% | -24.23% | 17.14% | 17.50% | 5.57% | -4.87% | -18.95% | -12.45% | -8.52% | -39.55% | 6.08% | -13.17% | -24.11% | -8.68% | 7.89% | 24.59% | 36.62% | 22.02% | 45.44% | 35.78% | 48.57% | -71.60% | -42.97% | 9.18% | -38.92% | 42.94% | 55.36% | -2.37% | 22.22% | 21.87% | 42.21% | 8.29% | 32.25% | 56.14% | 78.42% | 44.22% | 163.84% | 16.88% | 7.24% | 0.19% | -0.94% | 11.76% | 3.90% | 32.48% | 18.83% | 20.79% | 10.45% | 15.56% | 29.31% | 46.52% | 63.06% | 58.79% | 60.85% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.13% | -26.65% | -27.90% | -18.98% | -16.49% | 23.55% | -7.82% | 4.81% | -4.26% | -2.57% | 33.05% | 28.60% | 26.00% | 9.33% | 4.45% | -5.85% | -29.84% | -29.56% | -11.79% | -24.52% | 22.24% | 43.96% | 42.04% | 53.01% | 58.52% | 30.35% | 19.26% | 31.39% | 32.01% | 37.07% | -3.70% | 12.03% | 19.13% | 19.91% | 18.36% | 19.98% | 33.32% | 45.75% | 33.93% | 95.88% | 19.33% | 11.69% | 6.55% | 15.89% | 33.05% | 30.17% | 48.91% | 34.93% |
|
Share-based Compensation (QoQ)
|
18.65% | 25.61% | -58.97% | 103.14% | -83.44% | 179.44% | -43.14% | 56.47% | -7.52% | -8.54% | -35.56% | -9.66% | 96.95% | 17.83% | 61.84% | -42.89% | -38.79% | 181.98% | -58.76% | 14.50% | -42.79% | 15.27% | -26.49% | -184.68% | 427.66% | -35.39% | 8.04% | -0.47% | 0.93% | 334.26% | -45.63% | -18.43% | -3.13% | -6.20% | -3.70% | -230.49% | 40.21% | 191.20% | -81.08% | 1,175.51% | 29.60% | 7.78% | 6.64% | -19.12% | 53.92% | -58.58% | 75.42% | 1.90% | 21.79% | -25.65% | 15.83% | 10.89% | 0.10% | -12.11% | 3.08% | 16.13% | 23.69% | -14.15% | 26.61% | 7.01% | -6.88% | -14.84% | 62.30% | 61.31% | 37.97% | -18.84% | 7.14% |
|
Shareholder's Equity Growth (1y)
|
| | | | | -22.85% | | | | -36.46% | | | -31.32% | -17.33% | -11.24% | -7.51% | -4.36% | 17.55% | 16.41% | 19.33% | 26.93% | 40.79% | 45.70% | 42.06% | 42.47% | 15.28% | 17.62% | 22.19% | 27.93% | 120.29% | 112.57% | 108.67% | 94.92% | 5.95% | -112.96% | -9.21% | -8.19% | -6.88% | 861.71% | 9.65% | 10.00% | 11.72% | 13.12% | 13.00% | 14.21% | 15.05% | 15.97% | 19.68% | 21.25% | 22.11% | 20.64% | 13.78% | 7.70% | 4.43% | 6.06% | 13.30% | 17.44% | 24.55% | 29.25% | 34.46% | 36.72% | 35.81% | 33.52% | 31.97% | 37.69% | 44.65% | 47.31% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | -26.00% | | | | -14.85% | | | -5.88% | 11.01% | 14.61% | 16.17% | 20.03% | 24.03% | 25.89% | 27.47% | 32.26% | 52.91% | 53.87% | 53.58% | 52.59% | 39.09% | -32.46% | 32.29% | 31.80% | 29.53% | 28.02% | 27.60% | 25.33% | 3.30% | 3.74% | 4.00% | 4.87% | 6.17% | 128.89% | 14.03% | 15.06% | 16.22% | 16.54% | 15.45% | 14.25% | 13.63% | 14.06% | 15.55% | 15.32% | 16.67% | 18.26% | 20.12% | 20.03% | 20.88% | 22.32% | 26.21% | 30.27% | 34.75% | 36.48% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -7.68% | | | | 0.04% | | | 8.73% | 28.28% | 30.36% | 31.94% | 33.95% | 34.81% | -20.58% | 31.45% | 32.86% | 28.67% | 29.17% | 29.24% | 29.11% | 22.86% | 22.79% | 23.46% | 23.53% | 22.81% | 22.44% | 22.95% | 22.21% | 9.14% | 9.33% | 8.90% | 8.54% | 8.83% | 71.38% | 13.84% | 14.01% | 15.34% | 16.75% | 18.58% | 19.08% | 19.94% | 20.69% | 22.31% | 23.62% | 25.55% | 26.61% |
|
Shareholder's Equity (QoQ)
|
| | | | | | | | | -18.84% | -5.71% | -5.45% | -5.07% | -2.32% | 1.23% | -1.47% | -1.84% | 20.07% | 0.25% | 0.99% | 4.41% | 33.17% | 3.76% | -1.53% | 4.71% | 7.76% | 5.86% | 2.30% | 9.63% | 85.55% | 2.15% | 0.42% | 2.41% | 0.86% | -112.49% | 803.68% | 3.56% | 2.29% | 2.19% | 1.29% | 3.89% | 3.90% | 3.46% | 1.19% | 4.99% | 4.67% | 4.29% | 4.42% | 6.37% | 5.41% | 3.04% | -1.52% | 0.69% | 2.21% | 4.64% | 5.21% | 4.36% | 8.40% | 8.59% | 9.45% | 6.12% | 7.68% | 6.76% | 8.18% | 10.72% | 13.12% | 8.72% |
|
Tax Rate Growth (1y)
|
| | | -0.00M | -0.01M | 211.00 | 719.00 | -815.00 | -58.00 | -272.00 | -0.00M | 504.00 | -156.00 | -0.00M | 0.00M | -148.00 | -0.00M | 0.00M | -0.00M | 0.00M | 0.00M | 0.00M | 747.00 | 511.00 | -524.00 | -0.00M | -0.00M | -0.00M | -0.00M | -0.11M | 0.01M | 0.01M | 229.00 | 0.11M | 0.12M | -0.00M | 0.00M | -880.00 | -0.12M | -841.00 | -0.00M | -0.00M | 746.00 | -188.00 | 0.00M | -0.00M | -595.00 | -680.00 | -24.00 | 0.00M | -207.00 | 290.00 | 0.00M | 522.00 | 497.00 | 103.00 | -37.00 | -339.00 | 25.00 | 20.00 | 108.00 | -463.00 | -37.00 | 101.00 | 179.00 | 109.00 | -123.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -0.00M | -0.01M | -0.00M | 898.00 | -460.00 | -0.00M | -0.00M | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 855.00 | 0.00M | -0.00M | 643.00 | -0.00M | -0.11M | 0.00M | 0.00M | -0.00M | 0.00M | 0.12M | 0.00M | 283.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.11M | -0.00M | -0.00M | 0.00M | -0.00M | -0.12M | -0.00M | 113.00 | -0.00M | -56.00 | -578.00 | 0.00M | -16.00 | -305.00 | -287.00 | 0.00M | 0.00M | 314.00 | 413.00 | 0.00M | -281.00 | 484.00 | 224.00 | 250.00 | -694.00 | -136.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -798.00 | -0.00M | 0.00M | 69.00 | 0.00M | 641.00 | -551.00 | -0.00M | 999.00 | -0.00M | -0.11M | 0.01M | 0.01M | -0.00M | 0.01M | 0.12M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | -0.00M | 0.00M | 0.00M | 0.00M | 420.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.11M | -0.00M | -0.00M | 0.01M | -0.00M | -0.12M | -0.00M | 0.00M | -0.00M | 465.00 | -454.00 | 0.00M | -819.00 | -318.00 | -166.00 | 0.00M | 0.00M | 154.00 |
|
Tax Rate (QoQ)
|
0.00M | -0.01M | 544.00 | -777.00 | 285.00 | 160.00 | 0.00M | -0.00M | 0.00M | -55.00 | -0.00M | 649.00 | 383.00 | -0.00M | 0.01M | -0.00M | -910.00 | 593.00 | 877.00 | 936.00 | 414.00 | -81.00 | -522.00 | 700.00 | -621.00 | -0.00M | -0.00M | 0.00M | -0.00M | -0.10M | 0.11M | 0.00M | -0.01M | 0.01M | 0.12M | -0.12M | -0.00M | 0.00M | -0.00M | 852.00 | -0.00M | 0.00M | 226.00 | -81.00 | -0.00M | -424.00 | 0.00M | -166.00 | -945.00 | 942.00 | -38.00 | 331.00 | 39.00 | 189.00 | -63.00 | -63.00 | -101.00 | -113.00 | 301.00 | -67.00 | -13.00 | -684.00 | 727.00 | 71.00 | 65.00 | -754.00 | 495.00 |
|
Total Debt Growth (1y)
|
| | | -3.14% | -59.72% | -60.76% | -61.54% | -61.17% | -10.82% | -6.73% | 12.55% | 8.65% | 5.25% | -0.17% | -47.93% | -45.32% | -56.44% | 31.41% | 99.26% | 85.25% | 127.81% | -25.88% | -20.63% | -14.49% | -7.84% | -9.81% | 0.32% | -0.01% | 196.14% | 217.77% | 186.15% | 187.32% | -2.78% | 0.60% | 0.50% | 0.66% | 0.77% | 0.44% | 0.49% | -33.47% | -66.54% | -98.99% | -98.92% | 47.35% | -97.42% | -27.42% | 4,443.89% | -99.52% | 11,843.75% | 18,216.13% | 367.93% | 49,541.43% | 213.50% | 105.37% | -38.08% | -79.61% | | | | | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | -25.79% | -27.69% | -28.51% | -39.14% | -38.67% | -25.78% | 6.96% | 5.31% | 3.25% | 1.46% | -0.93% | -6.27% | -4.68% | -2.93% | -4.22% | 16.63% | 16.57% | 83.88% | 28.55% | 31.59% | 34.93% | 38.44% | 42.33% | 42.36% | 42.47% | 42.63% | 47.53% | 42.44% | 24.38% | -31.05% | -78.30% | -77.84% | -0.44% | -79.43% | -80.54% | -21.05% | -83.21% | 1.05% | 10.37% | 31.84% | 52.30% | 113.03% | 548.72% | 408.72% | -21.22% | | | | | | | | | -40.69% | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.17% | -17.80% | -18.67% | -18.64% | -18.24% | -3.01% | -3.94% | -1.44% | -1.21% | 23.31% | 22.75% | 18.78% | 20.00% | 21.37% | 22.94% | 35.47% | 35.58% | 43.53% | 16.51% | 18.14% | 10.47% | -2.20% | -50.64% | -50.00% | 23.17% | -52.16% | -52.74% | 7.20% | -57.61% | 0.22% | 6.32% | 18.27% | 18.79% | 26.66% | 22.63% | 7.35% | -13.68% | | | | | | | | | 139.09% | | |
|
Total Debt (QoQ)
|
2.24% | -2.87% | -0.18% | -2.28% | -57.48% | -5.40% | -2.15% | -1.35% | -2.34% | -1.06% | 18.08% | -4.77% | -5.40% | -6.16% | -38.41% | 0.00% | -24.63% | 183.08% | -6.61% | -7.03% | -7.32% | -7.89% | 0.00% | 0.17% | -0.11% | -9.86% | 11.23% | -0.17% | 195.85% | -3.28% | 0.16% | 0.24% | 0.11% | 0.09% | 0.06% | 0.40% | 0.22% | -0.24% | 0.11% | -33.53% | -49.60% | -96.98% | 6.69% | 8,986.52% | -99.12% | -15.23% | 6,579.72% | -99.03% | 21,740.00% | 29.99% | 70.65% | 2.46% | 37.93% | -14.84% | -48.55% | -66.25% | | | | | | | | | | | |