Idt Growth Metrics (2009-2025) | IDT

Growth Metrics Apr2009 Jul2009 Oct2009 Jan2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Growth Ratios
Assets Growth (1y) -32.96%-7.47%5.70%13.36%9.73%-26.06%-30.86%-30.96%-20.60%15.67%12.28%11.23%-3.48%-3.17%0.88%1.02%10.46%14.29%7.96%6.79%0.99%-6.94%-5.11%-2.55%-3.30%0.49%0.77%3.32%10.50%3.50%9.77%-19.99%-23.00%-18.09%-17.47%8.25%11.04%14.80%5.66%-11.50%-8.78%-11.57%-3.44%24.30%26.66%25.07%19.15%8.96%-3.04%-1.06%2.97%2.76%4.25%-0.18%7.69%11.14%10.34%16.16%13.84%18.08%
Assets Growth (3y) -19.30%-14.22%-6.93%-3.31%-4.17%-5.61%-6.09%-7.82%-8.11%-5.40%8.58%6.94%6.26%2.49%0.99%1.10%1.68%2.56%2.24%1.06%2.44%2.57%-1.08%1.63%-6.96%-6.30%-5.20%-2.99%-3.64%-1.88%-0.90%-1.45%-8.48%-7.95%-5.96%-5.57%5.99%8.66%8.29%6.73%6.22%3.86%4.41%11.72%8.07%7.12%7.11%3.85%2.38%2.99%4.40%6.09%8.00%
Assets Growth (5y) -9.86%-6.64%-2.99%0.01%-0.84%-1.27%-2.51%-4.31%-4.19%-3.74%3.66%3.18%3.85%2.84%1.39%2.71%-2.77%-1.70%-1.95%-1.33%-1.42%-1.60%-1.86%-1.75%-5.05%-3.58%-2.86%-1.41%-0.32%1.77%1.48%1.95%0.75%-0.86%-0.15%5.96%5.03%4.53%4.63%4.26%4.39%3.86%5.54%10.09%9.12%10.04%
Assets (QoQ) -14.94%-12.00%-9.92%-0.57%2.91%6.63%2.30%-2.25%-30.66%-0.28%2.16%12.41%1.02%-3.20%1.20%-2.46%1.35%0.84%1.34%6.65%4.87%-4.75%0.24%0.86%-3.37%-2.87%2.95%0.08%0.43%-2.61%5.54%7.04%-5.93%3.29%-23.07%3.02%0.06%4.08%0.90%5.67%3.46%-4.21%-15.49%8.92%0.30%4.59%8.79%10.99%-0.96%-0.36%-0.52%-1.23%3.54%-1.43%-2.30%4.56%-0.86%6.34%0.83%3.80%4.37%4.21%4.58%
Capital Expenditures Growth (1y) -41.60%-8.05%-3.83%-18.24%84.32%55.67%15.96%6.08%2.56%7.52%32.26%27.18%67.84%86.28%93.37%25.19%-9.69%-52.72%-46.51%-23.32%-0.07%35.75%37.25%33.89%-3.46%11.52%-22.58%-22.05%-16.17%-12.02%-14.09%7.81%-13.71%-22.87%-2.84%-15.67%18.51%11.98%10.11%-20.81%-4.62%8.85%3.74%144.26%18.81%16.56%13.57%-26.72%-16.43%-15.59%-13.18%-10.53%22.12%5.68%14.17%-0.72%10.29%
Capital Expenditures Growth (3y) 3.35%15.45%13.83%3.32%46.94%46.09%43.67%19.09%15.85%-1.80%11.01%6.88%14.84%6.13%12.39%8.72%-4.49%-10.55%-17.17%-7.16%-6.83%10.02%-2.99%4.01%-11.28%-8.87%-13.54%-10.85%-5.00%-8.74%-2.78%-10.38%-0.83%-2.03%3.53%17.71%10.33%12.42%9.06%12.33%-1.80%2.31%0.76%17.00%6.63%1.31%4.03%-13.33%4.02%
Capital Expenditures Growth (5y) 10.85%6.27%8.81%1.15%23.42%14.88%16.83%11.64%8.44%7.46%7.77%4.96%4.16%3.24%-1.14%1.55%-8.82%-13.45%-13.86%-6.17%-3.73%2.84%-0.47%-5.56%-4.62%-1.60%-5.89%6.51%-0.58%-0.73%1.60%5.20%-0.64%-1.55%1.82%1.35%6.51%4.85%5.16%4.72%4.99%
Capital Expenditures (QoQ) -17.13%13.72%33.88%-53.71%30.48%18.94%13.82%4.35%10.20%-11.40%4.13%0.89%15.52%8.99%0.13%33.14%28.21%13.13%-35.18%-3.95%-32.89%28.00%-7.07%25.17%-8.83%29.42%-9.34%-9.75%5.32%-10.15%-8.73%-2.94%10.53%-12.26%14.53%-22.31%-1.19%10.51%-0.59%9.19%-6.64%8.66%-28.51%31.51%6.55%3.56%68.33%-36.03%4.52%0.91%8.62%-27.05%5.58%3.79%11.93%-0.43%-8.64%12.13%-2.66%10.60%
Cash & Equivalents Growth (1y) 31.11%78.28%21.41%27.10%10.17%-36.01%-41.10%-41.89%-35.24%26.49%13.83%3.68%-4.18%-7.65%-6.92%-9.37%1.47%11.52%-3.63%-21.95%-28.25%-37.29%-20.78%-11.87%-5.76%-12.84%-15.22%-7.80%-13.13%-42.61%-39.55%-46.22%43.03%12.43%37.72%224.70%37.00%220.70%131.05%-29.59%-34.27%-40.04%-36.13%-3.20%2.93%0.44%5.85%-9.04%-17.88%1.31%-6.57%5.37%19.75%48.19%58.78%21.66%0.76%43.05%37.65%27.87%
Cash & Equivalents Growth (3y) -0.62%69.49%8.35%-0.58%-5.19%-11.91%-9.25%-14.54%-18.26%-14.29%9.22%0.70%-9.82%-11.31%-13.56%-10.76%-14.57%-11.80%-15.21%-13.50%-14.08%-16.25%-32.06%-25.95%-24.11%5.40%-17.46%-10.96%17.21%19.40%27.43%24.37%7.13%8.80%29.30%26.67%30.32%-2.50%24.53%16.03%-14.73%-17.79%-11.85%-6.30%-3.79%2.18%8.70%7.99%11.17%8.92%6.92%25.58%32.06%
Cash & Equivalents Growth (5y) 0.79%36.25%4.34%0.24%-5.23%-13.03%-12.17%-13.78%-17.79%-15.70%-6.57%-7.27%-9.83%-10.60%-20.23%-18.29%-20.93%-3.14%-17.03%-11.63%2.07%2.85%2.49%5.26%-0.02%1.06%1.58%0.82%1.88%2.86%4.50%5.39%1.60%1.71%16.86%13.47%-4.32%15.45%13.64%-3.01%-1.45%-4.89%-3.74%11.76%14.25%10.66%
Cash & Equivalents (QoQ) -141.05%328.06%33.61%4.81%-9.01%9.72%21.62%-9.27%-47.15%0.99%20.00%1.11%3.23%-9.12%9.29%-6.55%-0.51%-8.39%6.42%4.62%9.35%-20.84%-13.81%-3.83%-4.43%0.00%-4.11%2.83%-11.61%-2.73%4.28%-3.12%-41.61%2.46%-7.22%157.64%-54.10%25.51%118.75%8.71%7.45%-9.58%-33.33%1.48%-1.99%-3.67%1.03%7.91%-4.36%1.52%-13.18%-2.58%-19.94%9.88%17.40%15.96%-0.93%17.73%-10.05%-3.96%40.66%13.28%-16.44%
Cash from Investing Activities Growth (1y) -62.00%-135.49%281.32%8.65%-418.20%-249.67%-249.29%4.90%-19.29%9.16%28.99%46.54%903.68%-168.70%-236.31%260.93%-124.68%73.16%70.68%-105.60%-172.58%19.30%-133.69%-870.11%92.24%191.01%83.13%97.24%-356.03%-240.27%-72.67%-10,173.95%-72.13%2.65%-101.30%20.83%-142.04%-273.29%7.68%128.20%71.40%39.87%-42.82%-388.13%154.41%-117.09%-35.08%5.88%1.91%84.80%78.63%106.11%-302.22%45.50%84.53%-2,362.83%-5.22%
Cash from Investing Activities Growth (3y) -50.99%-46.24%-24.34%22.56%212.46%-104.36%-77.21%41.25%-33.25%13.14%11.20%63.62%-75.51%16.51%-32.08%4.41%-27.08%30.00%51.29%-26.31%1.19%-0.99%12.04%-201.75%15.23%-7.51%16.31%-30.88%-166.83%-92.18%-47.50%192.14%-6.01%-29.77%-38.45%13.68%33.45%-69.54%-21.21%8.56%29.24%41.68%25.58%-45.08%-3.89%43.56%64.52%-9.16%-60.94%
Cash from Investing Activities Growth (5y) -37.20%-22.98%-13.64%47.00%-86.43%-13.08%-34.75%14.98%12.93%19.93%22.70%58.13%-13.86%5.77%7.67%-19.86%-19.23%23.08%16.68%-26.33%-32.08%-30.21%-4.81%52.07%15.86%-22.77%5.02%-12.74%37.73%-53.97%-43.99%-128.43%21.62%6.33%5.19%15.29%4.94%16.60%43.25%-1.11%19.53%
Cash from Investing Activities (QoQ) 63.64%-182.94%-230.64%108.47%-252.83%523.75%-266.58%70.50%-67.95%-80.91%-6.12%63.00%-27.89%-41.43%20.11%656.17%-142.76%-77.01%138.23%-185.29%53.49%-93.31%92.70%-4,054.83%86.23%-459.82%69.71%66.76%261.46%-203.75%95.05%-5,399.16%50.34%-27.72%-194.53%7.87%71.91%-164.10%-15.83%-181.67%56.68%34.69%135.38%-385.71%8.91%-55.13%28.63%153.95%-463.46%3.48%50.27%158.41%-154.20%-35.72%114.21%-2,034.07%85.39%61.47%-1,978.86%10.07%
Cash from Operations Growth (1y) -67.82%61.11%104.49%200.66%-472.32%-25.35%103.11%-56.52%253.08%-68.89%-24.45%240.39%-46.24%-130.12%11.14%32.92%-24.58%778.98%-66.70%-82.90%68.29%-11.61%56.49%380.59%-60.65%-156.32%-87.57%169.12%-924.39%448.11%1,740.21%-45.84%118.18%35.87%-61.92%96.07%-160.47%-161.42%-608.79%8.65%477.07%137.37%126.47%-30.63%-131.19%155.95%-87.26%-43.30%410.68%-0.49%-533.12%46.81%-18.20%63.10%236.94%7.21%-98.90%-29.12%699.64%21.99%-6,282.32%
Cash from Operations Growth (3y) -21.09%65.26%109.41%-21.98%51.68%45.24%-27.44%19.47%25.30%37.87%-13.99%-34.61%-8.19%-11.96%21.82%-16.65%2.99%-20.66%-50.08%-59.84%30.30%-95.38%20.12%52.96%91.34%-16.14%38.62%-4.50%41.91%-42.71%-42.69%-235.18%4.88%34.16%-32.19%-19.96%13.90%-39.44%-16.25%-44.43%-24.68%78.15%43.45%47.33%-16.73%-7.45%60.75%-8.91%-3.72%26.58%4.78%261.97%24.29%-36.75%
Cash from Operations Growth (5y) -15.39%30.53%30.07%-0.58%18.52%31.21%-15.93%-2.33%10.09%19.24%-18.30%-44.14%58.52%-33.33%28.80%5.78%9.75%-5.63%78.24%-14.62%18.62%-21.06%-28.08%-54.96%71.70%6.11%-9.37%3.24%16.59%-25.12%36.73%3.76%-14.62%19.15%-4.50%-17.95%4.23%12.57%-0.95%0.35%-7.63%15.25%25.40%29.20%-5.46%-20.50%
Cash from Operations (QoQ) -86.64%485.41%144.18%643.00%-54.89%-32.01%-263.39%248.97%22.74%-85.45%475.25%-69.72%198.01%-34.42%-9.16%-116.97%1,199.62%-21.57%-48.46%52.73%-46.07%-59.72%407.20%-19.78%-4.52%23.71%-58.48%-214.83%121.07%2,579.22%-227.20%148.49%11.36%-21.15%-57.29%262.30%-68.79%305.96%-113.17%-267.95%-158.58%186.69%-54.28%-63.53%83.12%127.21%-120.55%399.28%-90.88%911.02%12.62%-4.14%-139.68%442.69%-37.25%91.13%-66.68%168.30%-99.35%12,188.41%275.83%-59.07%-132.70%
Dividends Paid - Common Growth (1y) 848.55%-68.46%-34.54%-34.35%361.56%-100.03%-46.36%-71.41%394,900.00%115.02%792.03%8.82%12.03%6.30%-87.33%1.80%-1.09%4.29%-0.93%0.76%7.86%7.79%7.62%-49.04%-52.02%-92.82%-91.57%-79.88%-85.29%-29.20%-42.21%-53.33%-23.72%-88.33%69.57%8.57%-20.47%553.57%-96.15%-29.39%-23.27%-45.90%486.67%-34.16%-64.52%-44.44%-95.45%1,041.51%2,203.64%2,192.73%31,475.00%24.96%19.49%20.06%
Dividends Paid - Common Growth (3y) 49.48%-25.34%-8.87%-8.86%127.49%7.83%9.00%7.03%-31.38%1,535.78%33.58%3.84%3.73%6.13%6.12%-48.69%-19.45%-20.01%-56.78%-55.20%-53.08%-57.62%-62.02%-62.57%-63.70%-62.24%-81.90%-56.44%-53.29%-55.32%-18.58%-66.47%-29.01%-22.50%-25.56%-27.40%-20.38%-39.95%25.24%-78.27%74.43%84.42%90.29%338.30%110.98%113.76%148.22%
Dividends Paid - Common Growth (5y) 50.16%-14.00%-3.46%-3.44%8.12%5.16%6.68%6.62%-19.19%368.87%-28.68%-36.70%-35.18%-39.02%-42.89%-63.38%-45.28%-43.53%-63.29%-38.48%-44.57%-45.94%-47.01%-67.88%-48.37%-49.50%-53.83%-54.91%-45.66%-52.46%-30.49%-60.15%21.87%30.64%39.35%40.58%48.41%42.91%122.12%
Dividends Paid - Common (QoQ) 1,611.09%0.00%-43.11%15.03%0.03%0.29%299.97%183,800.00%113.23%0.41%0.38%0.05%784.58%-87.75%3.34%-5.06%5.43%-1.58%0.41%0.09%0.16%0.09%7.49%0.02%0.00%-52.61%1.21%-85.03%17.40%13.07%-26.00%-27.93%-4.17%-8.70%20.95%-88.98%1,292.86%-41.54%-11.40%-9.41%-91.80%973.33%-3.73%-36.13%-11.11%20.45%-48.11%0.00%-92.73%30,150.00%4.71%-0.47%0.16%19.71%0.13%0.00%
EBITDA Margin Growth (1y) -7961.00-233.007,914.00-430.00-58.00-91.0096.00457.0025.00477.00-40.006.0049.00-168.00105.001,755.00-92.00-163.0040.00-1725.0072.0095.00-9.00-62.00-82.00-336.00-75.00-138.00-97.00129.00172.003.00-1.0059.00-300.00-46.0054.00105.00428.00427.00340.00253.0040.00-427.0029.0035.00149.00420.00169.00-59.00-190.00191.00-38.0035.00258.00194.00393.00499.0039.00195.00
EBITDA Margin Growth (3y) -105.001,523.00-206.007,881.0033.0016.00218.00161.002,218.00-18.00146.00105.0036.0029.00-235.00136.00-33.00-101.00-403.00-44.00-1926.00-107.00-111.0088.00-198.00-180.00-147.00-202.00-181.00-44.00294.00300.00384.00392.00417.00168.00-46.00423.00393.00616.00420.00538.00229.00-1.00184.00161.0010.00218.00805.00524.00474.00108.00579.00
EBITDA Margin Growth (5y) -31.001,832.001,555.007,838.0063.00-4.00150.00192.00431.00-28.00-94.0021.00-165.00-150.00-442.00233.00-168.00-199.00-214.00-171.00-1969.00-54.0054.00216.00183.00214.00211.00265.00-182.00325.00582.00489.00377.00591.00393.00127.00565.00554.00368.00685.00805.00893.00762.00297.00572.00
EBITDA Margin (QoQ) -1823.00-8116.0031.00-161.00-32.00-268.00403.00-195.00155.0094.00-30.00258.00-362.00140.0013.0041.00-89.001,790.00-1833.00-30.00114.0025.00-36.00-7.009.00-29.00-55.00-261.00270.00-93.00-14.00-34.00313.00-262.00-18.0026.00-46.00-8.0082.0077.00277.00-9.00-6.00-9.0063.00-476.00451.00-4.00177.00-205.00200.00-232.0047.00176.00-29.00-159.00271.00112.00170.00-53.00-189.00267.00
EBIT Growth (1y) -3,291.23%-64.43%102.07%-351.84%-29.16%-1,074.29%444.87%161.15%37.22%604.73%-51.61%8.96%33.93%-41.54%325.86%993.05%-50.69%-73.06%24.51%-90.04%70.74%129.80%-14.00%-34.56%-50.95%-214.55%-39.97%-98.40%-115.35%73.96%180.12%119.28%4.79%126.52%-111.26%-864.84%389.50%744.54%1,306.11%1,052.08%876.80%265.82%19.16%3.92%6.89%-3.92%13.12%46.85%31.61%-22.14%-37.60%-15.13%-11.90%10.17%68.38%37.72%76.79%132.56%8.66%30.82%
EBIT Growth (3y) -22.34%62.14%-18.17%26.41%18.83%9.20%206.33%108.82%110.17%-3.23%40.86%36.90%5.84%4.09%-28.74%65.83%-10.70%-25.53%-39.40%-13.69%-89.86%-28.63%-39.00%13.09%-71.58%-27.48%-57.07%-29.85%-31.39%-24.94%37.21%56.12%442.52%206.96%116.83%17.42%322.98%218.23%209.63%163.32%154.74%139.53%39.87%-5.61%9.00%7.42%-6.25%5.92%19.73%27.03%25.88%4.51%15.20%
EBIT Growth (5y) -2.96%16.65%45.52%15.02%12.80%1.86%77.85%57.23%19.87%-5.36%-15.91%5.78%-58.43%-15.83%-16.08%50.30%-52.19%-15.55%-45.30%-17.11%-15.07%-18.74%8.95%14.46%10.83%15.17%19.57%22.17%21.57%34.59%32.28%38.68%200.17%109.00%52.06%2.70%148.26%105.95%91.06%80.35%80.17%84.54%47.62%9.00%18.47%
EBIT Margin Growth (1y) -7961.00-233.007,914.00-430.00-58.00-91.0096.00457.0025.00477.00-40.006.0049.00-168.00105.001,755.00-92.00-163.0040.00-1725.0072.0095.00-9.00-62.00-82.00-336.00-75.00-138.00-97.00129.00172.003.00-1.0059.00-300.00-46.0054.00105.00428.00427.00340.00253.0040.00-14.0029.0035.00149.00256.00169.00-59.00-190.00-59.00-38.0035.00258.00194.00393.00499.0039.00195.00
EBIT Margin Growth (3y) -105.001,523.00-206.007,881.0033.0016.00218.00161.002,218.00-18.00146.00105.0036.0029.00-235.00136.00-33.00-101.00-403.00-44.00-1926.00-107.00-111.0088.00-198.00-180.00-147.00-202.00-181.00-44.00294.00300.00384.00392.00417.00168.00367.00423.00393.00616.00669.00538.00229.00-1.00184.00161.0010.00218.00391.00524.00474.00108.00330.00
EBIT Margin Growth (5y) -31.001,832.001,555.007,838.0063.00-4.00150.00192.00431.00-28.00-94.0021.00-165.00-150.00-442.00233.00-168.00-199.00-214.00-171.00-1969.00-54.0054.00216.00183.00214.00211.00265.00232.00325.00582.00489.00626.00591.00393.00127.00565.00554.00368.00685.00805.00893.00762.00297.00572.00
EBIT Margin (QoQ) -1823.00-8116.0031.00-161.00-32.00-268.00403.00-195.00155.0094.00-30.00258.00-362.00140.0013.0041.00-89.001,790.00-1833.00-30.00114.0025.00-36.00-7.009.00-29.00-55.00-261.00270.00-93.00-14.00-34.00313.00-262.00-18.0026.00-46.00-8.0082.0077.00277.00-9.00-6.00-9.0063.00-62.0038.00-4.00177.0045.00-49.00-232.0047.00176.00-29.00-159.00271.00112.00170.00-53.00-189.00267.00
EBIT (QoQ) -750.81%-2,401.87%34.03%-94.52%-356.43%-1,236.19%137.70%-175.42%190.77%136.94%-15.39%177.40%-91.30%433.55%4.00%21.07%-36.61%1,269.46%-95.31%-33.87%193.04%9.49%-19.53%-10.99%9.67%-16.69%-39.68%-307.86%157.47%-97.78%-678.31%-252.71%718.31%-98.26%-351.10%198.25%-362.58%-18.07%195.04%186.62%275.00%-6.80%-2.49%7.34%22.15%-18.72%0.30%-3.52%43.82%5.52%-10.11%-42.92%15.25%43.52%-6.69%-28.63%76.15%17.39%19.78%-6.11%-17.70%41.34%
EBT Growth (1y) -3,291.23%-25.24%101.33%-224.45%-39.61%439.36%-128.85%167.61%211.27%1,418.38%140.62%-12.57%-34.21%-47.98%181.45%1,104.95%1.04%-88.43%25.97%-90.76%43.22%467.67%64.57%5.43%-54.80%-209.50%-64.02%-104.84%-94.17%66.72%214.74%-177.95%27.84%144.80%-97.13%16.34%819.11%72.82%4,827.24%1,435.44%684.91%945.31%30.46%-120.54%-32.33%-53.15%-7.08%795.19%87.58%28.27%-29.89%-26.46%-4.16%-12.92%62.00%99.51%51.31%230.01%-0.02%29.78%
EBT Growth (3y) -36.50%26.42%-14.32%26.51%-9.73%7.34%206.54%-30.90%108.94%27.43%-2.95%50.96%-0.88%-1.62%-30.09%80.03%5.50%-13.19%-39.58%-9.31%-26.09%-66.45%-59.64%23.06%-28.90%-67.70%-45.35%-68.11%-28.31%-11.84%31.19%64.40%220.93%351.81%116.11%22.57%-31.90%265.48%103.79%290.90%176.18%115.18%84.51%-5.28%1.64%6.75%-19.42%1.81%130.21%39.59%54.47%4.33%23.95%
EBT Growth (5y) -12.11%16.66%45.97%15.06%-3.91%12.34%81.34%-7.32%21.92%6.02%-50.35%23.33%-15.43%-52.15%-16.27%45.88%-16.63%-45.35%-36.02%-41.72%-15.00%-15.00%9.88%21.35%9.63%19.44%24.15%15.84%-18.21%29.48%26.67%40.04%115.37%159.23%47.00%3.71%68.87%144.71%56.72%132.43%97.40%70.59%78.36%6.60%22.14%
EBT Margin Growth (1y) -7961.00-78.007,853.00-596.00-48.0041.00-477.00493.00109.00415.00140.00-32.00-57.00-218.0068.001,798.005.00-200.0033.00-1767.0056.00142.00113.0022.00-92.00-349.00-168.00-223.00-78.00119.00183.00-20.002.0089.00-259.003.0057.0024.00403.00371.00414.00423.0085.00-410.00-152.00-222.0051.00591.00330.00103.00-132.00-112.0011.00-47.00246.00388.00318.00708.00-16.00196.00
EBT Margin Growth (3y) -156.001,635.00-181.007,914.00-135.004.00238.00-269.002,259.0057.00-3.00241.000.004.00-275.00213.0054.00-31.00-406.00-22.00-1968.00-114.00-88.00129.00-221.00-168.00-141.00-244.00-239.00-18.00232.00327.00354.00473.00537.00229.00-36.00319.00225.00539.00551.00592.00305.003.0068.00189.00-165.00165.00866.00659.00764.0098.00472.00
EBT Margin Growth (5y) -104.001,832.001,585.007,862.00-103.0065.00180.00-124.00515.0020.00-209.00186.00-201.00-166.00-505.00229.00-189.00-107.00-199.00-98.00-1984.00-54.0025.00273.00153.00303.00306.00244.00-279.00244.00433.00463.00535.00652.00418.00147.00442.00660.00282.00653.00827.00921.00966.00233.00652.00
EBT Margin (QoQ) -1823.00-8116.00-185.00-120.00386.00-677.00363.00-31.00-132.00294.00-21.00275.00-407.00121.00-46.00114.00-121.001,852.00-1840.00-91.00111.0052.00-17.00-5.0082.00-39.00-131.00-261.00263.00-94.0014.00-65.00328.00-297.0036.0022.00-20.00-34.0090.00-11.00359.00-67.00133.00-1.0020.00-562.00392.00-72.00293.00-22.00131.00-299.0057.00-2.00254.00-356.00350.00139.00184.0034.00-374.00352.00
EBT (QoQ) -750.81%-2,401.87%-59.09%-109.19%4,054.81%-183.68%119.85%-48.34%-436.25%296.07%-8.61%152.02%-91.00%321.95%-31.23%99.26%-51.33%1,706.48%-94.23%-77.18%429.79%32.57%-10.65%-9.54%53.59%-15.07%-61.70%-319.15%150.47%-111.41%146.19%-1,350.57%577.33%-110.08%121.25%338.22%-69.47%-394.35%333.41%-17.60%770.36%-20.22%37.19%9.73%8.62%-112.56%552.02%-24.03%115.45%-6.04%21.97%-48.05%17.76%-1.44%58.95%-52.80%119.08%21.38%20.55%2.95%-33.63%57.57%
Enterprise Value Growth (1y) -31.11%-78.28%-21.41%-27.10%-14.16%36.17%41.34%42.09%37.67%-26.22%-13.50%-10.42%-1.87%0.82%-0.70%7.91%-3.12%-13.05%-1.70%8.51%9.79%16.67%-0.30%-1.18%-4.68%8.30%11.36%1.61%10.70%29.42%32.07%58.20%4.01%38.00%17.74%-169.73%-35.82%-232.98%-145.15%19.51%24.08%30.29%28.85%-13.27%-15.97%4.09%-2.99%23.50%31.15%-1.84%-10.83%-22.74%-17.94%-25.83%-30.62%-13.80%4.99%-29.64%-32.32%-21.23%
Enterprise Value Growth (3y) 0.75%-72.99%-8.25%0.73%5.41%10.17%7.20%12.48%16.18%13.16%-12.27%-5.14%2.38%1.78%2.24%-0.90%5.18%0.88%4.76%3.31%3.07%5.52%18.60%15.47%25.34%3.55%26.24%20.88%-3.52%-5.20%-13.37%-11.06%3.18%0.34%-12.90%-12.79%-34.98%-6.14%-30.57%-21.56%11.31%15.37%9.29%1.34%0.67%-0.67%-7.35%-2.18%-3.34%-6.58%-4.50%-21.82%-28.49%
Enterprise Value Growth (5y) -2.24%-39.22%-5.91%-1.87%2.82%7.58%5.52%7.32%11.43%9.17%-1.58%-0.66%1.52%2.39%9.57%9.16%18.91%3.55%17.68%12.76%-0.53%-1.91%-2.17%-4.02%2.01%1.54%1.41%2.88%-0.23%-0.49%0.52%-0.08%4.69%4.60%-8.52%-15.83%-0.21%-18.82%-16.63%0.55%0.57%4.14%3.51%-9.39%-11.11%-7.08%
Enterprise Value (QoQ) 136.94%-353.46%-33.61%-4.81%9.01%-9.72%-21.62%5.98%49.12%-0.83%-20.06%-1.21%-3.03%9.33%-16.80%6.63%-0.30%7.94%-6.81%-4.56%-9.96%17.19%3.92%-3.10%-1.58%0.33%3.07%-6.67%11.02%3.66%-7.59%3.18%29.68%7.27%33.79%-122.31%54.58%-23.04%-117.10%-11.94%-11.36%9.41%28.72%-5.57%-2.25%7.54%-13.49%-8.09%15.44%0.71%15.70%2.73%8.27%-7.72%-6.46%-12.11%2.13%-11.83%7.25%6.41%-33.54%-14.14%15.02%
EPS (Basic) Growth (1y) -152.63%-31.58%-58.82%132.97%160.00%23.08%228.57%-137.18%-29.17%-25.00%-52.17%539.08%1,970.59%-8.33%-90.91%-78.45%-94.89%63.64%850.00%510.64%438.89%-77.78%-210.53%-181.35%-108.25%50.00%33.33%184.85%-25.00%-183.33%157.14%-89.93%40.00%180.00%-75.00%2,251.84%633.33%1,200.00%7,000.00%85.92%-128.66%-44.23%-87.32%-54.26%568.80%96.55%50.00%-54.12%-30.23%0.00%-18.52%366.65%126.67%42.11%290.91%-53.52%30.88%
EPS (Basic) Growth (3y) -39.30%-14.20%-13.51%56.09%121.04%-5.42%-47.72%-29.41%-9.14%4.00%-25.53%98.13%78.69%-30.66%-43.49%-45.35%-26.47%-18.29%-108.01%61.54%-36.72%-31.57%-25.05%-58.88%-27.28%0.00%27.96%58.87%81.71%105.41%129.85%63.92%2.84%98.32%31.04%171.45%109.28%142.44%138.11%-26.93%-2.13%3.11%-46.29%-0.69%111.15%40.83%68.43%-0.16%27.44%
EPS (Basic) Growth (5y) -25.03%-1.08%-10.99%38.00%34.64%-21.00%-28.47%-30.24%-18.47%-17.81%-18.17%43.04%-20.95%-19.30%-18.32%-38.02%-15.06%-18.32%0.00%58.44%12.20%23.64%49.52%24.91%-15.94%48.62%23.36%29.98%49.13%56.87%31.48%-1.56%37.97%68.04%22.42%112.00%67.88%82.51%112.17%-3.28%22.70%
EPS (Basic) (QoQ) -75.00%78.95%-70.52%-499.13%132.50%7.69%66.77%2.79%-33.33%187.50%-118.87%295.86%-29.41%83.33%73.23%823.60%-96.88%-81.82%310.64%119.17%0.00%5.56%163.96%93.41%-95.88%-625.00%-94.28%80.39%175.00%-333.33%347.27%-128.89%50.00%260.00%-56.41%-272.06%166.67%-50.00%4,000.58%-60.98%62.50%173.08%7.38%-106.02%416.17%-37.93%287.47%-38.35%32.56%-52.63%18.52%-6.25%90.00%-61.40%578.77%-54.46%19.12%6.17%-19.30%28.23%
EPS (Weighted Average and Diluted) Growth (1y) -157.14%-27.78%-54.84%139.18%157.50%15.38%207.14%-137.03%-34.78%-26.67%-48.84%550.36%2,213.33%0.00%-90.91%-77.87%-94.81%63.64%850.00%518.46%433.33%-77.78%-210.53%-181.09%-108.33%50.00%33.33%185.10%-25.00%-183.33%157.14%-89.91%40.00%180.00%-75.00%2,238.72%633.33%1,175.00%6,850.00%83.06%-128.66%-45.10%-87.05%-54.26%568.80%103.57%50.00%-54.58%-30.23%0.00%-18.52%378.73%126.67%40.35%290.91%-53.43%30.88%
EPS (Weighted Average and Diluted) Growth (3y) -40.16%-15.14%-10.80%58.60%120.19%-5.42%-47.72%-28.27%-7.85%6.27%-23.83%101.35%85.66%-28.62%-43.49%-45.96%-26.47%-18.29%-108.01%62.20%-36.72%-31.57%-25.05%-58.86%-27.29%0.00%27.96%58.86%81.71%104.08%128.49%62.88%2.84%96.61%31.04%169.54%109.28%142.44%138.11%-27.55%-2.13%3.78%-45.91%-0.18%111.15%41.90%68.43%0.42%27.44%
EPS (Weighted Average and Diluted) Growth (5y) -23.79%0.00%-9.33%40.42%34.49%-21.00%-28.47%-30.95%-18.61%-16.74%-18.39%44.28%-21.67%-19.67%-18.32%-37.51%-15.07%-18.32%0.00%58.72%12.20%23.16%48.89%24.42%-15.95%47.58%23.36%29.78%49.13%56.87%31.48%-2.13%37.97%68.04%22.42%111.76%67.88%82.06%112.17%-3.25%22.70%
EPS (Weighted Average and Diluted) (QoQ) -74.29%72.22%-70.43%-536.33%132.50%7.69%56.62%4.90%-34.78%186.67%-118.88%284.73%-26.67%100.00%66.23%848.87%-96.83%-81.82%304.57%122.46%0.00%5.56%163.38%91.84%-95.83%-625.00%-93.22%80.28%175.00%-333.33%346.64%-128.96%50.00%260.00%-56.44%-272.16%166.67%-50.00%3,975.30%-60.74%59.38%172.55%7.34%-106.15%405.27%-35.71%279.17%-37.00%32.56%-52.63%14.81%-3.23%90.00%-61.40%574.57%-54.18%17.65%7.50%-19.64%28.78%
FCF Margin Growth (1y) -643.00-59.00342.00659.00-415.00-226.00303.00-107.00828.00-421.00-187.00202.00-248.00-205.0017.0067.00-122.00272.00-447.00-347.00163.0073.00220.00313.00-217.00-504.00-307.00512.00-1285.00721.00671.00-378.001,389.00299.00-385.00548.00-363.00-1395.00-1750.00101.00673.00759.001,816.00-378.00-689.00306.00-309.00-400.00680.001.00-316.00340.00-54.00423.00571.0066.00-516.00-301.002,171.00162.00-329.00
FCF Margin Growth (3y) -527.00413.00354.00-304.00754.00165.00-851.00132.00162.00459.00-353.00-618.00-78.00-206.00140.00-210.0033.00-175.00-159.00-534.00478.00-1338.00290.00584.00447.00-112.00516.00-22.00682.00-259.00-375.00-1465.00272.001,699.00-337.00-320.00272.00-380.00-330.00-244.00-676.00664.001,066.001,191.00-438.00-63.00730.00-53.006.00111.00123.002,427.00568.00-899.00
FCF Margin Growth (5y) -1152.00243.00-15.00-237.00474.00207.00-506.00-95.00128.00405.00-784.00-705.00747.00-1708.00357.00153.00168.00-71.00861.00-248.00649.00-312.00-805.00-1551.001,097.00198.00-120.0044.00406.00-275.00690.0042.00-506.001,690.00-30.00-944.00212.00246.0094.0012.00-271.0094.001,188.003,934.00-210.00-908.00
FCF Margin (QoQ) -851.00291.00558.00693.00-440.00-151.00-517.00882.0089.00-561.00418.00-367.00322.00-172.00-31.00-324.00544.00-121.00-220.0070.00-175.00-21.00290.00-20.00-28.0072.00-240.00-308.00168.00891.00-2037.001,698.00118.00-157.00-270.00608.00-566.00776.00-1181.00-423.00-922.002,628.00-610.00-338.00135.00434.00-921.00658.00-480.00343.00159.00-21.00-796.00999.00-235.00456.00-648.00493.00-816.00671.001,824.00-1516.00-1307.00
FCF Payout Ratio Growth (1y) -118.00%-56.60%1,617.77%159.38%3,419.98%-100.00%23.29%-110.74%291,760.86%625.17%1,221.69%-951.54%-529.98%-72.52%-91.83%134.84%133.61%-35,282.17%-165.48%-215.68%-67.97%99.95%174.64%113.60%-2.95%196.44%-94.46%-21.62%-93.43%-130.21%-165.02%-104.51%-32.09%107.25%1,551.97%808.30%16.52%-1,009.53%-99.23%-274.07%139.56%142.43%528.28%82.94%-83.91%-31.50%-97.71%3,082.00%1,936.41%-4,831.16%49,057.40%-91.59%-6.63%61.53%
FCF Payout Ratio Growth (3y) -49.12%-53.83%-35.82%94.06%248.70%-147.75%-27.37%34.93%-53.84%1,515.56%-789.18%15.66%-75.79%-22.64%-27.06%-65.82%27.13%28.15%-43.46%-69.98%-50.22%-72.66%94.63%70.05%83.13%-64.88%26.43%-19.45%-36.99%-62.67%-30.04%-58.24%-36.72%23.76%31.61%39.31%-28.13%-23.42%38.27%-89.65%106.89%98.73%-139.58%313.56%34.41%45.17%-143.67%
FCF Payout Ratio Growth (5y) -23.47%8.49%-17.51%-248.38%-33.67%-48.91%-62.80%-19.73%-45.50%320.35%-18.47%15.15%-18.21%-50.56%-15.04%-14.89%71.33%14.92%-66.92%-23.89%-47.64%-56.17%84.08%14.90%43.18%-34.46%15.79%-52.06%-15.71%-54.25%-43.43%-59.82%23.10%44.09%-55.43%58.24%48.73%53.56%-118.78%
FCF Payout Ratio (QoQ) -79.26%-126.27%150.01%-6.70%13,915.22%-99.09%2,864.70%212,284.49%-358.22%138.28%39.06%427.56%299.42%-129.06%29.78%133.71%18.73%23.96%-32.27%-35,392.24%99.78%-119.01%118.76%-158.69%409.60%-60.09%33.82%-41.68%-82.23%465.08%-88.78%-367.99%61.75%60.83%269.13%-71.38%7,558.83%-80.89%-72.18%-323.39%106.50%-4,411.75%138.29%-60.43%-3.82%-217.09%136.11%68.47%-96.78%152,350.80%-75.34%-491.41%133.41%-73.91%173.62%-261.27%
Free Cash Flow Growth (1y) -67.82%-86.98%83.52%149.43%-5,370.69%-27.33%140.38%-96.19%210.57%-86.89%-30.09%5,450.33%-56.50%-366.27%6.25%35.36%-70.35%179.53%-112.78%-126.05%286.88%55.12%392.19%394.32%-100.30%-251.32%-187.10%236.71%-202,232.00%244.18%474.59%-50.57%107.45%52.31%-74.34%123.73%-334.35%-188.88%-1,135.51%12.33%260.89%111.68%115.33%-31.75%-171.86%398.61%-140.57%-67.97%227.49%-6.62%-285.90%120.56%-18.90%98.47%138.28%13.12%-148.46%-35.77%1,385.11%27.98%-212.08%
Free Cash Flow Growth (3y) -24.57%58.22%96.51%-44.08%44.95%193.77%-31.11%21.32%42.00%28.92%-34.76%-27.95%-178.39%-20.68%48.65%-26.52%1.25%-26.06%-23.13%-32.48%37.19%-193.19%50.13%125.93%90.37%-23.56%49.22%-5.74%55.00%-606.82%-24.97%-115.12%7.50%31.63%-45.93%-25.87%19.70%-67.62%-19.71%-38.28%-37.38%51.45%36.51%37.86%-21.58%-9.43%109.84%-15.69%-7.20%20.57%5.98%188.20%47.25%-47.77%
Free Cash Flow Growth (5y) -16.54%24.09%-0.43%-18.02%18.09%96.21%-20.73%-7.79%17.03%72.28%-21.54%-17.52%186.79%-37.93%48.27%5.30%11.56%-12.52%43.57%-20.75%23.35%-43.33%-45.77%-90.87%70.27%10.99%-19.18%5.86%23.34%-232.80%25.69%9.15%-22.95%17.68%-5.94%-21.41%3.92%22.88%-0.83%-1.00%-9.33%10.34%21.91%27.46%-6.94%-25.58%
Free Cash Flow (QoQ) -86.64%485.41%103.57%8,150.34%-62.73%-54.98%-480.70%213.76%23.29%-99.29%10,945.75%-86.51%557.32%-43.34%-13.42%-182.58%362.30%-27.81%-81.04%121.47%-142.15%-47.17%381.60%-11.20%-20.60%48.25%-100.28%-45,228.00%54.30%673.10%-270.42%132.30%18.74%-24.37%-74.33%560.58%-79.99%559.29%-126.89%-150.54%-133.10%171.52%-61.48%-81.81%205.96%218.44%-140.55%226.19%-124.89%351.43%61.42%-7.58%-202.88%243.70%-40.64%126.17%-80.16%324.66%-125.43%399.78%358.78%-63.41%-162.01%
Gross Margin Growth (1y) -280.00-340.00-328.00-88.00-115.00-55.00108.0016.0079.0052.0040.00118.00111.0060.001.00-91.00-12.00-58.0019.00-20.00-12.00-37.00-171.00-99.00-249.00-135.00-71.00-59.0099.00253.00141.00186.00119.00351.00393.00313.00323.00356.00422.00469.00307.00185.00
Gross Margin Growth (3y) -708.00-136.00-412.00-180.0046.0075.0058.00148.0043.00178.0054.0059.007.0087.00-35.00-152.00-210.00-273.00-230.00-223.00-178.00-162.0081.00-101.0028.00-31.00892.00
Gross Margin Growth (5y) -575.0053.00-385.00-161.00-65.0051.00-37.00-4.00-76.00-83.00-117.00-183.00-151.00-63.0083.00-82.00-83.00-55.001,321.001,399.001,332.001,266.001,530.001,605.001,525.00
Gross Margin (QoQ) -611.00-147.00-12.00-54.00-114.0093.00-39.006.0049.000.0024.00-21.0036.0079.0017.00-71.00-24.00-13.0096.00-118.0053.00-51.00104.00-143.00-81.0021.00-46.00-29.00-17.0032.00112.00125.00-129.0078.0045.00111.0045.0060.00135.00153.00-35.0070.00168.00219.0012.00-91.0045.00
Gross Profit Growth (1y) -21.04%-21.64%0.09%1.66%4.03%3.00%13.75%13.71%9.79%10.66%7.70%5.92%8.53%5.84%-1.82%-8.05%-5.55%-6.85%-4.35%-4.14%-8.14%-11.35%-15.05%-9.70%-10.66%-1.72%1.64%3.55%5.27%16.55%1.01%-0.61%0.38%5.44%7.18%10.83%12.66%14.50%15.66%15.37%12.04%9.80%
Gross Profit Growth (3y) -14.32%-0.70%-3.24%7.03%6.98%7.42%6.45%6.35%3.46%4.02%2.95%0.38%-2.26%-1.98%-4.39%-7.26%-7.33%-8.14%-6.72%-6.18%-3.58%-4.76%0.51%-4.46%-2.41%-1.90%9.85%
Gross Profit Growth (5y) -5.40%3.13%-2.48%2.86%1.54%1.47%-0.08%-0.46%-0.84%-1.58%-1.01%-2.67%-2.68%-2.40%0.02%-3.91%-3.91%-3.91%9.34%9.05%8.50%6.08%10.28%10.70%10.67%
Gross Profit (QoQ) -34.86%1.30%-0.91%2.73%-2.94%2.89%1.39%1.72%7.19%2.86%-2.10%2.53%4.32%1.16%0.31%-0.02%-3.23%-5.26%3.04%-1.39%-0.63%-5.05%-1.27%-4.84%-4.77%0.93%-2.32%4.69%-1.52%2.82%-0.70%15.91%-14.65%1.17%0.29%1.45%-3.18%3.59%3.62%3.12%0.12%5.31%5.32%4.17%-0.13%2.26%3.22%
Net Cash Flow Growth (1y) -67.82%71.49%47.30%-158.25%-3,022.96%-86.76%222.08%39.71%111.53%-678.41%-65.91%5.30%-112.45%23.92%-13.48%154.10%1,188.77%-180.13%-340.22%-166.09%-122.95%94.39%99.49%353.56%-302.82%-755.66%-6,960.64%278.92%-221.19%227.35%253.74%-64.41%94.01%105.61%-54.19%72.19%-422.34%-155.91%-1,308.84%7.34%30.75%71.82%108.10%14.23%75.09%122.58%-391.18%-117.03%649.12%42.65%-83.24%326.68%7.12%1,010.35%104.02%72.39%-174.53%-61.27%6,747.41%-6.34%-132.30%
Net Cash Flow Growth (3y) -60.26%69.29%79.47%-46.25%-13.82%-34.25%-37.20%-1.70%32.17%29.19%-142.87%-39.39%30.30%-32.21%50.73%-26.21%42.71%-115.90%-10.39%-41.90%85.17%-70.64%37.71%36.59%75.65%8.12%190.06%272.59%32.42%-0.19%-13.55%-104.19%-13.03%39.92%-32.46%-23.45%28.28%3.41%-67.11%-69.29%-30.23%43.38%27.87%24.39%-23.89%51.33%77.34%-40.12%-12.70%-63.67%83.06%91.74%78.21%-56.79%
Net Cash Flow Growth (5y) -17.88%7.43%50.95%-34.52%12.02%-24.97%-15.90%-15.00%20.28%32.08%-51.26%-17.64%39.34%-43.22%26.99%2.65%26.37%-14.14%40.74%-9.60%31.22%-23.98%6.81%-24.88%52.76%-22.91%-28.69%119.28%23.27%29.55%15.92%-14.97%-16.30%18.09%-36.37%-34.45%-4.01%48.82%-10.84%-26.79%-3.99%5.43%19.04%26.12%-6.57%-20.47%
Net Cash Flow (QoQ) -86.64%485.41%147.02%402.85%-57.55%-357.27%-432.20%102.28%932.60%-148.15%201.81%-214.25%160.85%-233.78%86.61%-598.07%169.20%-16.35%169.42%-279.60%40.65%76.99%6.45%56.08%94.66%11,647.87%-248.62%6.71%55.90%719.74%-225.98%136.99%-46.76%43.45%-121.22%1,368.80%-88.14%439.26%-164.37%-35.80%-156.44%147.88%-141.53%44.74%173.74%575.03%-109.06%150.09%-1,050.78%60.53%392.09%-86.99%-1,321.30%148.83%38.03%34.88%-95.57%1,991.86%-159.68%170.08%682.67%-71.39%-248.00%
Net Income Growth (1y) -695.55%-97.12%99.60%45.35%134.69%-137.14%-137.46%378.93%819.85%684.45%562.91%1,884.05%-7.27%-79.94%-77.58%-94.31%69.13%318.61%506.96%435.06%-73.04%-194.70%-182.84%-107.34%-348.53%27.45%190.24%-11.19%67.64%176.07%-89.67%28.83%189.42%-84.33%2,343.42%691.77%1,360.73%9,354.03%80.38%-127.87%-37.52%-85.97%-53.73%635.39%85.56%51.66%-51.31%-32.49%2.91%-18.10%330.37%118.06%41.00%262.06%-53.62%30.37%
Net Income Growth (3y) -26.32%88.63%14.61%66.60%43.09%59.66%173.91%-27.01%72.70%136.87%90.44%102.48%82.16%-24.94%-40.86%-46.24%-26.46%-46.33%-69.57%65.55%-34.57%-30.39%-19.45%-57.41%-27.20%-10.41%27.78%62.34%88.36%83.97%136.74%65.76%-5.48%116.59%27.61%173.22%121.24%156.80%171.96%-25.93%0.24%6.06%-44.15%-1.02%114.59%39.12%65.06%-0.95%24.27%
Net Income Growth (5y) 15.82%30.89%-2.96%14.98%11.21%43.64%19.73%40.83%44.32%-31.65%-4.36%-49.88%-27.52%46.33%-20.05%-18.53%-15.19%-36.27%-15.07%-19.99%-19.27%62.86%12.96%23.14%50.58%27.77%-15.95%45.69%25.77%31.30%55.14%47.16%34.48%0.52%44.23%77.43%20.88%111.91%71.87%89.71%126.52%-4.10%23.42%
Net Income (QoQ) 91.39%-400.67%-142.12%268.67%7.85%89.71%-130.02%71.56%-131.96%-89.14%323.51%-26.59%88.33%49.81%857.96%-96.57%-59.27%67.50%143.22%1.92%0.81%142.86%114.41%-94.86%-454.18%-112.44%81.00%-73.85%-3.39%364.24%-123.41%49.40%343.03%-64.10%-261.22%163.57%-57.41%5,497.66%-60.95%56.92%175.64%6.80%-106.03%451.81%-38.11%252.29%-30.20%21.94%-49.42%13.09%-3.22%85.87%-59.74%494.32%-50.96%20.18%3.37%-23.87%37.83%
Net Income towards Common Stockholders Growth (1y) -677.92%-97.12%99.60%45.35%134.69%-137.14%-137.46%378.93%819.85%684.45%562.91%1,884.05%-7.27%-79.94%-77.58%-94.31%69.13%318.61%506.96%435.06%-73.04%-194.70%-182.84%-107.34%-348.53%27.45%190.24%-11.19%67.64%176.07%-89.67%28.83%189.42%-84.33%2,343.42%691.77%1,360.73%9,354.03%80.38%-127.87%-37.52%-85.97%-53.73%635.39%85.56%51.66%-51.31%-32.49%2.91%-18.10%330.37%118.06%41.00%262.06%-53.62%30.37%
Net Income towards Common Stockholders Growth (3y) -26.32%88.63%14.61%66.60%43.09%59.66%173.91%-27.01%72.70%136.87%90.44%102.48%82.16%-24.94%-40.86%-46.24%-26.46%-46.33%-69.57%65.55%-34.57%-30.39%-19.45%-57.41%-27.20%-10.41%27.78%62.34%88.36%83.97%136.74%65.76%-5.48%116.59%27.61%173.22%121.24%156.80%171.96%-25.93%0.24%6.06%-44.15%-1.02%114.59%39.12%65.06%-0.95%24.27%
Net Income towards Common Stockholders Growth (5y) 15.80%23.53%-2.96%14.98%11.21%43.64%19.73%40.83%44.32%-31.65%-4.36%-49.88%-27.52%46.33%-20.05%-18.53%-15.19%-36.27%-15.07%-19.99%-19.27%62.86%12.96%23.14%50.58%27.77%-15.95%45.69%25.77%31.30%55.14%47.16%34.48%0.52%44.23%77.43%20.88%111.91%71.87%89.71%126.52%-4.10%23.42%
Net Income towards Common Stockholders (QoQ) 82.29%-400.67%-142.12%268.67%7.85%89.71%-130.02%71.56%-131.96%-89.14%323.51%-26.59%88.33%49.81%857.96%-96.57%-59.27%67.50%143.22%1.92%0.81%142.86%114.41%-94.86%-454.18%-112.44%81.00%-73.85%-3.39%364.24%-123.41%49.40%343.03%-64.10%-261.22%163.57%-57.41%5,497.66%-60.95%56.92%175.64%6.80%-106.03%451.81%-38.11%252.29%-30.20%21.94%-49.42%13.09%-3.22%85.87%-59.74%494.32%-50.96%20.18%3.37%-23.87%37.83%
Net Margin Growth (1y) -6850.00-2767.007,710.0017.0069.00-140.00-170.00133.0083.00163.00243.001,850.00-3.00-109.00-153.00-1829.0052.00103.00264.00546.00-88.00-253.00-550.00-709.00-113.0032.00457.00-9.0050.00160.00-193.0013.0057.00-60.00573.00287.00361.00962.00399.00-308.00-144.00-818.00-449.00453.00243.00103.00-259.00-109.0044.00-47.00932.00316.00200.00549.00-668.00150.00
Net Margin Growth (3y) -2890.007,733.009.00106.0082.00142.001,842.00-79.00153.00132.00157.00354.00567.00-39.00-259.00-439.00-1992.00-149.00-118.00171.00-172.00-151.00-60.00-285.00-705.00-6.00132.00838.00291.00468.001,062.00779.00-8.00274.0084.00523.00432.00460.00247.00-310.0036.00143.00-762.00224.00660.00487.00605.005.00356.00
Net Margin Growth (5y) 967.00318.00-907.007,813.0030.00155.0076.00253.00559.00-365.00-9.00-69.00-64.00261.00-151.00-102.00-67.00-175.00-1988.00-42.00-17.00552.00128.00267.00841.00687.00-726.00211.00276.00787.00436.00567.00347.0071.00337.00561.00140.001,196.00639.00704.00748.00-46.00502.00
Net Margin (QoQ) 715.00-10597.00-120.0089.001.0047.00-162.0026.00-14.00-20.00140.00-23.0066.0061.001,747.00-1876.00-41.0017.0071.005.0010.00178.00353.00-629.00-155.00-119.00194.00-33.00-9.00306.00-273.0026.00101.00-47.00-67.0070.00-16.00586.00-353.00144.00585.0023.00-1060.00308.00-89.00392.00-157.0098.00-229.0030.00-7.00251.00-320.001,009.00-623.00135.0028.00-208.00194.00
Operating Income Growth (1y) -3,291.23%-64.43%102.07%-351.84%-29.16%-1,074.29%444.87%161.15%37.22%604.73%-51.61%8.96%33.93%-41.54%325.86%993.05%-50.69%-73.06%24.51%-90.04%70.74%129.80%-14.00%-34.56%-50.95%-214.55%-39.97%-98.40%-115.35%73.96%180.12%119.28%4.79%126.52%-111.26%-864.84%389.50%744.54%1,306.11%1,052.08%876.80%265.82%19.16%3.92%6.89%-3.92%13.12%46.85%31.61%-22.14%-37.60%-15.13%-11.90%10.17%68.38%37.72%76.79%132.56%8.66%30.82%
Operating Income Growth (3y) -22.34%62.14%-18.17%26.41%18.83%9.20%206.33%108.82%110.17%-3.23%40.86%36.90%5.84%4.09%-28.74%65.83%-10.70%-25.53%-39.40%-13.69%-89.86%-28.63%-39.00%13.09%-71.58%-27.48%-57.07%-29.85%-31.39%-24.94%37.21%56.12%442.52%206.96%116.83%17.42%322.98%218.23%209.63%163.32%154.74%139.53%39.87%-5.61%9.00%7.42%-6.25%5.92%19.73%27.03%25.88%4.51%15.20%
Operating Income Growth (5y) -2.96%16.65%45.52%15.02%12.80%1.86%77.85%57.23%19.87%-5.36%-15.91%5.78%-58.43%-15.83%-16.08%50.30%-52.19%-15.55%-45.30%-17.11%-15.07%-18.74%8.95%14.46%10.83%15.17%19.57%22.17%21.57%34.59%32.28%38.68%200.17%109.00%52.06%2.70%148.26%105.95%91.06%80.35%80.17%84.54%47.62%9.00%18.47%
Operating Income (QoQ) -750.81%-2,401.87%34.03%-94.52%-356.43%-1,236.19%137.70%-175.42%190.77%136.94%-15.39%177.40%-91.30%433.55%4.00%21.07%-36.61%1,269.46%-95.31%-33.87%193.04%9.49%-19.53%-10.99%9.67%-16.69%-39.68%-307.86%157.47%-97.78%-678.31%-252.71%718.31%-98.26%-351.10%198.25%-362.58%-18.07%195.04%186.62%275.00%-6.80%-2.49%7.34%22.15%-18.72%0.30%-3.52%43.82%5.52%-10.11%-42.92%15.25%43.52%-6.69%-28.63%76.15%17.39%19.78%-6.11%-17.70%41.34%
Operating Margin Growth (1y) -7961.00-233.007,914.00-430.00-58.00-91.0096.00457.0025.00477.00-40.006.0049.00-168.00105.001,755.00-92.00-163.0040.00-1725.0072.0095.00-9.00-62.00-82.00-336.00-75.00-138.00-97.00129.00172.003.00-1.0059.00-300.00-46.0054.00105.00428.00427.00340.00253.0040.00-14.0029.0035.00149.00256.00169.00-59.00-190.00-59.00-38.0035.00258.00194.00393.00499.0039.00195.00
Operating Margin Growth (3y) -105.001,523.00-206.007,881.0033.0016.00218.00161.002,218.00-18.00146.00105.0036.0029.00-235.00136.00-33.00-101.00-403.00-44.00-1926.00-107.00-111.0088.00-198.00-180.00-147.00-202.00-181.00-44.00294.00300.00384.00392.00417.00168.00367.00423.00393.00616.00669.00538.00229.00-1.00184.00161.0010.00218.00391.00524.00474.00108.00330.00
Operating Margin Growth (5y) -31.001,832.001,555.007,838.0063.00-4.00150.00192.00431.00-28.00-94.0021.00-165.00-150.00-442.00233.00-168.00-199.00-214.00-171.00-1969.00-54.0054.00216.00183.00214.00211.00265.00232.00325.00582.00489.00626.00591.00393.00127.00565.00554.00368.00685.00805.00893.00762.00297.00572.00
Operating Margin (QoQ) -1823.00-8116.0031.00-161.00-32.00-268.00403.00-195.00155.0094.00-30.00258.00-362.00140.0013.0041.00-89.001,790.00-1833.00-30.00114.0025.00-36.00-7.009.00-29.00-55.00-261.00270.00-93.00-14.00-34.00313.00-262.00-18.0026.00-46.00-8.0082.0077.00277.00-9.00-6.00-9.0063.00-62.0038.00-4.00177.0045.00-49.00-232.0047.00176.00-29.00-159.00271.00112.00170.00-53.00-189.00267.00
Profit After Tax Growth (1y) -94.02%104.78%349.53%16.55%-103.06%-67.58%-30.16%-57.31%18,247.37%10.78%29.45%237.30%-108.82%-27.94%-23.93%-44.47%329.75%1,884.05%-7.27%-79.94%-77.58%-94.31%69.13%318.61%507.07%387.30%-73.04%-201.57%-186.18%-109.38%34.45%27.58%186.74%-9.89%-177.57%171.05%-81.56%34.19%171.09%-78.92%1,269.95%656.18%1,316.85%6,926.64%80.28%-127.87%-37.52%-85.97%-53.73%635.39%85.56%51.66%-51.31%-32.49%2.91%-18.10%330.37%118.06%41.00%262.06%-53.62%30.37%
Profit After Tax Growth (3y) -63.48%-63.88%31.34%17.31%1.76%-35.53%-36.27%-11.73%-7.18%238.51%151.14%-2.98%-27.84%-64.31%-6.63%6.06%-22.46%72.44%76.57%-24.94%-41.83%-46.95%-26.54%-15.05%-71.90%65.56%-35.77%-31.64%-19.45%-48.34%-27.40%-9.49%28.23%61.23%81.94%98.43%132.24%65.75%-0.66%102.41%27.61%125.25%117.56%154.20%146.35%-25.94%0.24%6.06%-44.15%-1.02%114.59%39.12%65.06%-0.95%24.27%
Profit After Tax Growth (5y) -45.53%-38.46%15.48%87.35%-5.76%-24.07%-21.80%1.53%-7.66%120.47%34.46%-16.07%-29.18%-17.48%-18.86%-15.44%-18.56%34.11%-20.76%-19.54%-15.19%-28.44%-15.09%-19.50%-14.34%62.88%12.96%23.14%50.58%27.76%-16.05%45.69%25.14%30.80%51.58%55.39%33.49%0.51%41.57%69.56%20.88%88.73%70.04%88.56%113.47%-4.11%23.42%
Profit After Tax (QoQ) 2.34%-345.71%102.23%6.55%109.90%-72.37%61.95%-103.26%2,325.00%-40.49%-0.99%1,284.28%-86.42%-30.46%157.98%-136.21%210.93%-26.59%88.33%49.81%857.96%-96.57%-59.27%67.50%143.22%1.92%0.81%142.91%95.24%-94.36%-479.87%-106.09%78.74%180.78%-304.62%346.85%-126.93%42.98%287.41%-35.94%-196.12%161.60%-44.42%4,062.74%-60.97%56.92%175.64%6.80%-106.03%451.81%-38.11%252.29%-30.20%21.94%-49.42%13.09%-3.22%85.87%-59.74%494.32%-50.96%20.18%3.37%-23.87%37.83%
Property, Plant & Equipment (Net) Growth (1y) -5.42%-2.84%-0.73%-0.23%-5.64%-6.08%-6.16%-4.95%1.26%3.06%7.05%11.51%11.69%10.77%4.82%-0.68%-4.36%-4.80%-1.32%-0.21%1.90%1.45%-0.65%-58.69%-59.46%-58.46%-59.17%-5.53%-4.78%-10.69%-12.80%-13.10%-12.50%-7.19%-2.90%2.21%2.55%1.18%3.26%7.51%19.58%21.06%16.85%4.85%1.07%-1.45%-0.01%0.37%-0.86%1.21%0.56%2.11%
Property, Plant & Equipment (Net) Growth (3y) -24.32%-3.32%-2.02%-0.09%1.88%2.19%2.35%1.74%1.73%2.65%2.81%3.46%3.39%2.87%2.27%0.91%-25.75%-26.62%-26.25%-26.30%-26.97%-26.73%-27.80%-29.28%-30.27%-30.36%-29.91%-29.81%-5.68%-5.11%-5.70%-4.38%-1.52%2.38%6.67%8.69%8.74%8.34%8.11%7.38%7.83%8.05%6.65%5.24%1.78%
Property, Plant & Equipment (Net) Growth (5y) -16.29%-0.70%-0.17%0.62%0.94%0.79%0.70%0.64%-15.38%-14.88%-14.46%-14.79%-15.48%-15.92%-16.88%-18.21%-19.59%-19.93%-19.77%-19.46%-19.13%-18.80%-18.78%-18.72%-17.92%-16.16%-15.45%1.06%1.39%1.06%1.36%1.92%2.39%3.45%3.99%5.07%5.27%5.44%
Property, Plant & Equipment (Net) (QoQ) -2.65%-1.82%-0.98%-0.07%0.01%0.31%-0.47%-5.49%-0.45%0.22%0.80%0.69%1.31%4.10%5.01%0.84%0.48%-1.49%-0.50%-2.90%0.02%2.12%0.61%-0.84%-0.42%0.00%-58.17%-2.68%2.02%-1.69%-3.21%-1.91%-4.31%-4.01%-3.55%-1.23%1.49%0.43%1.53%-0.90%0.13%2.49%5.71%10.22%2.04%-1.10%0.38%-0.23%-0.51%0.36%0.76%-1.45%1.56%-0.28%2.31%
Return on Assets Growth (1y) -33.00-30.00-46.00-13.0038.0037.0053.001.001.00-1.00-1.00-1.00-3.00-1.000.002.006.0020.0019.0017.0013.00-18.00-17.00-16.00-12.007.006.004.00-3.00-12.00-13.00-11.00-2.003.004.006.000.000.000.00-2.005.008.0010.0018.0014.009.006.00-8.00-14.001.003.00-3.004.006.007.0010.000.00-1.00
Return on Assets Growth (3y) 6.007.009.00-10.0039.0036.0035.0052.002.004.0018.0018.0018.0016.001.002.003.006.009.008.005.00-2.00-23.00-24.00-23.00-18.00-2.00-2.00-2.00-5.00-9.00-8.00-7.003.0011.0014.0022.0020.0017.0015.008.006.0010.003.000.00-3.00-10.00-7.00-3.00-1.007.007.00
Return on Assets Growth (5y) 5.008.0011.009.0058.0055.0037.0053.003.004.008.007.005.000.00-4.00-4.00-4.001.000.000.00-1.00-4.00-20.00-19.00-19.00-12.006.008.0015.0014.007.007.003.003.0014.009.008.007.006.0013.0014.0014.0017.008.006.00
Return on Assets (QoQ) -1.00-1.0017.00-48.002.00-16.0051.000.000.001.000.001.00-1.000.000.00-2.001.001.001.002.0015.000.000.00-1.00-16.000.001.002.004.00-1.00-2.00-5.00-5.00-1.000.004.000.001.001.00-2.000.000.000.005.002.003.007.002.00-3.00-1.00-6.00-4.00-2.00-1.000.000.005.001.001.002.00-4.000.00
Return on Capital Employed Growth (1y) 59.0041.0037.00-9.0011.0015.0037.0033.0022.0023.00-3.003.0038.0030.0038.0039.00-53.00-43.00-40.00-48.001.00-5.00-16.00-17.00-15.00-15.00-4.0027.0022.0021.0017.00-34.00-27.00-19.00-16.0031.0043.0051.0044.0010.00-7.00-17.00-16.00-8.002.00-3.00-9.00-2.000.004.009.006.007.00
Return on Capital Employed Growth (3y) 28.0091.0078.0071.0027.0071.0068.0072.0075.007.009.00-5.00-7.00-14.00-18.00-18.00-26.00-67.00-63.00-60.00-38.008.001.00-2.00-23.00-20.00-14.00-3.0024.0038.0052.0045.007.009.0014.0011.0033.0030.00-1.00-13.00-25.00-23.00-13.00-6.00-3.002.001.00
Return on Capital Employed Growth (5y) 62.0076.0065.0069.0017.0018.0020.0016.0010.00-8.00-11.00-24.004.00-7.00-13.00-5.00-33.00-72.00-62.00-59.00-41.0023.0032.0025.0018.0016.0019.0025.0027.0031.00-4.003.006.004.0028.0030.0030.0030.003.00-6.00
Return on Capital Employed (QoQ) 14.000.0051.00-7.00-4.00-4.005.0013.001.0018.001.002.001.00-7.007.0037.00-7.001.007.00-54.003.004.00-1.00-5.00-3.00-7.00-2.00-4.00-3.004.0029.00-9.00-4.001.00-21.00-2.004.004.0026.0010.0012.00-3.00-8.00-7.001.00-2.000.00-5.00-2.00-1.00-1.002.000.004.004.00-1.001.00
Return on Equity Growth (1y) -1.00-8.00-7.00-15.00-3.001.009.0026.0073.0059.0052.0040.00-67.00-54.00-51.00-41.0025.0019.0010.00-12.00-43.00-41.00-42.00-6.0010.0018.0035.00-1.001.000.00-13.0033.0039.0046.0072.0033.0011.00-1.00-43.00-49.00-3.005.00-10.006.0010.0011.0017.00-2.00-3.00
Return on Equity Growth (3y) 69.0052.0054.0051.004.006.0010.0025.0032.0024.0011.00-13.00-84.00-76.00-83.00-60.00-7.00-4.002.00-19.00-31.00-23.00-21.0026.0051.0064.0093.0065.0051.0044.0016.0017.0026.00-11.00-21.00-32.00-55.00-37.00-22.00-19.004.009.00
Return on Equity Growth (5y) 28.0017.0013.00-2.00-13.00-16.00-22.006.000.001.003.00-21.00-73.00-58.00-62.00-28.0033.0042.0061.0046.0019.0021.008.009.0048.0021.0019.0014.003.0028.0028.0025.0033.00-7.00-15.00
Return on Equity (QoQ) 6.00-3.002.00-7.000.00-1.00-7.006.004.007.0010.0053.00-11.000.00-2.00-53.002.003.008.0013.00-5.00-6.00-14.00-17.00-3.00-8.0022.00-1.005.009.00-14.001.003.00-4.0032.008.0010.0022.00-7.00-14.00-2.00-19.00-13.00-5.00-2.00-1.00-1.0011.001.001.004.00-9.000.00
Return on Invested Capital Growth (1y) 76.0075.0082.00-5.00-51.00-31.00-43.009.0060.0045.0050.0036.00-68.00-52.00-51.00-44.0017.0011.000.00-12.00-19.00-33.00-49.00-4.00-6.0017.0050.00-3.00-7.00-7.00-13.0035.0051.0052.0064.0024.0015.0013.00-17.00-28.003.00-5.00-20.00-7.00-41.00-39.00-10.008.008.0011.0014.00-5.00-3.00
Return on Invested Capital Growth (3y) 85.0089.0089.0040.00-58.00-38.00-43.002.0010.004.000.00-20.00-70.00-74.00-99.00-60.00-8.00-5.002.00-19.00-33.00-23.00-12.0028.0037.0062.00101.0056.0058.0057.0034.0031.0068.0060.0027.00-12.00-24.00-31.00-47.00-28.00-30.00-33.00-16.00-5.00-36.00
Return on Invested Capital Growth (5y) 35.0048.0039.00-16.00-60.00-60.00-92.00-15.00-16.00-12.001.00-27.00-83.00-64.00-62.00-28.0035.0040.0053.0040.0033.0041.0035.0024.0055.0070.0064.0021.0020.0013.004.0031.0035.0032.0031.00-9.00-19.00
Return on Invested Capital (QoQ) -18.000.0047.0046.00-18.007.00-40.000.001.00-4.0012.0051.00-14.001.00-2.00-53.002.002.005.008.00-4.00-9.00-7.001.00-18.00-24.0037.00-1.005.009.00-16.00-6.005.003.0033.0010.006.0015.00-8.001.005.00-15.00-19.0032.00-3.00-30.00-6.00-2.00-1.00-1.0011.00-1.002.002.00-7.000.00
Return on Sales Growth (1y) -69.00-13.00-28.0077.0016.000.001.000.001.00-1.00-1.00-1.00-2.001.001.002.002.0018.000.00-1.00-2.00-18.001.001.003.005.00-1.00-3.00-5.00-7.00-1.000.005.000.000.002.00-2.000.001.00-1.006.003.004.0010.004.00-3.00-1.00-8.00-4.005.002.001.00-3.00-1.000.000.009.003.002.005.00-7.001.00
Return on Sales Growth (3y) 9.001.004.00-29.0077.0015.000.001.001.001.0018.000.000.00-1.002.001.002.004.006.000.00-3.00-4.00-20.00-1.00-1.002.00-2.00-2.00-1.00-3.00-7.000.001.008.003.005.0011.008.000.003.001.005.004.005.002.00-3.000.001.00-8.002.007.005.006.000.004.00
Return on Sales Growth (5y) 9.002.005.00-9.0078.0016.000.002.001.003.006.000.00-2.00-4.000.00-1.00-1.003.00-2.00-1.00-1.00-2.00-20.000.000.006.001.003.008.007.00-7.002.003.008.004.006.003.001.003.006.001.0012.006.007.007.000.005.00
Return on Sales (QoQ) 8.00-2.0031.00-106.0017.00-1.001.000.000.000.000.001.00-2.000.000.000.001.000.001.001.0017.00-19.000.000.001.000.000.002.004.00-6.00-2.00-1.002.000.000.003.00-3.000.001.000.00-1.001.000.006.00-4.001.006.000.00-11.003.00-1.004.00-2.001.00-2.000.000.003.00-3.0010.00-6.001.000.00-2.002.00
Revenue Growth (1y) -10.22%-56.81%-5.37%-6.01%143.73%21.59%7.17%11.58%6.55%6.23%12.63%4.57%7.11%5.14%-1.22%1.72%2.08%-1.85%-3.01%-4.91%-3.54%-5.40%-2.97%-7.50%-9.30%-5.49%-3.90%4.19%7.31%6.61%7.71%-1.25%-0.59%-7.94%-11.72%-6.61%-9.30%-6.10%-7.32%-5.84%1.18%0.95%4.90%16.34%8.22%7.76%-0.80%-12.17%-15.75%-13.04%-6.86%-8.85%-7.53%-6.40%-5.68%0.12%1.65%2.78%2.45%0.78%2.51%4.26%
Revenue Growth (3y) -3.29%2.08%3.90%6.92%4.30%40.64%10.74%6.04%5.88%5.22%3.11%2.57%0.38%1.79%-0.80%-2.41%-3.64%-3.70%-4.26%-3.30%-2.87%-2.08%-1.59%0.14%-1.63%-1.09%-2.47%-2.96%-1.32%-1.09%-2.69%-4.13%-4.59%-3.01%-4.44%-4.97%0.76%-0.23%0.71%-1.20%-1.28%-2.65%-1.83%-1.04%-2.34%-5.53%-4.28%-4.48%-7.11%-7.48%-5.78%-3.45%-2.75%-1.23%0.10%
Revenue Growth (5y) 0.12%2.50%4.17%4.75%1.68%22.33%4.75%2.33%0.86%0.38%-0.40%0.12%-0.51%0.53%-0.33%-0.77%-1.64%-0.96%-2.94%-2.97%-3.31%-3.28%-3.80%-3.85%-3.50%-2.35%-2.54%-2.34%1.03%1.16%0.05%-1.72%-2.36%-3.62%-3.94%-4.53%-3.91%-5.00%-3.63%-3.26%-2.57%-2.81%-1.87%-1.30%-1.23%-2.56%-1.23%
Revenue (QoQ) -11.65%-3.88%-4.58%10.80%109.08%10.04%-0.20%6.15%4.31%-3.01%3.90%1.36%3.99%2.83%-3.53%3.82%2.08%-3.39%-0.65%4.19%-1.86%-4.53%-2.60%5.70%-3.75%-2.08%-7.14%3.64%0.29%-0.43%0.67%6.74%-0.36%0.59%-7.70%7.45%-7.72%-3.54%-2.35%4.36%-4.47%-4.79%-0.79%12.14%-4.70%-1.07%10.03%4.32%-5.10%-8.92%-2.58%0.06%-2.05%-2.45%-4.66%1.51%-0.86%-1.70%1.20%3.07%0.24%-2.01%-0.45%4.84%1.95%
Share-based Compensation Growth (1y) 10.47%-71.45%94.17%3,921.05%98.84%-30.03%-38.63%-8.12%47.95%93.78%51.24%118.66%146.54%-9.63%-47.93%-69.90%-66.01%33.09%25.09%153.90%-9.08%-59.81%-32.16%-69.05%-8.95%63.34%-1.04%160.88%15.38%-30.79%56.91%-21.96%-49.01%-52.68%-68.23%38.57%230.27%149.89%143.98%-49.71%-62.90%-62.81%-66.05%-46.60%-43.68%-28.57%352.73%-67.27%100.70%314.84%34.86%990.00%34.79%93.39%26.09%106.12%18.29%-65.34%-55.31%-82.49%120.94%
Share-based Compensation Growth (3y) 14.49%9.83%-5.65%38.08%332.30%93.57%7.01%-21.53%-15.44%7.43%32.58%-0.50%18.66%-8.67%-21.52%-23.83%-38.16%-34.47%-4.40%-5.65%27.03%-1.52%-23.12%1.75%-14.27%-18.79%-18.82%-20.99%41.30%24.78%-6.46%6.74%-18.38%-14.52%-23.96%-35.92%-28.07%-11.63%-12.77%55.36%-55.54%-25.15%3.29%27.50%23.96%15.07%78.95%97.45%94.45%47.36%40.62%-8.75%57.85%52.16%
Share-based Compensation Growth (5y) 21.32%0.85%-6.79%25.92%128.09%17.52%-8.10%-16.33%-13.83%0.52%8.88%-7.94%6.17%-4.36%-11.38%-7.26%-13.60%-30.21%-22.14%-15.98%17.26%9.97%-11.68%-3.97%-15.18%-8.08%-13.04%-16.39%-5.40%-16.50%-26.30%13.33%-37.54%-6.72%5.43%9.95%5.83%13.30%39.72%44.85%14.58%-7.74%-5.88%3.15%-7.22%31.83%
Share-based Compensation (QoQ) 22.38%-43.07%1,710.53%287.21%23.20%-53.44%-10.47%36.26%8.05%-30.29%44.16%78.46%-15.67%0.79%62.54%-34.59%-51.41%-41.74%83.55%156.13%-54.33%18.25%-34.27%13.23%-22.91%-46.06%93.39%103.13%-53.30%42.19%-14.47%21.85%5.88%-29.28%-44.11%13.08%-28.91%208.43%33.20%-14.44%-30.59%-36.42%-1.75%-14.23%-36.64%0.00%3.64%8.77%301.61%-92.77%535.56%124.83%30.56%-41.57%-21.41%222.57%-14.88%-4.49%-54.90%-5.48%9.74%-62.58%469.21%
Shareholder's Equity Growth (1y) 3.64%9.58%-49.59%31.07%40.64%47.17%-13.23%1.20%-3.25%-7.42%13.49%71.76%56.77%50.94%33.39%-15.26%-13.22%-10.30%-7.96%10.16%14.99%14.21%24.44%-1.25%-0.32%-82.11%-79.75%-75.23%-63.65%109.63%71.09%50.42%6.17%1.09%32.83%47.04%60.07%122.93%134.21%103.77%80.26%30.67%2.41%18.43%19.77%17.21%13.92%12.20%27.83%31.01%29.10%34.13%24.76%23.92%
Shareholder's Equity Growth (3y) -16.97%-21.74%-20.82%31.58%28.73%27.17%9.52%13.78%9.59%7.82%11.69%17.04%16.09%15.64%15.17%-2.68%-0.18%-43.20%-38.56%-35.41%-25.31%-24.62%-24.45%-28.34%-27.27%-27.63%-22.79%-18.17%-14.83%67.79%74.60%65.18%45.23%43.33%47.15%50.62%51.67%41.14%36.65%34.48%20.64%15.34%17.94%20.32%21.70%23.18%
Shareholder's Equity Growth (5y) -10.83%-6.21%-9.43%16.29%16.31%16.07%8.51%9.89%8.57%-23.85%-18.88%-17.07%-10.73%-10.33%-11.94%-19.24%-17.43%-17.24%-12.02%-9.83%-6.67%-0.71%6.05%1.97%2.11%2.00%2.00%5.69%49.20%44.91%41.35%32.82%31.67%36.70%37.50%38.11%39.33%35.00%32.88%
Shareholder's Equity (QoQ) -65.41%-2.14%3.54%43.82%-10.06%5.00%8.35%-15.20%4.90%0.38%3.69%3.95%58.76%-8.38%-0.17%-8.14%0.86%-6.18%3.19%-5.74%20.71%-2.07%2.49%2.70%-4.21%-1.14%-81.61%16.29%17.16%45.06%6.06%-5.09%3.01%2.39%0.98%24.72%14.03%11.46%40.64%31.03%-0.79%-1.40%1.95%2.69%3.10%0.50%3.49%6.24%1.54%14.50%6.06%4.69%5.50%6.50%5.35%
Tax Rate Growth (1y) -52721.007,317.00-1414.00-180010.0091,708.00-198.007,428.0023,926.00-73774.001,287.00-871.00-385.00-28373.00-3903.00530.00-4465.0015,407.003,818.00-1070.002,771.00-8970.00-24947.002,819.001,052.0040,641.00-16097.00181,665.00-7944.00-36458.0028,298.00-132567.00-10244.00-21178.002,817.00-49305.0022,659.0014,771.008,938.00-3764.00-18175.00-5560.00-2538.00624.0014,316.0010,086.002,218.0081.00-1116.003,057.00609.00-548.00431.00-11510.00-635.00544.00-661.009,895.00-34.00
Tax Rate Growth (3y) 4,045.00-19867.00-45602.008,406.005,143.00-156469.00-10440.00-2815.007,087.0019,076.00-86740.001,201.00-1411.00-2079.00-21936.00-25032.002,278.00-641.0047,078.00-37225.00183,414.00-4121.00-4787.00-12745.0051,917.00-17136.00-16996.0015,019.00-206.004,472.00-42865.0040,053.00-185635.00-5759.00-11968.009,217.00-52444.0018,800.0019,297.008,618.00-3059.00-4975.007,583.00289.00157.0013,631.001,633.002,193.0076.00-1346.001,442.00-59.00
Tax Rate Growth (5y) 10,602.003,674.00-48219.008,320.004,603.00-158162.00-4002.00-23943.008,835.0022,899.00-55069.00-39842.00183,073.00-8971.00-17753.00-12830.0051,377.00-18829.00-10558.00-6110.001,542.008,295.00-11194.00-990.00-1151.00-12651.00-7785.0021,418.00-3346.00613.00-38339.0039,733.00-184930.007,440.001,176.0012,044.00-52912.0018,115.0010,844.008,592.00-3063.00-5205.005,968.00-379.00
Tax Rate (QoQ) 7,282.002,856.00161,966.00-158683.001,179.00-5875.00-16630.00113,034.00-90727.001,751.00-132.0015,333.00-15666.00-407.00354.00-12654.008,804.004,026.00-4641.007,218.00-2785.00-862.00-799.00-4524.00-18762.0026,904.00-2566.0035,066.00-75500.00224,665.00-192175.006,551.00-10743.0063,800.00-69852.00-4383.0013,253.0011,678.002,112.00-12272.007,419.00-1023.00-12299.00343.0010,441.002,139.001,392.00-3886.002,573.002.00195.00287.00125.00-1155.001,174.00-11654.0011,001.0023.00-30.00-1098.001,072.00
Total Debt Growth (1y) 0.51%-28.39%-4.35%-77.48%-77.71%-77.94%-77.12%-3.99%-4.09%
Total Debt Growth (3y) -32.94%-40.10%
Total Debt Growth (5y) -42.08%
Total Debt (QoQ) 40.40%-28.53%0.15%0.03%0.02%-4.53%-76.43%-0.97%-1.00%-1.01%-1.08%-1.07%-14.55%