Idt Growth Metrics (2010-2026) | IDT

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025 Jan2026
Growth Ratios
Assets Growth (1y) (Quarter) -20.60%15.67%12.28%11.23%-3.48%-3.17%0.88%1.02%10.46%14.29%7.96%6.79%0.99%-6.94%-5.11%-2.55%-3.30%0.49%0.77%3.32%10.50%3.50%9.77%-19.99%-23.00%-18.09%-17.47%8.25%11.04%14.80%5.66%-11.50%-8.78%-11.57%-3.44%24.30%26.66%25.07%19.15%8.96%-3.04%-3.36%-1.06%2.97%2.76%1.70%4.25%-0.18%7.69%11.14%10.34%16.16%13.84%18.08%17.81%
Assets Growth (3y) (Quarter) -5.40%8.58%6.94%6.26%2.49%0.99%1.10%1.68%2.56%2.24%1.06%2.44%2.57%-1.08%1.63%-6.96%-6.30%-5.20%-2.99%-3.64%-1.88%-0.90%-1.45%-8.48%-7.95%-5.96%-5.57%5.99%8.66%8.29%6.73%6.22%3.86%2.25%4.41%11.72%8.07%7.12%7.11%3.85%2.38%2.99%4.40%6.09%8.00%10.10%10.66%
Assets Growth (5y) (Quarter) -3.74%3.66%3.18%3.85%2.84%1.39%2.71%-2.77%-1.70%-1.95%-1.33%-1.42%-1.60%-1.86%-1.75%-5.05%-3.58%-2.86%-1.41%-0.32%1.77%1.48%1.95%0.75%-0.86%0.10%-0.15%5.96%5.03%4.53%4.63%4.26%4.39%3.86%5.54%10.09%9.12%10.04%9.82%
Assets (QoQ) (Quarter) -30.66%-0.28%2.16%12.41%1.02%-3.20%1.20%-2.46%1.35%0.84%1.34%6.65%4.87%-4.75%0.24%0.86%-3.37%-2.87%2.95%0.08%0.43%-2.61%5.54%7.04%-5.93%3.29%-23.07%3.02%0.06%4.08%0.90%5.67%3.46%-4.21%-15.49%8.92%0.30%4.59%8.79%10.99%-0.96%-0.36%-0.52%-1.23%-1.29%2.00%3.54%-1.43%-2.30%4.56%-0.86%6.34%0.83%3.80%4.37%4.21%4.58%3.57%
Capital Expenditures Growth (1y) (Quarter) -41.60%-8.05%-3.83%-18.24%84.32%55.67%15.96%6.08%2.56%7.52%32.26%27.18%67.84%86.28%93.37%25.19%-9.69%-52.72%-46.51%-23.32%-0.07%35.75%37.25%33.89%-3.46%11.52%-22.58%-22.05%-16.17%-12.02%-14.09%7.81%-13.71%-22.87%-2.84%-15.67%18.51%11.98%10.11%-20.81%-4.62%8.85%3.74%144.26%18.81%16.56%13.57%-26.72%-16.43%-15.59%-13.18%-10.53%22.12%5.68%14.17%-0.72%10.29%27.50%
Capital Expenditures Growth (3y) (Quarter) 3.35%15.45%13.83%3.32%46.94%46.09%43.67%19.09%15.85%-1.80%11.01%6.88%14.84%6.13%12.39%8.72%-4.49%-10.55%-17.17%-7.16%-6.83%10.02%-2.99%4.01%-11.28%-8.87%-13.54%-10.85%-5.00%-8.74%-2.78%-10.38%-0.83%-2.03%3.53%17.71%10.33%12.42%9.06%12.33%-1.80%2.31%0.76%17.00%6.63%1.31%4.03%-13.33%4.02%4.38%
Capital Expenditures Growth (5y) (Quarter) 10.85%6.27%8.81%1.15%23.42%14.88%16.83%11.64%8.44%7.46%7.77%4.96%4.16%3.24%-1.14%1.55%-8.82%-13.45%-13.86%-6.17%-3.73%2.84%-0.47%-5.56%-4.62%-1.60%-5.89%6.51%-0.58%-0.73%1.60%5.20%-0.64%-1.55%1.82%1.35%6.51%4.85%5.16%4.72%4.99%7.61%
Capital Expenditures (QoQ) (Quarter) -17.13%13.72%33.88%-53.71%30.48%18.94%13.82%4.35%10.20%-11.40%4.13%0.89%15.52%8.99%0.13%33.14%28.21%13.13%-35.18%-3.95%-32.89%28.00%-7.07%25.17%-8.83%29.42%-9.34%-9.75%5.32%-10.15%-8.73%-2.94%10.53%-12.26%14.53%-22.31%-1.19%10.51%-0.59%9.19%-6.64%8.66%-28.51%31.51%6.55%3.56%68.33%-36.03%4.52%0.91%8.62%-27.05%5.58%3.79%11.93%-0.43%-8.64%12.13%-2.66%10.60%5.62%
Cash & Equivalents Growth (1y) (Quarter) 10.17%-36.01%-41.10%-31.90%-35.24%26.49%13.83%3.68%-4.18%-7.65%-6.92%-9.37%1.47%11.52%-3.63%-21.95%-28.25%-37.29%-20.78%-11.87%-5.76%-12.84%-15.22%-7.80%-13.13%-42.61%-39.55%-46.22%-18.11%12.43%37.72%58.17%139.29%4.84%-17.94%44.55%-34.27%19.14%79.83%-3.20%2.93%54.62%5.85%-9.04%-23.85%-5.80%1.31%-10.14%4.36%-19.57%19.75%54.07%-4.50%70.56%-25.18%43.05%149.18%27.87%20.08%
Cash & Equivalents Growth (3y) (Quarter) -11.91%-9.25%-14.54%-13.83%-14.29%9.22%0.70%-9.82%-11.31%-13.56%-10.76%-14.57%-11.80%-15.21%-13.50%-14.08%-16.25%-32.06%-25.95%-24.11%-12.48%-17.46%-10.96%-7.78%19.40%-12.22%-11.93%7.13%8.80%11.98%26.67%30.32%17.42%24.53%16.03%8.37%-19.83%20.16%24.47%-7.51%-6.48%5.42%8.70%7.99%-8.78%8.92%-3.18%25.58%35.42%20.60%2.47%
Cash & Equivalents Growth (5y) (Quarter) -13.03%-12.17%-13.78%-15.14%-15.70%-6.57%-7.27%-9.83%-10.60%-20.23%-18.29%-20.93%-13.37%-17.03%-11.63%-11.61%2.85%-18.05%-14.43%-0.02%1.06%-6.82%0.82%1.88%2.86%4.50%5.39%1.60%0.19%15.38%16.86%12.59%5.17%7.91%13.64%12.00%-12.48%18.94%11.56%11.76%14.25%20.64%2.90%
Cash & Equivalents (QoQ) (Quarter) -9.01%9.72%3.79%6.32%-47.15%0.99%20.00%1.11%3.23%-9.12%9.29%-6.55%-0.51%-8.39%6.42%4.62%9.35%-20.84%-13.81%-3.83%-4.43%0.00%-4.11%2.83%-11.61%-2.73%4.28%-3.12%-41.61%2.46%-7.22%47.51%-19.83%25.51%6.56%123.17%-64.87%-1.76%87.70%1.48%-36.33%48.29%1.03%7.91%-4.36%1.52%-13.18%-9.65%18.29%9.19%-22.99%4.92%-8.83%62.56%-0.93%-34.97%62.84%-28.69%89.43%13.28%-16.44%-33.04%
Cash from Investing Activities Growth (1y) (Quarter) -62.00%-135.49%281.32%8.65%-418.20%-249.67%-249.29%4.90%-19.29%9.16%28.99%46.54%903.68%-168.70%-236.31%260.93%-124.68%73.16%70.68%-105.60%-172.58%19.30%-133.69%-870.11%92.24%191.01%83.13%97.24%-356.03%-240.27%-72.67%-10,173.95%-72.13%2.65%-101.30%20.83%-142.04%-273.29%7.68%128.20%71.40%39.87%-42.82%-388.13%154.41%-117.09%-35.08%5.88%1.91%84.80%78.63%106.11%-302.22%45.50%84.53%-2,362.83%-5.22%-858.18%
Cash from Investing Activities Growth (3y) (Quarter) -50.99%-46.24%-24.34%22.56%212.46%-104.36%-77.21%41.25%-33.25%13.14%11.20%63.62%-75.51%16.51%-32.08%4.41%-27.08%30.00%51.29%-26.31%1.19%-0.99%12.04%-201.75%15.23%-7.51%16.31%-30.88%-166.83%-92.18%-47.50%192.14%-6.01%-29.77%-38.45%13.68%33.45%-69.54%-21.21%8.56%29.24%41.68%25.58%-45.08%-3.89%43.56%64.52%-9.16%-60.94%7.42%
Cash from Investing Activities Growth (5y) (Quarter) -37.20%-22.98%-13.64%47.00%-86.43%-13.08%-34.75%14.98%12.93%19.93%22.70%58.13%-13.86%5.77%7.67%-19.86%-19.23%23.08%16.68%-26.33%-32.08%-30.21%-4.81%52.07%15.86%-22.77%5.02%-12.74%37.73%-53.97%-43.99%-128.43%21.62%6.33%5.19%15.29%4.94%16.60%43.25%-1.11%19.53%-0.71%
Cash from Investing Activities (QoQ) (Quarter) 63.64%-182.94%-230.64%108.47%-252.83%523.75%-266.58%70.50%-67.95%-80.91%-6.12%63.00%-27.89%-41.43%20.11%656.17%-142.76%-77.01%138.23%-185.29%53.49%-93.31%92.70%-4,054.83%86.23%-459.82%69.71%66.76%261.46%-203.75%95.05%-5,399.16%50.34%-27.72%-194.53%7.87%71.91%-164.10%-15.83%-181.67%56.68%34.69%135.38%-385.71%8.91%-55.13%28.63%153.95%-463.46%3.48%50.27%158.41%-154.20%-35.72%114.21%-2,034.07%85.39%61.47%-1,978.86%10.07%-33.03%
Cash from Operations Growth (1y) (Quarter) -472.32%-25.35%103.11%-56.52%253.08%-68.89%-24.45%240.39%-46.24%-130.12%11.14%32.92%-24.58%778.98%-66.70%-82.90%68.29%-11.61%56.49%380.59%-60.65%-156.32%-87.57%169.12%-924.39%448.11%1,740.21%-45.84%118.18%35.87%-61.92%96.07%-160.47%-161.42%-608.79%8.65%477.07%137.37%126.47%-30.63%-131.19%155.95%-87.26%-43.30%410.68%-0.49%-533.12%46.81%-18.20%63.10%236.94%7.21%-98.90%-29.12%699.64%21.99%-6,282.32%90.14%
Cash from Operations Growth (3y) (Quarter) 45.24%-27.44%19.47%25.30%37.87%-13.99%-34.61%-8.19%-11.96%21.82%-16.65%2.99%-20.66%-50.08%-59.84%30.30%-95.38%20.12%52.96%91.34%-16.14%38.62%-4.50%41.91%-42.71%-42.69%-235.18%4.88%34.16%-32.19%-19.96%13.90%-39.44%-16.25%-44.43%-24.68%78.15%43.45%47.33%-16.73%-7.45%60.75%-8.91%-3.72%26.58%4.78%261.97%24.29%-36.75%30.02%
Cash from Operations Growth (5y) (Quarter) 31.21%-15.93%-2.33%10.09%19.24%-18.30%-44.14%58.52%-33.33%28.80%5.78%9.75%-5.63%78.24%-14.62%18.62%-21.06%-28.08%-54.96%71.70%6.11%-9.37%3.24%16.59%-25.12%36.73%3.76%-14.62%19.15%-4.50%-17.95%4.23%12.57%-0.95%0.35%-7.63%15.25%25.40%29.20%-5.46%-20.50%41.13%
Cash from Operations (QoQ) (Quarter) 643.00%-54.89%-32.01%-263.39%248.97%22.74%-85.45%475.25%-69.72%198.01%-34.42%-9.16%-116.97%1,199.62%-21.57%-48.46%52.73%-46.07%-59.72%407.20%-19.78%-4.52%23.71%-58.48%-214.83%121.07%2,579.22%-227.20%148.49%11.36%-21.15%-57.29%262.30%-68.79%305.96%-113.17%-267.95%-158.58%186.69%-54.28%-63.53%83.12%127.21%-120.55%399.28%-90.88%911.02%12.62%-4.14%-139.68%442.69%-37.25%91.13%-66.68%168.30%-99.35%12,188.41%275.83%-59.07%-132.70%477.94%
Dividends Paid - Common Growth (1y) (Quarter) -145.85%231.35%-2,702.34%-92.33%466.19%-48.51%25.25%47.58%688.42%-52.76%-427.26%-84.81%-77.03%1.80%72.89%-35.17%4.36%-275.03%103.08%-2.31%8.17%-10.37%3,666.18%-10.79%-95.61%105.35%-97.42%-29.20%-42.21%-53.33%-23.72%-88.33%69.57%8.57%-20.47%553.57%-96.15%-29.39%-23.27%-45.90%486.67%-34.16%-64.52%-44.44%-95.45%1,126.42%-9.09%2,192.73%-30,375.00%-96.15%10,800.00%20.06%224.19%
Dividends Paid - Common Growth (3y) (Quarter) 45.61%-181.29%-8.86%112.91%-26.88%-60.11%14.47%-21.71%9.17%-8.09%-41.64%26.91%-54.18%-36.23%-58.30%32.27%-17.33%-63.26%-53.08%26.62%-14.87%-69.83%26.57%-9.53%-58.08%-64.95%26.56%-74.99%-18.58%-66.47%-29.01%-22.50%-25.56%-27.40%-20.38%-39.95%25.24%-78.27%78.65%-37.21%90.29%-335.74%-32.28%227.61%148.22%157.59%
Dividends Paid - Common Growth (5y) (Quarter) -4.23%20.33%-98.68%-40.50%30.84%-21.94%15.26%-1.02%-11.54%23.46%-7.51%-45.15%15.36%-42.89%-63.38%-45.28%14.94%-45.82%-45.38%-44.57%15.08%-14.00%-71.78%15.11%-14.69%-23.59%-60.42%15.01%-66.44%-30.49%-60.15%23.64%-31.56%39.35%-48.68%-24.95%84.63%122.12%30.99%
Dividends Paid - Common (QoQ) (Quarter) -183.69%104.62%1,255.06%-187.54%339.74%-191.51%103.99%4,081.00%103.37%-186.07%150.65%784.58%-87.75%-1,060.77%101.46%1,237.67%-45.71%-355.89%103.49%2,053.21%-191.05%104.50%10.79%2,284.21%-192.90%253.48%-97.38%17.40%13.07%-26.00%-27.93%-4.17%-8.70%20.95%-88.98%1,292.86%-41.54%-11.40%-9.41%-91.80%973.33%-3.73%-36.13%-11.11%20.45%-48.11%0.00%-92.73%32,400.00%-96.15%2,422.00%-196.03%104.13%10,800.00%-72.22%-0.66%
EBITDA Margin Growth (1y) (Quarter) -430.00-58.00-91.0096.00457.0025.00477.00-40.006.0049.00-168.00105.001,755.00-92.00-163.0040.00-1725.0072.0095.00-9.00-62.00-82.00-336.00-75.00-138.00-97.00129.00172.003.00-1.0059.00-300.00-46.0054.00105.00428.00427.00340.00253.0040.00-14.0029.0035.00-1457.00256.00169.00-59.001,416.00-59.00-38.0035.00-1417.00194.00393.00499.001,715.00195.00-83.00
EBITDA Margin Growth (3y) (Quarter) 33.0016.00218.00161.002,218.00-18.00146.00105.0036.0029.00-235.00136.00-33.00-101.00-403.00-44.00-1926.00-107.00-111.0088.00-198.00-180.00-147.00-202.00-181.00-44.00294.00300.00384.00392.00417.00168.00367.00423.00393.00-989.00669.00538.00229.00-1.00184.00161.0010.00-1458.00391.00524.00474.001,714.00330.00271.00
EBITDA Margin Growth (5y) (Quarter) 63.00-4.00150.00192.00431.00-28.00-94.0021.00-165.00-150.00-442.00233.00-168.00-199.00-214.00-171.00-1969.00-54.0054.00216.00183.00214.00211.00265.00232.00325.00582.00-1117.00626.00591.00393.00127.00565.00554.00368.00-991.00805.00893.00762.00297.00572.00470.00
EBITDA Margin (QoQ) (Quarter) 31.00-161.00-32.00-268.00403.00-195.00155.0094.00-30.00258.00-362.00140.0013.0041.00-89.001,790.00-1833.00-30.00114.0025.00-36.00-7.009.00-29.00-55.00-261.00270.00-93.00-14.00-34.00313.00-262.00-18.0026.00-46.00-8.0082.0077.00277.00-9.00-6.00-9.0063.00-62.0038.00-4.00-1428.001,651.00-49.00-232.0047.00176.00-29.00-159.00-1405.001,787.00170.00-53.00-189.00267.00-108.00
EBIT Growth (1y) (Quarter) -351.84%-29.16%-1,074.29%444.87%161.15%37.22%604.73%-51.61%8.96%33.93%-41.54%325.86%993.05%-50.69%-73.06%24.51%-90.04%70.74%129.80%-14.00%-34.56%-50.95%-214.55%-39.97%-98.40%-115.35%73.96%180.12%119.28%4.79%126.52%-111.26%-864.84%389.50%744.54%1,306.11%1,052.08%876.80%265.82%19.16%3.92%6.89%-3.92%-298.26%46.85%31.61%-22.14%135.60%-15.13%-11.90%10.17%-364.33%37.72%76.79%132.56%169.21%30.82%-3.79%
EBIT Growth (3y) (Quarter) 18.83%9.20%206.33%108.82%110.17%-3.23%40.86%36.90%5.84%4.09%-28.74%65.83%-10.70%-25.53%-39.40%-13.69%-89.86%-28.63%-39.00%13.09%-71.58%-27.48%-57.07%-29.85%-31.39%-24.94%37.21%56.12%442.52%206.96%116.83%17.42%322.98%218.23%209.63%-205.44%154.74%139.53%39.87%-5.61%9.00%7.42%-6.25%-56.94%19.73%27.03%25.88%38.41%15.20%14.43%
EBIT Growth (5y) (Quarter) 12.80%1.86%77.85%57.23%19.87%-5.36%-15.91%5.78%-58.43%-15.83%-16.08%50.30%-52.19%-15.55%-45.30%-17.11%-15.07%-18.74%8.95%14.46%10.83%15.17%19.57%22.17%21.57%34.59%32.28%-61.51%200.17%109.00%52.06%2.70%148.26%105.95%91.06%-93.05%80.17%84.54%47.62%9.00%18.47%16.09%
EBIT Margin Growth (1y) (Quarter) -430.00-58.00-91.0096.00457.0025.00477.00-40.006.0049.00-168.00105.001,755.00-92.00-163.0040.00-1725.0072.0095.00-9.00-62.00-82.00-336.00-75.00-138.00-97.00129.00172.003.00-1.0059.00-300.00-46.0054.00105.00428.00427.00340.00253.0040.00-14.0029.0035.00-1457.00256.00169.00-59.001,416.00-59.00-38.0035.00-1417.00194.00393.00499.001,715.00195.00-83.00
EBIT Margin Growth (3y) (Quarter) 33.0016.00218.00161.002,218.00-18.00146.00105.0036.0029.00-235.00136.00-33.00-101.00-403.00-44.00-1926.00-107.00-111.0088.00-198.00-180.00-147.00-202.00-181.00-44.00294.00300.00384.00392.00417.00168.00367.00423.00393.00-989.00669.00538.00229.00-1.00184.00161.0010.00-1458.00391.00524.00474.001,714.00330.00271.00
EBIT Margin Growth (5y) (Quarter) 63.00-4.00150.00192.00431.00-28.00-94.0021.00-165.00-150.00-442.00233.00-168.00-199.00-214.00-171.00-1969.00-54.0054.00216.00183.00214.00211.00265.00232.00325.00582.00-1117.00626.00591.00393.00127.00565.00554.00368.00-991.00805.00893.00762.00297.00572.00470.00
EBIT Margin (QoQ) (Quarter) 31.00-161.00-32.00-268.00403.00-195.00155.0094.00-30.00258.00-362.00140.0013.0041.00-89.001,790.00-1833.00-30.00114.0025.00-36.00-7.009.00-29.00-55.00-261.00270.00-93.00-14.00-34.00313.00-262.00-18.0026.00-46.00-8.0082.0077.00277.00-9.00-6.00-9.0063.00-62.0038.00-4.00-1428.001,651.00-49.00-232.0047.00176.00-29.00-159.00-1405.001,787.00170.00-53.00-189.00267.00-108.00
EBIT (QoQ) (Quarter) 34.03%-94.52%-356.43%-1,236.19%137.70%-175.42%190.77%136.94%-15.39%177.40%-91.30%433.55%4.00%21.07%-36.61%1,269.46%-95.31%-33.87%193.04%9.49%-19.53%-10.99%9.67%-16.69%-39.68%-307.86%157.47%-97.78%-678.31%-252.71%718.31%-98.26%-351.10%198.25%-362.58%-18.07%195.04%186.62%275.00%-6.80%-2.49%7.34%22.15%-18.72%0.30%-3.52%-352.07%160.20%-10.11%-42.92%15.25%43.52%-6.69%-28.63%-376.54%174.78%19.78%-6.11%-17.70%41.34%-11.90%
EBT Growth (1y) (Quarter) -224.45%-39.61%439.36%20.29%167.61%211.27%1,418.38%140.62%-12.57%-34.21%-47.98%181.45%1,104.95%1.04%-88.43%25.97%-90.76%43.22%467.67%64.57%5.43%-54.80%-209.50%-64.02%-104.84%-94.17%66.72%214.74%-177.95%27.84%144.80%-97.13%16.34%819.11%72.82%4,827.24%1,435.44%684.91%945.31%-380.64%-120.54%-32.33%-53.15%119.51%795.19%87.58%28.27%55.21%-26.46%-4.16%-12.92%-384.78%99.51%51.31%230.01%131.95%29.78%-2.70%
EBT Growth (3y) (Quarter) -9.73%7.34%206.54%42.79%108.94%27.43%-2.95%50.96%-0.88%-1.62%-30.09%80.03%5.50%-13.19%-39.58%-9.31%-26.09%-66.45%-59.64%23.06%-28.90%-67.70%-45.35%-68.11%-28.31%-11.84%31.19%64.40%220.93%351.81%116.11%-81.32%-31.90%265.48%103.79%199.93%176.18%115.18%84.51%-5.28%1.64%6.75%-19.42%4.81%130.21%39.59%54.47%12.19%23.95%12.16%
EBT Growth (5y) (Quarter) -3.91%12.34%81.34%31.21%21.92%6.02%-50.35%23.33%-15.43%-52.15%-16.27%45.88%-16.63%-45.35%-36.02%-41.72%-15.00%-15.00%9.88%21.35%9.63%19.44%24.15%-45.35%-18.21%29.48%26.67%19.46%115.37%159.23%47.00%3.71%68.87%144.71%56.72%-161.06%97.40%70.59%78.36%-5.01%22.14%12.36%
EBT Margin Growth (1y) (Quarter) -596.00-48.0041.0034.00493.00109.00415.00140.00-32.00-57.00-218.0068.001,798.005.00-200.0033.00-1767.0056.00142.00113.0022.00-92.00-349.00-168.00-223.00-78.00119.00183.00-20.002.0089.00-259.003.0057.0024.00403.00371.00414.00423.00-1479.00-410.00-152.00-222.001,314.00591.00330.00103.00168.00-112.0011.00-47.00-1577.00388.00318.00708.001,525.00196.00-78.00
EBT Margin Growth (3y) (Quarter) -135.004.00238.00242.002,259.0057.00-3.00241.000.004.00-275.00213.0054.00-31.00-406.00-22.00-1968.00-114.00-88.00129.00-221.00-168.00-141.00-244.00-239.00-18.00232.00327.00354.00473.00537.00-1335.00-36.00319.00225.00239.00551.00592.00305.003.0068.00189.00-165.00-95.00866.00659.00764.00115.00472.00251.00
EBT Margin Growth (5y) (Quarter) -103.0065.00180.00388.00515.0020.00-209.00186.00-201.00-166.00-505.00229.00-189.00-107.00-199.00-98.00-1984.00-54.0025.00273.00153.00303.00306.00-1319.00-279.00244.00433.00163.00535.00652.00418.00147.00442.00660.00282.00-1171.00827.00921.00966.00-49.00652.00429.00
EBT Margin (QoQ) (Quarter) -185.00-120.00-126.00-165.00363.00-31.00-132.00294.00-21.00275.00-407.00121.00-46.00114.00-121.001,852.00-1840.00-91.00111.0052.00-17.00-5.0082.00-39.00-131.00-261.00263.00-94.0014.00-65.00328.00-297.0036.0022.00-20.00-34.0090.00-11.00359.00-67.00133.00-1.00-1544.001,002.00392.00-72.00-7.00278.00131.00-299.0057.00-2.00254.00-356.00-1473.001,963.00184.0034.00-656.00634.00-90.00
EBT (QoQ) (Quarter) -59.09%-109.19%-1,331.49%-131.18%119.85%-48.34%-436.25%296.07%-8.61%152.02%-91.00%321.95%-31.23%99.26%-51.33%1,706.48%-94.23%-77.18%429.79%32.57%-10.65%-9.54%53.59%-15.07%-61.70%-319.15%150.47%-111.41%146.19%-1,350.57%577.33%-110.08%121.25%338.22%-69.47%-394.35%333.41%-17.60%770.36%-20.22%37.19%9.73%-333.67%94.16%552.02%-24.03%-2.68%108.02%21.97%-48.05%17.76%-1.44%58.95%-52.80%-485.11%169.05%20.55%2.95%-62.72%180.49%-9.62%
Enterprise Value Growth (1y) (Quarter) -12.20%36.27%41.34%32.14%36.58%-26.42%-13.50%-10.42%-1.87%0.82%-0.70%7.91%-3.12%-13.05%-1.70%8.51%9.79%16.67%-0.30%-1.18%-4.68%8.30%11.36%1.61%10.70%29.42%32.07%58.20%43.52%38.00%17.74%-31.36%-130.83%-16.05%2.74%-56.17%24.08%-43.51%-79.34%-3.14%4.57%-16.41%-2.99%10.26%20.26%-4.40%-1.84%20.66%-20.75%8.32%-17.94%-47.17%32.01%-45.22%39.20%-43.32%-173.84%-21.23%-37.99%
Enterprise Value Growth (3y) (Quarter) 10.17%7.20%12.48%11.63%12.66%-12.33%-5.14%2.38%1.78%2.24%-0.90%5.18%0.88%4.76%3.31%3.07%5.52%18.60%15.47%25.34%19.18%26.24%20.88%18.55%-5.20%20.22%18.39%4.99%0.34%-1.07%-12.79%-28.38%-18.70%-24.69%-21.56%-13.07%16.72%-20.37%-23.44%9.78%2.78%-3.67%-7.35%-1.57%13.17%-11.60%9.95%-18.72%-31.00%-17.31%0.36%
Enterprise Value Growth (5y) (Quarter) 7.58%5.52%7.32%8.58%8.85%-1.61%-0.66%1.52%2.39%9.57%9.16%18.91%13.26%17.68%12.76%12.94%-1.91%17.25%13.54%3.11%1.54%7.75%2.88%2.74%3.35%3.24%-0.08%4.51%5.51%-4.65%-8.52%-8.54%-10.00%-13.16%-16.63%-11.04%13.86%-18.35%-6.17%-9.15%-11.34%-14.43%-0.74%
Enterprise Value (QoQ) (Quarter) 9.01%-9.72%-3.79%-8.28%48.32%-0.99%-20.06%-1.21%-3.03%9.33%-16.80%6.63%-0.30%7.94%-6.81%-4.56%-9.96%17.19%3.92%-3.10%-1.58%0.33%3.07%-6.67%11.02%3.66%-7.59%3.18%29.68%7.27%33.79%-30.81%22.80%-23.04%-5.73%-129.86%61.19%-3.12%-69.77%-11.74%26.64%-28.86%2.36%-3.38%10.50%-14.00%14.92%8.14%-17.18%-11.22%33.72%-39.80%11.03%-43.06%17.29%35.41%-90.03%40.11%-94.98%-23.40%15.87%31.83%
EPS (Basic) Growth (1y) (Quarter) -163.49%-31.58%-44.00%17,800.00%160.00%23.08%228.57%-105.03%-29.17%-25.00%-52.17%477.78%1,970.59%-8.33%-90.91%-85.29%-94.89%63.64%850.00%880.00%438.89%-77.78%-210.53%-183.67%-108.25%50.00%33.33%180.49%-25.00%-183.33%157.14%-81.82%40.00%180.00%-75.00%1,266.67%633.33%1,200.00%7,000.00%84.15%-131.25%-44.23%-87.32%-55.63%530.00%96.55%50.00%-52.24%-30.23%0.00%-18.52%353.12%126.67%42.11%290.91%-53.79%30.88%3.70%
EPS (Basic) Growth (3y) (Quarter) -35.38%-14.20%-4.17%223.96%121.04%-5.42%-47.72%-69.66%-9.14%4.00%-25.53%95.26%78.69%-30.66%-43.49%-47.45%-26.47%-18.29%-108.01%87.58%-36.72%-31.57%-25.05%-50.34%-27.28%0.00%27.96%58.74%81.71%105.41%129.85%66.02%0.00%98.32%31.04%123.52%109.28%142.44%138.11%-26.92%-2.13%3.11%-46.29%-1.34%106.46%40.83%68.43%0.00%27.44%13.80%
EPS (Basic) Growth (5y) (Quarter) -22.16%-1.08%-5.34%117.79%34.64%-21.00%-28.47%-17.39%-18.47%-17.81%-18.17%41.47%-20.95%-19.30%-18.32%-29.31%-15.06%-18.32%0.00%74.97%12.20%23.64%49.52%25.24%-16.03%48.62%23.36%29.44%49.13%56.87%31.48%-0.61%37.97%68.04%22.42%89.08%67.88%82.51%112.17%-3.96%22.70%10.07%
EPS (Basic) (QoQ) (Quarter) -69.84%31.58%-96.00%-4,100.00%132.50%7.69%1,178.57%-86.59%-33.33%187.50%-119.57%288.89%-29.41%83.33%54.55%935.29%-96.88%-81.82%150.00%260.00%0.00%5.56%157.89%97.96%-95.88%-625.00%-95.24%80.49%175.00%-333.33%335.71%-130.30%50.00%260.00%-25.00%-200.00%166.67%-50.00%4,000.00%-60.98%62.50%173.08%6.34%-106.62%390.00%-37.93%272.22%-35.82%32.56%-52.63%18.52%-6.25%90.00%-61.40%559.09%-53.10%19.12%6.17%-22.09%32.84%-5.62%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) -168.97%-33.33%-39.13%16,900.00%140.00%25.00%178.57%-105.29%-6.25%-26.67%-43.59%466.67%2,213.33%0.00%-90.91%-84.85%-94.81%63.64%850.00%860.00%433.33%-77.78%-210.53%-185.42%-108.33%50.00%33.33%180.49%-25.00%-183.33%157.14%-81.82%40.00%180.00%-75.00%1,250.00%633.33%1,175.00%6,850.00%81.48%-131.25%-45.10%-87.05%-55.10%530.00%103.57%50.00%-53.03%-30.23%0.00%-18.52%367.74%126.67%40.35%290.91%-53.79%30.88%5.00%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) -36.29%-15.14%-1.47%220.75%120.19%-2.86%-47.72%-69.13%4.00%6.27%-21.31%94.28%85.66%-28.62%-43.49%-48.01%-26.47%-18.29%-108.01%87.58%-36.72%-31.57%-25.05%-50.00%-27.29%0.00%27.96%58.42%81.71%104.08%128.49%64.54%0.00%96.61%31.04%122.40%109.28%142.44%138.11%-27.40%-2.13%3.78%-45.91%-0.46%106.46%41.90%68.43%0.50%27.44%13.80%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) -20.86%0.00%-3.75%116.89%34.49%-19.73%-28.47%-17.52%-20.11%-16.74%-18.73%41.47%-21.67%-19.67%-18.32%-28.89%-15.07%-18.32%0.00%74.54%12.20%23.16%48.89%25.09%-16.04%47.58%23.36%29.27%49.13%56.87%31.48%-1.24%37.97%68.04%22.42%89.08%67.88%82.06%112.17%-3.72%22.70%10.49%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) -68.97%27.78%-95.65%-4,100.00%130.00%16.67%1,114.29%-90.59%-6.25%160.00%-123.08%266.67%-26.67%100.00%50.00%951.52%-96.83%-81.82%150.00%260.00%0.00%5.56%152.63%100.00%-95.83%-625.00%-95.24%80.49%175.00%-333.33%335.71%-130.30%50.00%260.00%-25.00%-200.00%166.67%-50.00%3,950.00%-60.49%59.38%172.55%5.76%-106.80%380.00%-35.71%266.67%-34.85%32.56%-52.63%14.81%-3.23%90.00%-61.40%559.09%-53.10%17.65%7.50%-22.09%32.84%-5.62%
FCF Margin Growth (1y) (Quarter) -415.00-226.00303.00-107.00828.00-421.00-187.00202.00-248.00-205.0017.0067.00-122.00272.00-447.00-347.00163.0073.00220.00313.00-217.00-504.00-307.00512.00-1285.00721.00671.00-378.001,389.00299.00-385.00548.00-363.00-1395.00-1750.00101.00673.00759.001,816.00-378.00-689.00306.00-309.00-400.00680.001.00-316.00340.00-54.00423.00571.0066.00-516.00-301.002,171.00162.00-329.00498.00
FCF Margin Growth (3y) (Quarter) 165.00-851.00132.00162.00459.00-353.00-618.00-78.00-206.00140.00-210.0033.00-175.00-159.00-534.00478.00-1338.00290.00584.00447.00-112.00516.00-22.00682.00-259.00-375.00-1465.00272.001,699.00-337.00-320.00272.00-380.00-330.00-244.00-676.00664.001,066.001,191.00-438.00-63.00730.00-53.006.00111.00123.002,427.00568.00-899.00621.00
FCF Margin Growth (5y) (Quarter) 207.00-506.00-95.00128.00405.00-784.00-705.00747.00-1708.00357.00153.00168.00-71.00861.00-248.00649.00-312.00-805.00-1551.001,097.00198.00-120.0044.00406.00-275.00690.0042.00-506.001,690.00-30.00-944.00212.00246.0094.0012.00-271.0094.001,188.003,934.00-210.00-908.00928.00
FCF Margin (QoQ) (Quarter) 693.00-440.00-151.00-517.00882.0089.00-561.00418.00-367.00322.00-172.00-31.00-324.00544.00-121.00-220.0070.00-175.00-21.00290.00-20.00-28.0072.00-240.00-308.00168.00891.00-2037.001,698.00118.00-157.00-270.00608.00-566.00776.00-1181.00-423.00-922.002,628.00-610.00-338.00135.00434.00-921.00658.00-480.00343.00159.00-21.00-796.00999.00-235.00456.00-648.00493.00-816.00671.001,824.00-1516.00-1307.001,498.00
FCF Payout Ratio Growth (1y) (Quarter) -163.09%154.64%-68,390.10%106.93%2,892.70%97.32%187.91%61.28%2,558.94%-469.62%2,123.66%-96.07%-85.19%134.84%-109.21%-21,972.17%-168.97%100.95%100.91%99.95%175.02%-129.46%7,518.87%1,297.91%-97.12%120.83%-98.85%-130.21%-165.02%-104.51%-32.09%107.25%1,551.97%808.30%16.52%-1,009.53%-99.23%-274.07%139.56%142.43%528.28%82.94%-83.91%-31.50%-97.71%3,303.80%-19.64%-4,831.16%-47,233.50%-99.74%8,417.07%61.53%159.18%
FCF Payout Ratio Growth (3y) (Quarter) 37.66%-108.59%94.06%209.18%-82.89%30.25%44.32%-47.33%10.30%-512.99%37.29%26.35%-26.08%-57.53%40.91%-59.97%8.15%-75.38%-50.22%26.16%87.96%75.86%-26.05%-15.84%31.28%-35.19%27.37%-79.11%-30.04%-58.24%-36.72%23.76%31.61%39.31%-28.13%-23.42%38.27%-89.65%111.90%-32.34%-139.58%-311.78%26.29%122.48%-143.67%85.56%
FCF Payout Ratio Growth (5y) (Quarter) 20.82%22.72%-72.31%-114.67%-22.99%23.59%14.87%-18.30%-40.34%20.14%5.72%-30.79%15.04%-15.04%-14.89%71.33%-78.12%-51.19%-32.43%-47.64%14.94%74.16%14.89%-15.26%10.72%24.68%-57.92%54.39%-67.70%-43.43%-59.82%24.88%-24.52%-55.43%-50.01%16.81%98.40%-118.78%-20.90%
FCF Payout Ratio (QoQ) (Quarter) -324.52%110.26%-455.94%23.05%294.46%-12,921.02%100.04%30,890.75%103.89%-219.24%367.06%299.42%-129.06%752.81%-99.48%1,406.46%-31.63%-272.60%-1,130.26%95.25%299.21%-99.22%-165.01%7,481.60%-178.24%302.93%-89.78%-82.23%465.08%-88.78%-367.99%61.75%60.83%269.13%-71.38%7,558.83%-80.89%-72.18%-323.39%106.50%-4,411.75%138.29%-60.43%-3.82%-217.09%136.11%68.47%-96.78%163,690.12%-99.09%-10,018.35%67.97%100.90%29,685.60%-144.80%149.28%
Free Cash Flow Growth (1y) (Quarter) -5,370.69%-27.33%140.38%-96.19%210.57%-86.89%-30.09%5,450.33%-56.50%-366.27%6.25%35.36%-70.35%179.53%-112.78%-126.05%286.88%55.12%392.19%394.32%-100.30%-251.32%-187.10%236.71%-202,232.00%244.18%474.59%-50.57%107.45%52.31%-74.34%123.73%-334.35%-188.88%-1,135.51%12.33%260.89%111.68%115.33%-31.75%-171.86%398.61%-140.57%-67.97%227.49%-6.62%-285.90%120.56%-18.90%98.47%138.28%13.12%-148.46%-35.77%1,385.11%27.98%-212.08%109.84%
Free Cash Flow Growth (3y) (Quarter) 193.77%-31.11%21.32%42.00%28.92%-34.76%-27.95%-178.39%-20.68%48.65%-26.52%1.25%-26.06%-23.13%-32.48%37.19%-193.19%50.13%125.93%90.37%-23.56%49.22%-5.74%55.00%-606.82%-24.97%-115.12%7.50%31.63%-45.93%-25.87%19.70%-67.62%-19.71%-38.28%-37.38%51.45%36.51%37.86%-21.58%-9.43%109.84%-15.69%-7.20%20.57%5.98%188.20%47.25%-47.77%38.82%
Free Cash Flow Growth (5y) (Quarter) 96.21%-20.73%-7.79%17.03%72.28%-21.54%-17.52%186.79%-37.93%48.27%5.30%11.56%-12.52%43.57%-20.75%23.35%-43.33%-45.77%-90.87%70.27%10.99%-19.18%5.86%23.34%-232.80%25.69%9.15%-22.95%17.68%-5.94%-21.41%3.92%22.88%-0.83%-1.00%-9.33%10.34%21.91%27.46%-6.94%-25.58%65.60%
Free Cash Flow (QoQ) (Quarter) 8,150.34%-62.73%-54.98%-480.70%213.76%23.29%-99.29%10,945.75%-86.51%557.32%-43.34%-13.42%-182.58%362.30%-27.81%-81.04%121.47%-142.15%-47.17%381.60%-11.20%-20.60%48.25%-100.28%-45,228.00%54.30%673.10%-270.42%132.30%18.74%-24.37%-74.33%560.58%-79.99%559.29%-126.89%-150.54%-133.10%171.52%-61.48%-81.81%205.96%218.44%-140.55%226.19%-124.89%351.43%61.42%-7.58%-202.88%243.70%-40.64%126.17%-80.16%324.66%-125.43%399.78%358.78%-63.41%-162.01%301.57%
Gross Margin Growth (1y) (Quarter) -328.00-88.00-115.00-55.00108.0016.0079.0052.0040.00118.00111.0060.001.00-91.00-12.00-58.0019.00-20.00-12.00-37.00-171.00-99.00-249.00-135.00-71.00-59.008,495.00253.00141.008,516.00-8277.00351.00393.00313.00323.00356.00422.00469.00307.00185.0088.00
Gross Margin Growth (3y) (Quarter) -180.0046.0075.0058.00148.0043.00178.0054.0059.007.0087.00-35.00-152.00-210.00-273.00-230.00-223.00-178.008,234.0081.00-101.008,357.00-31.00892.00903.00
Gross Margin Growth (5y) (Quarter) -161.00-65.0051.00-37.00-4.00-76.00-83.00-117.00-183.00-151.008,334.0083.00-82.008,246.00-55.001,321.001,399.00-7065.001,266.001,530.00-6724.001,525.00
Gross Margin (QoQ) (Quarter) -147.00-12.00-54.00-114.0093.00-39.006.0049.000.0024.00-21.0036.0079.0017.00-71.00-24.00-13.0096.00-118.0053.00-51.00104.00-143.00-81.0021.00-46.00-29.00-17.0032.008,509.00-8271.00-129.008,407.00-8284.00111.0045.0060.00135.00153.00-35.0070.00168.00219.0012.00-91.0045.00122.00
Gross Profit Growth (1y) (Quarter) 0.09%1.66%4.03%3.00%13.75%13.71%9.79%10.66%7.70%5.92%8.53%5.84%-1.82%-8.05%-5.55%-6.85%-4.35%-4.14%-8.14%-11.35%-15.05%-9.70%-10.66%-1.72%1.64%3.55%559.78%16.55%1.01%495.67%-83.99%5.44%7.18%10.83%12.66%14.50%15.66%15.37%12.04%9.80%8.18%
Gross Profit Growth (3y) (Quarter) 7.03%6.98%7.42%6.45%6.35%3.46%4.02%2.95%0.38%-2.26%-1.98%-4.39%-7.26%-7.33%-8.14%-6.72%-6.18%-3.58%75.60%0.51%-4.46%77.26%-1.90%9.85%10.28%
Gross Profit Growth (5y) (Quarter) 2.86%1.54%1.47%-0.08%-0.46%-0.84%-1.58%-1.01%-2.67%-2.68%40.89%0.02%-3.91%37.47%-3.91%9.34%9.05%-24.84%6.08%10.28%-22.62%10.67%
Gross Profit (QoQ) (Quarter) 1.30%-0.91%2.73%-2.94%2.89%1.39%1.72%7.19%2.86%-2.10%2.53%4.32%1.16%0.31%-0.02%-3.23%-5.26%3.04%-1.39%-0.63%-5.05%-1.27%-4.84%-4.77%0.93%-2.32%4.69%-1.52%2.82%522.40%-81.51%-14.65%506.33%-83.27%1.45%-3.18%3.59%3.62%3.12%0.12%5.31%5.32%4.17%-0.13%2.26%3.22%2.62%
Net Cash Flow Growth (1y) (Quarter) -3,022.96%-86.76%222.08%39.71%111.53%-678.41%-65.91%5.30%-112.45%23.92%-13.48%154.10%1,188.77%-180.13%-340.22%-166.09%-122.95%94.39%99.49%353.56%-302.82%-755.66%-6,960.64%278.92%-221.19%227.35%253.74%-64.41%94.01%105.61%-54.19%72.19%-422.34%-155.91%-1,308.84%7.34%30.75%71.82%108.10%14.23%75.09%122.58%-391.18%-117.03%649.12%42.65%-83.24%326.68%7.12%1,010.35%104.02%72.39%-174.53%-61.27%6,747.41%-6.34%-132.30%101.97%
Net Cash Flow Growth (3y) (Quarter) -34.25%-37.20%-1.70%32.17%29.19%-142.87%-39.39%30.30%-32.21%50.73%-26.21%42.71%-115.90%-10.39%-41.90%85.17%-70.64%37.71%36.59%75.65%8.12%190.06%272.59%32.42%-0.19%-13.55%-104.19%-13.03%39.92%-32.46%-23.45%28.28%3.41%-67.11%-69.29%-30.23%43.38%27.87%24.39%-23.89%51.33%77.34%-40.12%-12.70%-63.67%83.06%91.74%78.21%-56.79%105.55%
Net Cash Flow Growth (5y) (Quarter) -24.97%-15.90%-15.00%20.28%32.08%-51.26%-17.64%39.34%-43.22%26.99%2.65%26.37%-14.14%40.74%-9.60%31.22%-23.98%6.81%-24.88%52.76%-22.91%-28.69%119.28%23.27%29.55%15.92%-14.97%-16.30%18.09%-36.37%-34.45%-4.01%48.82%-10.84%-26.79%-3.99%5.43%19.04%26.12%-6.57%-20.47%36.84%
Net Cash Flow (QoQ) (Quarter) 402.85%-57.55%-357.27%-432.20%102.28%932.60%-148.15%201.81%-214.25%160.85%-233.78%86.61%-598.07%169.20%-16.35%169.42%-279.60%40.65%76.99%6.45%56.08%94.66%11,647.87%-248.62%6.71%55.90%719.74%-225.98%136.99%-46.76%43.45%-121.22%1,368.80%-88.14%439.26%-164.37%-35.80%-156.44%147.88%-141.53%44.74%173.74%575.03%-109.06%150.09%-1,050.78%60.53%392.09%-86.99%-1,321.30%148.83%38.03%34.88%-95.57%1,991.86%-159.68%170.08%682.67%-71.39%-248.00%160.93%
Net Income Growth (1y) (Quarter) -24.98%-642.78%-172.60%-78.52%378.93%998.19%684.45%562.91%1,884.05%-7.27%-79.94%-77.58%-94.31%69.13%318.61%506.96%435.06%-73.04%-194.70%-182.84%-107.34%-348.53%27.45%190.24%-11.19%67.64%176.07%-89.67%28.83%189.42%-84.33%1,898.64%691.77%1,360.73%9,354.03%-225.35%-127.87%-37.52%-85.97%136.79%635.39%85.56%51.66%175.10%-32.49%2.91%-18.10%-183.27%118.06%41.00%262.06%232.91%30.37%2.75%
Net Income Growth (3y) (Quarter) 14.96%66.60%103.54%255.31%242.50%56.77%72.70%152.44%90.44%102.48%82.16%-24.94%-40.86%-46.24%-26.46%-46.33%-69.57%65.55%-34.57%-30.39%-19.45%-57.41%-27.20%-10.41%27.78%56.92%88.36%83.97%136.74%-66.18%-5.48%116.59%27.61%109.67%121.24%156.80%171.96%8.26%0.24%6.06%-44.15%5.54%114.59%39.12%65.06%44.94%24.27%14.24%
Net Income Growth (5y) (Quarter) 11.41%43.64%47.91%127.58%65.03%-56.27%-4.36%-56.67%-27.52%46.33%-20.05%-18.53%-15.19%-36.27%-15.07%-19.99%-19.27%56.45%12.96%23.14%50.58%-31.52%-15.95%45.69%25.77%23.38%55.14%47.16%34.48%21.25%44.23%77.43%20.88%-87.41%71.87%89.71%126.52%7.02%23.42%11.57%
Net Income (QoQ) (Quarter) -142.50%158.61%-71.84%969.52%-43.05%77.20%-189.43%-89.14%323.51%-26.59%88.33%49.81%857.96%-96.57%-59.27%67.50%143.22%1.92%0.81%142.86%114.41%-94.86%-454.18%-112.44%81.00%-73.85%-3.39%364.24%-123.41%49.40%343.03%-64.10%-261.22%163.57%-57.41%4,478.70%-52.26%56.92%175.64%-160.71%89.39%451.81%-38.11%59.22%54.43%21.94%-49.42%188.82%-62.10%85.87%-59.74%-393.66%199.24%20.18%3.37%7.80%-2.65%-5.28%
Net Income towards Common Stockholders Growth (1y) (Quarter) -24.98%-642.78%-172.60%-78.52%378.93%998.19%684.45%562.91%1,884.05%-7.27%-79.94%-77.58%-94.31%69.13%318.61%506.96%435.06%-73.04%-194.70%-182.84%-107.34%-348.53%27.45%190.24%-11.19%67.64%176.07%-89.67%28.83%189.42%-84.33%1,898.64%691.77%1,360.73%9,354.03%-225.35%-127.87%-37.52%-85.97%136.79%635.39%85.56%51.66%175.10%-32.49%2.91%-18.10%-183.27%118.06%41.00%262.06%232.91%30.37%2.75%
Net Income towards Common Stockholders Growth (3y) (Quarter) 14.96%66.60%103.54%255.31%242.50%56.77%72.70%152.44%90.44%102.48%82.16%-24.94%-40.86%-46.24%-26.46%-46.33%-69.57%65.55%-34.57%-30.39%-19.45%-57.41%-27.20%-10.41%27.78%56.92%88.36%83.97%136.74%-66.18%-5.48%116.59%27.61%109.67%121.24%156.80%171.96%8.26%0.24%6.06%-44.15%5.54%114.59%39.12%65.06%44.94%24.27%14.24%
Net Income towards Common Stockholders Growth (5y) (Quarter) 11.41%43.64%47.91%127.58%65.03%-56.27%-4.36%-56.67%-27.52%46.33%-20.05%-18.53%-15.19%-36.27%-15.07%-19.99%-19.27%56.45%12.96%23.14%50.58%-31.52%-15.95%45.69%25.77%23.38%55.14%47.16%34.48%21.25%44.23%77.43%20.88%-87.41%71.87%89.71%126.52%7.02%23.42%11.57%
Net Income towards Common Stockholders (QoQ) (Quarter) -142.50%158.61%-71.84%969.52%-43.05%77.20%-189.43%-89.14%323.51%-26.59%88.33%49.81%857.96%-96.57%-59.27%67.50%143.22%1.92%0.81%142.86%114.41%-94.86%-454.18%-112.44%81.00%-73.85%-3.39%364.24%-123.41%49.40%343.03%-64.10%-261.22%163.57%-57.41%4,478.70%-52.26%56.92%175.64%-160.71%89.39%451.81%-38.11%59.22%54.43%21.94%-49.42%188.82%-62.10%85.87%-59.74%-393.66%199.24%20.18%3.37%7.80%-2.65%-5.28%
Net Margin Growth (1y) (Quarter) -33.00-32.00-89.00-18.00133.0081.00163.00243.001,850.00-3.00-109.00-153.00-1829.0052.00103.00264.00546.00-88.00-253.00-550.00-709.00-113.0032.00457.00-9.0050.00160.00-193.0013.0057.00-60.00464.00287.00361.00962.00-1056.00-308.00-144.00-818.00814.00453.00243.00103.00489.00-109.0044.00-47.00-1339.00316.00200.00549.001,385.00150.00-20.00
Net Margin Growth (3y) (Quarter) 10.00106.00119.00194.001,893.0073.00153.00130.00157.00354.00567.00-39.00-259.00-439.00-1992.00-149.00-118.00171.00-172.00-151.00-60.00-285.00-705.00-6.00132.00729.00291.00468.001,062.00-784.00-8.00274.0084.00223.00432.00460.00247.00247.0036.00143.00-762.00-36.00660.00487.00605.00534.00356.00224.00
Net Margin Growth (5y) (Quarter) 31.00155.00113.00305.00610.00-213.00-9.00-71.00-64.00261.00-151.00-102.00-67.00-175.00-1988.00-42.00-17.00443.00128.00267.00841.00-877.00-726.00211.00276.00487.00436.00567.00347.00519.00337.00561.00140.00-628.00639.00704.00748.00293.00502.00323.00
Net Margin (QoQ) (Quarter) -119.0053.00-14.0048.00-10.0028.00-16.00-20.00140.00-23.0066.0061.001,747.00-1876.00-41.0017.0071.005.0010.00178.00353.00-629.00-155.00-119.00194.00-33.00-9.00306.00-273.0026.00101.00-47.00-67.0070.00-16.00477.00-244.00144.00585.00-1540.00503.00308.00-89.0092.00143.0098.00-229.00477.00-455.00251.00-320.00-815.001,200.00135.0028.0021.00-35.00-34.00
Operating Income Growth (1y) (Quarter) -351.84%-29.16%-1,074.29%444.87%161.15%37.22%604.73%-51.61%8.96%33.93%-41.54%325.86%993.05%-50.69%-73.06%24.51%-90.04%70.74%129.80%-14.00%-34.56%-50.95%-214.55%-39.97%-98.40%-115.35%73.96%180.12%119.28%4.79%126.52%-111.26%-864.84%389.50%744.54%1,306.11%1,052.08%876.80%265.82%19.16%3.92%6.89%-3.92%-298.26%46.85%31.61%-22.14%135.60%-15.13%-11.90%10.17%-364.33%37.72%76.79%132.56%169.21%30.82%-3.79%
Operating Income Growth (3y) (Quarter) 18.83%9.20%206.33%108.82%110.17%-3.23%40.86%36.90%5.84%4.09%-28.74%65.83%-10.70%-25.53%-39.40%-13.69%-89.86%-28.63%-39.00%13.09%-71.58%-27.48%-57.07%-29.85%-31.39%-24.94%37.21%56.12%442.52%206.96%116.83%17.42%322.98%218.23%209.63%-205.44%154.74%139.53%39.87%-5.61%9.00%7.42%-6.25%-56.94%19.73%27.03%25.88%38.41%15.20%14.43%
Operating Income Growth (5y) (Quarter) 12.80%1.86%77.85%57.23%19.87%-5.36%-15.91%5.78%-58.43%-15.83%-16.08%50.30%-52.19%-15.55%-45.30%-17.11%-15.07%-18.74%8.95%14.46%10.83%15.17%19.57%22.17%21.57%34.59%32.28%-61.51%200.17%109.00%52.06%2.70%148.26%105.95%91.06%-93.05%80.17%84.54%47.62%9.00%18.47%16.09%
Operating Income (QoQ) (Quarter) 34.03%-94.52%-356.43%-1,236.19%137.70%-175.42%190.77%136.94%-15.39%177.40%-91.30%433.55%4.00%21.07%-36.61%1,269.46%-95.31%-33.87%193.04%9.49%-19.53%-10.99%9.67%-16.69%-39.68%-307.86%157.47%-97.78%-678.31%-252.71%718.31%-98.26%-351.10%198.25%-362.58%-18.07%195.04%186.62%275.00%-6.80%-2.49%7.34%22.15%-18.72%0.30%-3.52%-352.07%160.20%-10.11%-42.92%15.25%43.52%-6.69%-28.63%-376.54%174.78%19.78%-6.11%-17.70%41.34%-11.90%
Operating Margin Growth (1y) (Quarter) -430.00-58.00-91.0096.00457.0025.00477.00-40.006.0049.00-168.00105.001,755.00-92.00-163.0040.00-1725.0072.0095.00-9.00-62.00-82.00-336.00-75.00-138.00-97.00129.00172.003.00-1.0059.00-300.00-46.0054.00105.00428.00427.00340.00253.0040.00-14.0029.0035.00-1457.00256.00169.00-59.001,416.00-59.00-38.0035.00-1417.00194.00393.00499.001,715.00195.00-83.00
Operating Margin Growth (3y) (Quarter) 33.0016.00218.00161.002,218.00-18.00146.00105.0036.0029.00-235.00136.00-33.00-101.00-403.00-44.00-1926.00-107.00-111.0088.00-198.00-180.00-147.00-202.00-181.00-44.00294.00300.00384.00392.00417.00168.00367.00423.00393.00-989.00669.00538.00229.00-1.00184.00161.0010.00-1458.00391.00524.00474.001,714.00330.00271.00
Operating Margin Growth (5y) (Quarter) 63.00-4.00150.00192.00431.00-28.00-94.0021.00-165.00-150.00-442.00233.00-168.00-199.00-214.00-171.00-1969.00-54.0054.00216.00183.00214.00211.00265.00232.00325.00582.00-1117.00626.00591.00393.00127.00565.00554.00368.00-991.00805.00893.00762.00297.00572.00470.00
Operating Margin (QoQ) (Quarter) 31.00-161.00-32.00-268.00403.00-195.00155.0094.00-30.00258.00-362.00140.0013.0041.00-89.001,790.00-1833.00-30.00114.0025.00-36.00-7.009.00-29.00-55.00-261.00270.00-93.00-14.00-34.00313.00-262.00-18.0026.00-46.00-8.0082.0077.00277.00-9.00-6.00-9.0063.00-62.0038.00-4.00-1428.001,651.00-49.00-232.0047.00176.00-29.00-159.00-1405.001,787.00170.00-53.00-189.00267.00-108.00
Profit After Tax Growth (1y) (Quarter) -127.65%-30.16%-126.04%16,506.17%183.54%-2.19%576.74%-109.69%-2.52%0.68%-42.27%311.15%2,175.19%-7.27%-88.74%-83.66%-94.29%69.13%649.91%774.52%387.30%-73.04%-205.07%-189.31%-108.06%34.45%22.33%186.74%-11.19%-159.82%162.75%-89.67%28.83%189.42%-82.26%2,336.85%682.84%1,350.00%9,354.03%82.14%-129.90%-42.88%-85.97%-54.05%543.99%95.31%51.66%-34.12%-30.39%-1.35%-18.10%185.90%125.21%53.99%242.04%-50.17%29.64%-5.69%
Profit After Tax Growth (3y) (Quarter) -39.17%-11.73%-10.51%223.84%173.81%-2.98%32.19%-67.79%8.18%16.45%-21.30%71.20%84.97%-24.94%-42.40%-48.53%-26.46%-15.05%-101.00%89.22%-34.57%-30.39%-19.99%-56.90%-27.32%-10.41%27.78%61.14%87.69%97.95%132.24%66.14%-7.44%111.09%33.01%173.22%113.54%152.90%171.96%-18.00%-2.60%3.24%-44.15%-4.70%107.71%43.69%61.96%-2.09%26.67%12.73%
Profit After Tax Growth (5y) (Quarter) -21.80%1.53%-9.56%117.38%48.22%-16.07%-19.55%-17.72%-20.09%-10.56%-19.11%34.11%-20.75%-18.53%-15.43%-35.18%-15.07%-19.99%-7.38%76.35%12.62%22.96%53.75%28.86%-16.12%42.89%25.77%30.80%52.03%53.97%33.49%6.78%42.29%74.69%23.92%107.44%69.84%89.71%123.96%-4.71%21.96%9.83%
Profit After Tax (QoQ) (Quarter) -72.37%61.95%-96.76%-2,005.73%169.79%-160.38%2,167.80%-90.41%-18.29%194.31%-142.01%196.49%-15.61%68.75%53.66%939.76%-96.56%-79.51%123.01%263.10%1.92%-9.14%160.07%102.32%-94.36%-454.18%-121.05%81.74%194.05%-304.62%346.85%-123.41%49.40%314.64%-59.35%-261.22%163.57%-57.41%5,482.60%-61.44%58.16%177.68%7.55%-106.33%402.14%-31.80%252.29%-38.84%32.91%-47.04%53.03%-35.37%88.34%-56.03%434.25%-49.09%28.78%-2.35%-22.16%32.44%-6.32%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) -5.42%-2.84%-0.73%-0.23%-5.64%-6.08%-6.16%-4.95%1.26%3.06%7.05%11.51%11.69%10.77%4.82%-0.68%-4.36%-4.80%-1.32%-0.21%1.90%1.45%-0.65%-58.69%-59.46%-58.46%-59.17%-5.53%-4.78%-10.69%-12.80%-13.10%-12.50%-7.19%-2.90%2.21%2.55%1.18%3.26%7.51%19.58%21.23%21.06%16.85%4.85%3.68%1.07%-1.45%-0.01%0.37%-0.86%1.21%0.56%2.11%6.47%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) -3.32%-2.02%-0.09%1.88%2.19%2.35%1.74%1.73%2.65%2.81%3.46%3.39%2.87%2.27%0.91%-25.75%-26.62%-26.25%-26.30%-26.97%-26.73%-27.80%-29.28%-30.27%-30.36%-29.91%-29.81%-5.68%-5.11%-5.70%-4.38%-1.52%2.38%4.42%6.67%8.69%8.74%8.34%8.11%7.38%7.83%8.05%6.65%5.24%1.78%2.04%2.18%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) -0.70%-0.17%0.62%0.94%0.79%0.70%0.64%-15.38%-14.88%-14.46%-14.79%-15.48%-15.92%-16.88%-18.21%-19.59%-19.93%-19.77%-19.46%-19.13%-18.80%-18.78%-18.72%-17.92%-16.16%-15.84%-15.45%1.06%1.39%1.06%1.36%1.92%2.39%3.45%3.99%5.07%5.27%5.44%5.93%
Property, Plant & Equipment (Net) (QoQ) (Quarter) -2.65%-1.82%-0.98%-0.07%0.01%0.31%-0.47%-5.49%-0.45%0.22%0.80%0.69%1.31%4.10%5.01%0.84%0.48%-1.49%-0.50%-2.90%0.02%2.12%0.61%-0.84%-0.42%0.00%-58.17%-2.68%2.02%-1.69%-3.21%-1.91%-4.31%-4.01%-3.55%-1.23%1.49%0.43%1.53%-0.90%0.13%2.49%5.71%10.22%1.52%2.35%2.04%-1.10%0.38%-0.23%-0.51%0.36%0.76%-1.45%1.56%-0.28%2.31%2.77%
Return on Assets Growth (1y) (Quarter) -1.00-1.00-1.00-1.001.002.003.006.0020.0019.0017.0013.00-18.00-17.00-16.00-12.007.006.004.00-3.00-12.00-13.00-11.00-2.003.004.006.000.000.000.00-2.004.007.009.0017.003.00-2.00-6.00-19.00-4.002.004.0011.007.004.002.002.00-9.00-7.00-6.00-3.0012.0011.009.00
Return on Assets Growth (3y) (Quarter) 19.0019.0019.0018.003.003.004.006.009.008.005.00-2.00-23.00-24.00-23.00-18.00-2.00-2.00-2.00-5.00-9.00-8.00-7.002.0010.0013.0021.007.005.003.00-4.004.007.008.008.007.004.001.00-7.00-5.00-1.001.0010.0011.008.006.00
Return on Assets Growth (5y) (Quarter) 9.008.006.002.00-2.00-3.00-3.001.000.000.00-1.00-4.00-20.00-19.00-19.00-13.005.007.0014.002.00-5.00-5.00-9.001.0010.0012.0013.0011.0011.0010.008.002.004.004.007.0010.008.005.00
Return on Assets (QoQ) (Quarter) 0.000.000.00-1.000.000.000.001.001.001.002.0015.000.000.00-1.00-16.000.001.002.004.00-1.00-2.00-5.00-5.00-1.000.004.000.001.001.00-2.000.000.000.004.002.003.008.00-10.00-2.00-1.00-6.006.003.001.000.003.00-1.000.000.00-8.002.001.003.007.000.000.00
Return on Capital Employed Growth (1y) (Quarter) 11.0015.0037.0033.0022.0023.00-3.003.0038.0030.0038.0039.00-53.00-43.00-40.00-48.001.00-5.00-16.00-17.00-15.00-15.00-4.0027.0022.0021.0017.00-34.00-27.00-19.00-16.0031.0043.0051.0044.0010.00-7.00-17.00-16.00-35.00-24.00-24.00-23.0024.0018.0016.0016.00-22.00-18.00-14.00-8.0026.0025.0019.00
Return on Capital Employed Growth (3y) (Quarter) 71.0068.0072.0075.007.009.00-5.00-7.00-14.00-18.00-18.00-26.00-67.00-63.00-60.00-38.008.001.00-2.00-23.00-20.00-14.00-3.0024.0038.0052.0045.007.009.0014.0011.006.0012.0010.005.00-1.00-13.00-25.00-23.00-33.00-24.00-21.00-15.0028.0025.0021.00
Return on Capital Employed Growth (5y) (Quarter) 18.0020.0016.0010.00-8.00-11.00-24.004.00-7.00-13.00-5.00-33.00-72.00-62.00-59.00-41.0023.0032.0025.0018.0016.0019.0025.000.007.0011.005.00-4.003.006.004.007.0012.0012.0013.003.00-6.00-20.00
Return on Capital Employed (QoQ) (Quarter) -4.00-4.005.0013.001.0018.001.002.001.00-7.007.0037.00-7.001.007.00-54.003.004.00-1.00-5.00-3.00-7.00-2.00-4.00-3.004.0029.00-9.00-4.001.00-21.00-2.004.004.0026.0010.0012.00-3.00-8.00-7.001.00-2.00-27.003.002.00-1.0020.00-2.00-1.00-1.00-18.002.004.005.0016.001.00-2.00
Return on Equity Growth (1y) (Quarter) -4.00-7.00-7.00-6.004.008.0015.0026.0074.0059.0052.0040.00-67.00-54.00-51.00-41.0027.0020.0010.00-12.00-44.00-42.00-43.00-7.0010.0018.0036.00-1.001.000.00-14.0027.0035.0042.0068.00-4.00-22.00-35.00-76.00-13.004.0010.0029.0018.007.003.002.00-24.00-18.00-15.00-8.0025.0021.0017.00
Return on Equity Growth (3y) (Quarter) 73.0059.0060.0060.0010.0012.0016.0025.0033.0025.0011.00-13.00-84.00-76.00-84.00-60.00-7.00-4.003.00-19.00-33.00-24.00-21.0020.0046.0060.0090.0023.0015.007.00-22.0011.0018.0017.0021.001.00-10.00-22.00-46.00-19.00-7.00-2.0023.0019.0010.005.00
Return on Equity Growth (5y) (Quarter) 33.0025.0020.007.00-7.00-10.00-17.006.000.001.004.00-21.00-73.00-58.00-62.00-33.0029.0038.0057.005.00-19.00-17.00-29.003.0029.0035.0043.0028.0026.0020.008.004.007.005.0014.002.00-7.00-20.00
Return on Equity (QoQ) (Quarter) 3.00-1.00-2.00-4.000.00-1.00-1.006.004.007.0010.0053.00-11.000.00-2.00-53.002.003.008.0014.00-5.00-6.00-15.00-18.00-3.00-8.0022.00-1.005.0010.00-15.001.004.00-4.0027.009.0010.0022.00-45.00-9.00-3.00-19.0018.008.003.000.007.00-3.00-1.00-2.00-19.003.002.006.0014.00-1.00-2.00
Return on Invested Capital Growth (1y) (Quarter) 69.0054.0067.00-5.00-51.00-31.00-43.009.0060.0046.0050.0036.00-68.00-52.00-51.00-44.0018.0012.001.00-12.00-20.00-34.00-49.00-4.00-6.0018.0051.00-3.00-8.00-8.00-14.0030.0046.0048.0061.00299.00-126.00-94.00-46.00-324.0093.0055.00-10.0026.0021.0018.0019.00-17.00-18.00-14.00-10.0019.0021.0017.00
Return on Invested Capital Growth (3y) (Quarter) 79.0068.0074.0040.00-59.00-38.00-43.001.0011.005.000.00-20.00-70.00-75.00-100.00-60.00-8.00-5.003.00-19.00-34.00-24.00-12.0023.0033.0058.0098.00326.00-88.00-53.000.005.0013.009.005.001.00-12.00-21.00-37.00-316.0096.0059.00-1.0028.0024.0021.00
Return on Invested Capital Growth (5y) (Quarter) 29.0027.0024.00-16.00-61.00-60.00-92.00-15.00-16.00-11.002.00-27.00-84.00-65.00-63.00-33.0031.0036.0049.00310.00-114.00-70.002.00-3.00-1.0019.0042.0028.0027.0019.009.0013.0016.0013.0014.003.00-9.00-19.00
Return on Invested Capital (QoQ) (Quarter) -3.00-6.0032.0046.00-18.007.00-40.000.001.00-4.0012.0052.00-14.001.00-2.00-53.002.002.005.009.00-4.00-9.00-8.001.00-18.00-24.0037.00-1.005.0010.00-17.00-6.005.003.0027.0011.007.0015.00265.00-415.0040.0063.00-12.003.001.00-1.0023.00-2.00-2.000.00-13.00-3.003.003.0016.00-1.00-2.00
Return on Sales Growth (1y) (Quarter) 0.001.000.000.00-1.000.000.000.001.001.002.002.0018.000.00-1.00-2.00-18.001.001.003.005.00-1.00-3.00-5.00-7.00-1.000.005.000.000.002.00-2.000.001.00-1.005.003.004.0010.00-11.00-3.00-1.00-8.008.005.002.001.005.00-1.000.000.00-13.003.002.005.0014.001.000.00
Return on Sales Growth (3y) (Quarter) 0.001.001.002.0019.001.000.001.002.001.002.004.006.000.00-3.00-4.00-20.00-1.00-1.002.00-2.00-2.00-1.00-3.00-7.000.001.007.003.005.0011.00-8.000.003.001.002.004.005.002.002.000.001.00-8.000.007.005.006.005.004.002.00
Return on Sales Growth (5y) (Quarter) 0.002.001.003.006.000.00-1.00-2.000.00-1.00-1.003.00-2.00-1.00-1.00-2.00-20.000.000.004.001.003.008.00-9.00-7.002.003.005.004.006.003.005.003.006.001.00-6.006.007.007.003.005.003.00
Return on Sales (QoQ) (Quarter) -1.001.000.000.000.000.000.000.000.000.000.001.000.001.001.0017.00-19.000.000.001.000.000.002.004.00-6.00-2.00-1.002.000.000.003.00-3.000.001.000.00-1.001.000.005.00-2.001.006.00-15.005.003.00-1.001.001.001.00-2.005.00-5.003.00-3.00-8.0012.001.000.000.000.000.00
Revenue Growth (1y) (Quarter) 21.59%7.17%11.58%6.55%6.23%12.63%4.57%7.11%5.14%-1.22%1.72%2.08%-1.85%-3.01%-4.91%-3.54%-5.40%-2.97%-7.50%-9.30%-5.49%-3.90%4.19%7.31%6.61%7.71%-1.25%-0.59%-7.94%-11.72%-6.61%-9.30%-6.10%-7.32%-5.84%1.18%0.95%4.90%16.34%8.22%7.76%-0.80%-12.17%-15.75%-13.04%-6.86%-8.85%-7.53%-6.40%-5.68%0.12%1.65%2.78%2.45%0.78%2.51%4.26%5.66%
Revenue Growth (3y) (Quarter) 10.74%6.04%5.88%5.22%3.11%2.57%0.38%1.79%-0.80%-2.41%-3.64%-3.70%-4.26%-3.30%-2.87%-2.08%-1.59%0.14%-1.63%-1.09%-2.47%-2.96%-1.32%-1.09%-2.69%-4.13%-4.59%-3.01%-4.44%-4.97%0.76%-0.23%0.71%-1.20%-1.28%-2.65%-1.83%-1.04%-2.34%-5.53%-4.28%-4.48%-7.11%-7.48%-5.78%-3.45%-2.75%-1.23%0.10%0.69%
Revenue Growth (5y) (Quarter) 4.75%2.33%0.86%0.38%-0.40%0.12%-0.51%0.53%-0.33%-0.77%-1.64%-0.96%-2.94%-2.97%-3.31%-3.28%-3.80%-3.85%-3.50%-2.35%-2.54%-2.34%1.03%1.16%0.05%-1.72%-2.36%-3.62%-3.94%-4.53%-3.91%-5.00%-3.63%-3.26%-2.57%-2.81%-1.87%-1.30%-1.23%-2.56%-1.23%-1.16%
Revenue (QoQ) (Quarter) 10.04%-0.20%6.15%4.31%-3.01%3.90%1.36%3.99%2.83%-3.53%3.82%2.08%-3.39%-0.65%4.19%-1.86%-4.53%-2.60%5.70%-3.75%-2.08%-7.14%3.64%0.29%-0.43%0.67%6.74%-0.36%0.59%-7.70%7.45%-7.72%-3.54%-2.35%4.36%-4.47%-4.79%-0.79%12.14%-4.70%-1.07%10.03%4.32%-5.10%-8.92%-2.58%0.06%-2.05%-2.45%-4.66%1.51%-0.86%-1.70%1.20%3.07%0.24%-2.01%-0.45%4.84%1.95%-0.69%
Share-based Compensation Growth (1y) (Quarter) 98.84%-30.03%-38.63%-8.12%47.95%93.78%51.24%118.66%146.54%-9.63%-47.93%-69.90%-66.01%33.09%25.09%153.90%-9.08%-59.81%-32.16%-69.05%-8.95%63.34%-1.04%160.88%15.38%-30.79%56.91%-21.96%-49.01%-52.68%-68.23%38.57%230.27%149.89%143.98%-49.71%-62.90%-62.81%-66.05%-46.60%-43.68%-28.57%352.73%-67.27%100.70%314.84%-91.97%990.00%34.79%-89.89%2,018.00%-49.03%18.29%563.85%-76.39%-29.20%120.94%403.82%
Share-based Compensation Growth (3y) (Quarter) 93.57%7.01%-21.53%-15.44%7.43%32.58%-0.50%18.66%-8.67%-21.52%-23.83%-38.16%-34.47%-4.40%-5.65%27.03%-1.52%-23.12%1.75%-14.27%-18.79%-18.82%-20.99%41.30%24.78%-6.46%6.74%-18.38%-14.52%-23.96%-35.92%-28.07%-11.63%-12.77%55.36%-55.54%-25.15%3.29%-50.21%23.96%15.07%-33.09%97.48%22.05%47.36%40.67%-26.22%57.85%52.16%50.09%
Share-based Compensation Growth (5y) (Quarter) 17.52%-8.10%-16.33%-13.83%0.52%8.88%-7.94%6.17%-4.36%-11.38%-7.26%-13.60%-30.21%-22.14%-15.98%17.26%9.97%-11.68%-3.97%-15.18%-8.08%-13.04%-16.39%-5.40%-16.50%-26.30%13.33%-37.54%-6.72%5.43%-37.46%5.83%13.30%-22.57%44.86%-13.36%-7.74%-5.86%-9.20%-7.22%31.83%58.55%
Share-based Compensation (QoQ) (Quarter) 287.21%23.20%-53.44%-10.47%36.26%8.05%-30.29%44.16%78.46%-15.67%0.79%62.54%-34.59%-51.41%-41.74%83.55%156.13%-54.33%18.25%-34.27%13.23%-22.91%-46.06%93.39%103.13%-53.30%42.19%-14.47%21.85%5.88%-29.28%-44.11%13.08%-28.91%208.43%33.20%-14.44%-30.59%-36.42%-1.75%-14.23%-36.64%0.00%3.64%8.77%301.61%-92.77%535.56%124.83%-92.22%881.00%-21.41%-83.14%1,529.23%-76.39%82.40%-5.37%-42.06%-29.20%469.21%115.78%
Shareholder's Equity Growth (1y) (Quarter) 9.58%-49.59%29.89%42.08%47.24%-13.23%2.12%-4.20%-7.44%13.49%70.71%57.00%52.27%33.39%-15.29%-12.49%-11.00%-7.96%3.20%14.99%7.70%24.44%6.10%-0.32%-80.88%-79.75%-75.49%-65.80%94.59%71.09%44.23%6.66%2.34%32.83%48.25%69.34%137.23%134.21%113.06%80.26%30.67%2.41%7.95%18.43%19.77%17.21%15.99%13.92%12.20%27.83%31.01%29.10%28.16%19.35%23.92%25.53%
Shareholder's Equity Growth (3y) (Quarter) -21.74%-20.82%31.31%28.81%27.55%9.52%13.87%9.59%7.85%11.69%14.27%16.47%13.43%15.17%-2.48%0.10%-43.20%-38.56%-35.50%-26.81%-26.28%-24.45%-27.89%-28.62%-27.53%-22.79%-19.38%-14.83%67.79%74.60%65.77%48.21%46.94%47.15%50.51%53.47%54.84%41.14%38.69%34.48%20.64%15.34%17.94%20.32%19.87%21.38%23.49%22.68%
Shareholder's Equity Growth (5y) (Quarter) -6.21%-9.43%14.63%16.55%14.75%8.51%10.09%8.57%-23.72%-18.88%-17.25%-11.64%-11.50%-11.94%-19.99%-18.21%-18.26%-12.02%-10.51%-6.67%-0.55%6.05%3.45%2.11%3.37%2.00%3.80%5.69%49.20%44.91%41.66%34.44%33.64%36.70%38.96%39.68%39.79%33.81%34.07%31.56%
Shareholder's Equity (QoQ) (Quarter) -65.41%-3.14%3.66%45.12%-10.86%5.95%7.43%-14.48%4.90%-0.60%3.80%4.86%57.79%-8.59%0.67%-8.14%0.20%-5.56%2.39%-5.00%12.35%5.23%-4.10%9.76%-4.21%-1.14%-81.61%16.29%15.91%37.97%4.63%2.25%-2.29%2.03%0.39%32.71%9.06%16.54%40.64%31.03%-0.79%-1.40%1.95%2.69%4.57%8.17%3.10%0.50%3.49%6.24%1.54%14.50%6.06%4.69%0.81%6.63%10.12%6.05%
Tax Rate Growth (1y) (Quarter) 7,317.00-1414.00-180010.0098,087.00-198.007,428.0023,926.00-73774.001,287.00-871.00-385.00-28373.00-3903.00530.00-4465.0015,407.003,818.00-1070.002,771.00-8970.00-24947.002,819.001,052.0040,641.00-16097.00181,665.00-7944.00-36458.0028,298.00-132567.00-10244.00-21178.002,817.00-49305.0022,659.0017,416.008,938.00-3764.00-18175.006,577.00-2538.00624.0014,316.00-4702.002,218.0081.00-1116.00-7733.00609.00-548.00431.0012,555.00-635.00544.00-661.00-16396.00-34.00-417.00
Tax Rate Growth (3y) (Quarter) 8,406.005,143.00-156469.00-4060.00-2815.007,087.0019,076.00-86740.001,201.00-1411.00-2079.00-21936.00-25032.002,278.00-641.0047,078.00-37225.00183,414.00-4121.00-4787.00-12745.0051,917.00-17136.00-16996.0015,019.00-206.004,472.00-40220.0040,053.00-185635.00-5759.002,815.009,217.00-52444.0018,800.0019,291.008,618.00-3059.00-4975.00-5858.00289.00157.0013,631.00121.002,193.0076.00-1346.00-11573.00-59.00-421.00
Tax Rate Growth (5y) (Quarter) 8,320.004,603.00-158162.002,378.00-23943.008,835.0022,899.00-55069.00-39842.00183,073.00-8971.00-17753.00-12830.0051,377.00-18829.00-10558.00-6110.001,542.008,295.00-8549.00-990.00-1151.00-12651.006,998.0021,418.00-3346.00613.00-38345.0039,733.00-184930.007,440.00-9620.0012,044.00-52912.0018,115.0024,114.008,592.00-3063.00-5205.00-9698.00-379.00284.00
Tax Rate (QoQ) (Quarter) 2,856.00161,966.00-165063.007,559.00-5875.00-16630.00113,034.00-90727.001,751.00-132.0015,333.00-15666.00-407.00354.00-12654.008,804.004,026.00-4641.007,218.00-2785.00-862.00-799.00-4524.00-18762.0026,904.00-2566.0035,066.00-75500.00224,665.00-192175.006,551.00-10743.0063,800.00-69852.00-4383.0013,253.0011,678.002,112.00-9627.004,774.00-1023.00-12299.0015,126.00-4341.002,139.001,392.00-3892.002,579.002.00195.00-10509.0010,921.00-1155.001,174.001,616.00-2269.0023.00-30.00-14120.0014,094.00-360.00
Total Debt Growth (1y) (Quarter) 0.51%-28.39%-4.35%-77.48%-77.71%-77.94%-77.12%-3.99%-4.09%
Total Debt Growth (3y) (Quarter) -40.10%
Total Debt (QoQ) (Quarter) 40.40%-28.53%0.15%0.03%0.02%-4.53%-76.43%-0.97%-1.00%-1.01%-1.08%-1.07%