Idt Balance Sheet (2009-2025) | IDT

Balance Sheet Jan2009 Apr2009 Jul2009 Oct2009 Jan2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Assets
Current Assets
Cash & Equivalents 132.85M-54.54M124.38M166.19M174.18M221.75M201.77M221.39M269.25M244.30M129.11M130.39M156.47M158.21M163.32M148.43M162.22M151.60M150.82M138.16M147.03M153.82M168.20M133.14M114.75M110.36M105.47M105.47M101.14M104.00M91.93M89.42M93.25M90.34M52.76M54.05M50.15M129.22M59.31M74.44M162.85M177.03M190.22M172.00M114.67M116.36M114.05M109.86M110.99M119.77M114.54M116.28M100.96M98.35M117.81M94.32M103.64M121.67M141.08M139.77M164.56M148.02M142.15M199.95M226.50M189.27M
Short-term Investments 5.46M3.54M0.21M0.17M0.09M0.09M0.08M0.08M10.83M9.68M11.00M11.19M12.36M12.87M15.06M19.04M31.38M40.29M47.32M46.80M46.64M52.95M57.75M53.27M60.82M58.27M54.29M46.20M10.57M5.61M2.24M1.05M0.30M2.53M9.89M8.75M12.95M18.36M23.89M21.50M37.59M42.43M31.14M28.49M22.71M22.30M29.78M41.99M42.41M33.24M31.42M29.38M23.44M27.27M23.85M18.68M21.65M25.19M
Cash & Current Investments 132.85M-49.07M124.38M166.19M174.18M221.75M201.77M221.39M269.25M247.84M129.32M130.56M156.56M158.29M163.40M148.51M173.05M161.28M161.82M149.35M159.39M166.70M183.26M152.18M146.13M150.65M152.79M152.27M147.77M156.95M149.68M142.69M154.07M148.62M107.05M100.26M60.72M134.83M61.55M75.50M163.15M179.56M200.11M180.75M127.61M134.72M137.94M131.36M148.58M162.20M145.69M144.78M123.66M120.66M147.59M136.31M146.05M154.91M172.50M169.16M188.00M175.29M166.00M218.63M248.15M214.46M
Receivables - Net 100.15M93.76M93.96M73.43M83.02M70.61M72.24M63.99M65.08M63.35M63.71M66.08M69.33M54.13M55.80M50.72M58.54M59.04M55.38M53.52M47.23M59.42M55.46M67.11M64.98M78.95M71.65M63.25M5.36M66.09M50.16M54.37M5.44M50.96M52.17M47.40M44.17M47.18M51.62M42.68M46.64M51.26M53.25M52.88M39.52M57.88M47.60M65.94M32.09M35.33M37.39M38.97M42.22M41.57M45.13M43.08M44.93M46.48M
Receivables - Other 0.30M0.30M1.60M0.50M0.70M0.20M0.20M0.20M0.20M0.20M27.81M28.29M31.69M8.47M3.70M3.70M4.79M0.20M0.20M0.20M0.20M0.20M0.20M0.09M0.09M0.50M0.50M0.50M0.40M
Receivables 100.45M93.76M93.96M73.43M83.32M72.21M72.74M64.69M65.28M63.55M63.91M66.28M69.53M81.93M84.09M82.40M67.01M62.75M59.09M58.30M47.43M59.42M55.46M67.11M65.18M78.95M71.65M63.25M5.56M66.09M50.16M54.37M5.64M50.96M52.17M47.40M44.37M47.18M51.62M42.68M46.84M51.26M53.34M52.97M40.02M57.88M47.60M65.94M32.59M35.33M37.39M38.97M42.72M41.57M45.13M43.08M45.33M46.48M
Current Deferred Tax Assets 0.61M5.14M3.82M3.62M2.80M1.69M1.69M0.97M0.97M2.95M2.38M2.03M0.18M0.84M0.84M
Prepaid Assets 32.51M21.92M17.99M16.99M18.27M18.79M19.36M19.52M22.21M19.18M18.27M19.37M19.82M21.80M17.76M16.25M18.40M17.30M15.80M15.53M16.44M14.60M15.09M14.99M18.95M18.75M29.96M30.73M26.61M28.40M34.33M28.08M26.71M24.70M27.81M30.10M32.71M19.30M28.04M34.67M45.96M16.78M26.49M22.58M27.44M23.62M36.56M35.21M28.39M27.03M30.91M24.39M25.93M24.63M24.91M25.86M28.70M29.20M
Current Assets 394.07M427.22M258.27M263.03M272.17M288.66M292.20M281.17M293.09M294.94M298.70M304.01M310.94M338.87M358.54M334.12M332.74M340.35M327.56M323.49M336.76M339.05M318.67M304.90M327.03M371.12M342.42M357.26M314.28M328.88M323.57M341.25M346.40M368.46M373.74M355.46M291.92M322.13M325.28M341.40M354.05M388.13M385.49M387.00M371.09M362.63M373.54M389.96M387.07M382.18M407.58M408.53M422.52M431.72M462.13M498.27M520.30M550.53M
Non-Current Assets
Buildings 43.30M37.70M37.70M44.40M45.60M
Land & Improvements 55.73M55.40M51.29M53.90M60.70M60.45M62.26M
Property, Plant & Equipment (Net) 197.53M90.47M88.08M86.47M85.63M85.57M85.58M85.84M85.44M80.74M80.38M80.56M81.20M81.76M82.83M86.23M90.55M91.32M91.76M90.39M89.94M87.33M87.35M89.20M89.75M88.99M88.62M88.62M37.07M36.08M36.81M36.19M35.02M34.35M32.87M31.56M30.44M30.06M30.51M30.64M31.11M30.83M30.87M31.64M33.45M36.87M38.30M39.08M38.66M38.80M38.71M38.52M38.65M38.94M38.38M38.98M38.87M39.77M
Long-Term Investments 10.48M8.72M8.11M5.46M7.22M7.13M7.50M8.76M9.82M9.61M10.31M9.40M10.16M10.01M12.11M11.38M11.55M12.34M12.22M11.29M12.33M14.02M22.29M23.62M23.95M26.89M26.39M24.35M6.63M6.63M7.83M7.75M8.35M9.32M9.34M9.59M8.57M8.83M9.75M10.44M14.92M11.65M9.49M8.36M7.32M7.43M6.69M10.26M9.87M8.15M7.56M6.63M6.52M7.09M6.75M6.90M6.66M4.65M
Goodwill 12.36M14.77M15.01M14.94M14.79M14.92M14.61M14.84M14.88M14.78M14.81M14.88M14.86M14.91M14.83M14.68M14.45M14.42M14.39M14.39M13.45M13.75M11.22M11.18M11.14M11.17M11.33M11.30M11.45M11.39M11.31M11.25M11.27M11.22M11.21M11.21M12.61M12.57M12.86M12.81M14.84M14.94M14.90M14.80M15.08M26.49M26.38M26.55M26.60M26.46M26.31M26.32M26.25M26.29M26.31M26.15M26.45M26.49M26.55M
Intangibles 2.18M5.36M2.47M2.28M2.09M5.18M1.75M1.60M1.45M1.39M1.55M1.41M1.89M1.74M1.61M1.49M1.38M1.28M1.18M1.05M0.96M0.84M0.74M0.68M0.69M3.55M4.24M4.15M4.21M7.70M4.11M4.21M3.91M7.87M3.88M6.29M6.24M12.22M7.31M6.94M10.04M15.39M8.98M8.48M15.51M7.21M7.03M6.59M13.44M5.95M5.58M5.37M5.06M4.74M
Goodwill & Intangibles 14.54M14.77M20.38M17.41M17.06M17.02M19.79M16.59M16.48M16.23M16.20M16.43M16.26M16.80M16.57M16.29M15.94M15.80M15.66M15.57M14.50M14.71M12.06M11.92M11.81M11.86M11.33M11.30M11.45M11.39M14.87M15.48M15.42M15.44M18.91M15.32M16.82M16.48M20.73M16.69M21.13M21.18M27.12M22.11M22.02M36.53M41.77M35.53M35.08M41.96M33.53M33.34M32.84M39.73M32.26M31.73M31.83M31.54M31.29M
Long-Term Deferred Tax 31.74M30.12M27.58M22.30M20.00M18.70M18.11M14.12M16.25M16.25M14.73M16.84M13.32M9.69M8.65M7.98M9.55M24.03M22.45M24.57M11.84M10.52M8.65M7.32M5.67M4.60M2.88M2.83M4.59M4.11M3.12M1.79M8.51M5.41M2.83M22.53M41.50M41.69M39.54M36.60M36.70M28.91M27.50M24.10M20.54M18.31M15.27M35.01M29.52M22.33M16.11M18.79M18.78M
Other Non-Current Assets 21.15M19.28M18.79M63.14M11.09M10.47M10.47M12.03M27.54M34.85M38.53M37.76M43.02M60.37M56.06M68.47M60.63M69.20M73.64M12.69M12.55M7.51M7.57M107.08M7.39M7.37M7.67M124.27M110.67M138.70M147.43M10.52M138.47M167.08M11.86M11.57M12.05M12.18M12.11M8.90M8.88M9.33M9.75M10.39M10.32M10.24M10.37M10.28M10.64M10.20M10.92M10.94M11.20M11.14M90.90M95.19M105.55M123.13M115.33M123.89M
Non-Current Assets 241.83M90.47M135.70M129.83M129.16M85.57M163.52M159.94M153.31M80.74M142.59M140.98M140.02M142.07M145.80M146.28M148.82M91.32M141.78M132.35M132.52M87.37M152.98M154.46M157.81M89.02M145.75M146.97M73.61M36.08M76.27M74.89M73.50M34.35M85.30M84.25M79.69M30.06M80.66M83.17M107.85M2.55M122.24M118.89M132.18M2.46M126.97M128.26M2.25M116.87M114.20M108.77M127.57M122.91M113.59M102.63M105.90M104.38M
Assets 747.59M635.90M559.62M504.09M501.22M517.79M532.85M568.18M581.27M568.17M393.97M392.86M401.33M451.11M455.71M441.12M446.41M435.41M441.28M445.00M450.95M480.93M504.33M480.40M481.56M485.68M469.34M455.84M469.28M469.66M471.66M459.37M484.84M518.96M488.17M504.23M387.89M399.60M399.85M416.14M419.90M443.70M459.04M439.71M371.61M404.75M405.95M424.57M461.90M512.65M507.73M505.89M503.27M497.09M500.51M518.23M510.81M499.05M521.78M517.30M550.10M554.63M575.73M600.91M626.20M654.91M
Liabilities
Current Liabilities
Accounts Payables 56.38M54.82M68.12M62.33M57.32M52.96M53.64M59.87M59.65M40.80M36.15M41.31M41.15M39.84M37.95M33.80M33.12M39.32M33.69M30.44M37.40M42.13M27.81M30.19M25.66M29.14M30.94M28.69M26.70M29.80M33.19M32.24M36.02M40.99M47.22M37.07M23.54M45.90M56.44M35.29M38.26M37.08M37.16M32.80M27.74M25.15M31.26M36.37M31.39M24.50M31.61M23.80M27.82M28.54M23.23M29.71M22.23M24.47M21.51M23.98M24.77M23.65M22.48M17.25M19.43M14.58M
Notes Payables 2.19M1.47M0.51M0.51M0.52M10.52M14.04M20.66M25.21M28.66M36.95M53.97M48.49M62.69M55.51M64.56M68.82M84.45M78.19M85.13M96.11M95.84M79.52M87.47M91.69M
Dividends payables 13.70M1.84M15.78M
Payables 56.38M57.00M68.12M62.33M57.32M52.96M53.64M59.87M59.65M42.27M36.66M41.82M41.67M50.37M65.69M54.45M58.33M69.82M70.64M84.41M85.89M104.82M99.10M94.74M94.47M113.59M109.13M113.82M122.80M125.64M112.70M119.70M127.70M40.99M47.22M37.07M23.54M45.90M56.44M35.29M38.26M37.08M37.16M32.80M27.74M25.15M31.26M36.37M31.39M24.50M31.61M23.80M27.82M28.54M23.23M29.71M22.23M24.47M21.51M23.98M24.77M23.65M22.48M17.25M19.43M14.58M
Accumulated Expenses 1.11M159.82M166.62M155.38M157.52M165.00M160.10M159.08M157.65M151.00M145.43M148.21M137.08M137.16M142.53M142.00M137.92M142.16M139.27M132.34M122.19M119.84M117.27M119.21M101.32M120.32M125.36M109.16M113.15M125.08M130.22M120.84M119.21M115.31M127.83M121.06M125.53M118.06M125.54M122.50M126.42M126.12M129.09M120.44M122.37M118.28M117.11M110.58M109.18M110.80M100.11M107.18M99.33M103.18M92.82M89.47M91.41M97.30M91.87M
Other Accumulated Expenses 14.53M3.29M2.73M2.69M3.31M17.03M7.22M3.68M3.71M4.83M5.88M4.29M3.99M5.47M5.30M4.12M3.37M3.00M3.16M3.56M3.66M14.09M4.17M5.56M4.94M4.66M5.27M4.68M4.24M15.61M8.82M6.56M7.23M15.88M9.18M10.09M10.86M18.07M12.50M14.65M16.34M27.93M32.22M30.74M35.10M19.47M32.22M42.76M17.76M18.51M19.19M15.94M16.37M16.37M16.16M15.12M19.91M30.31M
Short term Debt 11.89M2.58M2.20M
Current Leases 7.68M1.70M0.61M
Current Taxes 33.60M2.26M0.82M1.88M1.85M1.32M0.47M0.77M1.66M0.76M0.90M1.43M0.72M0.73M0.40M0.40M0.41M0.39M0.54M0.55M0.46M0.58M0.32M0.49M0.57M
Current Deferred Revenue 69.31M78.85M74.28M77.89M80.30M84.36M85.06M88.16M89.92M91.23M95.98M97.82M99.25M101.17M88.49M87.75M86.05M86.30M86.26M86.27M88.57M85.70M83.76M83.83M79.12M76.45M74.85M71.79M68.36M55.02M45.12M41.35M40.68M42.48M40.74M39.29M37.81M40.11M39.95M39.19M42.77M42.29M41.30M40.59M39.05M36.53M35.00M33.91M35.34M34.04M33.80M32.07M30.36M29.32M28.38M27.51M27.73M28.63M
Total Current Liabilities 343.68M1.37M2.25M2.61M3.48M321.42M282.37M281.80M292.12M301.37M318.13M305.36M326.45M333.67M337.14M340.56M340.55M367.98M341.85M331.43M332.89M348.91M331.44M326.39M335.33M343.82M320.17M310.91M332.67M362.78M338.44M356.12M359.53M366.98M361.77M361.65M362.31M389.07M396.39M376.05M308.53M324.87M319.87M326.30M327.34M339.33M325.92M327.37M315.36M305.07M287.92M301.68M294.11M275.93M285.03M277.83M279.34M269.82M278.19M287.16M293.00M305.42M
Non-Current Liabilities
Non-Current Debt 98.49M29.56M29.61M29.66M29.71M29.72M29.72M28.38M6.69M6.62M6.56M6.49M6.42M6.35M
Minority Interest -5.30M0.52M0.70M0.64M0.49M0.83M1.11M0.89M0.53M0.59M0.92M0.85M0.93M0.98M1.23M1.09M1.11M0.89M0.87M1.02M0.41M10.39M8.50M9.68M8.82M8.74M9.09M0.36M0.64M0.60M0.50M0.34M-2.69M-2.84M-3.09M-3.44M-3.63M-3.53M0.56M0.13M1.75M10.01M10.06M10.10M10.19M10.39M10.45M10.47M10.58M10.69M10.79M10.90M11.04M12.27M13.33M13.83M15.33M
Liabilities from Discontinued Operations 1.42M1.73M5.50M25.83M1.41M96.96M115.32M101.94M129.42M138.32M128.77M130.55M159.25M0.16M
Non-Current Deferred Tax Liability 0.65M
Operating Leases 9.34M8.73M8.11M7.35M7.19M9.05M6.11M5.47M5.53M5.01M5.32M4.61M4.24M3.57M2.88M2.35M2.45M1.75M3.40M1.57M1.35M2.09M1.95M1.71M
Other Non-Current Liabilities 17.47M9.61M7.71M10.41M7.42M17.31M15.46M10.37M8.15M5.98M4.08M4.09M6.67M5.43M1.88M1.83M1.77M1.83M1.79M1.76M2.18M1.20M1.56M1.63M1.68M1.08M1.17M1.11M0.88M1.31M0.91M0.85M1.16M1.08M0.98M1.54M1.37M1.39M1.30M1.34M1.29M1.23M0.97M0.47M6.33M6.59M4.40M4.94M3.53M3.35M3.22M3.72M3.65M2.66M1.06M1.09M1.68M1.69M0.93M
Total Non-Current Liabilities 449.00M354.76M315.77M313.47M322.48M331.08M347.86M333.73M333.14M340.29M343.69M347.05M346.97M374.34M341.85M331.43M332.89M348.91M331.44M326.39M335.33M344.25M320.17M310.91M332.67M363.33M338.95M356.76M360.10M366.98M362.26M362.08M362.31M389.07M405.73M384.78M316.64M332.22M327.06M332.81M333.44M0.05M331.45M332.38M320.69M309.68M-4.40M292.16M305.25M296.99M278.28M287.48M279.58M280.88M271.39M279.54M288.38M294.10M306.33M
Total Liabilities 466.48M380.18M331.82M364.38M323.48M323.88M329.90M348.39M363.32M344.10M341.29M346.27M347.77M351.14M353.64M379.77M343.73M333.25M334.66M350.74M333.23M328.15M337.51M345.45M321.73M312.53M334.35M364.41M340.12M357.87M360.98M368.29M363.17M362.94M363.47M390.15M406.71M386.32M318.01M333.61M328.36M334.15M334.74M346.04M332.43M332.85M327.01M316.27M297.11M308.77M300.34M281.50M291.20M283.23M283.54M272.45M280.63M290.06M295.79M307.25M
Shareholder's Equity
Total Debt 98.49M29.56M41.51M29.66M29.71M29.72M29.72M28.38M6.69M6.62M6.56M6.49M6.42M6.35M2.58M2.20M
Common Equity 166.07M179.44M185.97M203.79M70.50M68.98M71.43M102.72M92.39M97.02M105.12M89.14M93.51M93.86M97.32M101.16M160.61M147.15M146.90M134.94M136.10M127.69M131.76M124.20M149.93M146.83M150.49M154.56M148.05M146.36M26.92M31.30M36.68M53.20M56.43M53.56M55.17M56.49M57.04M71.14M81.12M90.42M127.16M166.61M165.29M162.98M166.16M170.64M193.01M199.00M200.00M206.97M219.89M223.28M255.66M271.15M283.87M299.49M318.96M336.02M
Shareholder's Equity 179.44M185.97M203.79M70.50M68.98M71.43M102.72M92.39M97.02M105.12M89.14M93.51M93.86M97.32M101.16M160.61M147.15M146.90M134.94M136.10M127.69M131.76M124.20M149.93M146.83M150.49M154.56M148.05M146.36M26.92M31.30M36.68M53.20M56.43M53.56M55.17M56.49M57.04M71.14M81.12M90.42M127.16M166.61M165.29M162.98M166.16M170.64M193.01M199.00M200.00M206.97M219.89M223.28M255.66M271.15M283.87M299.49M318.96M336.02M
Liabilities and Shareholders Equity 747.59M635.90M559.62M504.09M501.22M517.79M532.85M568.18M581.27M568.17M393.97M392.86M401.33M451.11M455.71M441.12M446.41M435.41M441.28M445.00M450.95M480.93M504.33M480.40M481.56M485.68M469.34M455.84M469.28M469.66M471.66M459.37M484.84M518.96M488.17M504.23M387.89M399.60M399.85M416.14M419.90M443.70M459.04M439.71M371.61M404.75M405.95M424.57M461.90M512.65M507.73M505.89M503.27M497.09M500.51M518.23M510.81M499.05M521.78M517.30M550.10M554.63M575.73M600.91M626.20M654.91M
Treasury Shares 0.50M0.00M0.00M0.30M0.00M0.08M0.08M0.08M2.88M2.93M2.93M0.03M0.03M0.03M0.03M0.15M0.00M3.93M0.40M0.40M0.00M0.09M3.30M0.09M0.00M2.30M2.30M0.05M0.73M0.73M0.73M0.41M0.00M0.04M0.04M0.67M2.08M0.46M0.46M0.46M0.15M2.39M0.20M0.55M0.20M3.83M0.28M0.51M4.28M4.29M4.40M0.15M0.04M0.22M4.87M4.87M5.03M
Retained Earnings -259.15M0.95M-1.02M3.03M-229.53M-229.85M-230.27M0.20M-209.87M-206.91M-198.22M2.34M-200.19M-201.57M-200.49M3.68M-136.30M-152.95M156.66M1.35M-159.84M-160.20M-160.32M-3.74M-136.13M-139.64M-148.81M-4.48M-170.18M-173.39M-179.08M-4.97M-164.81M-163.37M-160.29M-4.86M-162.28M-161.34M-160.83M-7.41M-131.04M-117.94M-81.59M-10.18M-45.34M-37.84M-33.07M-11.30M-13.71M16.68M-17.19M32.32M46.75M51.03M86.58M102.57M121.57M141.75M157.12M177.97M