|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.99M | 107.15M | 107.32M | 116.28M | 97.14M | 91.21M | 90.88M | 117.81M | 94.32M | 103.64M | 86.78M | 141.08M | 93.07M | 90.90M | 148.02M | 105.55M | 123.13M | 226.50M | 189.27M | 126.75M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.85M | 42.43M | 31.14M | 15.49M | 22.71M | 17.09M | 9.37M | 29.78M | 5.78M | 6.20M | 33.24M | 31.42M | 29.38M | 5.01M | 5.07M | 23.85M | 18.68M | 5.64M | 25.19M | 25.61M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.84M | 149.58M | 138.46M | 131.77M | 119.84M | 108.30M | 100.25M | 147.59M | 100.10M | 109.83M | 120.03M | 172.50M | 122.46M | 95.91M | 153.09M | 129.41M | 141.81M | 232.14M | 214.46M | 152.35M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.68M | 46.64M | 51.26M | 53.25M | 52.88M | 31.94M | 57.88M | 47.60M | 65.94M | 32.09M | 35.33M | 17.20M | 21.43M | 42.22M | 41.57M | 41.78M | 25.16M | 44.93M | 42.56M | 42.72M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | | 0.09M | 0.09M | 0.40M | | | | 0.50M | | | | 0.10M | | | | 0.01M | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.68M | 46.84M | 51.26M | 53.34M | 52.97M | 32.34M | 57.88M | 47.60M | 65.94M | 32.59M | 35.33M | 17.20M | 21.43M | 42.31M | 41.57M | 41.78M | 25.16M | 44.94M | 42.56M | 42.72M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.96M | 13.69M | 17.13M | 17.41M | 16.68M | 23.62M | 31.83M | 36.56M | 15.57M | 16.64M | 27.03M | 30.91M | 20.05M | 25.93M | 24.63M | 24.91M | 25.86M | 28.70M | 29.20M | 30.66M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 354.05M | 388.13M | 385.49M | 387.00M | 371.09M | 362.63M | 361.08M | 373.54M | 389.96M | 387.07M | 382.18M | 407.58M | 408.53M | 422.52M | 431.72M | 462.13M | 498.27M | 520.30M | 550.53M | 572.80M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.11M | 30.83M | 30.87M | 31.64M | 33.45M | 36.87M | 37.42M | 38.30M | 39.08M | 38.66M | 38.80M | 38.71M | 38.52M | 38.65M | 38.94M | 38.38M | 38.98M | 38.87M | 39.77M | 40.87M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.34M | 2.46M | 2.12M | 2.26M | 2.13M | 1.13M | 1.10M | 1.23M | 1.24M | 1.26M | 1.25M | 1.45M | 1.43M | 0.69M | 0.76M | 0.89M | 6.90M | 6.66M | 0.38M | 5.18M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.94M | 14.90M | 14.80M | 15.08M | 26.49M | 26.38M | 26.25M | 26.55M | 26.60M | 26.46M | 26.31M | 26.32M | 26.25M | 26.29M | 26.31M | 26.15M | 26.45M | 26.49M | 26.55M | 26.64M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.24M | 7.58M | 7.31M | 6.94M | 10.04M | 15.39M | 9.10M | 8.98M | 8.48M | 8.20M | 7.21M | 7.03M | 6.59M | 6.29M | 5.95M | 5.58M | 5.37M | 5.06M | 4.74M | 4.48M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.18M | 22.48M | 22.11M | 22.02M | 36.53M | 41.77M | 35.35M | 35.53M | 35.08M | 34.65M | 33.53M | 33.34M | 32.84M | 32.57M | 32.26M | 31.73M | 31.83M | 31.54M | 31.29M | 31.11M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.53M | 41.50M | 41.69M | 39.54M | 36.60M | 36.70M | 33.03M | 28.91M | 27.50M | 24.10M | 20.54M | 18.31M | 15.27M | 35.01M | 29.52M | 22.33M | 16.11M | 18.79M | 18.78M | 18.68M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.75M | 10.39M | 10.32M | 10.24M | 10.37M | 10.28M | 10.16M | 10.64M | 10.20M | 10.92M | 10.94M | 11.20M | 11.14M | 11.55M | 11.99M | 11.90M | 123.13M | 8.16M | 8.26M | 126.75M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.85M | 2.55M | 122.24M | 118.89M | 132.18M | 2.46M | 129.62M | 126.97M | 128.26M | 2.25M | 116.87M | 114.20M | 108.77M | 127.57M | 122.91M | 113.59M | 102.63M | 105.90M | 104.38M | 105.49M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 461.90M | 512.65M | 507.73M | 505.89M | 503.27M | 497.09M | 490.69M | 500.51M | 518.23M | 510.81M | 499.05M | 521.78M | 517.30M | 550.10M | 554.63M | 575.73M | 600.91M | 626.20M | 654.91M | 678.29M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.39M | 24.50M | 31.61M | 23.80M | 27.82M | 28.54M | 31.67M | 23.23M | 29.71M | 22.23M | 24.47M | 21.51M | 23.98M | 24.77M | 23.65M | 22.48M | 17.25M | 19.43M | 14.58M | 16.65M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.39M | 24.50M | 31.61M | 23.80M | 27.82M | 28.54M | 31.67M | 23.23M | 29.71M | 22.23M | 24.47M | 21.51M | 23.98M | 24.77M | 23.65M | 22.48M | 17.25M | 19.43M | 14.58M | 16.65M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 126.12M | 3.21M | 38.20M | 122.37M | 38.10M | 33.20M | 31.90M | 31.40M | 29.10M | 26.80M | 100.11M | 107.18M | 99.33M | 6.13M | 92.82M | 23.10M | 21.30M | 21.10M | 18.70M | 18.20M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.34M | 12.98M | 32.22M | 30.74M | 35.10M | 12.02M | 34.72M | 32.22M | 42.76M | 11.61M | 18.51M | 19.19M | 15.94M | 10.56M | 16.37M | 16.16M | 15.12M | 19.91M | 30.31M | 28.06M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.77M | 42.29M | 41.30M | 40.59M | 39.05M | 36.53M | 35.38M | 35.00M | 33.91M | 35.34M | 34.04M | 33.80M | 32.07M | 30.36M | 29.32M | 28.38M | 27.51M | 27.73M | 28.63M | 27.02M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 327.34M | 339.33M | 325.92M | 327.37M | 315.36M | 305.07M | 292.76M | 287.92M | 301.68M | 294.11M | 275.93M | 285.03M | 277.83M | 279.34M | 269.82M | 278.19M | 287.16M | 293.00M | 305.42M | 308.41M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 1.75M | 1.69M | 2.38M | 2.52M | 10.19M | 10.32M | 10.39M | 5.56M | 10.47M | 10.58M | 8.10M | 8.79M | 10.90M | 10.57M | 12.27M | 11.36M | 13.83M | 15.33M | 16.61M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.11M | 5.47M | 5.53M | 5.01M | 5.32M | 4.61M | 4.17M | 4.24M | 3.57M | 2.88M | 2.35M | 2.45M | 1.75M | 3.40M | 1.57M | 1.35M | 1.21M | 1.95M | 1.71M | 0.75M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29M | 1.23M | 0.97M | 0.47M | 6.33M | 6.59M | 5.00M | 4.94M | 3.53M | 3.35M | 3.22M | 3.72M | 3.65M | 2.66M | 1.06M | 1.09M | 1.68M | 1.69M | 0.93M | 0.92M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 333.44M | 0.05M | 331.45M | 332.38M | 320.69M | 309.68M | 296.93M | 292.16M | 305.25M | 296.99M | 278.28M | 287.48M | 279.58M | 280.88M | 271.39M | 279.54M | 288.38M | 294.10M | 306.33M | 309.16M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 334.74M | 346.04M | 332.43M | 332.85M | 327.01M | 316.27M | 301.93M | 297.11M | 308.77M | 300.34M | 281.50M | 291.20M | 283.23M | 283.54M | 272.45M | 280.63M | 290.06M | 295.79M | 307.25M | 310.09M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.16M | 166.61M | 165.30M | 162.98M | 166.16M | 170.64M | 178.44M | 193.01M | 199.00M | 200.00M | 206.97M | 219.89M | 223.28M | 255.66M | 271.15M | 283.87M | 286.16M | 305.13M | 336.02M | 339.74M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.16M | 166.61M | 165.30M | 162.98M | 166.16M | 170.64M | 178.44M | 193.01M | 199.00M | 200.00M | 206.97M | 219.89M | 223.28M | 255.66M | 271.15M | 283.87M | 286.16M | 318.96M | 336.02M | 356.35M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 461.90M | 512.65M | 507.73M | 505.89M | 503.27M | 497.09M | 490.69M | 500.51M | 518.23M | 510.81M | 499.05M | 521.78M | 517.30M | 550.10M | 554.63M | 575.73M | 600.91M | 626.20M | 654.91M | 678.29M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.19M | 0.46M | 627.00 | 1.70M | 1.70M | 0.55M | 0.01M | 0.20M | 1.70M | 0.51M | 654.00 | 0.14M | 1.70M | 0.30M | 4.55M | 0.22M | 0.16M | 4.87M | 5.03M | 5.18M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -81.59M | -10.18M | -9.23M | -37.84M | -11.34M | -11.30M | -11.67M | 9.79M | 16.68M | -17.19M | 32.32M | -17.28M | -17.24M | 86.58M | 102.57M | -19.60M | 141.75M | 157.12M | -16.27M | 197.42M |